You are on page 1of 29

Page | 1

Chapter 14
Investments in Associates
PROBLEM 1: TRUE OR FALSE
1. TRUE
2. FALSE
3. TRUE
4. FALSE
5. TRUE
6. FALSE
7. TRUE
8. FALSE – prospective
9. TRUE
10. FALSE – interest in the associate

PROBLEM 2: MULTIPLE CHOICE – THEORY


1. C
2. D
3. C
4. C
5. C
6. D
7. C
8. A
9. C
10. C
Page | 2

PROBLEM 3: EXERCISES
1. Solutions:

Requirement (a):
Jan. Investment in associate 800,00
1,
Cash 0 800,000
20x
1
Dec. Investment in associate 425,00
31,
Sh. in profit of associate (1.7M 0 425,000
20x
x 25%*)
1
Dec. Cash (400,000 x 25%) 100,00
31,
Investment in associate 0 100,000
20x
1
Dec. Share in OCI of associate - 20,000
31,
translation of foreign operation 20,000
20x
(80K x 25%)
1
Investment in associate
* 15,000 shares acquired ÷ 60,000 shares outstanding = 25%

Requirement (b):
Investment in associate
800,00
Jan. 1, 20x1
0
425,00 100,00
Sh. in profit Cash dividends
0 0
20,000 Sh. in OCI
1,105,
Dec. 31, 20x1
000

2. Solutions:
Requirement (a): Goodwill
Under
Carrying Fair (Over)
amount value valuation
200,
Inventories 1,000,000 000 (800,000)
Depreciable 10,000,
asset 6,000,000 000 4,000,000

Pak's equity at book value 10,000,000


Overvaluation (800,000)
Page | 3

Undervaluation 4,000,000
Pak's equity at fair value 13,200,000

Purchase cost 4,000,000


FV of interest acquired (13.2M x
25%) (3,300,000)
Goodwill 700,000

Requirement (b): Journal entries


Jan. Investment in associate 4,000,00
1,
Cash 0 4,000,0
20x1
00
Dec. Investment in associate 600,000
31,
Share in profit of 600,000
20x1
associate
(2.4M x 25%)
Dec. Cash (1M x 25%) 250,000
31,
Investment in associate 250,000
20x1
Dec. Investment in associate 200,000
31,
Share in profit of 200,000
20x1
associate
(800K x 25%)
Dec. Share in profit of associate 100,000
31, (4M x 25%) ÷ 10 yrs.
20x1
Investment in associate 100,000

Requirement (c): Share in profit of associate

Share in profit of associate – net

600,0
Sh. in profit, gross
00
Undervaluation of 100,0 200,0 Overvaluation of
depreciable asset 00 00 inventory
700,
Sh. in profit, net
000

Requirement (d): Carrying amount of investment in


associate
Investment in associate
4,000,
Jan. 1, 20x1
000
Page | 4

600,00 250,00
Sh. in profit, gross Dividend
0 0
200,0 100,00
Overvaluation
00 0 Undervaluation
4,450,
Dec. 31, 20x1
000

3. Solution:

Requirement (a):
 Journal entries in 20x1:
Jan. Investment in associate 6,000,0
1,
Cash 00 6,000,0
20x1
00
Dec. Investment in associate 600,00
31,
Share in profit of associate 0 600,00
20x1
(2M x 30%) 0
Dec. Cash (1.2M x 30%) 360,00
31,
Investment in associate 0 360,00
20x1
0
Dec. Share in profit of associate (a) 120,00
31,
Investment in associate 0 120,0
20x1
00

(a)
Sh. in undervaluation of bldg. (20M – 16M) x 1,200,0
30% 00
Divide by: Remaining useful life of building 10
Annual adjustment to share in profit of 120,0
associate 00

 Journal entries on July 1, 20x2:


July Investment in associate (1M x 300,00
1, 30%) 0 300,00
20x2
Share in profit of associate 0
July Share in profit of associate 60,000
1,
Investment in associate 60,00
20x2
(120K x 6/12) 0
July Cash (30,000 sh. x 60% x ₱240) 4,320,0
1,
Investment in associate 00 3,816,0
20x2 (b)
(6.360M x 60%) 00
Gain on sale of investment
504,00
0
Page | 5

July Held for trading securities 2,880,0


1, (30,000 sh. x 40% x ₱240) 00
20x2
Investment in associate 2,544,0
(b)
(6.360M x 40%)
00
Gain on reclassification
336,00
0

Investment in
(b)
associate
6,000,0
Jan. 1, 20x1 00
Share in profit - 600,0 360,0
20x1 00 00 Dividend - 20x1

120, Undervaluation -
000 20x1

Share in profit - 300,0 60,00 Undervaluation -


20x2 00 0 20x2
6,360,0
00 July 1, 20x2

 Journal entries on Dec. 31, 20x2:


Dec. Dividend receivable (2M x 12%*) 240,00
31,
Dividend income 0 240,0
20x2
00
Dec. Held for trading securities 360,00
31, (270 – 240) x 30,000 sh. x 40% unsold 0
20x2
Unrealized gain – P/L 360,0
00
* 30% x 40% unsold portion = 12% retained interest

Requirement (b):
Share in profit of associate, net (300K – 60K) 240,000
Gain on sale 504,000
Gain on reclassification 336,000
Dividend income 240,000
Unrealized gain on change in fair value 360,000
Total income recognized in profit or loss – 1,680,00
20x2 0

4. Solutions:
Case 1:
Page | 6

July Cash 800,000


1,
Loss on sale of investment 400,000
20x2
Investment in associate 1,200,0
(2.4M x 1/2) 00
July Translation of foreign 1,000,0
1,
operation 00 1,000,0
20x2
Gain on reclassification 00

Case 2:
July Cash 800,000
1,
Loss on sale of investment 400,000
20x2
Investment in associate 1,200,0
(2.4M x 1/2) 00
July Translation of foreign opn. (1M 500,000
1, x ½) 500,000
20x2
Gain on reclassification

Case 3:
July Cash 800,000
1,
Loss on sale of investment 400,000
20x2
Investment in associate 1,200,0
(2.4M x 1/2) 00
July Revaluation surplus (1M x ½) 500,000
1,
Retained earnings 500,000
20x2

5. Solutions:
 Journal entries in 20x1:
Jan. Held for trading securities 1,600,0
1,
Cash 00 1,600,0
20x
1 00
Dec. Cash (2M x 10%) 200,00
31,
Dividend income 0 200,00
20x
1 0
Dec. Held for trading securities 100,00
31,
Unrealized gain – P/L 0 100,00
20x
1
[(10,000 sh. x ₱170) – 1.6M] 0

 Journal entries on July 1, 20x2:


July Investment in associate (15K sh. 2,100,0
1, x ₱140) 00 2,100,0
20x
Cash 00
Page | 7

2 to record the purchase of


additional shares
July Unrealized loss – P/L (a) 300,00
1,
Held for trading securities 0 300,00
20x
2
to remeasure the previously 0
held equity interest
July Investment in associate 1,400,0
1,
Held for trading securities 00 1,400,0
20x
to reclassify the previously 00
2
held equity interest to investment in
associate
(a)
(₱140 fair value on 7/1/x2 - ₱170 fair value on 12/31/x1) x
10,000 sh. = 300,000
 Journal entries on Dec. 31, 20x2:
Dec. Cash (2M x 25%(b)) 500,00
31,
Investment in associate 0 500,00
20x2
to record the dividends 0
Dec. Investment in associate (8M x 2,000,0
31, 25%(b)) 00 2,000,0
20x2
Share in profit of 00
associate
to record the share in the
associate’s profit in the last half of
20x2

(b)
(10,000 sh. + 15,000 sh.) ÷ 100,000 sh. = 25%

6. Solution:
20x1
 Interest in the associate:
Investment in associate 400,000
Investment in preference shares – Del, Inc. 200,000
Advances to associate – Del, Inc. 100,000
Interest in the associate -12/31/x1
(before adjustment) 700,000

De Share in loss of associate (2.8M x 560,00


c. 20%) 0 400,00
31,
Investment in associate 0
20
x1 Investment in preference sh. 160,00
(squeeze)
0

 Interest in the associate:


Investment in associate 0
Investment in preference shares – Del, Inc.
(200K – 160K) 40,000
Page | 8

Advances to associate – Del, Inc. 100,000


Interest in the associate -12/31/x1 (after
adjustment) 140,000

20x2

De Share in loss of associate (a) 140,00


c.
Investment in pref. sh. 0 40,000
31,
20
(bal.) 100,00
x2 Advances to associate 0
(a)
(1M x 20%) = 200,000 vs. 140,000 int. in the assoc. = 140,000
limit
* Loss not recognized = 200,000 – 140,000 = 60,000

 Interest in the associate:


Investment in associate 0
Investment in preference shares – Del, Inc. 0
Advances to associate – Del, Inc. 0
Interest in the associate -12/31/x2
(after adjustment) 0

20x3

(200K x 20%) = 40,000 vs. 0 int. in the assoc. = 0 share


in loss
* Loss not recognized = 40,000 – 0 = 40,000

De Loss on associate 400,00


c.
Liability incurred on behalf 0 240,00
31,
20 of assoc. 0
x3 Cash 160,00
0

20x4
Share in profit of associate before
adjustment (2M x 20%) 400,000
(100,000
Cumulative losses not recognized (60K + 40K)
)
Share in profit of associate, adjusted 300,000

De Advances to associate 100,00


c.
Page | 9

31, Investment in preference shares 0


20
Share in profit of associate 200,00 300,00
x4
0 0

7. Solution:
Recoverable value (FVLCD - higher)
1,600,000
Carrying amount of investment
(2,000,000)
Impairment loss
( 400,000)

Dec. Impairment loss 400,00


31,
Investment in associate 0 400,00
20x1
0

PROBLEM 4: MULTIPLE CHOICE – COMPUTATIONAL

1. C
Solution:
Investment in associate
900,00
Jan. 1, 20x1
0
Sh. in profit (2M x 500,0 150,00 Dividends (600K x
25%) 00 0 25%)
20,000 Sh. in OCI (80K x 25%)
1,230,
Dec. 31, 20x1
000

2. A
Solution:
P a g e | 10

Investment in associate
1,200,
Jan. 1, 20x1
000
Sh. in profit 175,0 210,00 Dividends (600K x
(1.5M x 35% x 4/12) 00 0 35%)
1,165,
Dec. 31, 20x1
000

3. D
Solution:
Investment in associate
1,000,
Jan. 1, 20x1
000
Sh. in profit (2M x 400,00 100,00
Dividends
20%*) 0 0
Sh. in OCI (80K x
16,000
20%*)
1,316,
Dec. 31, 20x1
000

* 25,000 newly issued shares ÷ (100,000 + 25,000) = 20%

4. D
Solution:
(1) Goodwill
Carrying Fair Under (Over)
amount value valuation
Inventor 400,0
y 300,000 00 100,000
Machine 1,500,0
ry 1,800,000 00 (300,000)

Mobic's equity at book 8,000,00


value 0
Undervaluation 100,000
(300,000
Overvaluation )
P a g e | 11

Mobic's equity at fair 7,800,00


value 0

1,600,00
Purchase cost 0
Less: Fair value of net assets acquired (1,560,00
(7.8M x 20%) 0)
Goodwill 40,000

(2) Share in profit of associate


Share in profit of associate – net
600,0 Sh. in profit, gross
00 (3M x 20%)
Undervaluation 20,00 12,00 Overvaluation
(100K x 20%) 0 0 (300K ÷ 5 yrs.) x 20%
592,
Sh. in profit, net
000

(3) Carrying amount of investment in associate


Investment in associate
1,600,
Jan. 1, 20x1
000
Sh. in profit, 600,00 100,00 Dividends (500K x
gross 0 0 20%)
Overvaluation 12,000 20,000 Undervaluation
2,092,
Dec. 31, 20x1
000

5. B
Share in the profit of assoc.
Undervaluation of
plant
[(90K/18) x 40%] 2,000
Undervaluation of
invty. 48,00
(1K x 40%) 4,000 0 Sh. in profit
42,00 end.
P a g e | 12

6. C
Investment in associate
Purchase 1,120,
price 000
Share in
profit 50,400 11,200 Dividends
Undervaluation of
28,000 asset (a)
1,131,
200 end.

(a)
The amortization of the undervaluation of an
identifiable intangible asset (i.e., not goodwill) is
computed as follows: (1,120,000 – 840,000) ÷ 10 =
28,000.

Note: The amortization is not multiplied anymore by


20% because the ₱840,000 book value pertains to the
interest acquired and not the total book value of the
associate’s net assets.

7. C
Investment in
associate
516
Purchase price ,000

108 1 Dividend
Share in profit ,000 2,000 s
61
2,000 end.

Note: The “excess” is not amortized because it pertains


to goodwill. Goodwill arising from investment in
associate is not accounted for separately, meaning it is
neither amortized nor tested for impairment separately.

8. A
P a g e | 13

Solution:
Shares presently held 50,000
Potential voting rights 30,000
Total shares 80,000
Divide by: Outstanding shares after conversion 330,00
of bonds (300K + 30K) 0
24.24
Assumed ownership interest
%

 Significant influence is presumed to exist because the


assumed ownership interest meets the 20% threshold.
Accordingly, the investment will be accounted for
under the equity method.

Investment in associate
1,20
Jan. 1, 20x1 0,00
0
Sh. in profit 550, 30,0
Dividends (b)
(a)
000 00
1,72
0,00 Dec. 31, 20x1
0

(a)
Share in profit of associate: ₱3,300,000 x 16.666667%*
= 880,000
(b)
Share in cash dividends: ₱180,000 x 16.666667%* =
30,000
* 50,000 actual shares held ÷ 300,000 actual outstanding shares
= 16.666667%

9. B
Solution:
2,800,00
Profit of Monkey
0
(800,000
Dividends on noncumulative preference sh.
)
2,000,00
Adjusted profit of associate
0
Multiply by: Ownership interest 25%
Share in profit of associate 500,000
P a g e | 14

10. A
Solution:
Share in profit of associate (4.2M x 8/12 x 25%) 700,000
Gain on sale (a) 1,005,000
Gain on reclassification (b) 375,000
Dividend income (1.2M x 25% x 25% unsold) 75,000
Unrealized loss (₱130 – ₱140) x 25,000 sh. x 25%
unsold (62,500)
2,092,50
Net effect in 20x1 profit
0

(a)

Investment in associate
1,300,0
Jan. 1, 20x1 00
700,00
Share in profit 0
2,000,0
00 Sept. 1, 20x1

Se Cash [(25,000 sh. x 75% x ₱140) – 2,505,0


pt. 120,000] 00 1,500,0
1,
Investment in associate (2M x 00
20x
75%)
1 1,005,0
Gain on sale of investment 00
(squeeze)
to record the partial sale of
investment

(b)

Sept Held for trading securities 875,00


. 1, (25,000 sh. x ¼ unsold x ₱140) 0
20x
Investment in associate (2M x 500,000
1
¼)
375,000
Gain on reclassification
(squeeze)
to reclassify the remaining
investment

11. C
Solution:
(1)
Date Cash 500,00
P a g e | 15

Investment in associate 0 300,00


(1.2M x ¼) 0
Gain on sale of investment 200,00
to record the sale
0
Date Translation of foreign operation 100,00
Gain on reclassification – 0 100,00
P/L 0
to record the reclassification
adjustment of the OCI to profit or loss

(1) Net effect in P/L = (200,000 + 100,000) = 300,000

(2)
Dat Cash 500,0
e
Investment in associate (1.2M x 00 300,00
¼) 0
Gain on sale of investment 200,00
to record the sale
0
Dat Translation of foreign operation 25,00
e (100K x ¼) 0 25,000
Gain on reclassification – P/L
to record the reclassification
adjustment of the OCI to profit or loss

(2) Net effect in P/L = (200,000 + 25,000) = 225,000

12. B
Solution:
Dat Cash 500,0
e
Investment in associate (1.2M x 00 300,00
¼) 0
Gain on sale of investment 200,00
to record the sale
0
Dat Revaluation surplus – associate 25,00
e (100K x ¼) 0 25,000
Retained earnings
to record the reclassification
adjustment of the OCI to profit or loss

Net effect in P/L = 200,000

13. D
Solution:
P a g e | 16

Investment in associate
Additional sh. (12,000 1,080,0
x 90) 00
FV of existing sh. 720,00 120,00 Cash dividends
(8,000 x 90) 0 0 (600K x 20%)
Sh. in profit 440,0
(3.3M x 8/12 x 20%) 00
2,120,
Dec. 31, 20x1
000

14. B

Sale price 1,020,000

Carrying amount (820,000)

Unrealized profit from upstream sale 200,000


Multiply by: Michi Co.'s interest 40%

Adjustment (reduction) 80,000

Concept: Gains and losses resulting from intercompany


transactions between an entity and its associate are
recognized in the entity’s financial statements only to the
extent of unrelated investors’ interests in the
associate. In other words, the entity’s share in the
unrealized profit or loss resulting from the intercompany
transaction is eliminated.

In the problem, Michi Co. has erroneously recognized the


full amount of ₱200,000. The correct amount is ₱120,000
(200,000 x 60% unrelated investors’ interests). Thus, a
reduction of ₱80,000 is necessary.

15. B

Solution:
P a g e | 17

 The interest in the associate as of Dec. 31, 20x1


before adjustment is computed as follows:
Investment in associate
100,000
Investment in preference shares – Papa
80,000
Loan receivable – Papa (due in 5 yrs.; unsecured) 50,000
Interest in the associate - before adjustment, 12/31/x1
230,000

 20x1:
200,0
Share in loss of associate (800K x 25%) 00
Interest in the associate - 12/31/x1 230,0
(threshold) 00

200,0
Share in loss - 20x2 00

 Interest in the associate as of Dec. 31, 20x2:


Investment in associate (100,000 – 100,000)
0
Investment in preference shares – Papa (80,000 – 80,000)
0
Loan receivable – Papa (50,000 – 20,000)
30,000
Interest in the associate - 12/31/x2
30,000

 20x2:
100,0
Share in loss of associate (400K x 25%) 00
Interest in the associate - 12/31/x2 30,00
(threshold) 0

30,00
Share in loss - 20x2 0

Loss not recognized, disclosed in notes (100K - 70,00


30K) 0

 Interest in the associate as of Dec. 31, 20x3:


P a g e | 18

Investment in associate
0
Investment in preference shares – Papa
0
Loan receivable – Papa (30,000 – 30,000)
0
Interest in the associate - 12/31/x3
0

 20x3:
50,00
Share in loss of associate (200K x 25%) 0
Interest in the associate - 12/31/x2
(threshold) 0

Share in loss - 20x3 0

Loss not recognized, disclosed in notes (50K - 50,00


0) 0

Additional loss in 20x3 (payments made)


15,000

 20x4:
Share in profit of associate before adjustment (300K x 25%)
75,000
Cumulative losses not recognized (70,000 + 50,000)
( 120,000)
Share in profit of associate – adjusted
0

Loss not recognized, disclosed in notes in 45,00


20x4 (120K – 75K) 0

Summary:
20x1 20x2 20x3 20x4
Share in (loss) (200,0 (30,00
profit 00) 0) - -
(15,00
Additional loss 0)
(200,0 (30,0 (15,0
00) 00) 00) -
P a g e | 19

16. C
Solution:
Recoverable amount (VIU - higher)
2,120,000
Carrying amount of investment {5M - [(2M + 3M)
x 40%]}
(3,000,00
0)

Impairment loss (880,000


)
P a g e | 20

PROBLEM 5: CLASSROOM ACTIVITY


The outstanding number of common shares of the
associate is determined as follows:
Issued Treasury Outstand
shares shares ing
346,642,9
Dec. 31, 2011
347,329,216 686,250 66
Share 51,996,4
dividends 51,996,445 45
398,639,4
Dec. 31, 2012
399,325,661 686,250 11

ABC Co.’s ownership interest in the outstanding shares of


the associate is determined as follows:
No. of sh. Outstand Percenta
held ing ge
346,642,9
Jan. 1, 2012
69,328,593 66 20.00%
Share 51,996,4
dividends 10,399,289 45 20.00%
398,639,4
Dec. 31, 2012 79,727,882
11 20.00%

Requirement (a): Journal entries


July Dividend receivable 6,932,859.
24,
Investment in 40 6,932,859
2012
associate .40
(69,328,593 sh. x ₱0.10)
to accrue the dividends
declared
Sept. Cash 6,932,859.
14,
Dividend receivable 40 6,932,859.
2012
to record the receipt of 40
dividend
Dec. Investment in associate 92,925,10
31,
Share in profit of 6.20 92,925,10
2012
associate 6.20
(₱464,625,531 x 20%)
to record the share in
the profit of the associate

Requirement (b): Carrying amount of investment


P a g e | 21

Investment in
associate
379,592,676.
beg. 00
Share in 92,925,106.2
profit 0 6,932,859.40 Dividend
465,584,92
2.80 end.

PROBLEM 6: FOR CLASSROOM DISCUSSION

1. Solutions:

Requirement (a):
Jan. Investment in associate 500,00
1,
Cash 0 500,000
20x
1
Dec. Investment in associate 300,00
31,
Sh. in profit of associate (1.5M 0 300,000
20x
x 20%*)
1
Dec. Cash (100,000 x 20%) 20,000
31,
Investment in associate 20,000
20x
1
Dec. Investment in associate (250K x 50,000
31, 20%) 50,000
20x
Sh. in OCI of associate -
1
revaluation
* 10,000 shares acquired ÷ 50,000 shares outstanding = 20%

Requirement (b):
Investment in associate
500,00
Jan. 1, 20x1
0
300,00
Sh. in profit 20,000 Cash dividends
0
Sh. in OCI 50,000
830,00
Dec. 31, 20x1
0

2. Solutions:
P a g e | 22

Requirement (a):

Purchase cost 1,200,000


Less: Fair value of net assets acquired (5M x (1,000,00
20%) 0)
Goodwill 200,000

Bell Co. includes the implied goodwill in the


carrying amount of the investment and does not account
for it separately. Meaning, Bell Co. neither amortizes
nor tests separately the goodwill for impairment.

Requirement (b):
Investment in associate
1,200,
Jan. 1, 20x1
000
Sh. in profit (3M x 600,00 100,00 Dividends (500K x
20%) 0 0 20%)
Undervaluation
10,000 (5M - 4.7M) x 20% ÷
6 yrs.
1,690,
Dec. 31, 20x1
000

Requirement (c):
Share in profit of associate

600,0
Sh. in profit, gross
00
10,00
Undervaluation
0
590,
Sh. in profit, net
000

Requirement (d):
Jan. 1, Investment in associate 1,200,0
20x1
Cash 00 1,200,0
00
Dec. Investment in associate 600,000
31,
Share in profit of 600,000
20x1
associate
P a g e | 23

Dec. Cash 100,000


31,
Investment in 100,000
20x1
associate
Dec. Sh. in profit of associate 10,000
31,
Investment in associate 10,000
20x1

3. Solution:
Shares presently held 40,000
Potential voting rights 30,000
Total shares 70,000
Divide by: Outstanding shares after conversion 330,00
of bonds (300K + 30K) 0
21.21
Assumed ownership interest
%

 Significant influence is presumed to exist because the


assumed ownership interest meets the 20% threshold.
Accordingly, the investment will be accounted for
under the equity method.

Share in profit of associate: ₱6,600,000 x 13.333333%* =


880,000
* 40,000 actual shares held ÷ 300,000 actual outstanding shares
= 13.333333%

4. Solution:
3,000,0
Profit of Power
00
One-year dividend on cumulative preference sh. (400,00
(4M x 10%) 0)
2,600,0
Adjusted profit of associate
00
Multiply by: Ownership interest 30%
780,00
Share in profit of associate
0

5. Solution:

Requirement (a):
P a g e | 24

 Journal entries on Oct. 1, 20x1:


Oct Investment in associate (7M (a)
x 1,400,0
. 1, 20%) 00 1,400,0
20x
Share in profit of associate 00
1
to record the share in the
associate’s profit for the nine months
ended Sept. 30, 20x1
Oct Cash (2.8M – 140K) 2,660,0
. 1,
Loss on sale of investment 00
20x
1
(squeeze) 40,000 2,700,0
Investment in associate (5.4M 00
(b)
x ½)
to record the partial sale of
investment

(a)
(1,800,000 + 3,000,000 + 2,200,000) = 7,000,000
(b)

Investment in associate
4,000,0
Jan. 1, 20x1 00
1,400,0
Share in profit 00
5,400,0
00 Oct. 1, 20x1

Oct. Held for trading securities 2,800,0


1,
Investment in associate 00 2,700,0
20x (b)
1
(5.4M x ½) 00
Gain on reclassification 100,000
(squeeze)
to reclassify the remaining
investment

 Journal entries on Dec. 31, 20x1:


Dec. Dividend receivable (1M x 10%(c)) 100,00
31,
Dividend income 0 100,00
20x
to record the dividends 0
1
Dec. Unrealized loss – P/L (d) 400,00
31,
Held for trading securities 0 400,00
20x
1
to record the gain on the change 0
in fair value

(c)
(20% previous interest x ½ unsold portion) = 10% retained
interest
(d)
(2.8M – 2.4M) = 400,000 decrease in fair value
P a g e | 25

Requirement (b):
Share in profit of associate – Jan. 1 to Sept. 30 1,400,000
Loss on sale (40,000)
Gain on reclassification 100,000
Dividend income 100,000
Unrealized loss on change in fair value (400,000)
Total income recognized in profit or loss – 1,160,00
20x1 0

6. Solutions:

Case 1:
Date Cash 1,000,0
Investment in associate 00 900,00
(1.2M x ¾) 0
Gain on sale of investment 100,00
to record the sale
0
Date Loss on reclassification – P/L 500,00
Translation of foreign 0 500,00
operation 0
to record the reclassification
adjustment of the OCI to profit or loss

Case 2:
Date Cash 1,000,0
Investment in associate 00 900,00
(1.2M x ¾) 0
Gain on sale of investment 100,00
to record the sale
0
Date Loss on reclassification (500K x 375,00
¾) 0 375,00
Translation of foreign 0
operation
to record the reclassification
adjustment of the OCI to profit or loss

7. Solution:

 Journal entries on Apr. 1, 20x1:


Apr. Investment in associate (10,000 x 700,000
P a g e | 26

1, ₱70) 700,00
20x1 Cash 0
to record the acquisition of
additional shares
Apr. Held for trading securities 50,000
1,
Unrealized gain – P/L 50,000
20x1
(15% x 100,000 sh. x ₱70) =
1.050M – 1M
to remeasure the previously
held equity interest to current fair
value
Apr. Investment in associate 1,050,00
1,
Held for trading securities 0 1,050,0
20x1
to reclassify the previously 00
held equity interest to investment in
associate

 Compound journal entry on Dec. 31, 20x1:


Dec. Cash (₱12 x 25,000 sh.) 300,00
31,
Investment in associate (squeeze) 0
20x1
Share in profit of associate (a) 225,00 525,000
0

(a)
(2,800,000 profit for the yr. x 9/12 x 25%*) = 525,000
* (15,000 previously held shares + 10,000 additional shares) = 25,000 ÷
100,000 outstanding shares = 25% new interest

8. Solution:

 The interest in the associate as of Dec. 31, 20x1


before adjustment is computed as follows:
Investment in associate
300,000
Investment in preference shares – Zine
100,000
Loan receivable – Zine (due in 5 yrs.; unsecured)
150,000
Interest in the associate - before adjustment, 12/31/x1
550,000
P a g e | 27

The ₱550,000 balance of the “interest in the


associate” is the threshold in determining the share in
the losses of the associate.

 20x1:
Dec. Share in loss of associate (1.4M 420,00
31, x 30%) 0 300,00
20x1
Investment in associate 0
Investment in preference 100,00
shares 0
Loan receivable (squeeze) 20,000

 Interest in the associate as of Dec. 31, 20x2:


Investment in associate
0
Investment in preference shares – Zine
0
Loan receivable – Zine (150,000 – 20,000)
130,000
Interest in the associate - 12/31/x2
130,000

The remaining threshold for determining the share


in losses is ₱130,000.

 20x2:
180,0
Share in loss of associate (600K x 30%) 00
Interest in the associate - 12/31/x2 130,0
(threshold) 00

130,0
Share in loss - 20x2 00

Loss not recognized, disclosed in notes (180K - 50,00


130K) 0

Dec. Share in loss of associate 130,00


31,
Loan receivable 0 130,00
20x
2 0
P a g e | 28

Dec. Share in loss of associate 40,000


31,
Liability incurred on behalf of 40,000
20x
2 assoc.

 20x3:
Share in profit of associate before adjustment (400K x 30%)
120,000
Cumulative losses not recognized ( 50,000)
Share in profit of associate – adjusted
70,000

Dec. Loan receivable 70,000


31,
Share in profit of 70,000
20x3
associate

Summary:
20x1 20x2 20x3
Share in (loss)
profit (420,000) (130,000) 70,000
Additional loss (40,000)
(420,000) (170,000) 70,000

9. Solution:
The impairment loss is computed as follows:
Recoverable amount (VIU - higher)
960,000

Carrying amount of investment (1,200,00


0)

Impairment loss (240,000


)

Journal entry:
Dec. Impairment loss 240,00
31,
Investment in associate 0 240,00
20x1
0
P a g e | 29

You might also like