Professional Documents
Culture Documents
Chapter 14
Investments in Associates
PROBLEM 1: TRUE OR FALSE
1. TRUE
2. FALSE
3. TRUE
4. FALSE
5. TRUE
6. FALSE
7. TRUE
8. FALSE – prospective
9. TRUE
10. FALSE – interest in the associate
PROBLEM 3: EXERCISES
1. Solutions:
Requirement (a):
Jan. Investment in associate 800,00
1,
Cash 0 800,000
20x
1
Dec. Investment in associate 425,00
31,
Sh. in profit of associate (1.7M 0 425,000
20x
x 25%*)
1
Dec. Cash (400,000 x 25%) 100,00
31,
Investment in associate 0 100,000
20x
1
Dec. Share in OCI of associate - 20,000
31,
translation of foreign operation 20,000
20x
(80K x 25%)
1
Investment in associate
* 15,000 shares acquired ÷ 60,000 shares outstanding = 25%
Requirement (b):
Investment in associate
800,00
Jan. 1, 20x1
0
425,00 100,00
Sh. in profit Cash dividends
0 0
20,000 Sh. in OCI
1,105,
Dec. 31, 20x1
000
2. Solutions:
Requirement (a): Goodwill
Under
Carrying Fair (Over)
amount value valuation
200,
Inventories 1,000,000 000 (800,000)
Depreciable 10,000,
asset 6,000,000 000 4,000,000
Undervaluation 4,000,000
Pak's equity at fair value 13,200,000
600,0
Sh. in profit, gross
00
Undervaluation of 100,0 200,0 Overvaluation of
depreciable asset 00 00 inventory
700,
Sh. in profit, net
000
600,00 250,00
Sh. in profit, gross Dividend
0 0
200,0 100,00
Overvaluation
00 0 Undervaluation
4,450,
Dec. 31, 20x1
000
3. Solution:
Requirement (a):
Journal entries in 20x1:
Jan. Investment in associate 6,000,0
1,
Cash 00 6,000,0
20x1
00
Dec. Investment in associate 600,00
31,
Share in profit of associate 0 600,00
20x1
(2M x 30%) 0
Dec. Cash (1.2M x 30%) 360,00
31,
Investment in associate 0 360,00
20x1
0
Dec. Share in profit of associate (a) 120,00
31,
Investment in associate 0 120,0
20x1
00
(a)
Sh. in undervaluation of bldg. (20M – 16M) x 1,200,0
30% 00
Divide by: Remaining useful life of building 10
Annual adjustment to share in profit of 120,0
associate 00
Investment in
(b)
associate
6,000,0
Jan. 1, 20x1 00
Share in profit - 600,0 360,0
20x1 00 00 Dividend - 20x1
120, Undervaluation -
000 20x1
Requirement (b):
Share in profit of associate, net (300K – 60K) 240,000
Gain on sale 504,000
Gain on reclassification 336,000
Dividend income 240,000
Unrealized gain on change in fair value 360,000
Total income recognized in profit or loss – 1,680,00
20x2 0
4. Solutions:
Case 1:
Page | 6
Case 2:
July Cash 800,000
1,
Loss on sale of investment 400,000
20x2
Investment in associate 1,200,0
(2.4M x 1/2) 00
July Translation of foreign opn. (1M 500,000
1, x ½) 500,000
20x2
Gain on reclassification
Case 3:
July Cash 800,000
1,
Loss on sale of investment 400,000
20x2
Investment in associate 1,200,0
(2.4M x 1/2) 00
July Revaluation surplus (1M x ½) 500,000
1,
Retained earnings 500,000
20x2
5. Solutions:
Journal entries in 20x1:
Jan. Held for trading securities 1,600,0
1,
Cash 00 1,600,0
20x
1 00
Dec. Cash (2M x 10%) 200,00
31,
Dividend income 0 200,00
20x
1 0
Dec. Held for trading securities 100,00
31,
Unrealized gain – P/L 0 100,00
20x
1
[(10,000 sh. x ₱170) – 1.6M] 0
(b)
(10,000 sh. + 15,000 sh.) ÷ 100,000 sh. = 25%
6. Solution:
20x1
Interest in the associate:
Investment in associate 400,000
Investment in preference shares – Del, Inc. 200,000
Advances to associate – Del, Inc. 100,000
Interest in the associate -12/31/x1
(before adjustment) 700,000
20x2
20x3
20x4
Share in profit of associate before
adjustment (2M x 20%) 400,000
(100,000
Cumulative losses not recognized (60K + 40K)
)
Share in profit of associate, adjusted 300,000
7. Solution:
Recoverable value (FVLCD - higher)
1,600,000
Carrying amount of investment
(2,000,000)
Impairment loss
( 400,000)
1. C
Solution:
Investment in associate
900,00
Jan. 1, 20x1
0
Sh. in profit (2M x 500,0 150,00 Dividends (600K x
25%) 00 0 25%)
20,000 Sh. in OCI (80K x 25%)
1,230,
Dec. 31, 20x1
000
2. A
Solution:
P a g e | 10
Investment in associate
1,200,
Jan. 1, 20x1
000
Sh. in profit 175,0 210,00 Dividends (600K x
(1.5M x 35% x 4/12) 00 0 35%)
1,165,
Dec. 31, 20x1
000
3. D
Solution:
Investment in associate
1,000,
Jan. 1, 20x1
000
Sh. in profit (2M x 400,00 100,00
Dividends
20%*) 0 0
Sh. in OCI (80K x
16,000
20%*)
1,316,
Dec. 31, 20x1
000
4. D
Solution:
(1) Goodwill
Carrying Fair Under (Over)
amount value valuation
Inventor 400,0
y 300,000 00 100,000
Machine 1,500,0
ry 1,800,000 00 (300,000)
1,600,00
Purchase cost 0
Less: Fair value of net assets acquired (1,560,00
(7.8M x 20%) 0)
Goodwill 40,000
5. B
Share in the profit of assoc.
Undervaluation of
plant
[(90K/18) x 40%] 2,000
Undervaluation of
invty. 48,00
(1K x 40%) 4,000 0 Sh. in profit
42,00 end.
P a g e | 12
6. C
Investment in associate
Purchase 1,120,
price 000
Share in
profit 50,400 11,200 Dividends
Undervaluation of
28,000 asset (a)
1,131,
200 end.
(a)
The amortization of the undervaluation of an
identifiable intangible asset (i.e., not goodwill) is
computed as follows: (1,120,000 – 840,000) ÷ 10 =
28,000.
7. C
Investment in
associate
516
Purchase price ,000
108 1 Dividend
Share in profit ,000 2,000 s
61
2,000 end.
8. A
P a g e | 13
Solution:
Shares presently held 50,000
Potential voting rights 30,000
Total shares 80,000
Divide by: Outstanding shares after conversion 330,00
of bonds (300K + 30K) 0
24.24
Assumed ownership interest
%
Investment in associate
1,20
Jan. 1, 20x1 0,00
0
Sh. in profit 550, 30,0
Dividends (b)
(a)
000 00
1,72
0,00 Dec. 31, 20x1
0
(a)
Share in profit of associate: ₱3,300,000 x 16.666667%*
= 880,000
(b)
Share in cash dividends: ₱180,000 x 16.666667%* =
30,000
* 50,000 actual shares held ÷ 300,000 actual outstanding shares
= 16.666667%
9. B
Solution:
2,800,00
Profit of Monkey
0
(800,000
Dividends on noncumulative preference sh.
)
2,000,00
Adjusted profit of associate
0
Multiply by: Ownership interest 25%
Share in profit of associate 500,000
P a g e | 14
10. A
Solution:
Share in profit of associate (4.2M x 8/12 x 25%) 700,000
Gain on sale (a) 1,005,000
Gain on reclassification (b) 375,000
Dividend income (1.2M x 25% x 25% unsold) 75,000
Unrealized loss (₱130 – ₱140) x 25,000 sh. x 25%
unsold (62,500)
2,092,50
Net effect in 20x1 profit
0
(a)
Investment in associate
1,300,0
Jan. 1, 20x1 00
700,00
Share in profit 0
2,000,0
00 Sept. 1, 20x1
(b)
11. C
Solution:
(1)
Date Cash 500,00
P a g e | 15
(2)
Dat Cash 500,0
e
Investment in associate (1.2M x 00 300,00
¼) 0
Gain on sale of investment 200,00
to record the sale
0
Dat Translation of foreign operation 25,00
e (100K x ¼) 0 25,000
Gain on reclassification – P/L
to record the reclassification
adjustment of the OCI to profit or loss
12. B
Solution:
Dat Cash 500,0
e
Investment in associate (1.2M x 00 300,00
¼) 0
Gain on sale of investment 200,00
to record the sale
0
Dat Revaluation surplus – associate 25,00
e (100K x ¼) 0 25,000
Retained earnings
to record the reclassification
adjustment of the OCI to profit or loss
13. D
Solution:
P a g e | 16
Investment in associate
Additional sh. (12,000 1,080,0
x 90) 00
FV of existing sh. 720,00 120,00 Cash dividends
(8,000 x 90) 0 0 (600K x 20%)
Sh. in profit 440,0
(3.3M x 8/12 x 20%) 00
2,120,
Dec. 31, 20x1
000
14. B
15. B
Solution:
P a g e | 17
20x1:
200,0
Share in loss of associate (800K x 25%) 00
Interest in the associate - 12/31/x1 230,0
(threshold) 00
200,0
Share in loss - 20x2 00
20x2:
100,0
Share in loss of associate (400K x 25%) 00
Interest in the associate - 12/31/x2 30,00
(threshold) 0
30,00
Share in loss - 20x2 0
Investment in associate
0
Investment in preference shares – Papa
0
Loan receivable – Papa (30,000 – 30,000)
0
Interest in the associate - 12/31/x3
0
20x3:
50,00
Share in loss of associate (200K x 25%) 0
Interest in the associate - 12/31/x2
(threshold) 0
20x4:
Share in profit of associate before adjustment (300K x 25%)
75,000
Cumulative losses not recognized (70,000 + 50,000)
( 120,000)
Share in profit of associate – adjusted
0
Summary:
20x1 20x2 20x3 20x4
Share in (loss) (200,0 (30,00
profit 00) 0) - -
(15,00
Additional loss 0)
(200,0 (30,0 (15,0
00) 00) 00) -
P a g e | 19
16. C
Solution:
Recoverable amount (VIU - higher)
2,120,000
Carrying amount of investment {5M - [(2M + 3M)
x 40%]}
(3,000,00
0)
Investment in
associate
379,592,676.
beg. 00
Share in 92,925,106.2
profit 0 6,932,859.40 Dividend
465,584,92
2.80 end.
1. Solutions:
Requirement (a):
Jan. Investment in associate 500,00
1,
Cash 0 500,000
20x
1
Dec. Investment in associate 300,00
31,
Sh. in profit of associate (1.5M 0 300,000
20x
x 20%*)
1
Dec. Cash (100,000 x 20%) 20,000
31,
Investment in associate 20,000
20x
1
Dec. Investment in associate (250K x 50,000
31, 20%) 50,000
20x
Sh. in OCI of associate -
1
revaluation
* 10,000 shares acquired ÷ 50,000 shares outstanding = 20%
Requirement (b):
Investment in associate
500,00
Jan. 1, 20x1
0
300,00
Sh. in profit 20,000 Cash dividends
0
Sh. in OCI 50,000
830,00
Dec. 31, 20x1
0
2. Solutions:
P a g e | 22
Requirement (a):
Requirement (b):
Investment in associate
1,200,
Jan. 1, 20x1
000
Sh. in profit (3M x 600,00 100,00 Dividends (500K x
20%) 0 0 20%)
Undervaluation
10,000 (5M - 4.7M) x 20% ÷
6 yrs.
1,690,
Dec. 31, 20x1
000
Requirement (c):
Share in profit of associate
600,0
Sh. in profit, gross
00
10,00
Undervaluation
0
590,
Sh. in profit, net
000
Requirement (d):
Jan. 1, Investment in associate 1,200,0
20x1
Cash 00 1,200,0
00
Dec. Investment in associate 600,000
31,
Share in profit of 600,000
20x1
associate
P a g e | 23
3. Solution:
Shares presently held 40,000
Potential voting rights 30,000
Total shares 70,000
Divide by: Outstanding shares after conversion 330,00
of bonds (300K + 30K) 0
21.21
Assumed ownership interest
%
4. Solution:
3,000,0
Profit of Power
00
One-year dividend on cumulative preference sh. (400,00
(4M x 10%) 0)
2,600,0
Adjusted profit of associate
00
Multiply by: Ownership interest 30%
780,00
Share in profit of associate
0
5. Solution:
Requirement (a):
P a g e | 24
(a)
(1,800,000 + 3,000,000 + 2,200,000) = 7,000,000
(b)
Investment in associate
4,000,0
Jan. 1, 20x1 00
1,400,0
Share in profit 00
5,400,0
00 Oct. 1, 20x1
(c)
(20% previous interest x ½ unsold portion) = 10% retained
interest
(d)
(2.8M – 2.4M) = 400,000 decrease in fair value
P a g e | 25
Requirement (b):
Share in profit of associate – Jan. 1 to Sept. 30 1,400,000
Loss on sale (40,000)
Gain on reclassification 100,000
Dividend income 100,000
Unrealized loss on change in fair value (400,000)
Total income recognized in profit or loss – 1,160,00
20x1 0
6. Solutions:
Case 1:
Date Cash 1,000,0
Investment in associate 00 900,00
(1.2M x ¾) 0
Gain on sale of investment 100,00
to record the sale
0
Date Loss on reclassification – P/L 500,00
Translation of foreign 0 500,00
operation 0
to record the reclassification
adjustment of the OCI to profit or loss
Case 2:
Date Cash 1,000,0
Investment in associate 00 900,00
(1.2M x ¾) 0
Gain on sale of investment 100,00
to record the sale
0
Date Loss on reclassification (500K x 375,00
¾) 0 375,00
Translation of foreign 0
operation
to record the reclassification
adjustment of the OCI to profit or loss
7. Solution:
1, ₱70) 700,00
20x1 Cash 0
to record the acquisition of
additional shares
Apr. Held for trading securities 50,000
1,
Unrealized gain – P/L 50,000
20x1
(15% x 100,000 sh. x ₱70) =
1.050M – 1M
to remeasure the previously
held equity interest to current fair
value
Apr. Investment in associate 1,050,00
1,
Held for trading securities 0 1,050,0
20x1
to reclassify the previously 00
held equity interest to investment in
associate
(a)
(2,800,000 profit for the yr. x 9/12 x 25%*) = 525,000
* (15,000 previously held shares + 10,000 additional shares) = 25,000 ÷
100,000 outstanding shares = 25% new interest
8. Solution:
20x1:
Dec. Share in loss of associate (1.4M 420,00
31, x 30%) 0 300,00
20x1
Investment in associate 0
Investment in preference 100,00
shares 0
Loan receivable (squeeze) 20,000
20x2:
180,0
Share in loss of associate (600K x 30%) 00
Interest in the associate - 12/31/x2 130,0
(threshold) 00
130,0
Share in loss - 20x2 00
20x3:
Share in profit of associate before adjustment (400K x 30%)
120,000
Cumulative losses not recognized ( 50,000)
Share in profit of associate – adjusted
70,000
Summary:
20x1 20x2 20x3
Share in (loss)
profit (420,000) (130,000) 70,000
Additional loss (40,000)
(420,000) (170,000) 70,000
9. Solution:
The impairment loss is computed as follows:
Recoverable amount (VIU - higher)
960,000
Journal entry:
Dec. Impairment loss 240,00
31,
Investment in associate 0 240,00
20x1
0
P a g e | 29