Schedule C Attachment I For IFP Addendum No. 1 - REVIEWED

SCHEDULE “C”, ATTACHMENT I REQUISITION NO.
3000548899
SCHEDULE “C”
ATTACHMENT I
CONTRACT PRICE BREAKDOWN
Item Description Amount (SR)

CONTRACT LUMP SUM PRICING
I The Contract Price specified in Paragraph 1.1 of Schedule “C” is
composed of the following:
A Design Price (Maximum 3% of total Lump Sum) 6,338,873.88
B Materials Price 160,316,875.04
C Construction Price 58,001,248.78
Total Lump Sum Contract Price 224,656,997.71
Percent of
1 DESIGN PRICE BREAKDOWN (A)
Design Price
1.1 Mobilization (maximum 15% of the Design Price) 11.49% 728,510.84
1.2 Deliverables 70.23% 4,451,859.66
1.3 As-Built’s, Project record Books, Manuals (minimum 3%) 18.28% 1,158,503.38
Total Design Price 100% 6,338,873.88
Percent of
2 MATERIALS PRICE BREAKDOWN (B)
Materials Price
2.1 Foundations 0.71% 1,136,652.05

2.2 In-Situ CONCRETE 5.24% 8,397,992.16
2.3 Pre-cast CONCRETE 27.86% 44,668,663.25
2.4 Water Proofing 3.73% 5,972,099.13
2.5 Architectural Finishes 11.51% 18,448,795.61
2.6 Windows & Doors 3.40% 5,454,447.61
2.7 Furniture & Equipment 7.15% 11,457,520.71
2.8 Pipe and Piping Materials 11.51% 18,446,525.68
2.9 Mechanical Equipment 10.62% 17,021,492.29
2.10 Elevators 0.36% 571,844.94
2.11 Electrical Equipment 12.93% 20,731,507.85
2.12 Instrumentation Bulk Materials 0.40% 641,180.66
2.13 Communication and CATV System Infrastructure Materials only 0.95% 1,524,919.83
2.14 Other Materials 3.64% 5,843,233.28
Total Major Materials Price 100% 160,316,875.04
3 CONSTRUCTION PRICE BREAKDOWN (C) Percentage
For purposes of progress measurement the Construction Price is broken
down as follows:
3.1 Mobilization (All Areas, maximum 2% of Construction Price) 1.80% 1,044,022.48
3.2 Buildings’ Foundations 10.06% 5,836,303.40
3.3 Civil / Building Works/Construction & Erection 28.38% 16,462,149.31
3.4 Water Proofing 1.84% 1,068,336.65
3.5 Buildings’ Finishes including Doors & Windows 9.32% 5,404,847.87
3.6 Piping and Mechanical Equipment Installation, Testing, and Pre- 18.67% 10,831,149.10
commissioning, including Elevators.
3.7
12.59% 7,300,638.42
Electrical & Instrumentation Installation, Testing, and Pre-commissioning
3.8 HVAC 11.52% 6,683,192.75
3.9 Communication Systems, Installation of Infrastracture items only 0.61% 354,543.86
3.10 Complete field mark-up of As-Built drawings and all exception items and
complete demoblization (minimum 5% of the sub-total construction lump- 5.20% 3,016,064.94
sum price)
Item Description Unit Amount (SR)
II COMPENSATION FOR CHANGES - WORK UNIT RATES
ABBREVIATIONS
UR Unit Rate
LM Linear Meter
Saudi Aramco: Confidential C-I-1

SCHEDULE “C”, ATTACHMENT I REQUISITION NO. 3000548899

CM Cubic Meter
SM Square Meter
LIT Litre
EA Each
DIA Pipe Outside Diameter (inch)
DIA-LM Pipe Outside Diameter (inch) – Linear Meter
1000
GAL/KM 1000 Gallons per Kilometer
LM/WK Linear Meter per Week
MT Metric Ton
MT/KM Metric Ton per Kilometer
EA ASSY Each Assembly

SMYS Specified Minimum Yield Strength (psi)
WT Wall Thickness
ROW Right of Way
RO Roll
DM Drum
SH Sheet
PC Piece
1 CIVIL/STRUCTURAL
1.1 Excavation in non-Rock areas (measured in place) including, but not
limited to: shoring, removal and disposal of excess material to a dump site
approved by SAUDI ARAMCO (within 20 KM from WORK Site),
dewatering and leveling (measured in place).
1.1.1 Excavation by Hand CM 257.42
1.1.2 Excavation by Machine CM 71.51
1.2 Excavation in Rock areas (measured in place) including, but not limited to:
shoring, dewatering and leveling removal and disposal of excess material
to a dump site approved by SAUDI ARAMCO (within 20 KM from WORK
Site).
1.2.1 Excavation by Hand CM 337.10
1.2.2 Excavation by Machine CM 149.14
1.3
Supply and install select fill material including, but not limited to: loading,
handling, placing, compaction and testing (measured in place).
1.3.1 Sweet Sand CM 76.01

1.3.2 Marl CM 114.42
1.3.3 Aggregate CM 114.42
1.3.4 Select Fill CM 103.77
1.4 Supply and install asphalt sub base (Marl) 200 mm thick CM 114.42
1.5 Supply and install asphalt paving including, but not limited to: applying
prime coat, tack coat, 70 mm asphalt base course, compaction, leveling 41.44
and testing. SM
1.6 Supply and install asphalt paving including, but not limited to: applying
prime coat, tack coat, 50 mm asphalt wearing course, compaction, 44.11
leveling and testing. SM
1.7
Supply and install concrete paving including but not limited to: formwork,
174.71
reinforcing, 150mm concrete, finishing and curing, leveling and testing.
SM
1.8 Remove and replace Mill asphalt, 50 MM, with new wearing course 50
85.49
mm thick SM
1.9 Supply and install reinforced 4000 psi concrete including, but not limited
to: formwork, reinforcement, finishing curing and waterproof sheeting as
applicable:
1.9.1 Slab on Ground CM 3,223.31
1.9.2 Footing, grade beam CM 2,955.88
1.9.3 Wall CM 4,705.95
1.9.4 Manhole/Catch basin, valve box, equipment pad, etc. CM 4,158.11


1.9.5 Coating: Anti corrosive, butuminous mastic apcs-10, black, liquid, 60 degc
(140deg f),2.5 SQ M/L, 09-SAMSS-060, dry service. 22.30
LIT
1.9.6 250 thick load bearing external wall panels-5000 psi concrete, starting
1,354.90
from ground ton roof including parapets. SM
1.9.7 180 thick load bearing internal wall panels-5000 psi concrete, starting
1,075.59
from ground to roof including parapets. SM
1.9.8 200 thick non load bearing external wall panels-5000 psi concrete-
1,147.08
upstand down stand corridor wall. SM
1.9.9 Hollow core slab HC2- 200 thk. at first floor, second floor and roof slab
520.30
level SM
1.9.10 Hollow core slab HC1-150 thk. at first floor, second floor and roof slab
453.80
level SM
1.9.11 Hollow core slab HC3-250 thk. at first floor, second floor and at roof level-
565.19
5000 psi concrete SM
1.9.12 Precast stair case slab, 250 thick with risers and tread as per the drawing-
3,623.79
5000 psi concrete SM
1.9.13
Beam precast at first floor, second floor and roof level- 5000 psi concrete 1,039.19
CM
1.9.14 Bar reinforcing steel, hot rolledde formed, FBE coated 422 N/Sq. mm
10,827.90
yield strength (60,000 psi) MT
1.9.15 Precast concrete columns, C1 and C2 at ground floor, first floor and
3,423.81
second floor levels-5000 psi concrete CM
1.10 Saw, cut and remove asphalt concrete (less than100 mm thick) to SAUDI
85.49
ARAMCO approved dump site (within 20 KM of Work Site). SM
1.11 Demolish, remove and dispose of Concrete Foundations or underground
duct banks at SAUDI ARAMCO approved dump site (within 20 KM of 122.27
Work Site). CM
1.12 Supply and install grouting including, but not limited to, formwork, finishing
and curing.
1.12.1 Cementitious Grout CM 5,256.95
1.12.2 Epoxy Grout CM 21,159.19
1.13 Remove and dispose of non-hazardous debris and rubble at SAUDI
27.94
ARAMCO approved dump site (within 20 KM of WORK Site) CM
1.14 Type V Chain Link Fencing LM 746.51
1.15 Bollard, 150 mm dia., including footing EA 1,397.15
1.16 Sign, Traffic, including post and conc. base EA 1,886.22
1.17 Landscape; Tree EA 1,225.01
1.18 Landscape; Palm Tree EA 3,660.13
1.19 Landscape; Qatif Grass EA 125.00
1.20 Landscape; sprinkler spray head EA 68.75
1.21 Concrete curb and gutter LM 195.91
1.22 Interior door complete with frame, finish and hardware, single leaf EA 6,414.66
1.23 Interior door complete with frame, finish and hardware, double leaf EA 8,626.76
1.24 Metal stud partition, complete with cavity insulation and gypsum board on
219.88
both sides SM
1.25 Metal stud partition, Fire Rated, complete with cavity insulation and
225.28
gypsum board on both sides SM
1.26 Suspended Accoustic Ceiling system SM 153.61
1.27 Plaster, walls, including lath SM 355.45
1.28 Tile, ceramic, wall and floor, including edges, corners, screed, bedding
170.47
and grout SM
1.29 Vinyl Wall Covering SM 167.96
1.30 Vinyl Floor Tile SM 167.96
1.31 Vinyl Floor, Sheet Vinyl, including base SM 167.96
1.32 Paint on Gypsum Board Wall SM 40.68
1.33 Paint, Floor, Epoxy Coating SM 79.49
1.34 Vinyl Base LM 43.31
1.35 Carpet Tile SM 593.56
1.36 Fiberglass Insulation, 50 mm thick, foil faced SM 61.87


1.37 Fiberglass Insulation, 100 mm thick, foil faced SM 99.00
2 STEEL WORK
2.1 Supply, fabricate, install and paint or galvanized structural steel ASTM-A-
36 for platforms, supports, walkways, etc.
2.1.1 Light (Less than 20 #/ft) (painted) Short Ton 19,725.39
2.1.2 Medium (20 to 40 #/ft) (painted) Short Ton 18,163.17
2.1.3 Heavy (Over 40 #/ft) (painted) Short Ton 16,080.21
2.1.4 Light (Galvanized) Short Ton 23,206.33
2.1.5 Medium (Galvanized) Short Ton 21,368.43
2.1.6 Heavy (Galvanized) Short Ton 18,917.89
3 ELECTRICAL
3.1 Supply and install RGS Conduit, PVC coated, aboveground, including, but
not limited to: couplings, unions, bodies, sealing fittings, sealing
compound, hubs, deck penetrations, cutting, clamping, fittings and
supports.
3.1.1 1" Diameter LM 73.74
3.1.2 2" Diameter LM 107.20
3.1.3 3" Diameter LM 133.39
3.1.4 4" Diameter LM 193.41
3.2 Supply and install RGS Conduit, PVC coated, below ground, including,
but not limited to: trenching, backfill material, backfilling, compaction,
couplings, unions, bodies, sealing fittings, sealing compound, hubs, deck
penetrations, cutting, clamping, fittings and necessary supports.
3.2.1 1" Diameter LM 86.51

3.2.2 2" Diameter LM 119.96
3.2.3 3" Diameter LM 146.16
3.2.4 4" Diameter LM 206.18
3.3 Supply and install cable trays, covered, including, but not limited to:
fittings, expansion joints, splice plates, end plates, dropout plates, covers,
hardware, and necessary supports and ladders, including fire stop sealing
with fire pillows of cable tray penetrations of fire barriers
3.3.1 12” Cable Tray LM 273.96
3.3.2 18” Cable Tray LM 344.96
3.3.3 24” Cable Tray LM 415.97
3.3.4 36” Cable Tray LM 748.73
3.4
Provide and install fire stop conduit seals in in fire barrier walls and floors
3.4.1 ¾” Diameter EA 53.12
3.4.2 1” Diameter EA 71.51
3.4.3 1 ½” Diameter EA 76.61
3.4.4 2” Diameter EA 97.04
3.4.5 4” Diameter EA 127.69
3.5
Provide and install bare copper ground cable, including thermite welding.
3.5.1 1/C 35mm2 (#2 AWG) LM 36.04
3.5.2 1/C 70mm2 (#2/0 AWG) LM 88.19
3.5.3 1/C 120mm2 (#4/0AWG) LM 105.83
3.5.4 Provide and install ¾” x 10’ ground rods. EA 400.77
3.6
Provide and install power, control, composite, and instrumentation cables,
direct buried, including trenching, cable laying, red colored protective tile,
backfill material, backfill, compaction, above grade cable marker, ample
length of tail for terminations, sealing open ends of cable, cable
connectors, wire lugs, identification numbers and color bands. The rate
includes termination at both ends and testing of the cables.
3.6.1 High Voltage

3.6.1.1 15KV, 3/C, 240mm2 XLPE SWA/PVC, COPPER, insulated cable, suitable
561.90
for direct burial. LM


3.6.2
600V, 3C, XLPE, SWA/PVC, COPPER, insulated cable - size as follows:
3.6.2.1 1/C, 35mm2 PVC GRD LM 48.81
3.6.2.2 1/C, 50mm2 PVC GRD LM 74.89
3.6.2.3 1/C, 120mm2 PVC GRD LM 118.60
3.6.2.4 3/C 4mm2 (#12 AWG) with ground LM 21.78
3.6.2.10 3/C 50mm2 (#1/0 AWG) with ground LM 165.18
3.6.2.13 3C 150mm2, XLPE/PVC LM 280.49
3.6.2.14 3/C 240mm2 (500 MCM) with ground. LM 562.41
3.6.2.17 3/C 4mm2 (#12 AWG) LM 21.78
3.6.2.18 4/C 6mm2, XLPE/PVC PVC LM 31.34
3.6.2.19 4/C 16mm2, XLPE/PVC PVC LM 54.36
3.6.2.20 4C 25mm2, PVC GRD LM 70.68
3.6.2.21 5/C 4mm2 (#12 AWG) LM 57.33
3.6.2.22 7/C 4mm2 (#12 AWG) LM 85.99
3.6.2.23 12/C 4mm2 (#12 AWG) LM 146.14
3.6.2.24 600 volt continuous service, sixteen (16) conductor system cable for
86.22
paging system 3/C #14 AWG and 13/C #18 AWG LM
3.6.2.25 600 volt continuous service, consisting of two (2) 18 AWG conductors for
43.57
paging system LM
3.6.2.26 Concrete Encased PVC Duct complete with conduits LM 1,181.60
3.6.2.27 Receptacle, duplex, 110V complete EA 97.07
3.6.2.28 Receptacle, duplex, 110V, GFCI, complete EA 441.76
3.6.2.29 Receptacle, duplex, 208V complete EA 135.90
3.6.2.30 Switch, Light, 120/277V, 1 Way EA 45.95
3.6.2.31 Switch, Light, 120/277V, 3 Way EA 59.11
3.6.2.32 HVAC Distribution Panel Board 1, 400AF/400AT Main; 400A Bus 480V,
3P, 60HZ 42 KAIC, Branch 100A, 3P, 1 EA, 50A, 3P, 1 EA, 20A, 3P, 7 27,353.00
EA, in NEMA-1 Enclosure EA
3.6.2.33 HVAC Distribution Panel Board 2, 400AF/400AT Main; 400A Bus 480V,
3P, 60HZ 42 KAIC, Branch 100A, 3P, 6 EA, 50A, 3P, 1 EA, 20A, 3P, 4 27,353.00
EA, in NEMA-1 Enclosure EA
3.6.2.34
Disconnect Switch, 30A, 3P, 480V, NON-FUSIBLE, NEMA-1 Enclosure 2,704.59
EA
3.6.2.35
Disconnect Switch, 100A, 3P, 480V, NON-FUSIBLE, NEMA-1 Enclosure 3,492.67
EA
3.6.2.36 Power Panel; EF-1, EF2, Indoor, NEMA-1, 400/230V, 3P, 4W; 60HZ,
18,588.05
10KA, 100A MAIN, 20A 3P, 36E EA
3.6.2.37 Power Panel; EF-1, EF2, Indoor, NEMA-1, 400/230V, 3P, 4W; 60HZ,
21KA, 250A MAIN, 100A 3P, 1E, & 60A, 3P, 6E & 20A, 3P, 6E, & 20A, 34,082.99
1P, 6E EA
3.6.2.38 Power Panel; PP-1, PP2, PP3, PP4, LP 1,2,3,4, Indoor, NEMA-1,
400/230V, 3P, 4W; 60HZ, 21KA, 250A MAIN, 100A 3P, 1E, & 60A, 3P, 6E 34,082.99
& 20A, 3P, 6E, & 20A, 1P, 6E EA
3.6.2.39 Light Fixture, Type A EA 576.04
3.6.2.40 Light Fixture, Type B EA 662.45
3.6.2.41 Light Fixture, Type C EA NA
3.6.2.42 Light Fixture, Type D EA NA
3.6.2.43 Light Fixture, Type E EA NA
3.6.2.44 Light Fixture, Type E/E, with 1.5 HR. Emerg. Battery Pack EA NA


3.6.2.45 Light Fixture, Type F EA NA
3.6.2.46 Light Fixture, Type FE, with 1.5 HR. Emerg. Battery Pack EA NA
3.6.2.47 Emergency Exit Sign, 1 x 18W, 60HZ, 230V Compact Flourescent, Wall
667.49
or Pendant mounted EA
3.7 Fire Alarm and Fire Protection
3.7.1 Fire Extinguisher, 10 LB, CO2 EA 1,931.13
3.7.2 Fire Extinguisher, Multi-Purpose, Dry Chemical, 25 LB., complete with
3,683.03
back board and sign EA
3.7.3 Fire Alarm, Heat Detector, addressable type EA 574.36
3.7.4 Fire Alarm, Smoke Detector, addressable type, complete EA 551.50
3.7.5 Fire Alarm, Duct Smoke Detector, addressable type, complete EA 1,071.88
3.7.6 Fire Alarm, Pull Station, complete EA 923.08
3.7.7 Fire Alarm, Horn/Strobe, complete EA 834.14
3.7.8 Sprinkler, Fire Protection, Automatic, 68C, (155F) Pendant, US 5.62 K-
Factor, ½” orifice x ½” male NPT, brass finish red glass tube, UL Listed 382.08
and FM Approved. EA
4 MECHANICAL AND PIPING
4.1
Piping rates include all bends and bending; bolting, clamping or otherwise
fixing installation of pipework to the structure, equipment, pipe supports or
hangers; connecting the pipe and/or fittings; pipe fittings (flanges, elbows,
tees) installation; and all required testing and examinations including, but
not limited to: radiography, ultrasonic testing, magnetic particle imaging,
liquid penetrant, stress relieving and hydrostatic testing, including
temporary hydrotest supports where required.
4.1.1 Galvanized Steel Piping

4.1.1.1 2” Schedule 80 LM 170.56
4.1.1.2 2” Schedule 160 LM 182.50
4.1.1.3 4” Schedule 40 LM 293.81
4.1.1.4 4” Schedule 80 LM 314.38
4.1.1.5 6” Schedule 40 LM 431.70
4.1.1.6 6” Schedule 80 LM 461.91
4.1.1.7 8” Schedule 40 LM 569.58
4.1.1.8 8” Schedule 80 LM 609.45
4.1.1.9 10” Schedule 40 LM 707.46
4.1.1.10 10” Schedule 80 LM 756.98
4.1.1.11 12” Schedule 40 LM 845.34
4.1.1.12 12” Schedule 80 LM 904.52
4.1.2 Galvanized Steel Elbow
4.1.2.1 2” Schedule 80 EA 274.41
4.1.2.2 2” Schedule 160 EA 293.61
4.1.2.3 4” Schedule 40 EA 442.11
4.1.2.4 4” Schedule 80 EA 473.05
4.1.2.5 6” Schedule 40 EA 675.54
4.1.2.6 6” Schedule 80 EA 722.83
4.1.2.7 8” Schedule 40 EA 908.97
4.1.2.8 8” Schedule 80 EA 972.60
4.1.2.9 10” Schedule 40 EA 1,142.40
4.1.2.10 10” Schedule 80 EA 1,222.37
4.1.2.11 12” Schedule 40 EA 1,375.84
4.1.2.12 12” Schedule 80 EA 1,472.15
4.1.3 Galvanized Steel Tee
4.1.3.1 2” Schedule 80 EA 286.20
4.1.3.2 2” Schedule 160 EA 306.24
4.1.3.3 4” Schedule 40 EA 479.19
4.1.3.4 4” Schedule 80 EA 512.73
4.1.3.5 6” Schedule 40 EA 709.25
4.1.3.6 6” Schedule 80 EA 758.90
4.1.3.7 8” Schedule 40 EA 939.31


4.1.3.8 8” Schedule 80 EA 1,005.06
4.1.3.9 10” Schedule 40 EA 1,169.37
4.1.3.10 10” Schedule 80 EA 1,251.23
4.1.3.11 12” Schedule 40 EA 1,399.43
4.1.3.12 12” Schedule 80 EA 1,497.39
4.1.4 Galvanized Steel Flanges
4.1.4.1 2”, 150# EA 260.51
4.1.4.2 2”, 300# EA 278.75
4.1.4.3 4”, 150# EA 380.60
4.1.4.4 4”, 300# EA 407.24
4.1.4.5 6”, 150# EA 473.72
4.1.4.6 6”, 300# EA 506.88
4.1.4.7 8”, 150# EA 566.84
4.1.4.8 8”, 300# EA 606.52
4.1.4.9 10”, 150# EA 659.96
4.1.4.10 10”, 300# EA 706.16
4.1.4.11 12”, 150# EA 753.08
4.1.4.12 12”, 300# EA 805.80
4.1.5 FBE Coating
4.1.5.1 6”, Internal or External LM 97.81
4.1.6 Galvanized Steel Valves (Gate, Globe, & Check)
4.1.6.1 2”, 150# EA 1,385.02
4.1.6.2 2”, 300# EA 1,481.97
4.1.6.3 4”, 150# EA 3,634.32
4.1.6.4 4”, 300# EA 3,888.72
4.1.6.5 6”, 150# EA 5,883.61
4.1.6.6 6”, 300# EA 6,295.46
4.1.6.7 8”, 150# EA 8,132.91
4.1.6.8 8”, 300# EA 8,702.21
4.1.6.9 10”, 150# EA 10,382.20
4.1.6.10 10”, 300# EA 11,108.95
4.1.7 Galvanized Steel Valves (Ball & Butterfly)
4.1.7.1 2”, 150# EA 1,731.28
4.1.7.2 2”, 300# EA 1,852.47
4.1.7.3 4”, 150# EA 4,542.90
4.1.7.4 4”, 300# EA 4,860.90
4.1.7.5 6”, 150# EA 7,354.51
4.1.7.6 6”, 300# EA 7,869.33
4.1.7.7 8”, 150# EA 10,166.13
4.1.7.8 8”, 300# EA 10,877.76
4.1.7.9 10”, 150# EA 12,977.75
4.1.7.10 10”, 300# EA 13,886.19
5 INSTRUMENTATION
5.1 CONTRACTOR shall install instrumentation equipment and materials,
including supplying and installing support stands, foundation, cables,
switches, junction boxes, panels, transmitters, gauges, electrical
connection, tagging, and testing as follows:
5.1.1 Pressure Transmitter with diphram seal, 4-20 m A Output range 0-200
12,790.00
PSIG EA
5.1.2 Pressure Gauge with seal, ss diaphragm, Range 0-200 PSIG EA 8,950.00
5.1.3 Local Control Panel for Lift Sta. Control EA 11,290.00
5.1.4 Level Transmitter, GWR Type 2, Wire 24V DC, 4-20 m A output, probe
12,790.00
length approx. 5 m. EA
5.1.5 Instrument cable 2PR x 16 AWG, 300V, XLPE/PLTC Insulated, PVC
7.60
Jacket, Twisted Pair LM
4.50


57.00
84.00
72.00
5.1.10 Serial Link Cable 2PRX, 22 AWG, LM 12.00
5.1.11
Ladder Tray and Cover, 150mm w. x 100mm h. x 2m long, aluminum 342.00
EA
5.1.12 Instr. Junction Box, SS 316, NEMA 4, SAK 2.5 Terminal Block, 30
8,600.00
Terminals, 356 x 500 x 75mm, complete with mounting hardware EA
6 HVAC SYSTEM
6.1 FCU, Chilled Water Type, Heating, Cooling system, with filter and temp.
5,994.00
control switch, cooling capacity 1 Ton EA
6,804.00
control switch, cooling capacity 1.5 Ton EA
7,290.00
13,284.00
14,094.00
15,714.00
6.7
Fire and Smoke Damper, multiple blade type, rectangular duct, SMACNA
3,499.20
Std., UL Listed/NFPA Approved, 1.5 HRS. Fire Rating, 600mm x 300mm.
EA
6.8 Motorized Volume Damper, multiple parallel blades, rectangular duct,
3,402.00
SMACNA Std., size 350mm x 350mm. EA
6.9 Volume Damper, multiple parallel blades, square duct, SMACNA Std.,
681.00
size 600mm x 300mm. EA
6.10 Access Door, Duct Mounted, hinges and sash lock, steel, size 300mm x
590.00
300mm x 40mm. EA
6.11 Supply or Return Ceiling Diffuser, 4 way, aluminum, face size 525mm x
982.37
525mm, SMACNA Std. EA
6.12 Electric Duct Heater, 4.KW, 220V. EA 1,085.00
7 COMMUNICATIONS
7.1 Box, Elec. Outlet, 100mm x 100mm x 54mm, Indoor GP, Steel, with
116.49
Duplex Faceplate EA
7.2 EMT Conduit, 25mm dia. LM 64.17
8 ARCHITECTURAL FINISHES
8.1 CARPET TILES: STATIC PROOF, 500 X 500 MM SIZE, ESCO, RIMA BY
593.56
HATCON OR APPROVED EQUAL SM
8.2 TILE, FLOOR GRANITE STONE : NATURAL; LOCAL 'SAUDI BONITO'
CUT TO SIZE: STAIRS TREADS AND RISRS, POLISHED, HONED FOR 813.42
STAIRS SM
8.3 TILE, FLOOR CERAMIC: 8.5MM THK X 400MM SQUARE, UNGLAZED,
170.47
SLIP RESISTANT SM
8.4 THINNER, PAINT: EPOXY TOPCOAT, 20 L CAN, 09-SAMSS-060,
APCS-IA, APCS-IB APCS-IC, FOR INTERMEDIATE COAT OF APCS-ID,
79.49
AND APCS-IE, AND APCS-IF, PROPRIETARY THINNER FOR APCS
SYSTEM SM
8.5 CEILING: CEILING:GYPSUM BARD WITH PLASTIC EMULSION PAINT
FINISH ON METAL SUSPENDED SYSTEM WITH COMPLETE 229.19
ACCESSORIES SM
8.6 CEILING: MOISTURE RESISTANT GYPSUM BARD WITH PLASTIC
EMULSION PAINT FINISH ON METAL SUSPENDED SYSTEM WITH 229.19
COMPLETE ACCESSORIES . SM


8.7 CEILING ,METAL STRIPS: 100 X 2000 , WITH COMPLETE
339.91
ACCESSORIES SM
8.8 WALLBOARD: ISULATED , 1219.2 MM (4 FT) WD, 2438.4 MM (8 FT)
LG, 16 MM THK, TAPERED EDGE, GYPSUM TYPE X, PLAIN, WALL, 225.28
ASTM C36, UL, SM
8.9 PAINT: DECORATIVE, ACRYLIC EMULSION, FLAT FINISH, LIQUID, 20
LITER CAN, WHITE, MUNSELL N 9.5, TOP COAT, EXTERIOR &
INTERIOR SERVICE, 09-SAMSS-060, ASTM D2486, ASTM D2697, 40.68
GENERAL PURPOSE, MASONRY & WOOD SURFACES, HIDING
POWER 0.9 CONTRAST RATIO AT 50 MI SM
8.10 CEMENT PLASTER: 20 MM (3/4 IN) THK TWO (2) COAT FINISH, 1:0,
24:4 CEMENT, HYDRATED LIME AND SAND RATIO, 103.14
INTERIOR/EXTERIOR SM
8.11 TILE, WALL CERAMIC: 6.5MM THK X 200MM SQUARE, GLAZED; BY
187.70
H&R JOHNSON CERAMIC OR APPROVED EQUAL SM
8.12 TILES, CONCRETE 300 X 300 X 20 MM SM 121.82
8.13 GRAVEL SCREEN : 19 MM (3/4 IN ) GRAVEL FOR ROOF SCREEN AT
153.82
50 MM THK CM
8.14 FELT ROOFING (EPDM) : SHEET: EPDM (ETHYLENE DIENE
MONOMER WATERPROOFING SHEET MEMBRANE, CARLISLE
10,062.27
SYNTEC SYSTEM SURE-SEAL BLACK NON-REINFORCED, 0.060"
THK X 3.28 M (10 FT) WD X 30.48 M (100 FT) LG RO
8.15 LIGHTWEIGHT CONCRETE (SCREED) : 50 MM THK, 2000 PSI, 1:3
1,654.42
CEMENT, HYDRATED LIME AND SWEET SAND RATIO CM
8.16 CANT STRIP : 1219.2 MM (48 IN) LG X 101.6 MM (4 IN) HT COVER X
38.1 MM (1-1/2 IN) THK, ASPHALT IMPREGNATED FIBERBOARD, FED 51.98
SPEC LLL-1-535 PC
8.17 FLASHING : GENERAL PURPOSE & ROOF REPAIR SERVICE, ALUM
FACED, 75 MM WD 10 M LONG ROLL, 0.05 MM ALUM BACKED WITH 1,017.11
1.3 MM BITUMEN, SELF ADHESIVE RO
8.18 INSULATION : BUILDING, ROLL/BLANKET, 381.0 MM (15 IN) WD X
21.5 M (70.6 FT) LG X 88.9 MM (3-1/2 IN) THK, FIBERGLASS, R-11,
ASTM E84, THERMAL FOIL & KRAFT FACED, FLAME SPREAD 0-25, 9 607.66
PCS/ROLL (EACH PIECE MINIMUM BOTH SIDES TOTAL WIDTH OF
FOIL BACKING IS 18 RO
8.19 INSULATION : BUILDING, SHEET, 1219.2 MM (48 IN) WD X 2438.4 MM
(96 IN) LG X 68.6 MM (2.70 IN) THK, POLYISOCYNURATE FOAM, R-
20, FED SPEC HH-1-1972, HH-1-1972/2 ASTM 1289-95 TYPE II: UL, 245.93
THERMAL ROOF BOARD, GLASS FIBER REINFORCED FACINGS,
MULTI-PURPOSE FOR SH
8.20 PIPE, METALLIC: 1-1/2 IN NPS, 1.40 MM (0.1450 IN), SCH 40, CS,
ERW, STAINLESS STEEL, THREADED AND COUPLED, SINGLE 45.46
RANDOM, 5.4 - 6.7 M (18-22 FT), (FOR STAIR HANDRAIL) EA
9 WATER PROOFING
9.01 COATING : WATER PROOFING, ROOFING SERVICE, ASPHALT,
BLACK, LIQUID, 208.2 L (55 GAL) DRUM, ASTM D-312, TYPE 111, FOR
29,892.57
25.4 MM (1 IN) TO 76.2 MM (3 IN) PER 304.8 MM (12 IN) SLOPES,
Package: 55 Gals/Drum (Apply 2 coats ) DM
9.02 SEALANT: GENERAL PURPOSE FOR BUILDINGS & GLAZING
SERVICE, BUTYL RUBBER, BROWN OR BRONZE, 0.315 L (1/2 GAL)
59.78
CARTRIDGE, FED SPEC TT-S-1657 TYPE 1, ONE COMPONENT NON-
SAG, SOLVENT BASED, GUN APPLIED EA


10 WINDOWS & DOORS
10.01 D1:2050 X 2150 MM EXTERNAL ALUMINUM DOOR DOUBLE LEAF
SWING TYPE WITH DOUBLE TEMPERED GLASS CLEAR INSIDE
22,899.73
TINTED OUTSIDE ON POWDER COATED ALUMINUM FRAM.(MAIN
ENTERANCE) EA
10.02 D2:2050X 2150 MM EXTERNAL HOLLOW METAL DOOR 44 MM THK
DOUBLE LEAF SWING TYPE ON HM FRAME .( FOR UTILITY) 8,626.76
EA
10.03 D3:950 X 2150 MM EXTERNAL HOLLOW METAL DOOR 44 MM THK
6,300.24
SINGLE LEAF SWING TYPE ON HM FRAME .(FOR UNITS) EA
10.04
D4:2050 X 2150 MM SOLID CORE WOOD DOOR 44 MM THK
DOUBLE LEAF, SWING TYPE ON HM FRAME WITH 200X700mm 6mm 6,460.15
THK WIRED GLASS FIXED VISION PANEL.(FOR LOUNGES)
EA
10.05 D5:950 X 2200 MM EXTERNAL HOLLOW METAL 44 MM THK DOOR 44
MM THK SINGLE LEAF SWING TYPE ON HM FRAME .( FOR UTILITY) 6,414.66
EA
10.06 D6:950 X 2200 MM HOLLOW METAL DOOR 44 MM THK SINGLE LEAF,
SWING TYPE ON STEEL FRAME .(FOR TOILET AND KITCHEN) 8,505.27
EA
10.07 D7:950 X 2150 MM HOLLOW CORE WOOD DOOR 44 MM THK SINGLE
LEAF, INSULATED SWING TYPE ON WOOD FRAME.(FOR UNIT 7,875.25
TIOLETS) EA
10.08 W1:WINDOW DOUBLE GLAZED SEMI REFLECTIVE INSULATED
TEMPERED GLASS PANEL ON ANODIZED ALUMINUM FRAMES,
SLIDING TYPE, TOTAL AREA 3 SQUIRE METER AS PER 3,270.50
ARCHITECTURAL ELEVATION SHAPE
EA
10.09 W2: WINDOW DOUBLE GLAZED SEMI REFLECTIVE INSULATED
TEMPERED GLASS PANEL ON ANODIZED ALUMINUM FRAMES,
SLIDING TYPE, TOTAL AREA 5 SQUIRE METER AS PER 7,657.89
ARCHITECTURAL ELEVATION SHAPE
EA
11 FURNITURE & EQUIPMENT
11.01 MATRESS WITH FIXED 1000 MM WIDTH BED UNIT; KHURAIS
HOUSE INDUSTRIES OR APPROVED EQUAL 5,569.07
EA
11.02 MATRESS WITH FIXED 2000 MM WIDTH BED UNIT; KHURAIS
HOUSE INDUSTRIES OR APPROVED EQUAL 7,627.47
EA
11.03 EASY CHAIR WITH OPEN ARMS - (LOW BACK). FREE STANDING
2,476.88
EA
11.04 SOFA SINGLE SEAT, WOOD LEGS, WOODEN ARMS EA 5,159.61
11.05 SOFA THREE SEATS, WOOD LEGS, WOODEN ARMS. EA 7,152.45
11.06 SOFA TWO SEATS, WOOD LEGS, WOODEN ARMS. EA 6,188.80
11.07 WOODEN 700 MM X 1200 MM DESK UNIT EA 2,481.49
11.08 WOODEN CIRCLE COFFEE TABLE 700 MM DIAMETER EA 2,223.54
11.09 LOW WOODEN RECTANGLE COFFEE TABLE 600 X 1000 MM WIDTH
1,992.84
EA
11.10 LOW WOODEN SQUARE COFFEE TABLE 600 X 600 MM WIDTH
1,986.03
EA
11.11 DINING TABLE & CHAIRS FOR 2 PERSON EA 6,670.63
11.12 BEDSIDE TABLE; KHURAIS HOUSE INDUSTRIES OR APPROVED
EQUAL 988.51
EA
11.13 CONSOLE TABLE WITH 400 X 1200 MM WITH 1000 X 800 MM WALL
MOUNTED MIRROR 2,949.68
EA
11.14 CABINET; BASE & WALL: MODULAR KITCHEN CABINET; BASE SIZE:
660MM DP X 914MM HG X 5000MM LG; WALL SIZE: 305MM DP X
714MM HG X5000MM LG; BY AUJAN CRESTWOOD OR APPROVED 19,070.59
EQUAL
EA
11.15 WOODEN CUPBOARD BUILT IN - (4 SLIDING DOORS + LOCKABLE)
HI-LEVEL; KHURAIS HOUSE INDUSTRIES OR APPROVED EQUAL 5,159.61
EA


11.16 CURTAIN FOR EXTERNAL WINDOW. CEILING /WALL MOUNTED
RAIL; STEEL CASE-JERAISY LTD. OR APPROVED EQUAL 2,531.20
EA
11.17 37“ TELEVISION SAMSUNG LED SERIES 7 OR EQUIVALENT WITH
SATELLITE CONNECTION 6,663.82
EA
EA
EA
11.20 WASTE PAPER BIN. FREE STANDING; STEEL CASE-JERAISY LTD.
OR APPROVED EQUAL 1,036.01
EA
11.21 FLOWER BOWLS EA 561.00
11.22 ONE BOWL SINK WITH SIDE DRAIN. EA 2,956.50
11.23 BOTTLE TYPE WATER COOLER EA 2,309.52
11.24 SMALL REFRIGERATOR 3.0 CU FT EA 3,827.36
11.25 TWO DOOR REFRIGERATOR. EA 25,361.31
11.26 WATER BOILER. EA 1,906.86
11.27 JUICE DISPENSER. EA 4,123.60
11.28 DOUBLE GROUP COFFEE MACHINE. EA 8,240.38
11.29 MICROWAVE OVEN EA 2,223.54
11.30 TWO HOT PLATE ELECTRICAL RANGE ON COUNTER EA 8,894.17
11.31 ELECTRIC HAND DRYER, SURFACE MOUNTED, BOBRICK NO. B-709
OR APPROVED EQUAL 2,726.89
EA
11.32 DISPENSER: LIQUID SOAP , 1.2 L (40 OZ), PUSH-IN OPERATED, AISI
304 SS/BRASS OR PLASTIC, 206.4 MM (8-1/2 IN) HT X 76.2 MM (3 IN)
DP, WALL MOUNTED, 20 GA, LOCKED FILLER TOP, RE-FILL 805.72
WINDOW, SATIN FINISH
EA
11.33 DISPENSER: TONEG, 600 C-FOLD, 800 MULTI-FOLD OR 1100 SINGLE
FOLD MANUAL OPERATED, AISI 304 SS, 317.5MM (12-1/2 IN) WD X
184.5 MM (72-1/2 IN) HT X 193.7 MM (7-5/8 IN) DP, WASTE 805.72
RECEPTACLE, RECESSED, DOORS WITH PIANO HINGES &
TUMBLER LOCKS REMOVABLE RIG
EA
11.34 HOLDER: TOILET PAPER, 165.1 MM (6-1/5 IN) LG X 123.8 MM (4-7/8
IN) PROJECTION, SATIN FINISH CAST ALUM FRAME PLASTIC CAM
SPINDLE, 1 ROLL, WALL MOUNTED, CONTROLLED ISSUE, WITH 878.68
LOCKING DEVICE
EA
11.35 HOOK: ROBE, 087.0 MM (2-1/2) WD X 36.5 MM (1-7/16 IN) HT, 44.5 MM
(1-3/4 IN) PROJECTION, CHROME, BRASS OR ZAMAC, WALL OR 336.05
DOOR, SCREW FASTENED, DOUBLE EA
11.36 MIRROR - (FULL LENGTH) - MENTAL HEALTH COMPLIANT
-SHATTER PROOF. USER STANDING. WALL MOUNTED. 4,001.68
EA
11.37 MIRROR (M3): WALL, 600 MM WD X 800 MM HT X 6.3 MM (1/4 IN)
THK, RECTANGULAR, CHANNEL, NO.1, SILVER POLISHED PLATE
GLASS & ELECTRO COPPER PLATED GLASS, NO.1 QUALITY, 14.2 678.64
MM (9/16 IN) CHANNEL FRAME, SS 0.63 MM (24 GA)BRIGHT
ANNEALED FINISH (TOILET-3 AND 4)
EA
11.38 MIRROR (M3): WALL, 4000 MM WD X 800 MM HT X 6.3 MM (1/4 IN)
THK, RECTANGULAR, CHANNEL, NO.1, SILVER POLISHED PLATE
GLASS & ELECTRO COPPER PLATED GLASS, NO.1 QUALITY, 14.2 2,141.20
MM (9/16 IN) CHANNEL FRAME, SS 0.63 MM (24 GA)BRIGHT
ANNEALED FINISH (TOILET-3 AND 4)
EA
11.39 WESTERN WATER CLOSET EA 3,791.83
12 ELEVATORS
12.01 Elevator Type: Passenger Lift; Lifting Capacity: 8 persons/630kg 9with
safety load); Lift travel speed: 1 Meter/Second ;Max.no. of stops: 3
(Ground/First/Second); Motor Location: Lift Machine Room, @ penthouse 366,332.24
9by others); Cabin Car: Made up of stainless steel walls,Hairline finish
floor.
EA
COMPENSATION FOR CHANGES - TIME UNIT RATES
LABOR RATES


1 Construction Manager HR 233.00
2 Construction Superintendent HR 98.00
3 General Foreman HR 78.00
4 Craft Foreman – Civil HR 65.00
5 Craft Foreman – Piping HR 68.00
6 Craft Foreman – Mechanical HR 68.00
7 Plumber HR 28.00
8 Sheet Metal Fabricator HR 28.00
9 Fabricator Steel HR 28.00
10 Pipe Fitter HR 28.00
11 Certified Pipe Welder – Manual HR 56.00
12 Certified Structural Welder HR 52.00
13 Welder Helper HR 21.00
14 Electrician HR 42.00
15 Cable Splicer HR 28.00
16 Instrument Fitter HR 28.00
17 Ironworker HR 36.00
18 Carpenter HR 28.00
19 Sandblaster HR 32.00
20 Millwright HR 32.00
21 Rigger HR 56.00
22 Certified Cable Splicer HR 45.00
23 Mason HR 30.00
24 Rebarman HR 30.00
25 Scaffolder HR 31.00
26 Survey Party Chief HR 52.00
27 Material Man HR 47.00
28 Labor, Skilled HR 21.00
29 Laborer, Non-skilled HR 18.00
30 Painter HR 30.00
31 Light Equipment Operator HR 34.00
32 Heavy Equipment Operator HR 47.00
33 Crane Operator HR 56.00
34 QA/QC Inspector HR 83.00
35 QA/QC Engineer HR 83.00
36 Project Engineer HR 83.00
37 Discipline Engineer HR 83.00
38 Engineering Technician HR 83.00
39 Software Engineer HR 32.00
40 Safety Engineer HR 41.00
41 Vendor Rep for Valve and Actuator HR 30.00
42 Senior Designer HR 98.00
43 Designer HR 88.00
44 CADD Operator complete with work station * HR 275.00
45 Draftsman HR 29.00
46 Work Permit Receiver HR 28.00
47 Scaffolding Supervisor HR 64.00
48 Certified Scaffolder HR 56.00
49 Technician HR 28.00
* Rate to include complete CADD Systems inclusive of all required
equipment and consumables.
EQUIPMENT RATES
1 LIGHT VEHICLE
1.1 Pick-Up Truck - ¾ Ton 4 x 2 HR 28.00
1.2 Carry All – ¾ ton 4 x 2 HR 42.00
2 LIGHT TRUCKS
2.1 Flatbed Truck - 5 Tons HR 46.00
2.2 Flatbed Truck - 10 Tons HR 50.00
2.3 Flatbed Truck C/W Crane - 3 Tons HR 60.00


3 HEAVY DUTY TRUCK
3.1 Dump Truck - 5 C.M. HR 50.00
3.2 Dump Truck - 15 C.M. HR 64.00
3.3 Dump Truck - 20 C.M. HR 77.00
3.4 Tractor Unit - 4 x 2 HR 78.00
3.5 Tractor Unit - 6 x 4 HR 105.00
4 TANKERS
4.1 Water - 22,700 Liters with Pump (6,000 GAL) HR 77.00
4.2 Water - 37,800 Liters with Pump (10,000 GAL) HR 88.00
4.3 Vacuum - 22,700 Liters (6,000 GAL) HR 66.00
5 TRAILERS
5.1 Flatbed - 50 Tons with Tractor HR 192.00
5.2 Lowboy - 100 Tons with Tractor HR 325.00
5.3 Lowboy - 200 Tons with Tractor HR 737.00
6 FRONT END LOADERS
6.1 Bobcat HR 71.00
6.2 Backhoe/Excavator HR 116.00
6.3 Cat D8 or Equivalent HR 450.00
6.4 Cat D9 or Equivalent HR 491.00
6.5 Cat 950 or Equivalent HR 192.00
6.8 Cat with Rock Drill HR 265.00
7 COMPACTORS
7.1 Vibratory Plate HR 11.00
7.2 Jumping Jack HR 11.00
7.3 Trench Roller - Self Propelled - 2 Tons HR 66.00
7.4 Vibratory Roller - 10 Tons HR 126.00
7.5 Vibratory Roller - 20 Tons HR 168.00
8 CRANES
(Including minimum of two (2) sets of rigging for each crane comprising a
total of eight (8) slings and eight (8) shackles per crane, lengths and HR
8.1 strengths
18 Tons –compatible with crane capacity and reach)
Grove or Equivalent HR 215.00
8.2 35 Tons – Grove or Equivalent HR 284.00
8.3 55 Tons –Grove or Equivalent HR 352.00
9 COMPRESSORS AND TOOLS
9.1 Diesel-385 CFM w/Filter and Oiler ACC w/100 ft hose HR 106.00
Jackhammer - 65 lbs min with breaking tools and 100 ft. length hose
9.5 HR 51.00
including coupling
Sandblasting Set - Abrasive blasting pot complete, Hose, Gun, Protective
9.6 HR 226.00
Suit, Hood and 100 ft of Airline
9.7 Paint Spraying Set and 100 ft. hose HR 94.00
9.8 Portable Fan Blower/Exhauster, 11,000 CFM and 100 ft. of hose HR 121.00
9.9 Additional 100 ft length hose for items 10.1/2/3 and 10.4 HR 16.00
9.10 Additional 100 ft length hose for items 10.5, 10.6, 10.7 and 10.8 HR 16.00
10 PUMPS
10.1 Bumble Bee (Submersible) w/100 ft hose HR 134.00
10.2 Centrifugal - 4” w/100 ft. Hose HR 94.00
10.3 Centrifugal - 6” w/100 ft. Hose HR 121.00
10.4 Pressure Pump (10000 PSI) w/recorder w/100 ft Hose HR 189.00
Additional 100 ft length of hose and couplings for items 11.1, 11.2, 11.3
10.5 HR 10.00
and 11.4 Pump, Chemical - Complete with valves, gauges and hoses,
Injection
10.6 Wellpoint Dewatering System, 3” header and 6 wellpoints at 10 ft on HR 168.00
Connections
10.7 center x 22 ft deep, complete with vacuum pump to deliver 5 psi absolute HR 165.00
11 pressure
WELDING/CUTTING EQUIPMENT
11.1 Diesel - 300 AMPS w/200 ft of Leads HR 60.00
11.2 Diesel - 400 AMPS w/200 ft of Leads HR 75.00
Tig Welding Set complete with accessories including, but not limited to,
11.3 HR 80.00
gas
Oxy/Acetylene Cutting Set complete with accessories including, but not
11.4 HR 100.00
limited to, gauges, gases, bottle rack, cutting torch
11.5 Stress Relief, Heat Blankets and Power Supply HR 165.00


11.6 Grinder, pedestal – 6 in. HR 9.50
11.7 Grinder, pedestal – 12 in. HR 10.00
11.8 Grinder, electric – 6 in. HR 9.00
12 FLOODLIGHTS/LTG EQUIPMENT
12.1 Portable Diesel Light Tower, 5 to 9 kW HR 83.00
13 PILE DRIVING EQUIPMENT
13.1 Pile Driving Hammer, Steam or Air, 4150 ft-lb @225 BPM HR 462.00
13.2 Pile Driving Hammer, Steam or Air, 15,000 ft-lb @ 60 BPM HR 715.00
13.3 Pile Driving Hammer, Steam or Air, 24,450 ft-lb @ 111 BPM HR 1,365.00
13.4 Diesel Type Hammer, 22,400 ft-lb HR 330.00
13.5 Diesel Type Hammer, 41,300 ft-lb HR 550.00
14 CONCRETE EQUIPMENT
14.1 Concrete Pump, Truck Mounted, 4” Line, 80’ Boom HR 100.00
14.2 Concrete Mixer, 6 cu ft HR 72.00
14.3 Ready Mix Truck HR 72.00
14.4 Concrete Vibrator HR 27.00
14.5 Concrete Finisher HR 14.00
14.6 Curbing Machine HR 86.00
15 PIPING EQUIPMENT
15.1 WACHS Saw - Travel Cutter w/Chain to 56” HR NA
15.2 Guillotine Saw HR NA
15.3 Hacksaw electric HR 45.00
15.4 Holiday Detector HR 15.00
15.5 Bender, Hydraulic, Pipe/Conduit HR 65.00
16 GENERATOR SETS COMPLETE WITH CONTROL PANEL, TANKS
16.1 10 kW HR 52.00
16.2 60 kW HR 105.00
16.3 100 - 150 kW HR 127.00
16.4 400 - 600 kW HR 182.00
17 TOOLS/EQUIPMENT MISC.
17.1 Rebar Bender HR 35.00
17.2 Rebar Shear HR 31.00
17.3 Torque Wrenches 8000 PSI with Full Rangee Sockets 3/4" Drive HR 95.00
Impact Wrenches 1/2" Drive with Full range of Sockets (Imperial 1-3/8"
17.4 HR 65.00
to 4-3/4" Metric 41 mm - 135mm)
17.5 Dead Weight Tester, 10,000 psi w/full set of weights from 2 lb to 50 lb HR NA
17.6 Hydrotest Pressure Recorder with charts HR 14.50
17.7 Chain Hoist (up to 1-1/2 tons) HR 20.00
17.8 Come-A-Long (up to 1-1/2 tons) HR 20.00
17.9 500 volt, portable, electrical cable megger test set HR 150.00
17.10 1,000 volt, portable, electrical cable megger test set HR 150.00
17.11 5,000 volt, portable, electrical cable megger test set HR 160.00
17.12 100 kV, portable, electrical cable hi-pot test set HR 165.00
17.13 Portable circuit tester, volt/ohm/amp meter HR 165.00
17.14 Portable grounding tester HR 165.00
17.15 Rollers, Cable Pulling (up to 4 in. OD cable) HR 32.00
17.16 Transformer/motor low resistance and power factor tester HR 200.00
17.17 Line frequency rotation indicator HR 200.00
17.18 Scaffolding (Bay 6'X6'X6-1/2') HR 9.00
18 ELECTRIC POWER TOOLS
Air Mover (Explosion Proof) 5200 CFM w/100 ft. Flexible Hose and
18.1 HR 216.00
Couplings
18.2 Additional 100 ft length of hose and couplings for item 19.1 HR 18.00
Threading Machine, Pipe and Bolt Complete with two sets of dies 1/8” - 2”
18.3 HR 56.00
(set) and 2-1/4”
Threading - 4” (set)
Machine, Pipe Rigid 300Complete with three sets of Dies 1/8” -
and Bolt
18.4 HR 94.00
2” (set) and 2-1/2”-4” (set) and 4” - 6”
18.5 Engine Powered, Hydraulic, auto tension sensing cable puller HR 116.00
Exhibit I to Pricing Attachment I to Schedule “C”
1 PURCHASE OPTION OF SUPPORT BUILDINGS AND FACILITIES
Price includes all material and equipment of the below facilities:


KHURAIS Facilities
Accommodation camp for CONTRACTOR personnel VAL 6,032,248.00
Accommodation camp for Subcontractor personnel VAL
Offices for CONTRACTOR and Subcontractor personnel VAL 2,743,425.00
Note: Notwithstanding to the provision of Paragraph No. 10 of
Schedule “C” under this Contract, should SAUDI ARAMCO exercised
its sole option to purchase the Contractor Camp facilities and/or
Project Support Buildings and equipment, a 20% of the total Price of
the purchased facility/equipment shall be offset and deducted from
that site’s total demobilization cost which has to be paid to the
CONTRACTOR.
END OF ATTACHMENT I TO SCHEDULE “C”

Project : KHURAIS AL CRUDE INCREMENT - 300 MBCD
: RIC RESIDENTIAL BUILDINGS
: BI-10-01506
0.27
SR NO. ITEM DESCRIPTION / SPECIFICATION UNIT Q'TY MATERIAL COST LABOR EQUIPMENT TOOLS & CONSUMABLE TOTAL DIRECT COST INDIRECT COST GRAND TOTAL
(1) (2) (3) (4) (5) RATE IN
RATE IN SAR TOTAL COST UNIT M-HR TOTAL M-HR RATE IN SAR TOTAL COST TOTAL COST RATE IN SAR TOTAL COST RATE IN SAR TOTAL COST RATE IN SAR TOTAL COST RATE IN SAR TOTAL COST RATE IN SAR TOTAL COST
SAR
BUILDING
I. EARTH WORKS
1 EXCAVATION M3 20129.06 0.00 0.37 7,509.26 6.43 129,379.52 16.89 340,027.32 0.25 5,032.26 23.57 474,439.11 23.57 474,439.11 6.38 128,462.23 29.95 602,901.34
2 BACKFILLING - COMPACTED SELECT FILL AS PER SAES-A-114 M3 9334.97 18.00 168,029.45 0.62 5,746.19 10.82 101,045.86 36.47 340,415.23 0.25 2,333.74 47.54 443,794.83 65.54 611,824.29 17.75 165,661.54 83.29 777,485.82
3 DISPOSAL M3 10794.09 0.00 0.18 1,975.92 3.15 34,014.87 8.61 92,949.10 0.00 11.76 126,963.97 11.76 126,963.97 3.18 34,377.59 14.95 161,341.56
4 POLYETHYLENE SHEET - 0.15 MM THK. M2 10066.40 1.80 18,119.52 0.07 694.58 1.47 14,842.91 0.00 0.00 0.09 905.98 1.56 15,748.88 3.36 33,868.40 0.91 9,170.43 4.28 43,038.83
5 BITUMINOUS COATING M2 13379.90 9.90 132,460.97 0.17 2,308.03 3.69 49,321.64 0.00 0.00 0.50 6,623.05 4.18 55,944.69 14.08 188,405.66 3.81 51,013.95 17.89 239,419.61
II. CONCRETE WORKS

1 STRUCTURAL CONCRETE M3 6036.20 380.00 2,293,754.82 5.54 33,440.53 124.50 751,526.63 26.97 162,776.11 19.00 114,687.74 170.47 1,028,990.48 550.47 3,322,745.30 149.05 899,688.19 699.52 4,222,433.49
2 LEAN CONCRETE M3 603.25 295.00 177,957.34 3.46 2,087.23 77.00 46,447.87 26.97 16,267.51 14.75 8,897.87 118.71 71,613.25 413.71 249,570.58 112.02 67,575.36 525.73 317,145.94
3 FORM WORKS M2 8278.72 72.00 596,067.62 2.09 17,274.92 45.61 377,592.28 5.67 46,912.73 3.60 29,803.38 54.88 454,308.39 126.88 1,050,376.01 34.35 284,406.66 161.23 1,334,782.68
4 REINFORCEMENT KG 609355.52 4.20 2,559,293.17 0.07 43,020.50 1.61 978,929.64 0.74 448,282.54 0.29 179,150.52 2.64 1,606,362.70 6.84 4,165,655.87 1.85 1,127,920.16 8.69 5,293,576.03
5 STEEL WIRE MESH - MW 26 x MW 26 @ 150 x 150 C/C M2 9258.00 23.11 213,962.69 1.35 12,476.75 32.43 300,250.93 9.61 88,955.18 1.62 14,977.39 43.66 404,183.51 66.77 618,146.20 18.08 167,373.30 84.85 785,519.49
- 25 MM THK, W/ JOINT MASTIC SEALANT, PRE
6 EXPANSION JOINT LM 4557.38
MOULDED ROUND ROD AND COATED DOWEL 76.00 346,360.86 0.78 3,543.36 17.00 77,462.16 0.58 2,620.49 3.80 17,318.04 21.37 97,400.70 97.37 443,761.56 26.37 120,155.77 123.74 563,917.33
7 CONSTRUCTION JOINT - FOR CONCRETE WALL SLAB W/ PVC WATER STOP LM 4206.81
36.00 151,445.23 0.52 2,177.03 11.06 46,522.08 0.00 0.00 1.80 7,572.26 12.86 54,094.34 48.86 205,539.58 13.23 55,653.24 62.09 261,192.81
8 ISOLATION JOINT - 12 MM THK. W/ FILLER AND SEALANT LM 7011.35 28.50 199,823.57 0.43 3,032.41 9.62 67,481.36 0.00 0.00 1.43 9,991.18 11.05 77,472.53 39.55 277,296.11 10.71 75,082.50 50.26 352,378.61
9 CONTROL JOINT - 6 MM x 25 MM DEEP SAW CUT FILLED W/ SEALANT LM 2453.97
28.50 69,938.25 0.43 1,061.34 9.62 23,618.47 0.00 0.00 1.43 3,496.91 11.05 27,115.39 39.55 97,053.64 10.71 26,278.88 50.26 123,332.51
III. PLASTERING/MASONRY WORKS

1 CMU WALL - 200 MM THK M2 2185.14 185.00 404,250.01 1.17 2,552.97 26.81 58,572.55 3.43 7,502.30 9.25 20,212.50 39.49 86,287.35 224.49 490,537.36 60.78 132,821.10 285.27 623,358.45
2 RENDERING EXTERIOR M2 13742.57 29.00 398,534.47 1.51 20,682.56 33.49 460,238.60 1.20 16,491.08 1.45 19,926.72 36.14 496,656.41 65.14 895,190.88 17.64 242,387.72 82.78 1,137,578.60
3 RENDERING INTERIOR M2 8740.54 29.00 253,475.68 1.51 13,154.51 33.49 292,720.71 1.20 10,488.65 1.45 12,673.78 36.14 315,883.14 65.14 569,358.83 17.64 154,163.31 82.78 723,522.14
4 CONCRETE LINTEL - 300 x 200 MM LM 1606.40 85.00 136,544.00 2.26 3,630.46 53.65 86,178.01 1.92 3,078.93 4.25 6,827.20 59.81 96,084.14 144.81 232,628.14 39.21 62,987.91 184.02 295,616.05
5 CONCRETE CEMENT SCREED - 50 MM THK., GRADE A M2 9112.24 26.00 236,918.19 0.65 5,877.39 13.21 120,372.67 0.45 4,100.51 1.30 11,845.91 14.96 136,319.08 40.96 373,237.28 11.09 101,060.16 52.05 474,297.44
6 SMOOTH FINISH CONCRETE - FLOOR M2 2064.15 29.00 59,860.40 0.52 1,068.20 11.06 22,826.94 0.00 0.00 1.45 2,993.02 12.51 25,819.96 41.51 85,680.35 11.24 23,199.37 52.75 108,879.72
7 HARDENER FINISH - FLOOR M2 1281.24 32.00 40,999.53 0.21 265.22 4.42 5,667.54 0.00 0.00 1.60 2,049.98 6.02 7,717.52 38.02 48,717.05 10.30 13,190.95 48.32 61,907.99
8 WHITE CEMENT FINE AGGREGATES FINISH - SANDBLASTED M2 13742.57
34.40 472,744.34 1.29 17,659.20 30.12 413,891.79 5.90 81,081.15 1.72 23,637.22 37.74 518,610.16 72.14 991,354.50 19.53 268,425.61 91.67 1,259,780.11
IV. PAINTING WORKS

1 ACRYLIC EMULSION PAINT M2 41898.76 12.50 523,734.47 0.30 12,464.88 7.69 322,044.32 1.20 50,278.51 0.63 26,186.72 9.51 398,509.56 22.01 922,244.03 5.96 249,712.81 27.97 1,171,956.84
2 PLASTIC EMULSION PAINT M2 14252.98 16.00 228,047.72 0.30 4,240.26 7.69 109,551.98 1.20 17,103.58 0.80 11,402.39 9.69 138,057.95 25.69 366,105.66 6.95 99,129.16 32.64 465,234.82
3 ACID RESISTANT EPOXY PAINT - FLOOR M2 1281.24 43.60 55,861.85 0.21 265.22 4.42 5,667.54 0.00 0.00 2.18 2,793.09 6.60 8,460.64 50.20 64,322.49 13.59 17,416.38 63.80 81,738.87
V. TILE WORKS
1 NON-SLIP CERAMIC TILES - 400 x 400 x 10 MM THK M2 9234.95 92.00 849,615.40 0.52 4,779.09 11.06 102,127.00 0.00 0.00 4.60 42,480.77 15.66 144,607.77 107.66 994,223.17 29.15 269,202.35 136.81 1,263,425.53
2 NON-SLIP PORCELAIN TILES - 400 x 400 MM M2 2064.15 89.00 183,709.49 0.52 1,068.20 11.06 22,826.94 0.00 0.00 4.45 9,185.47 15.51 32,012.41 104.51 215,721.90 28.30 58,410.27 132.81 274,132.17
3 CARPET TILES - 500 x 500 M2 8817.44 350.00 3,086,103.02 0.35 3,042.02 7.37 65,006.56 0.00 0.00 17.50 154,305.15 24.87 219,311.71 374.87 3,305,414.73 101.50 894,995.66 476.38 4,200,410.38
4 GRANITE TILES - VITRIFIED, POLISHED, DESERT BROWN COLOR M2 1265.33 460.00 582,052.95 1.55 1,954.94 30.72 38,874.18 0.00 0.00 23.00 29,102.65 53.72 67,976.83 513.72 650,029.78 139.10 176,006.30 652.82 826,036.08
5 ANTI STATIC VINYL TILES M2 294.80 94.00 27,711.29 0.35 101.71 7.37 2,173.42 0.00 0.00 4.70 1,385.56 12.07 3,558.99 106.07 31,270.28 28.72 8,466.94 134.79 39,737.22
6 GRANITE - 600 x 150 MM, WALL BASE LM 1104.15 72.00 79,498.58 0.31 341.18 6.14 6,784.43 0.00 0.00 3.60 3,974.93 9.74 10,759.36 81.74 90,257.94 22.13 24,438.83 103.88 114,696.77
7 VINYL BASE - 100 MM LM 245.99 25.00 6,149.79 0.05 12.73 1.11 272.04 0.00 0.00 1.25 307.49 2.36 579.53 27.36 6,729.32 7.41 1,822.07 34.76 8,551.39
8 WOODEN BASE - 100 MM LM 8705.44 18.00 156,697.95 0.08 675.76 1.66 14,440.70 0.00 0.00 0.90 7,834.90 2.56 22,275.59 20.56 178,973.55 5.57 48,460.04 26.13 227,433.59
9 CERAMIC TILE - 100 MM, BASE LM 9458.10 21.00 198,620.01 0.08 734.18 1.66 15,689.21 0.00 0.00 1.05 9,931.00 2.71 25,620.21 23.71 224,240.22 6.42 60,716.74 30.13 284,956.96
VI. EXTERIOR / INTERIOR FINISH WORKS

1 19 MM THK PLYWOOD - WITH FIRE RESISTANT PAINT M2 885.57 106.90 94,671.72 0.69 611.04 14.75 13,057.73 0.00 0.00 5.35 4,733.59 20.09 17,791.31 127.00 112,463.03 34.39 30,451.22 161.38 142,914.25
- FOR EXTERNAL/INTERNAL WALL: 16 MM THK ON
2 GYPSUM BOARD (WALL CLADDING) 92 MM METAL STUDS INCLUDING 80 MM M2 24389.52
INSULATION INSIDE SLEEPING UNITS 122.50 2,987,716.45 0.52 12,560.60 10.24 249,769.03 0.00 0.00 6.13 149,385.82 16.37 399,154.85 138.87 3,386,871.30 37.60 917,051.37 176.47 4,303,922.67
- 1 HR FIRE RATED BOTH FACE, 16 MM THK ON 64
3 GYPSUM BOARD (PARTITION WALLS) M2 11108.25
MM METAL STUDS WITH 50 MM THK. 122.50 1,360,760.27 0.69 7,627.66 13.65 151,676.94 0.00 0.00 6.13 68,038.01 19.78 219,714.96 142.28 1,580,475.23 38.52 427,939.78 180.80 2,008,415.01
4 GYPSUM BOARD - FOR SUSPENDED CEILING M2 9480.33 89.50 848,489.52 0.91 8,616.57 20.77 196,864.32 8.00 75,842.64 4.48 42,424.48 33.24 315,131.43 122.74 1,163,620.95 33.23 315,069.60 155.97 1,478,690.55
5 MOISTURE RESISTANT GYPSUM BOARD - FOR SUSPENDED CEILING M2 1570.14 89.50 140,527.96 0.91 1,427.09 20.77 32,604.93 8.00 12,561.16 4.48 7,026.40 33.24 52,192.49 122.74 192,720.45 33.23 52,182.24 155.97 244,902.69
6 MOISTURE RESISTANT ACOUSTIC TILE - FOR SUSPENDED CEILING M2 249.49 65.00 16,216.59 0.91 226.76 20.77 5,180.72 8.00 1,995.89 3.25 810.83 32.02 7,987.43 97.02 24,204.02 26.27 6,553.64 123.28 30,757.66
7 METAL SUSPENDED CEILING STRIP - 100 MM WIDE, ALUMINUM M2 6738.93 161.50 1,088,336.65 1.14 7,697.35 29.99 202,122.87 15.11 101,832.67 8.08 54,416.83 53.18 358,372.37 214.68 1,446,709.02 58.13 391,720.37 272.81 1,838,429.39
VII. ROOF WORKS

1 PARAPET FACE LM 1907.26 1,729.60 3,298,801.05 1.55 2,946.93 44.09 84,091.83 133.44 254,513.57 86.48 164,940.05 264.01 503,545.46 1,993.61 3,802,346.51 539.80 1,029,548.15 2,533.42 4,831,894.65
2 SEALANT LM 1907.26 25.00 47,681.56 0.12 219.34 2.46 4,687.10 0.00 0.00 1.25 2,384.08 3.71 7,071.18 28.71 54,752.74 7.77 14,825.21 36.48 69,577.94
3 ALUMINUM FLASHING LM 1907.26 29.00 55,310.61 0.26 493.50 5.53 10,545.97 0.00 0.00 1.45 2,765.53 6.98 13,311.50 35.98 68,622.11 9.74 18,580.57 45.72 87,202.68
4 CANT STRIP LM 1907.26 26.00 49,588.82 0.26 493.50 5.53 10,545.97 0.00 0.00 1.30 2,479.44 6.83 13,025.41 32.83 62,614.23 8.89 16,953.84 41.72 79,568.07
5 GRAVEL SURFACING M2 2927.15 6.00 17,562.90 0.18 521.03 6.25 18,291.76 10.00 29,271.49 0.30 878.14 16.55 48,441.40 22.55 66,004.29 6.11 17,871.75 28.65 83,876.04
6 WATERPROOFING EPDM M2 7406.06 53.00 392,521.31 0.35 2,567.43 7.92 58,639.56 0.00 0.00 2.65 19,626.07 10.57 78,265.62 63.57 470,786.93 17.21 127,473.34 80.78 598,260.27
7 INSULATION SHEET M2 7406.06 6.00 44,436.37 0.07 511.02 1.47 10,920.24 0.00 0.00 0.30 2,221.82 1.77 13,142.06 7.77 57,578.43 2.11 15,590.31 9.88 73,168.74
8 RIGID INSULATION M2 7406.06 33.00 244,400.06 0.21 1,533.05 4.42 32,760.72 0.00 0.00 1.65 12,220.00 6.07 44,980.72 39.07 289,380.78 10.58 78,354.63 49.65 367,735.41
9 REINFORCED CONCRETE SCREED M2 7406.06 40.00 296,242.50 0.52 3,814.12 10.24 75,844.25 0.00 0.00 2.00 14,812.12 12.24 90,656.38 52.24 386,898.87 14.15 104,759.26 66.39 491,658.13
400 x 400 x 40 MM CONC. PAVER ON
10 M2 4478.91
CEMENT MORTAR 56.50 253,058.58 0.86 3,851.87 17.61 78,888.59 0.00 0.00 2.83 12,652.93 20.44 91,541.52 76.94 344,600.10 20.83 93,306.17 97.77 437,906.27
VIII. DOORS AND WINDOWS

1 D1 1800 x 2150 ALUMINUM DOOR EA 4.00 13,500.00 54,000.00 8.07 32.29 204.40 817.61 83.17 332.68 675.00 2,700.00 962.57 3,850.29 14,462.57 57,850.29 3,915.98 15,663.92 18,378.55 73,514.22
2 D2 900 x 2150 HOLLOW METAL DOOR EA 340.00 3,640.00 1,237,600.00 4.07 1,383.10 104.78 35,625.11 52.21 17,751.40 182.00 61,880.00 338.99 115,256.51 3,978.99 1,352,856.51 1,077.38 366,308.25 5,056.37 1,719,164.76
3 D3 800 x 2150 WOODEN DOOR EA 358.00 3,750.00 1,342,500.00 3.62 1,297.00 93.71 33,548.34 48.77 17,459.66 187.50 67,125.00 329.98 118,133.00 4,079.98 1,460,633.00 1,104.72 395,490.52 5,184.70 1,856,123.52
4 D4 1000 x 2150 HOLLOW METAL DOOR EA 110.00 3,695.00 406,450.00 4.51 496.43 115.85 12,743.39 55.65 6,121.50 184.75 20,322.50 356.25 39,187.39 4,051.25 445,637.39 1,096.94 120,663.69 5,148.19 566,301.08
5 D5 1600 x 2150 HOLLOW METAL DOOR EA 36.00 4,625.00 166,500.00 7.18 258.60 182.26 6,561.53 76.29 2,746.44 231.25 8,325.00 489.80 17,632.97 5,114.80 184,132.97 1,384.92 49,857.04 6,499.72 233,990.01
D6 1600 x 2150 HOLLOW METAL DOOR W/
6 EA 12.00
TRANSOM 5,135.00 61,620.00 7.18 86.20 182.26 2,187.18 76.29 915.48 256.75 3,081.00 515.30 6,183.66 5,650.30 67,803.66 1,529.91 18,358.96 7,180.22 86,162.62
D7 1800 x 2150 HOLLOW METAL DOOR
7 EA 12.00
DOUBLE EGRESS 4,915.00 58,980.00 8.07 96.88 204.40 2,452.84 83.17 998.04 245.75 2,949.00 533.32 6,399.88 5,448.32 65,379.88 1,475.22 17,702.68 6,923.55 83,082.56
W1 1300 x 1800 GLAZED ALUMINUM SLIDING
8 EA 424.00
DOOR 1,800.00 763,200.00 4.89 2,071.44 123.91 52,538.86 51.61 21,881.23 90.00 38,160.00 265.52 112,580.08 2,065.52 875,780.08 559.27 237,131.93 2,624.79 1,112,912.01
W2 2100 x 6200 GLAZED ALUMINUM FIXED
9 EA 12.00
CURTAIN WALL 7,950.00 95,400.00 26.99 323.92 673.77 8,085.27 222.49 2,669.84 397.50 4,770.00 1,293.76 15,525.11 9,243.76 110,925.11 2,502.90 30,034.81 11,746.66 140,959.91
10 EA 8.00
WINDOW 4,250.00 34,000.00 10.97 87.77 275.28 2,202.23 98.65 789.17 212.50 1,700.00 586.42 4,691.40 4,836.42 38,691.40 1,309.54 10,476.34 6,145.97 49,167.74
11 EA 18.00
WINDOW 4,000.00 72,000.00 7.78 140.10 195.99 3,527.85 74.01 1,332.12 200.00 3,600.00 470.00 8,459.97 4,470.00 80,459.97 1,210.33 21,785.87 5,680.32 102,245.83
IX. STEEL WORKS

1 MISCELLANEOUS STEEL KG 10656.00 8.50 90,576.00 0.28 2,958.82 7.00 74,615.09 2.70 28,771.20 0.43 4,528.80 10.13 107,915.09 18.63 198,491.09 5.04 53,744.74 23.67 252,235.83
2 HANDRAIL LM 1941.10 250.00 485,275.80 1.41 2,732.64 36.62 71,073.49 20.11 39,037.74 12.50 24,263.79 69.23 134,375.03 319.23 619,650.83 86.44 167,780.70 405.66 787,431.53
3 ELEVATOR - 8 PERSON, 630 KG PASSENGER TYPE SET 2.00 225,000.00 450,000.00 128.08 256.16 3,772.84 7,545.68 4,428.00 8,856.00 2,250.00 4,500.00 10,450.84 20,901.68 235,450.84 470,901.68 63,752.21 127,504.41 299,203.05 598,406.09
X PRECAST WORKS
1 250 MM THK EXTERNAL INSULATED WALLS M2 17976.00

691.00 12,421,416.00 1.51 27,087.59 44.03 791,399.02 86.13 1,548,183.00 34.55 621,070.80 164.70 2,960,652.82 855.70 15,382,068.82 231.69 4,164,949.30 1,087.40 19,547,018.12
200 MM THK SOLID SHEAR WALLS FOR LIFT
2 M2 3105.60
AND STAIRCASE 721.00 2,239,137.60 1.51 4,679.75 44.03 136,725.01 86.13 267,469.80 36.05 111,956.88 166.20 516,151.69 887.20 2,755,289.29 240.22 746,040.10 1,127.42 3,501,329.39
180 MM THK SOLID INTERNAL LOAD
3 M2 8191.20
BEARING WALLS 523.00 4,283,997.60 1.51 12,343.11 44.03 360,620.14 86.13 705,467.10 26.15 214,199.88 156.30 1,280,287.12 679.30 5,564,284.72 183.93 1,506,622.03 863.23 7,070,906.75
4 180 MM THK SOLID PARAPETS (2.3 MTR HT.) M2 4428.00
683.00 3,024,324.00 1.51 6,672.44 44.03 194,944.08 86.13 381,361.50 34.15 151,216.20 164.30 727,521.78 847.30 3,751,845.78 229.42 1,015,874.24 1,076.72 4,767,720.02
120 MM THK SOLID DECORATIVE PARAPETS
5 M2 1210.80
(0.70 MTR. HT.) 566.00 685,312.80 1.51 1,824.52 44.03 53,305.85 86.13 104,280.15 28.30 34,265.64 158.45 191,851.64 724.45 877,164.44 196.16 237,506.77 920.61 1,114,671.20
150 MM THK SOLID PARAPET 2.5 MTR. HT.
6 M2 136.80
W/ MOULDING 1,273.00 174,146.40 1.51 206.14 44.03 6,022.66 86.13 11,781.90 63.65 8,707.32 193.80 26,511.88 1,466.80 200,658.28 397.16 54,331.55 1,863.96 254,989.83
7 PRECAST BEAMS VARIOUS SECTIONS LM 3444.00 541.00 1,863,204.00 0.94 3,238.80 28.58 98,438.85 59.68 205,539.83 27.05 93,160.20 115.31 397,138.88 656.31 2,260,342.88 177.71 612,025.18 834.02 2,872,368.07
8 PRECAST COLUMNS 600 MM DIA LM 460.80 1,175.00 541,440.00 0.94 433.34 28.58 13,170.91 59.68 27,500.80 58.75 27,072.00 147.01 67,743.71 1,322.01 609,183.71 357.96 164,946.56 1,679.97 774,130.27
PRECAST COLUMNS 1000 MM x 500 MM
9 LM 386.40
SECTION 1,776.00 686,246.40 0.94 363.38 28.58 11,044.36 59.68 23,060.57 88.80 34,312.32 177.06 68,417.25 1,953.06 754,663.65 528.82 204,337.65 2,481.89 959,001.30
10 150 MM THK STAIRS WITH LANDING SET 12.00 30,949.00 371,388.00 96.44 1,157.28 2,817.62 33,811.44 5,552.00 66,624.00 1,547.45 18,569.40 9,917.07 119,004.84 40,866.07 490,392.84 11,065.16 132,781.96 51,931.23 623,174.80
PRECAST CONCRETE WINDOW
11 NO. 414.00
SURROUNDS 1,372.00 568,008.00 9.28 3,841.92 234.19 96,954.66 227.25 94,081.50 68.60 28,400.40 530.04 219,436.56 1,902.04 787,444.56 515.01 213,213.63 2,417.05 1,000,658.19
3 STOREY HEIGHT ELEVATION
12 DECORATION (5 COLUMNS, 3 ARCHES WITH SET 24.00
MOLDINGS & 2 CANOPY SLABS) 25,155.00 603,720.00 96.44 2,314.56 2,817.62 67,622.88 5,552.00 133,248.00 1,257.75 30,186.00 9,627.37 231,056.88 34,782.37 834,776.88 9,417.90 226,029.63 44,200.27 1,060,806.51
MAIN ENTRANCE DECORATION (2
COLUMNS, MOLDING & SOLID SLAB: GRID
13 SET 4.00
C06, A13, FOR BLDG. 120-121 & A04, C11
FOR BLDG. 122-123) 19,567.00 78,268.00 96.44 385.76 2,817.62 11,270.48 5,552.00 22,208.00 978.35 3,913.40 9,347.97 37,391.88 28,914.97 115,659.88 7,829.21 31,316.82 36,744.18 146,976.70
6 200 MM THK. SOLID SLABS M2 180.00 499.00 89,820.00 1.51 271.24 44.03 7,924.56 86.13 15,502.50 24.95 4,491.00 155.10 27,918.06 654.10 117,738.06 177.11 31,879.52 831.21 149,617.58
7 PRECAST CONCRETE SCUPPERS NO. 68.00 137.00 9,316.00 9.28 631.04 234.19 15,924.92 227.25 15,453.00 6.85 465.80 468.29 31,843.72 605.29 41,159.72 163.89 11,144.67 769.18 52,304.39
8 150 MM THK HOLLOWCORE SLABS M2 6229.20 149.00 928,150.80 1.51 9,386.63 44.03 274,242.48 86.13 536,489.85 7.45 46,407.54 137.60 857,139.87 286.60 1,785,290.67 77.60 483,396.95 364.20 2,268,687.61
9 200 MM THK HOLLOWCORE SLABS. M2 18181.20 189.00 3,436,246.80 1.51 27,396.80 44.03 800,433.01 86.13 1,565,855.85 9.45 171,812.34 139.60 2,538,101.20 328.60 5,974,348.00 88.97 1,617,653.44 417.57 7,592,001.44
10 250 MM THK HOLLOWCORE SLABS. M2 888.00 216.00 191,808.00 1.51 1,338.11 44.03 39,094.48 86.13 76,479.00 10.80 9,590.40 140.95 125,163.88 356.95 316,971.88 96.65 85,825.37 453.60 402,797.25
11 JOINT SEALANT LM 50439.00 25.00 1,260,975.00 0.17 8,658.70 3.41 172,179.13 3.06 154,119.17 1.25 63,048.75 7.72 389,347.05 32.72 1,650,322.05 8.86 446,851.96 41.58 2,097,174.01
12 CEMENT GROUT M3 270.08 2,200.00 594,165.00 24.96 6,741.07 570.08 153,964.36 440.00 118,833.00 110.00 29,708.25 1,120.08 302,505.61 3,320.08 896,670.61 898.97 242,788.38 4,219.05 1,139,458.99
13 MISCELLANEOUS STEELS KG 13450.40 19.00 255,557.60 0.23 3,159.72 5.60 75,310.47 4.12 55,370.81 0.95 12,777.88 10.67 143,459.16 29.67 399,016.76 8.03 108,040.38 37.70 507,057.15
65,769,415.35 420,990.84 10,128,784.05 8,483,920.17 3,324,900.42 21,937,604.65 87,707,019.99 23,748,124.92 111,455,144.92

HVAC
A. BLDG 120-121 LOT 1.00 6,780,742.52 6,780,742.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,780,742.52 6,780,742.52 1,835,998.08 1,835,998.08 8,616,740.60 8,616,740.60
I. HVAC EQUIPMENT
1 FAN COIL UNITS
FAC-01
1.1 EA 126.00
Zamil CWX10 0.00 24.76 3,119.76 791.98 99,789.48 416.00 52,416.00 0.00 1,207.98 152,205.48 1,207.98 152,205.48 327.08 41,212.15 1,535.06 193,417.63
TC/SC 13560 /10848 BTUH
SA/OA 750/50 CFM
1/2 HP motor
230/1/60
Built in Heater 2.0 KW, 1 stage
230/1/60
1.1.1 Chilled water piping connection LOT 126.00 0.00 33.16 4,178.16 1,216.18 153,238.68 416.00 52,416.00 0.00 1,632.18 205,654.68 1,632.18 205,654.68 441.94 55,684.40 2,074.12 261,339.08
1.1.2 Drain connection LOT 126.00 0.00 24.96 3,144.96 714.08 89,974.08 0.00 0.00 0.00 714.08 89,974.08 714.08 89,974.08 193.35 24,361.97 907.43 114,336.05
1.1.3 Power connection LOT 126.00 0.00 24.96 3,144.96 810.08 102,070.08 0.00 0.00 0.00 810.08 102,070.08 810.08 102,070.08 219.34 27,637.16 1,029.42 129,707.24
1.1.4 Controls with wall mounted thermostat LOT 126.00 0.00 24.96 3,144.96 858.08 108,118.08 0.00 0.00 0.00 858.08 108,118.08 858.08 108,118.08 232.34 29,274.76 1,090.42 137,392.84
FAC-002
1.2 EA 74.00
Zamil CWX12 0.00 24.76 1,832.24 791.98 58,606.52 416.00 30,784.00 0.00 1,207.98 89,390.52 1,207.98 89,390.52 327.08 24,203.96 1,535.06 113,594.48
TC/SC 20900/16720 BTUH
SA/OA 850/50 CFM
1/2 HP motor
230/1/60
230/1/60
2 AIR HANDLING UNITS
AHU-01
2.1 UNIT 1.00
Zamil BWY10 0.00 24.76 24.76 791.98 791.98 416.00 416.00 0.00 1,207.98 1,207.98 1,207.98 1,207.98 327.08 327.08 1,535.06 1,535.06
TC/SC 168000/99808 BTUH
SA/OA 3482/1232 CFM. Pre filter 2" & Bag
Filter 24"
3.0 HP motor
460/3/60
460/3/60
2.1.1 Chilled water piping connection LOT 1.00 0.00 33.16 33.16 1,216.18 1,216.18 416.00 416.00 0.00 1,632.18 1,632.18 1,632.18 1,632.18 441.94 441.94 2,074.12 2,074.12
2.1.2 Drain connection LOT 1.00 0.00 24.96 24.96 714.08 714.08 0.00 0.00 0.00 714.08 714.08 714.08 714.08 193.35 193.35 907.43 907.43
2.1.3 Power connection LOT 1.00 0.00 24.96 24.96 810.08 810.08 0.00 0.00 0.00 810.08 810.08 810.08 810.08 219.34 219.34 1,029.42 1,029.42
2.1.4 DDC Control Panel with accessories LOT 1.00 0.00 24.96 24.96 858.08 858.08 0.00 0.00 0.00 858.08 858.08 858.08 858.08 232.34 232.34 1,090.42 1,090.42
AHU-02
2.2 UNIT 1.00
Zamil BWY07 0.00 20.76 20.76 663.98 663.98 416.00 416.00 0.00 1,079.98 1,079.98 1,079.98 1,079.98 292.42 292.42 1,372.40 1,372.40
TC/SC 98000/60890 BTUH
SA/OA 2110/770 CFM. Pre filter 2" & Bag Filter
24"
2.0 HP motor
460/3/60
460/3/60
AHU-03
2.3 UNIT 1.00
Zamil BWY07 0.00 20.76 20.76 663.98 663.98 416.00 416.00 0.00 1,079.98 1,079.98 1,079.98 1,079.98 292.42 292.42 1,372.40 1,372.40
TC/SC 124000/79755 BTUH
24"
2.0 HP motor
460/3/60
460/3/60
3 EXHAUST FANS
3.1 EF-01, Ceiling mounted EA 187.00 0.00 20.56 3,844.72 625.88 117,039.56 288.00 53,856.00 0.00 913.88 170,895.56 913.88 170,895.56 247.45 46,272.80 1,161.33 217,168.36
50 CFM @ 50 pa, 0.07 HP motor
230/1/60
3.2 EF-02/05, Roof Mounted EA 2.00 0.00 20.56 41.12 625.88 1,251.76 288.00 576.00 0.00 913.88 1,827.76 913.88 1,827.76 247.45 494.90 1,161.33 2,322.66
310 CFM @ 85 pa. 1/12 HP motor
230/1/60
230/1/60
230/1/60
II. CHILLED WATER PIPING (INDOOR)

Complete with insulation, hangers, supports,
1
fittings & accessories
Cast Steel for 3" & above. PVC for sizes below 3"
1.1 8" Diameter LM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.2 6" Diameter LM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.3 4" to 1" Diameter LM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
III. SHEET METAL DUCT WORK

1
fittings & accessories.
1.1 At FCU connection LOT 200.00 0.00 33.16 6,632.00 1,216.18 243,236.00 416.00 83,200.00 0.00 1,632.18 326,436.00 1,632.18 326,436.00 441.94 88,387.94 2,074.12 414,823.94
1.2 At AHU connection LOT 3.00 0.00 33.16 99.48 1,216.18 3,648.54 416.00 1,248.00 0.00 1,632.18 4,896.54 1,632.18 4,896.54 441.94 1,325.82 2,074.12 6,222.36
1.3 Exhaust ducts LOT 1.00 0.00 33.16 33.16 1,216.18 1,216.18 416.00 416.00 0.00 1,632.18 1,632.18 1,632.18 1,632.18 441.94 441.94 2,074.12 2,074.12
1.4 Fresh Air ducts LOT 1.00 0.00 33.16 33.16 1,216.18 1,216.18 416.00 416.00 0.00 1,632.18 1,632.18 1,632.18 1,632.18 441.94 441.94 2,074.12 2,074.12
IV. LINEAR SLOT DIFFUSER

For supply & return including plenum box &
LM 800.00
flexible ducts with neck 0.00 33.16 26,528.00 1,216.18 972,944.00 416.00 332,800.00 0.00 1,632.18 1,305,744.00 1,632.18 1,305,744.00 441.94 353,551.76 2,074.12 1,659,295.76
V. AIR INLETS & OUTLETS

Related to areas served by the AHUs LOT 3.00 0.00 33.16 99.48 1,216.18 3,648.54 416.00 1,248.00 0.00 1,632.18 4,896.54 1,632.18 4,896.54 441.94 1,325.82 2,074.12 6,222.36
VI. NON MATERIAL REQUIREMENTS

1 Technical submittals LOT 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 Welders certification LOT 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Pressure testing of chilled water system LOT 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 Cleaning, filling & chemical dosing LOT 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 Testing & Balancing LOT 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 Accommodation & Catering LOT 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B. BLDG 122-123 LOT 1.00 6,613,922.80 6,613,922.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,613,922.80 6,613,922.80 1,790,828.89 1,790,828.89 8,404,751.69 8,404,751.69
VII. HVAC EQUIPMENT
1 FAN COIL UNITS
FAC-01
1.1 EA 124.00
Zamil CWX10 0.00 24.76 3,070.24 791.98 98,205.52 416.00 51,584.00 0.00 1,207.98 149,789.52 1,207.98 149,789.52 327.08 40,557.99 1,535.06 190,347.51
TC/SC 13560 /10848 BTUH
SA/OA 750/50 CFM
1/2 HP motor
230/1/60
230/1/60
FAC-002
1.2 EA 68.00
Zamil CWX12 0.00 24.76 1,683.68 791.98 53,854.64 416.00 28,288.00 0.00 1,207.98 82,142.64 1,207.98 82,142.64 327.08 22,241.48 1,535.06 104,384.12
TC/SC 20900/16720 BTUH
SA/OA 850/50 CFM
1/2 HP motor
230/1/60
230/1/60
AHU-01
2.1 UNIT 1.00
Zamil BWY10 0.00 24.76 24.76 791.98 791.98 416.00 416.00 0.00 1,207.98 1,207.98 1,207.98 1,207.98 327.08 327.08 1,535.06 1,535.06
TC/SC 168000/99808 BTUH
Filter 24"
3.0 HP motor
460/3/60
460/3/60
AHU-02
2.2 UNIT 1.00
Zamil BWY07 0.00 20.76 20.76 663.98 663.98 416.00 416.00 0.00 1,079.98 1,079.98 1,079.98 1,079.98 292.42 292.42 1,372.40 1,372.40
TC/SC 98000/60890 BTUH
24"
2.0 HP motor
460/3/60
460/3/60
AHU-03
2.3 UNIT 1.00
Zamil BWY07 0.00 20.76 20.76 663.98 663.98 416.00 416.00 0.00 1,079.98 1,079.98 1,079.98 1,079.98 292.42 292.42 1,372.40 1,372.40
TC/SC 124000/79755 BTUH
24"
2.0 HP motor
460/3/60
460/3/60
3 EXHAUST FANS
3.1 EF-01, Ceiling mounted EA 186.00 0.00 20.56 3,824.16 625.88 116,413.68 288.00 53,568.00 0.00 913.88 169,981.68 913.88 169,981.68 247.45 46,025.35 1,161.33 216,007.03
230/1/60
230/1/60
230/1/60
230/1/60
VIII. CHILLED WATER PIPING (INDOOR)

1
Cast Steel for 3" & above. PVC for sizes below 3"
1.1 8" Diameter LM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.2 6" Diameter LM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.3 4" to 1" Diameter LM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IX. SHEET METAL DUCT WORK

1
1.1 At FCU connection LOT 192.00 0.00 33.16 6,366.72 1,216.18 233,506.56 416.00 79,872.00 0.00 1,632.18 313,378.56 1,632.18 313,378.56 441.94 84,852.42 2,074.12 398,230.98
1.2 At AHU connection LOT 3.00 0.00 33.16 99.48 1,216.18 3,648.54 416.00 1,248.00 0.00 1,632.18 4,896.54 1,632.18 4,896.54 441.94 1,325.82 2,074.12 6,222.36
1.3 Exhaust ducts LOT 1.00 0.00 33.16 33.16 1,216.18 1,216.18 416.00 416.00 0.00 1,632.18 1,632.18 1,632.18 1,632.18 441.94 441.94 2,074.12 2,074.12
1.4 Fresh Air ducts LOT 1.00 0.00 33.16 33.16 1,216.18 1,216.18 416.00 416.00 0.00 1,632.18 1,632.18 1,632.18 1,632.18 441.94 441.94 2,074.12 2,074.12
X. LINEAR SLOT DIFFUSER

LM 768.00
flexible ducts with neck 0.00 33.16 25,466.88 1,216.18 934,026.24 416.00 319,488.00 0.00 1,632.18 1,253,514.24 1,632.18 1,253,514.24 441.94 339,409.69 2,074.12 1,592,923.93
XI. AIR INLETS & OUTLETS

Related to areas served by the AHUs LOT 3.00 0.00 33.16 99.48 1,216.18 3,648.54 416.00 1,248.00 0.00 1,632.18 4,896.54 1,632.18 4,896.54 441.94 1,325.82 2,074.12 6,222.36
XII. NON MATERIAL REQUIREMENTS

1 Technical submittals LOT 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 Welders certification LOT 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Pressure testing of chilled water system LOT 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 Cleaning, filling & chemical dosing LOT 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 Testing & Balancing LOT 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 Accommodation & Catering LOT 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13,394,665.32 126,278.16 4,391,002.68 1,264,032.00 0.00 5,655,034.68 19,049,700.00 5,158,021.05 24,207,721.05

ELECTRICAL
Supply and Install of the following major
I.
Electrical Equipment
1000KVA, 13.8kV - 400/230V, 3PH, 4W, 60 Hz,
1 PAD MOUNTED TRANSFORMERS w/ 5.5% EA 4.00
IMPEDANCE 114,600.00 458,400.00 110.24 440.96 3,161.52 12,646.08 846.00 3,384.00 5,730.00 22,920.00 9,737.52 38,950.08 124,337.52 497,350.08 33,666.44 134,665.75 158,003.96 632,015.83
750KVA, 13.8kV - 400/230V, 3PH, 4W, 60 Hz,
IMPEDANCE 90,000.00 180,000.00 85.28 170.56 2,495.44 4,990.88 846.00 1,692.00 4,500.00 9,000.00 7,841.44 15,682.88 97,841.44 195,682.88 26,492.19 52,984.37 124,333.63 248,667.25
500KVA, 13.8kV - 400/230V, 3PH, 4W, 60 Hz,
IMPEDANCE 75,000.00 150,000.00 56.12 112.24 1,663.26 3,326.52 718.00 1,436.00 3,750.00 7,500.00 6,131.26 12,262.52 81,131.26 162,262.52 21,967.63 43,935.26 103,098.89 206,197.78
112.5KVA, 400V - 480V, 3PH, 3W, 60 Hz, DRY
4 EA 2.00
TYPE TRANSFORMER 55,000.00 110,000.00 43.64 87.28 1,330.22 2,660.44 718.00 1,436.00 2,750.00 5,500.00 4,798.22 9,596.44 59,798.22 119,596.44 16,191.36 32,382.71 75,989.58 151,979.15
2000AF/1800AT, 400/230V, 3PH, 4W, 60 Hz,
5 EA 4.00
LOW VOLTAGE INDOOR SWITCHGEARS 85,142.79 340,571.16 43.64 174.56 1,330.22 5,320.88 718.00 2,872.00 4,257.14 17,028.56 6,305.36 25,221.44 91,448.15 365,792.60 24,761.10 99,044.39 116,209.25 464,836.99
1600AF/1400AT, 400/230V, 3PH, 4W, 60 Hz,
6 EA 2.00
1000AF/900AT, 400/230V, 3PH, 4W, 60 Hz,
7 EA 2.00
300AF/300AT, 400/230V, 3PH, 4W, 60 Hz, LOW
8 EA 2.00
VOLTAGE MAIN DISTRIBUTION BOARDS
15,149.00 30,298.00 43.87 87.74 1,219.64 2,439.27 149.00 298.00 757.45 1,514.90 2,126.09 4,252.17 17,275.09 34,550.17 4,677.51 9,355.03 21,952.60 43,905.20
250AF/250AT, 400/230V, 3PH, 4W, 60 Hz,
9 LOW VOLTAGE MAIN DISTRIBUTION EA 12.00
BOARDS 19,197.00 230,364.00 43.87 526.44 1,219.64 14,635.62 149.00 1,788.00 959.85 11,518.20 2,328.49 27,941.82 21,525.49 258,305.82 5,828.38 69,940.57 27,353.87 328,246.39
200AF/200AT, 400/230V, 3PH, 4W, 60 Hz, LOW
10 EA 8.00
19,197.00 153,576.00 43.87 350.96 1,219.64 9,757.08 149.00 1,192.00 959.85 7,678.80 2,328.49 18,627.88 21,525.49 172,203.88 5,828.38 46,627.05 27,353.87 218,830.93
150AF/1500AT, 400/230V, 3PH, 4W, 60 Hz,
BOARDS 14,760.00 177,120.00 43.87 526.44 1,219.64 14,635.62 149.00 1,788.00 738.00 8,856.00 2,106.64 25,279.62 16,866.64 202,399.62 4,566.92 54,803.04 21,433.56 257,202.66
100AF/100AT, 400/230V, 3PH, 4W, 60 Hz,
BOARDS 12,170.00 24,340.00 43.87 87.74 1,219.64 2,439.27 149.00 298.00 608.50 1,217.00 1,977.14 3,954.27 14,147.14 28,294.27 3,830.57 7,661.14 17,977.71 35,955.41
200AF/175AT, 400/230V, 3PH, 3W, 60 Hz, LOW
13 EA 2.00
14,760.00 29,520.00 43.87 87.74 1,219.64 2,439.27 149.00 298.00 738.00 1,476.00 2,106.64 4,213.27 16,866.64 33,733.27 4,566.92 9,133.84 21,433.56 42,867.11
100AF/100AT, 400/230V, 3PH, 4W, 60 Hz, LOW
14 EA 191.00
VOLTAGE INDOOR PANELBOARDS 9,877.00 1,886,507.00 43.87 8,379.17 1,219.64 232,950.29 149.00 28,459.00 493.85 94,325.35 1,862.49 355,734.64 11,739.49 2,242,241.64 3,178.66 607,123.97 14,918.14 2,849,365.61
15 Lighting Control Panel (LCP) EA 6.00 14,760.00 88,560.00 43.87 263.22 1,219.64 7,317.81 149.00 894.00 738.00 4,428.00 2,106.64 12,639.81 16,866.64 101,199.81 4,566.92 27,401.52 21,433.56 128,601.33
Supply and install RGS Conduit, PVC coated,

aboveground, including, but not limited to:
II. couplings, unions, bodies, sealing fittings,
sealing compound, hubs, deck penetrations,
cutting, clamping, fittings and supports.
1 3/4" Diameter LM 700.00 25.96 18,170.83 0.34 238.78 9.80 6,862.72 4.00 2,800.00 1.30 908.54 15.10 10,571.26 41.06 28,742.10 11.12 7,782.40 52.18 36,524.49
2 1" Diameter LM 960.00 31.21 29,960.00 0.34 327.47 9.80 9,411.73 4.00 3,840.00 1.56 1,498.00 15.36 14,749.73 46.57 44,709.73 12.61 12,105.90 59.18 56,815.63
3 2" Diameter LM 1390.00 51.33 71,353.33 0.34 474.14 9.80 13,627.41 4.00 5,560.00 2.57 3,567.67 16.37 22,755.07 67.70 94,108.41 18.33 25,481.41 86.04 119,589.81
4 3" Diameter LM 2820.00 67.08 189,175.00 0.34 961.93 9.80 27,646.97 4.00 11,280.00 3.35 9,458.75 17.16 48,385.72 84.24 237,560.72 22.81 64,323.49 107.05 301,884.21
Concrete Encased PVC Duct complete with

III.
conduits
1 6 PCS - 6" Diameter LM 200.00 52.00 10,400.00 0.52 104.00 15.88 3,175.33 0.00 0.00 2.60 520.00 18.48 3,695.33 70.48 14,095.33 19.08 3,816.54 89.56 17,911.88
IV. PVC Conduit

1 6" Diameter LM 1700.00 52.00 88,400.00 0.52 884.00 15.88 26,990.33 0.00 0.00 2.60 4,420.00 18.48 31,410.33 70.48 119,810.33 19.08 32,440.63 89.56 152,250.96
SUPPLY & INSTALL OF THE FOLLOWING

CONDUITS FOR POWER AND LIGHTING
V.
INCLUDING COUPLINGS, ELBOWS AND
CONDUIT SUPPORTS
1 3/4" EMT LM 90000.00 20.42 1,837,500.00 0.34 30,700.00 9.80 882,350.00 4.00 360,000.00 1.02 91,875.00 14.82 1,334,225.00 35.24 3,171,725.00 9.54 858,796.95 44.78 4,030,521.95
2 3/4" RGS Hot Dipped Galvanized LM. 65540.00 30.46 1,996,239.17 0.34 22,356.42 9.80 642,546.88 4.00 262,160.00 1.52 99,811.96 15.33 1,004,518.84 45.79 3,000,758.00 12.40 812,504.81 58.18 3,813,262.82
Supply and install cable trays, covered,

including, but not limited to: fittings, expansion
joints, splice plates, end plates, dropout plates,
VI.
covers, hardware, and necessary supports and
ladders, including fire stop sealing with fire
pillows of cable tray penetrations of fire barriers
1 12” Cable Tray LM 150.00 114.00 17,100.00 1.35 203.00 38.21 5,731.50 15.11 2,266.67 5.70 855.00 59.02 8,853.17 173.02 25,953.17 46.85 7,027.25 219.87 32,980.42
2 24” Cable Tray LM 400.00 189.00 75,600.00 1.80 720.89 49.15 19,658.22 15.11 6,044.44 9.45 3,780.00 73.71 29,482.67 262.71 105,082.67 71.13 28,452.87 333.84 133,535.54
VII. Provide and install Grounding Cables

25mm2 Copper Ground Conductor. Green PVC
1 LM 2100.00
Insulated 9.50 19,950.00 1.09 2,282.00 27.99 58,786.00 18.13 38,062.50 0.48 997.50 46.59 97,846.00 56.09 117,796.00 15.19 31,895.21 71.28 149,691.21
2 LM 2400.00
Insulated 25.00 60,000.00 1.09 2,608.00 27.99 67,184.00 18.13 43,500.00 1.25 3,000.00 47.37 113,684.00 72.37 173,684.00 19.59 47,027.81 91.96 220,711.81
3 LM 1000.00
Insulated 44.75 44,750.00 1.09 1,086.67 27.99 27,993.33 18.13 18,125.00 2.24 2,237.50 48.36 48,355.83 93.11 93,105.83 25.21 25,209.94 118.32 118,315.78
4 Ground Rod, 16mm DIAx2400mm long EA 25.00 187.50 4,687.50 2.07 51.75 56.24 1,405.88 0.00 0.00 9.38 234.38 65.61 1,640.25 253.11 6,327.75 68.53 1,713.34 321.64 8,041.09
5 mm thick x 50 mm width Wall Mounted
5 EA 36.00
Grounding Bar 252.00 9,072.00 2.07 74.52 56.24 2,024.46 0.00 0.00 12.60 453.60 68.84 2,478.06 320.84 11,550.06 86.87 3,127.37 407.71 14,677.43
Provide and install power, control, composite,

and instrumentation cables, direct buried,
including trenching, cable laying, red colored
protective tile, backfill material, backfill,
compaction, above grade cable marker, ample
VIII.
length of tail for terminations, sealing open ends
of cable, cable connectors, wire lugs,
identification numbers and color bands. The rate
includes termination at both ends and testing of
the cables.
1 High Voltage
15KV, 1/C, 150mm2 XLPE/SWA/PVC,
1.1 COPPER, insulated cable, suitable for direct LM 6450.00
burial. 80.00 516,000.00 1.04 6,675.75 28.12 181,357.88 0.00 0.00 4.00 25,800.00 32.12 207,157.88 112.12 723,157.88 30.36 195,806.94 142.48 918,964.82
600V, 3C, XLPE, SWA/PVC, COPPER,
2
insulated cable - size as follows:
2.1 1/C, 10mm2 PVC GRD LM 960.00 4.59 4,406.40 0.35 331.20 9.37 8,997.60 0.00 0.00 0.23 220.32 9.60 9,217.92 14.19 13,624.32 3.84 3,689.01 18.03 17,313.33
2.2 1/C, 16mm2 PVC GRD LM 650.00 6.63 4,309.50 0.35 224.25 9.37 6,092.13 0.00 0.00 0.33 215.48 9.70 6,307.60 16.33 10,617.10 4.42 2,874.76 20.76 13,491.86
2.3 1/C, 25mm2 PVC GRD LM 360.00 9.50 3,420.00 0.35 124.20 9.37 3,374.10 0.00 0.00 0.48 171.00 9.85 3,545.10 19.35 6,965.10 5.24 1,885.92 24.59 8,851.02
2.4 1/C, 35mm2 PVC GRD LM 900.00 12.75 11,475.00 0.35 310.50 9.37 8,435.25 0.00 0.00 0.64 573.75 10.01 9,009.00 22.76 20,484.00 6.16 5,546.38 28.92 26,030.38
2.5 1/C, 95mm2 PVC GRD LM 6530.00 35.19 229,790.70 0.69 4,505.70 18.75 122,404.85 0.00 0.00 1.76 11,489.54 20.50 133,894.39 55.69 363,685.09 15.08 98,473.75 70.77 462,158.83
2.6 3/C 95mm2 XLPE/PVC LM 160.00 106.40 17,024.00 0.34 54.58 9.80 1,568.62 0.00 0.00 5.32 851.20 15.12 2,419.82 121.52 19,443.82 32.90 5,264.74 154.43 24,708.56
2.7 3/C 150mm2, XLPE/PVC LM 1080.00 157.20 169,776.00 0.41 442.08 11.76 12,705.84 0.00 0.00 7.86 8,488.80 19.62 21,194.64 176.82 190,970.64 47.88 51,708.46 224.70 242,679.10
2.8 3/C 185mm2, XLPE/PVC LM 800.00 234.10 187,280.00 0.51 409.33 14.71 11,764.67 0.00 0.00 11.71 9,364.00 26.41 21,128.67 260.51 208,408.67 70.54 56,430.09 331.05 264,838.76
2.9 3/C 240mm2, XLPE/PVC LM 1200.00 303.90 364,680.00 0.68 818.67 19.61 23,529.33 0.00 0.00 15.20 18,234.00 34.80 41,763.33 338.70 406,443.33 91.71 110,051.25 430.41 516,494.58
2.1 3/C 4mm2, XLPE/PVC LM 68600.00 7.50 514,500.00 0.20 14,040.13 5.88 403,528.07 0.00 0.00 0.38 25,725.00 6.26 429,253.07 13.76 943,753.07 3.73 255,536.74 17.48 1,199,289.80
2.11 3/C 6mm2, XLPE/PVC LM 66500.00 11.50 764,750.00 0.20 13,610.33 5.88 391,175.17 0.00 0.00 0.58 38,237.50 6.46 429,412.67 17.96 1,194,162.67 4.86 323,339.27 22.82 1,517,501.94
2.12 4/C 6mm2, XLPE/PVC LM 320.00 13.25 4,240.00 0.20 65.49 5.88 1,882.35 0.00 0.00 0.66 212.00 6.54 2,094.35 19.79 6,334.35 5.36 1,715.13 25.15 8,049.48
2.13 4/C 10mm2, XLPE/PVC LM 960.00 19.55 18,768.00 0.20 196.48 5.88 5,647.04 0.00 0.00 0.98 938.40 6.86 6,585.44 26.41 25,353.44 7.15 6,864.86 33.56 32,218.30
2.14 4/C 35mm2, XLPE/PVC LM 330.00 50.99 16,826.70 0.29 96.49 8.40 2,773.10 0.00 0.00 2.55 841.34 10.95 3,614.44 61.94 20,441.14 16.77 5,534.78 78.71 25,975.91
2.15 4/C 50mm2, XLPE/PVC LM 700.00 91.35 63,945.00 0.29 204.67 8.40 5,882.33 0.00 0.00 4.57 3,197.25 12.97 9,079.58 104.32 73,024.58 28.25 19,772.61 132.57 92,797.20
2.16 4/C 95mm2, XLPE/PVC LM 200.00 129.80 25,960.00 0.34 68.22 9.80 1,960.78 0.00 0.00 6.49 1,298.00 16.29 3,258.78 146.09 29,218.78 39.56 7,911.47 185.65 37,130.24
2.17 4/C 120mm2, XLPE/PVC LM 180.00 161.70 29,106.00 0.34 61.40 9.80 1,764.70 0.00 0.00 8.09 1,455.30 17.89 3,220.00 179.59 32,326.00 48.63 8,752.80 228.22 41,078.80
2.18 4/C 150mm2, XLPE/PVC LM 560.00 199.89 111,938.40 0.41 229.23 11.76 6,588.21 0.00 0.00 9.99 5,596.92 21.76 12,185.13 221.65 124,123.53 60.02 33,608.50 281.66 157,732.03
2.19 4/C 185mm2, XLPE/PVC LM 80.00 240.00 19,200.00 0.51 40.93 14.71 1,176.47 0.00 0.00 12.00 960.00 26.71 2,136.47 266.71 21,336.47 72.22 5,777.20 338.92 27,113.67
2.2 4/C 240mm2, XLPE/SWA/PVC LM 1700.00 319.30 542,810.00 0.68 1,159.78 19.61 33,333.22 0.00 0.00 15.97 27,140.50 35.57 60,473.72 354.87 603,283.72 96.09 163,349.04 450.96 766,632.76
2.21 12/C 2.5mm2,SWA/PVC LM 380.00 26.57 10,096.60 0.29 111.10 8.40 3,193.27 0.00 0.00 1.33 504.83 9.73 3,698.10 36.30 13,794.70 9.83 3,735.14 46.13 17,529.84
2.5mm2 Shielded Twisted Pair Copper Fire
2.22 LM 25000.00
Rated Cable 20.60 515,000.00 0.20 5,116.67 5.88 147,058.33 0.00 0.00 1.03 25,750.00 6.91 172,808.33 27.51 687,808.33 7.45 186,235.47 34.96 874,043.80
Supply and install all electrical utilities like,

IX.
lighting and power
1 Receptacle, duplex, 20A, 230V complete EA 2905.00 45.00 130,725.00 0.52 1,503.34 14.06 40,840.67 0.00 0.00 2.25 6,536.25 16.31 47,376.92 61.31 178,101.92 16.60 48,224.04 77.91 226,325.96
2 Receptacle, duplex, 20A, 230V, GFCI, complete EA 825.00
252.32 208,164.00 0.52 426.94 14.06 11,598.47 0.00 0.00 12.62 10,408.20 26.67 22,006.67 278.99 230,170.67 75.54 62,322.51 354.54 292,493.18
3 Switch, Light, 120/277V, 1 Way EA 668.00 14.25 9,519.00 0.52 345.69 14.06 9,391.25 0.00 0.00 0.71 475.95 14.77 9,867.20 29.02 19,386.20 7.86 5,249.13 36.88 24,635.33
4 Switch, Light, 120/277V, 3 Way EA 72.00 22.17 1,596.24 0.52 37.26 14.06 1,012.23 0.00 0.00 1.11 79.81 15.17 1,092.04 37.34 2,688.28 10.11 727.90 47.45 3,416.18
Disconnect Switch, 20A, 3P, 300V, NON-
5 EA 190.00
FUSIBLE, NEMA-1 Enclosure 1,600.00 304,000.00 1.04 196.65 28.12 5,342.33 0.00 0.00 80.00 15,200.00 108.12 20,542.33 1,708.12 324,542.33 462.50 87,875.20 2,170.62 412,417.52
6 EA 3.00
FUSIBLE, NEMA-1 Enclosure 1,600.00 4,800.00 1.04 3.11 28.12 84.35 0.00 0.00 80.00 240.00 108.12 324.35 1,708.12 5,124.35 462.50 1,387.50 2,170.62 6,511.86
7 EA 24.00
FUSIBLE, NEMA-1 Enclosure 1,800.00 43,200.00 1.04 24.84 28.12 674.82 0.00 0.00 90.00 2,160.00 118.12 2,834.82 1,918.12 46,034.82 519.36 12,464.69 2,437.48 58,499.51
8 EA 1.00
FUSIBLE, NEMA-1 Enclosure 8,999.10 8,999.10 4.14 4.14 112.47 112.47 0.00 0.00 449.96 449.96 562.43 562.43 9,561.53 9,561.53 2,588.94 2,588.94 12,150.47 12,150.47
9 800AF/700AT, 3P, 480V, circuit breaker EA 2.00 16,091.76 32,183.52 33.12 66.24 899.76 1,799.52 0.00 0.00 804.59 1,609.18 1,704.35 3,408.70 17,796.11 35,592.22 4,818.59 9,637.18 22,614.70 45,229.40
10 500AF/500AT, 3P, 480V, circuit breaker EA 1.00 14,004.08 14,004.08 24.84 24.84 674.82 674.82 0.00 0.00 700.20 700.20 1,375.02 1,375.02 15,379.10 15,379.10 4,164.15 4,164.15 19,543.25 19,543.25
11 250AF/250AT, 3P, 480V, circuit breaker EA 1.00 9,081.73 9,081.73 16.56 16.56 449.88 449.88 0.00 0.00 454.09 454.09 903.97 903.97 9,985.70 9,985.70 2,703.79 2,703.79 12,689.49 12,689.49
12 Light Fixture, Type A EA 2420.00 320.00 774,400.00 0.52 1,252.35 14.06 34,022.18 13.75 33,275.00 16.00 38,720.00 43.81 106,017.18 363.81 880,417.18 98.51 238,387.50 462.32 1,118,804.67
Light Fixture, Type A/E, with 1.5 HR. Emerg.
13 EA 625.00
Battery Pack 700.00 437,500.00 0.52 323.44 14.06 8,786.72 13.75 8,593.75 35.00 21,875.00 62.81 39,255.47 762.81 476,755.47 206.54 129,089.42 969.35 605,844.89
14 Light Fixture, Type B EA 445.00 320.00 142,400.00 0.52 230.29 14.06 6,256.14 13.75 6,118.75 16.00 7,120.00 43.81 19,494.89 363.81 161,894.89 98.51 43,835.72 462.32 205,730.61
Light Fixture, Type B/E, with 1.5 HR. Emerg.
15 EA 470.00
Battery Pack 700.00 329,000.00 0.52 243.23 14.06 6,607.61 13.75 6,462.50 35.00 16,450.00 62.81 29,520.11 762.81 358,520.11 206.54 97,075.24 969.35 455,595.36
16 occupancy Sensor EA 865.00 650.00 562,250.00 0.52 447.64 14.06 12,160.82 13.75 11,893.75 32.50 28,112.50 60.31 52,167.07 710.31 614,417.07 192.33 166,363.57 902.64 780,780.64
17 Outdoor Lighting Fixture, 1x100W EA 45.00 180.00 8,100.00 0.52 23.29 14.06 632.64 13.75 618.75 9.00 405.00 36.81 1,656.39 216.81 9,756.39 58.70 2,641.70 275.51 12,398.10
18 Outdoor Lighting Fixture, 1x150W EA 70.00 380.00 26,600.00 0.52 36.23 14.06 984.11 13.75 962.50 19.00 1,330.00 46.81 3,276.61 426.81 29,876.61 115.57 8,089.59 542.37 37,966.20
19 Pathway Bollard Light 1-100W HPS. EA 60.00 3,735.00 224,100.00 0.52 31.05 14.06 843.53 13.75 825.00 186.75 11,205.00 214.56 12,873.53 3,949.56 236,973.53 1,069.41 64,164.50 5,018.97 301,138.02
20 Photo Electric Cell EA 2.00 75.00 150.00 0.52 1.04 14.06 28.12 13.75 27.50 3.75 7.50 31.56 63.12 106.56 213.12 28.85 57.71 135.41 270.82
21 Exit Sign EA 80.00 375.00 30,000.00 0.52 41.40 14.06 1,124.70 13.75 1,100.00 18.75 1,500.00 46.56 3,724.70 421.56 33,724.70 114.14 9,131.52 535.70 42,856.22
Receptacle, duplex, 20A, 230V complete,
22 EA 32.00
weather proof 245.00 7,840.00 0.52 16.56 14.06 449.88 0.00 0.00 12.25 392.00 26.31 841.88 271.31 8,681.88 73.46 2,350.76 344.77 11,032.64
Fluorescent Lighting Fixture, 300 x 1200 mm, 2 x
36 W, 220V, 60Hz, Wall Mounted, dust and
23 water splash proof, Heavy duty with mouled EA 60.00
case diffuser, Similar to Saudi Lighting Type
6447S or approved equal 650.00 39,000.00 0.52 31.05 14.06 843.53 13.75 825.00 32.50 1,950.00 60.31 3,618.53 710.31 42,618.53 192.33 11,539.67 902.64 54,158.19
water splash proof, Heavy duty with mouled
24 EA 8.00
6447S or approved equal with 1.5 Hrs. Built in
Emergency Battery back-up 1,150.00 9,200.00 0.52 4.14 14.06 112.47 13.75 110.00 57.50 460.00 85.31 682.47 1,235.31 9,882.47 334.48 2,675.84 1,569.79 12,558.31
25 LIGHTING POLES - INCLUDING ANCHOR BOLTS AND BASE PLATE SET 24.00 3,350.00 80,400.00 8.32 199.56 223.31 5,359.38 109.75 2,634.00 167.50 4,020.00 500.56 12,013.38 3,850.56 92,413.38 1,042.60 25,022.45 4,893.16 117,435.83
26 FLOOD LIGHTS SET 24.00 4,600.00 110,400.00 0.69 16.56 18.75 449.88 0.00 0.00 230.00 5,520.00 248.75 5,969.88 4,848.75 116,369.88 1,312.88 31,509.07 6,161.62 147,878.95
X. Electrical Site Works
1 EXCAVATION M3 10049.79 0.00 0.37 3,749.13 6.43 64,595.04 16.89 169,764.72 0.25 2,512.45 23.57 236,872.20 23.57 236,872.20 6.38 64,137.06 29.95 301,009.26
2 SANDFILL M3 6029.88 25.00 150,746.88 0.34 2,036.76 5.82 35,120.67 15.93 96,076.01 1.25 7,537.34 23.01 138,734.03 48.01 289,480.91 13.00 78,381.74 61.01 367,862.65
3 GRAVEL FILL M3 14.40 56.00 806.40 0.56 8.06 9.82 141.47 28.52 410.72 2.80 40.32 41.15 592.51 97.15 1,398.91 26.30 378.78 123.45 1,777.69
4 ORDINARY BACKFILL M3 4019.92 18.00 72,358.50 0.62 2,474.48 10.82 43,513.37 36.47 146,592.97 0.25 1,004.98 47.54 191,111.31 65.54 263,469.81 17.75 71,338.81 83.29 334,808.62
5 DISPOSAL M3 6029.88 0.00 0.18 1,103.80 3.15 19,001.64 8.61 51,923.93 0.00 11.76 70,925.57 11.76 70,925.57 3.18 19,204.27 14.95 90,129.84
- INCLUDING FORMWORKS, REINFORCEMENT,
6 TRANSFORMER PAD M3 38.40
CONCRETE COATING 1,251.04 48,039.94 21.86 839.53 492.55 18,913.82 192.45 7,390.21 62.55 2,402.00 747.55 28,706.02 1,998.59 76,745.96 541.15 20,780.24 2,539.74 97,526.19
7 TRANSFORMER PAD FENCE LM 72.00 787.60 56,707.20 4.70 338.04 119.05 8,571.42 16.00 1,152.00 39.38 2,835.36 174.43 12,558.78 962.03 69,265.98 260.48 18,754.91 1,222.51 88,020.89
8 TRANSFORMER PAD GATE EA 8.00 6,950.00 55,600.00 22.86 182.88 545.03 4,360.24 64.00 512.00 347.50 2,780.00 956.53 7,652.24 7,906.53 63,252.24 2,140.82 17,126.59 10,047.35 80,378.83
9 BOLLARD POST EA 32.00 560.00 17,920.00 4.70 150.24 119.05 3,809.52 16.00 512.00 28.00 896.00 163.05 5,217.52 723.05 23,137.52 195.78 6,264.87 918.82 29,402.39
10 DUCT BANK M3 157.50
CONCRETE COATING 1,233.44 194,266.41 24.95 3,929.42 545.29 85,882.39 161.91 25,501.35 61.67 9,713.32 768.87 121,097.06 2,002.31 315,363.46 542.16 85,389.87 2,544.47 400,753.33
11 WARNING TAPE LM 2512.45 6.50 16,330.91 0.09 213.56 1.43 3,603.27 0.00 0.00 0.33 816.55 1.76 4,419.81 8.26 20,750.73 2.24 5,618.60 10.50 26,369.33
12 CONCRETE M3 2.59 380.00 984.96 5.54 14.36 124.50 322.71 26.97 69.90 19.00 49.25 170.47 441.86 550.47 1,426.82 149.05 386.33 699.52 1,813.15
13 FORMWORKS M2 34.56 72.00 2,488.32 2.09 72.12 45.61 1,576.28 5.67 195.84 3.60 124.42 54.88 1,896.54 126.88 4,384.86 34.35 1,187.27 161.23 5,572.13
14 REINFORCEMENT KG 7464.96 4.20 31,352.83 0.07 527.03 1.61 11,992.46 0.74 5,491.72 0.29 2,194.70 2.64 19,678.88 6.84 51,031.71 1.85 13,817.68 8.69 64,849.39
15 CONCRETE COATING M2 34.56 9.90 342.14 0.17 5.96 3.69 127.40 0.00 0.00 0.50 17.11 4.18 144.50 14.08 486.65 3.81 131.77 17.89 618.42
16,818,737.44 144,633.13 3,954,642.16 1,381,385.47 841,463.43 6,177,491.06 22,996,228.50 6,226,608.85 29,222,837.35

PLUMBING
I. Potable Water System
1 Cold water PVC Pipes
1.1 1/2" Diameter LM 3360.00 29.15 97,958.00 1.36 4,584.53 33.88 113,844.27 8.00 26,880.00 1.46 4,897.90 43.34 145,622.17 72.49 243,580.17 19.63 65,953.36 92.12 309,533.52
1.2 3/4" Diameter LM 2016.00 29.85 60,169.20 1.36 2,750.72 33.88 68,306.56 8.00 16,128.00 1.49 3,008.46 43.37 87,443.02 73.22 147,612.22 19.83 39,968.45 93.05 187,580.67
1.3 1" Diameter LM 330.00 31.09 10,258.88 1.36 450.27 33.88 11,181.13 8.00 2,640.00 1.55 512.94 43.44 14,334.08 74.52 24,592.95 20.18 6,658.95 94.70 31,251.90
1.4 1-1/2" Diameter LM 2100.00 33.73 70,831.25 1.36 2,865.33 33.88 71,152.67 8.00 16,800.00 1.69 3,541.56 43.57 91,494.23 77.30 162,325.48 20.93 43,952.31 98.23 206,277.78
1.5 2" Diameter LM 160.00 36.27 5,803.33 2.05 327.47 50.82 8,131.73 12.00 1,920.00 1.81 290.17 64.64 10,341.90 100.91 16,145.23 27.32 4,371.59 128.23 20,516.82
1.6 4" Diameter LM 1200.00 54.88 65,855.00 2.05 2,456.00 50.82 60,988.00 12.00 14,400.00 2.74 3,292.75 65.57 78,680.75 120.45 144,535.75 32.61 39,135.44 153.06 183,671.19
II. Cold water PVC Elbow

1 1/2" Diameter EA 1344.00 3.50 4,704.00 0.41 550.14 10.16 13,661.31 2.40 3,225.60 0.18 235.20 12.74 17,122.11 16.24 21,826.11 4.40 5,909.78 20.64 27,735.89
2 3/4" Diameter EA 1008.00 5.10 5,140.80 0.41 412.61 10.16 10,245.98 2.40 2,419.20 0.26 257.04 12.82 12,922.22 17.92 18,063.02 4.85 4,890.86 22.77 22,953.89
3 1" Diameter EA 60.00 9.50 570.00 0.41 24.56 10.16 609.88 2.40 144.00 0.48 28.50 13.04 782.38 22.54 1,352.38 6.10 366.18 28.64 1,718.56
4 1-1/2" Diameter EA 144.00 15.00 2,160.00 0.41 58.94 10.16 1,463.71 2.40 345.60 0.75 108.00 13.31 1,917.31 28.31 4,077.31 7.67 1,104.00 35.98 5,181.31
5 2" Diameter EA 64.00 22.00 1,408.00 0.51 32.75 12.71 813.17 3.00 192.00 1.10 70.40 16.81 1,075.57 38.81 2,483.57 10.51 672.47 49.31 3,156.04
III. Cold water PVC Tee

1 1/2" Diameter EA 336.00 4.67 1,568.00 0.41 137.54 10.16 3,415.33 2.40 806.40 0.23 78.40 12.80 4,300.13 17.46 5,868.13 4.73 1,588.89 22.19 7,457.02
2 3/4" Diameter EA 1008.00 6.80 6,854.40 0.41 412.61 10.16 10,245.98 2.40 2,419.20 0.34 342.72 12.90 13,007.90 19.70 19,862.30 5.34 5,378.05 25.04 25,240.35
3 1" Diameter EA 3360.00 12.67 42,560.00 0.41 1,375.36 10.16 34,153.28 2.40 8,064.00 0.63 2,128.00 13.20 44,345.28 25.86 86,905.28 7.00 23,531.04 32.87 110,436.32
4 1-1/2" Diameter EA 336.00 20.00 6,720.00 0.41 137.54 10.16 3,415.33 2.40 806.40 1.00 336.00 13.56 4,557.73 33.56 11,277.73 9.09 3,053.63 42.65 14,331.36
5 2" Diameter EA 24.00 29.33 704.00 0.51 12.28 12.71 304.94 3.00 72.00 1.47 35.20 17.17 412.14 46.51 1,116.14 12.59 302.21 59.10 1,418.35
IV. Cold water PVC Adapter

1 1/2" Diameter EA 1120.00 0.50 560.00 0.41 458.45 10.16 11,384.43 2.40 2,688.00 0.03 28.00 12.59 14,100.43 13.09 14,660.43 3.54 3,969.55 16.63 18,629.98
2 3/4" Diameter EA 672.00 0.75 504.00 0.41 275.07 10.16 6,830.66 2.40 1,612.80 0.04 25.20 12.60 8,468.66 13.35 8,972.66 3.62 2,429.49 16.97 11,402.15
3 1" Diameter EA 110.00 1.00 110.00 0.41 45.03 10.16 1,118.11 2.40 264.00 0.05 5.50 12.61 1,387.61 13.61 1,497.61 3.69 405.50 17.30 1,903.12
4 1-1/2" Diameter EA 700.00 1.50 1,050.00 0.41 286.53 10.16 7,115.27 2.40 1,680.00 0.08 52.50 12.64 8,847.77 14.14 9,897.77 3.83 2,679.98 17.97 12,577.75
5 2" Diameter EA 53.33 2.00 106.67 0.51 27.29 12.71 677.64 3.00 160.00 0.10 5.33 15.81 842.98 17.81 949.64 4.82 257.13 22.63 1,206.78
V. Cold water PVC Valves

1 2" Diameter EA 76.00 650.00 49,400.00 0.82 62.22 20.33 1,545.03 4.80 364.80 32.50 2,470.00 57.63 4,379.83 707.63 53,779.83 191.60 14,561.78 899.23 68,341.61
2 4" Diameter EA 16.00 1,250.00 20,000.00 0.82 13.10 20.33 325.27 4.80 76.80 62.50 1,000.00 87.63 1,402.07 1,337.63 21,402.07 362.19 5,794.96 1,699.81 27,197.03
VI. Hot Water CPVC Pipes

1 1/2" Diameter LM 5280.00 32.25 170,258.00 1.36 7,204.27 33.88 178,898.13 8.00 42,240.00 1.61 8,512.90 43.49 229,651.03 75.74 399,909.03 20.51 108,281.98 96.25 508,191.01
2 3/4" Diameter LM 2340.00 34.05 79,667.25 1.36 3,192.80 33.88 79,284.40 8.00 18,720.00 1.70 3,983.36 43.58 101,987.76 77.63 181,655.01 21.02 49,186.10 98.65 230,841.11
VII. Hot Water CPVC Elbow

1 1/2" Diameter EA 1008.00 9.00 9,066.96 0.41 412.61 10.16 10,245.98 2.40 2,419.20 0.45 453.35 13.01 13,118.53 22.01 22,185.49 5.96 6,007.09 27.97 28,192.58
2 3/4" Diameter EA 648.00 13.11 8,493.34 0.41 265.25 10.16 6,586.70 2.40 1,555.20 0.66 424.67 13.22 8,566.57 26.33 17,059.91 7.13 4,619.25 33.46 21,679.16
VII. Hot Water CPVC Tee

1 1/2" Diameter EA 336.00 11.99 4,029.76 0.41 137.54 10.16 3,415.33 2.40 806.40 0.60 201.49 13.16 4,423.22 25.16 8,452.98 6.81 2,288.78 31.97 10,741.76
2 3/4" Diameter EA 336.00 17.48 5,871.94 0.41 137.54 10.16 3,415.33 2.40 806.40 0.87 293.60 13.44 4,515.32 30.91 10,387.26 8.37 2,812.52 39.29 13,199.78
IX. Hot Water CPVC Adapter

1 1/2" Diameter EA 1760.00 1.29 2,261.60 0.41 720.43 10.16 17,889.81 2.40 4,224.00 0.06 113.08 12.63 22,226.89 13.91 24,488.49 3.77 6,630.66 17.68 31,119.16
2 3/4" Diameter EA 780.00 1.93 1,503.45 0.41 319.28 10.16 7,928.44 2.40 1,872.00 0.10 75.17 12.66 9,875.61 14.59 11,379.06 3.95 3,081.07 18.54 14,460.13
X. Sanitary Drainage System and Vent Pipes

1 PVC Pipes including elbow, flange and tee
1.1 2” Schedule 40 LM 5370.00 37.10 199,227.00 2.05 10,990.60 50.82 272,921.30 12.00 64,440.00 1.86 9,961.35 64.68 347,322.65 101.78 546,549.65 27.56 147,987.35 129.34 694,537.00
1.2 3” Schedule 40 LM 2772.00 47.76 132,397.65 2.05 5,673.36 50.82 140,882.28 12.00 33,264.00 2.39 6,619.88 65.21 180,766.16 112.97 313,163.81 30.59 84,794.28 143.56 397,958.09
1.3 4” Schedule 40 LM 5546.00 56.44 313,002.38 2.05 11,350.81 50.82 281,866.21 12.00 66,552.00 2.82 15,650.12 65.65 364,068.33 122.08 677,070.70 33.06 183,328.08 155.14 860,398.78
1.4 6” Schedule 40 LM 1740.00 78.73 136,981.50 3.07 5,341.80 76.24 132,648.90 24.00 41,760.00 3.94 6,849.08 104.17 181,257.98 182.90 318,239.48 49.52 86,168.60 232.42 404,408.07
2 Floor Drain
2.1 3” Schedule 40 EA 72.00 350.00 25,200.00 3.12 224.64 71.26 5,130.72 0.00 0.00 17.50 1,260.00 88.76 6,390.72 438.76 31,590.72 118.80 8,553.71 557.56 40,144.43
3 Floor Cleanouts
3.1 4” Schedule 40 EA 288.00 350.00 100,800.00 2.07 596.16 44.24 12,739.68 0.00 0.00 17.50 5,040.00 61.74 17,779.68 411.74 118,579.68 111.48 32,107.41 523.22 150,687.09
4 Vent Through Roof

4.1 3” Schedule 40 EA 72.00 162.76 11,718.90 4.17 300.24 98.29 7,076.52 0.00 0.00 8.14 585.95 106.42 7,662.47 269.19 19,381.37 72.89 5,247.82 342.07 24,629.19
5 Roof Drain
5.1 3” Schedule 40 EA 60.00 850.00 51,000.00 4.17 250.20 98.29 5,897.10 0.00 0.00 42.50 2,550.00 140.79 8,447.10 990.79 59,447.10 268.27 16,096.28 1,259.06 75,543.38
XI. Sanitary Fixtures

1 Western Water Closet EA 360.00 2,145.00 772,200.00 6.24 2,246.40 142.52 51,307.20 0.00 0.00 107.25 38,610.00 249.77 89,917.20 2,394.77 862,117.20 648.42 233,432.48 3,043.19 1,095,549.68
2 Janitor Sink EA 6.00 3,465.00 20,790.00 6.24 37.44 142.52 855.12 0.00 0.00 173.25 1,039.50 315.77 1,894.62 3,780.77 22,684.62 1,023.71 6,142.24 4,804.48 28,826.86
3 Kitchen Sink EA 6.00 3,795.00 22,770.00 6.24 37.44 142.52 855.12 0.00 0.00 189.75 1,138.50 332.27 1,993.62 4,127.27 24,763.62 1,117.53 6,705.16 5,244.80 31,468.78
4 Lavatory EA 360.00 1,957.50 704,700.00 6.24 2,246.40 142.52 51,307.20 0.00 0.00 97.88 35,235.00 240.40 86,542.20 2,197.90 791,242.20 595.12 214,241.90 2,793.01 1,005,484.10
5 Urinals EA 24.00 1,593.75 38,250.00 6.24 149.76 142.52 3,420.48 0.00 0.00 79.69 1,912.50 222.21 5,332.98 1,815.96 43,582.98 491.70 11,800.81 2,307.66 55,383.79
6 Hose Bibb EA 396.00 160.00 63,360.00 2.07 819.72 44.24 17,517.06 0.00 0.00 8.00 3,168.00 52.24 20,685.06 212.24 84,045.06 57.47 22,756.59 269.70 106,801.65
7 Perennial Spray EA 360.00 442.50 159,300.00 2.07 745.20 44.24 15,924.60 0.00 0.00 22.13 7,965.00 66.36 23,889.60 508.86 183,189.60 137.78 49,601.61 646.64 232,791.21
8 Water Hammer Arrester EA 342.00 360.00 123,120.00 8.28 2,831.76 176.94 60,513.48 0.00 0.00 18.00 6,156.00 194.94 66,669.48 554.94 189,789.48 150.26 51,388.64 705.20 241,178.12
9 Electric Water heater EA 24.00 14,287.50 342,900.00 8.28 198.72 176.94 4,246.56 0.00 0.00 714.38 17,145.00 891.32 21,391.56 15,178.82 364,291.56 4,109.91 98,637.96 19,288.73 462,929.52
10 Hot Water Recirculating Pump EA 24.00 12,250.00 294,000.00 16.56 397.44 353.88 8,493.12 0.00 0.00 612.50 14,700.00 966.38 23,193.12 13,216.38 317,193.12 3,578.55 85,885.28 16,794.93 403,078.40
XII. Drainage System
1 200 mm dia PVC Pipe Sched. 40 LM 1371.00 104.75 143,612.25 2.16 2,965.93 62.38 85,525.27 28.33 38,845.00 5.24 7,180.61 95.95 131,550.88 200.70 275,163.13 54.34 74,504.96 255.05 349,668.09
2 FRP MANHOLE EA 28.00 7,250.00 203,000.00 21.88 612.64 631.74 17,688.72 340.00 9,520.00 362.50 10,150.00 1,334.24 37,358.72 8,584.24 240,358.72 2,324.32 65,081.10 10,908.56 305,439.82
3 EXCAVATION M3 5484.00 0.00 0.37 2,045.84 6.43 35,248.41 16.89 92,637.71 0.25 1,371.00 23.57 129,257.12 23.57 129,257.12 6.38 34,998.50 29.95 164,255.62
4 SANDFILL M3 3290.40 25.00 82,260.00 0.34 1,111.42 5.82 19,164.75 15.93 52,427.04 1.25 4,113.00 23.01 75,704.79 48.01 157,964.79 13.00 42,771.58 61.01 200,736.37
5 ORDINARY BACKFILL M3 2193.60 18.00 39,484.80 0.62 1,350.28 10.82 23,744.50 36.47 79,993.28 0.25 548.40 47.54 104,286.18 65.54 143,770.98 17.75 38,928.37 83.29 182,699.35
6 DISPOSAL M3 3290.40 0.00 0.18 602.33 3.15 10,368.87 8.61 28,334.00 0.00 11.76 38,702.87 11.76 38,702.87 3.18 10,479.44 14.95 49,182.32
7 CONCRETE M3 12.10 380.00 4,596.48 5.54 67.01 124.50 1,505.99 26.97 326.19 19.00 229.82 170.47 2,062.01 550.47 6,658.49 149.05 1,802.89 699.52 8,461.38
8 LEAN CONCRETE M3 3.02 295.00 892.08 3.46 10.46 77.00 232.84 26.97 81.55 14.75 44.60 118.71 358.99 413.71 1,251.07 112.02 338.75 525.73 1,589.82
9 REINFORCEMENT KG 1088.64 4.20 4,572.29 0.07 76.86 1.61 1,748.90 0.74 800.88 0.29 320.06 2.64 2,869.84 6.84 7,442.12 1.85 2,015.08 8.69 9,457.20
10 FORMWORKS M2 40.32 72.00 2,903.04 2.09 84.13 45.61 1,839.00 5.67 228.48 3.60 145.15 54.88 2,212.63 126.88 5,115.67 34.35 1,385.15 161.23 6,500.82
11 CATCH BASINS - GRATING SIZE IS 2.0 x 0.3 M EA 48.00 6,776.74 325,283.33 24.96 1,198.08 618.08 29,667.84 104.00 4,992.00 338.84 16,264.17 1,060.92 50,924.01 7,837.65 376,207.33 2,122.17 101,864.35 9,959.83 478,071.69
12 WARNING TAPE LM 1371.00 6.50 8,911.50 0.09 116.54 1.43 1,966.24 0.00 0.00 0.33 445.58 1.76 2,411.82 8.26 11,323.32 2.24 3,065.98 10.50 14,389.29
5,063,381.01 84,825.65 2,050,897.79 690,954.12 253,205.66 2,995,057.57 8,058,438.58 2,181,955.40 10,240,393.98

FIRE PROTECTION AND FIRE ALARM
I. EARTH WORKS
1 EXCAVATION M3 4104.00 0.00 0.37 1,531.02 6.43 26,378.46 16.89 69,326.25 0.25 1,026.00 23.57 96,730.71 23.57 96,730.71 6.38 26,191.44 29.95 122,922.15
2 BACKFILLING - COMPACTED SELECT FILL AS PER SAES-A-114 M3 1641.60 18.00 29,548.80 0.62 1,010.50 10.82 17,769.41 36.47 59,863.68 0.25 410.40 47.54 78,043.49 65.54 107,592.29 17.75 29,132.39 83.29 136,724.68
3 DISPOSAL M3 2462.40 0.00 0.18 450.76 3.15 7,759.64 8.61 21,204.00 0.00 11.76 28,963.64 11.76 28,963.64 3.18 7,842.38 14.95 36,806.02
4 SANDFILL M3 2462.40 25.00 61,560.00 0.34 831.74 5.82 14,342.11 15.93 39,234.24 1.25 3,078.00 23.01 56,654.35 48.01 118,214.35 13.00 32,008.49 61.01 150,222.84
5 WARNING TAPE M2 1026.00 6.50 6,669.00 0.09 87.21 1.43 1,471.46 0.00 0.00 0.33 333.45 1.76 1,804.91 8.26 8,473.91 2.24 2,294.45 10.50 10,768.35
II. CONCRETE WORKS

1 STRUCTURAL CONCRETE M3 9.00 390.00 3,510.00 5.54 49.86 124.50 1,120.53 26.97 242.70 19.50 175.50 170.97 1,538.73 560.97 5,048.73 151.89 1,367.03 712.86 6,415.76
2 LEAN CONCRETE M3 3.04 310.00 941.63 3.46 10.51 77.00 233.88 26.97 81.91 15.50 47.08 119.46 362.87 429.46 1,304.49 116.28 353.21 545.75 1,657.71
3 FORM WORKS M2 54.00 72.00 3,888.00 2.09 112.68 45.61 2,462.94 5.67 306.00 3.60 194.40 54.88 2,963.34 126.88 6,851.34 34.35 1,855.11 161.23 8,706.45
4 REINFORCEMENT KG 810.00 4.20 3,402.00 0.07 57.19 1.61 1,301.27 0.74 595.89 0.29 238.14 2.64 2,135.30 6.84 5,537.30 1.85 1,499.31 8.69 7,036.61
III. PIPE & CABLE WORKS

1 GALVANIZED CARBON STEEL PIPE
1” Schedule 40 LM 3168.00 11.63 36,843.84 0.33 1,033.41 14.89 47,177.65 50.42 159,734.02 0.58 1,842.19 65.89 208,753.86 77.52 245,597.70 20.99 66,499.64 98.52 312,097.33
2” Schedule 40 LM 5400.00 24.00 129,600.00 0.65 3,522.98 29.78 160,832.89 51.26 276,797.79 1.20 6,480.00 82.24 444,110.68 106.24 573,710.68 28.77 155,341.65 135.01 729,052.33
3” Schedule 40 LM 420.00 47.60 19,992.00 0.98 411.01 44.68 18,763.84 52.10 21,880.58 2.38 999.60 99.15 41,644.01 146.75 61,636.01 39.74 16,688.97 186.49 78,324.98
4” Schedule 40 LM 1800.00 67.00 120,600.00 1.30 2,348.65 59.57 107,221.93 52.93 95,281.86 3.35 6,030.00 115.85 208,533.79 182.85 329,133.79 49.51 89,118.41 232.36 418,252.20
6” Schedule 40 LM 1200.00 119.00 142,800.00 1.96 2,348.65 89.35 107,221.93 54.61 65,531.86 5.95 7,140.00 149.91 179,893.79 268.91 322,693.79 72.81 87,374.67 341.72 410,068.46
2 GALVANIZED CARBON STEEL ELBOW
1” Schedule 40 EA 1644.00 6.50 10,686.00 0.91 1,487.86 45.25 74,395.49 75.03 123,343.65 0.33 534.30 120.60 198,273.43 127.10 208,959.43 34.42 56,579.22 161.52 265,538.65
2” Schedule 40 EA 432.00 20.00 8,640.00 1.56 673.94 69.88 30,188.36 80.05 34,582.94 1.00 432.00 150.93 65,203.30 170.93 73,843.30 46.28 19,994.29 217.22 93,837.59
3” Schedule 40 EA 24.00 48.00 1,152.00 2.22 53.16 94.51 2,268.20 85.08 2,041.91 2.40 57.60 181.99 4,367.71 229.99 5,519.71 62.27 1,494.55 292.26 7,014.26
4” Schedule 40 EA 72.00 63.00 4,536.00 2.87 206.65 119.14 8,577.79 90.11 6,487.65 3.15 226.80 212.39 15,292.23 275.39 19,828.23 74.57 5,368.82 349.96 25,197.05
6” Schedule 40 EA 32.00 145.00 4,640.00 4.18 133.76 168.39 5,388.52 100.16 3,205.10 7.25 232.00 275.80 8,825.62 420.80 13,465.62 113.94 3,646.04 534.74 17,111.66
3 GALVANIZED CARBON STEEL TEE
2” Schedule 40 EA 1392.00 27.00 37,584.00 1.56 2,171.58 69.88 97,273.60 80.05 111,433.91 1.35 1,879.20 151.28 210,586.71 178.28 248,170.71 48.27 67,196.32 226.56 315,367.03
3” Schedule 40 EA 120.00 60.00 7,200.00 2.22 265.81 94.51 11,340.98 85.08 10,209.56 3.00 360.00 182.59 21,910.54 242.59 29,110.54 65.68 7,882.16 308.27 36,992.70
4” Schedule 40 EA 288.00 85.00 24,480.00 2.87 826.59 119.14 34,311.15 90.11 25,950.58 4.25 1,224.00 213.49 61,485.73 298.49 85,965.73 80.82 23,276.64 379.31 109,242.37
6” Schedule 40 EA 30.00 165.00 4,950.00 4.18 125.40 168.39 5,051.74 100.16 3,004.78 8.25 247.50 276.80 8,304.02 441.80 13,254.02 119.62 3,588.74 561.43 16,842.77
GALVANIZED CARBON STEEL BLIND
4
FLANGE
1”, 150# EA 1056.00 27.00 28,512.00 0.58 609.85 32.94 34,783.44 72.51 76,574.02 1.35 1,425.60 106.80 112,783.06 133.80 141,295.06 36.23 38,257.97 170.03 179,553.03
2”, 150# EA 1800.00 40.00 72,000.00 0.91 1,629.04 45.25 81,454.91 75.03 135,047.79 2.00 3,600.00 122.28 220,102.70 162.28 292,102.70 43.94 79,091.63 206.22 371,194.33
3”, 150# EA 140.00 76.00 10,640.00 1.23 172.55 57.57 8,059.32 77.54 10,855.58 3.80 532.00 138.91 19,446.90 214.91 30,086.90 58.19 8,146.52 273.10 38,233.42
4”, 150# EA 600.00 83.00 49,800.00 1.56 936.03 69.88 41,928.28 80.05 48,031.86 4.15 2,490.00 154.08 92,450.13 237.08 142,250.13 64.19 38,516.57 301.28 180,766.71
6”, 150# EA 400.00 110.00 44,000.00 2.22 886.03 94.51 37,803.28 85.08 34,031.86 5.50 2,200.00 185.09 74,035.13 295.09 118,035.13 79.90 31,959.96 374.99 149,995.10
CARBON STEEL VALVES (GATE, GLOBE &
5
CHECK)
4”, 150# EA 12.00 2,455.00 29,460.00 4.03 48.36 161.98 1,943.71 90.11 1,081.27 122.75 1,473.00 374.83 4,497.99 2,829.83 33,957.99 766.22 9,194.69 3,596.06 43,152.67
6”, 150# EA 32.00 4,101.00 131,232.00 4.36 139.51 175.02 5,600.68 100.16 3,205.10 205.05 6,561.60 480.23 15,367.38 4,581.23 146,599.38 1,240.44 39,694.21 5,821.67 186,293.59
6 3/4" EMT LM 24000.00 20.42 490,000.00 0.34 8,186.67 9.80 235,293.33 4.00 96,000.00 1.02 24,500.00 14.82 355,793.33 35.24 845,793.33 9.54 229,012.52 44.78 1,074,805.85
2.5mm2 SHIELDED TWISTED PAIR COPPER
7 LM 25000.00
FIRE RATED CABLE 20.60 515,000.00 0.20 5,116.67 5.88 147,058.33 0.00 0.00 1.03 25,750.00 6.91 172,808.33 27.51 687,808.33 7.45 186,235.47 34.96 874,043.80
IV. FIRE PROTECTION & FIRE ALARM DEVICES
1 Fire Protection System

11.4KG Muti-purpose dry Chemical Fire
EA 36.00
Extinguisher 2,201.25 79,245.00 0.69 24.84 14.75 530.82 0.00 0.00 110.06 3,962.25 124.81 4,493.07 2,326.06 83,738.07 629.82 22,673.47 2,955.88 106,411.54
4.5 KG hand type CO2 Fire Extinguisher EA 36.00 1,147.50 41,310.00 0.69 24.84 14.75 530.82 0.00 0.00 57.38 2,065.50 72.12 2,596.32 1,219.62 43,906.32 330.23 11,888.36 1,549.85 55,794.68
100MM DIA(4") Fire Department Siamese
EA 4.00
Connection with 2 Nos. of 65MM (2-1/2) Inlets
2,430.00 9,720.00 9.36 37.44 249.78 999.12 0.00 0.00 121.50 486.00 371.28 1,485.12 2,801.28 11,205.12 758.49 3,033.97 3,559.77 14,239.09
Fire Hose Cabinet EA 36.00 7,600.00 273,600.00 20.88 751.68 549.24 19,772.64 0.00 0.00 380.00 13,680.00 929.24 33,452.64 8,529.24 307,052.64 2,309.43 83,139.58 10,838.67 390,192.22
Sprinkler, Fire Protection, Automatic, 68C,
(155F) Upright, US 5.62 K-Factor, ½” orifice x ½”
EA 156.00
male NPT, brass finish red glass tube, UL Listed
and FM Approved. 212.00 33,072.00 0.51 79.82 12.71 1,982.11 6.00 936.00 10.60 1,653.60 29.31 4,571.71 241.31 37,643.71 65.34 10,192.66 306.64 47,836.37
(155F) Pendant, US 5.62 K-Factor, ½” orifice x
EA 1488.00
½” male NPT, brass finish red glass tube, UL
Listed and FM Approved. 198.00 294,624.00 0.51 761.36 12.71 18,906.28 6.00 8,928.00 9.90 14,731.20 28.61 42,565.48 226.61 337,189.48 61.36 91,299.62 287.96 428,489.10
2 Fire Alarm System
Fire Alarm Control panel, Addressable type EA 2.00 18,400.00 36,800.00 24.96 49.92 810.08 1,620.16 0.00 0.00 920.00 1,840.00 1,730.08 3,460.16 20,130.08 40,260.16 5,450.55 10,901.10 25,580.63 51,161.26
Addressable Repeater Panel EA 6.00 2,093.00 12,558.00 3.12 18.72 101.26 607.56 0.00 0.00 104.65 627.90 205.91 1,235.46 2,298.91 13,793.46 622.47 3,734.81 2,921.38 17,528.27
Photo Electric type smoke detector addressable EA 326.00
312.00 101,712.00 0.51 166.80 14.71 4,794.10 6.00 1,956.00 15.60 5,085.60 36.31 11,835.70 348.31 113,547.70 94.31 30,744.92 442.62 144,292.62
Fire alarm manual Pull station addressable type EA 74.00
535.50 39,627.00 0.51 37.86 14.71 1,088.23 6.00 444.00 26.78 1,981.35 47.48 3,513.58 582.98 43,140.58 157.85 11,681.03 740.83 54,821.61
Fire alarm Horn with strobe EA 87.00 482.00 41,934.00 0.51 44.52 14.71 1,279.41 6.00 522.00 24.10 2,096.70 44.81 3,898.11 526.81 45,832.11 142.64 12,409.80 669.45 58,241.91
Heat detector addressable type EA 6.00 325.75 1,954.50 0.51 3.07 14.71 88.24 6.00 36.00 16.29 97.73 36.99 221.96 362.74 2,176.46 98.22 589.31 460.96 2,765.77
Fire alarm strobe EA 328.00 275.00 90,200.00 0.51 167.83 14.71 4,823.51 6.00 1,968.00 13.75 4,510.00 34.46 11,301.51 309.46 101,501.51 83.79 27,483.21 393.25 128,984.73
Point type smoke detector addressable spot type EA 12.00
625.00 7,500.00 0.51 6.14 14.71 176.47 6.00 72.00 31.25 375.00 51.96 623.47 676.96 8,123.47 183.30 2,199.56 860.25 10,323.03
Smoke alarm detector multi station type with
EA 404.00
built in battery 625.00 252,500.00 0.51 206.71 14.71 5,941.16 6.00 2,424.00 31.25 12,625.00 51.96 20,990.16 676.96 273,490.16 183.30 74,051.98 860.25 347,542.14
Remote Indication lamp EA 12.00 625.00 7,500.00 0.51 6.14 14.71 176.47 6.00 72.00 31.25 375.00 51.96 623.47 676.96 8,123.47 183.30 2,199.56 860.25 10,323.03
6" Round Red Fire Alarm Bell EA 14.00 275.00 3,850.00 0.51 7.16 14.71 205.88 6.00 84.00 13.75 192.50 34.46 482.38 309.46 4,332.38 83.79 1,173.06 393.25 5,505.45
Transmitter/Receiver Beam Detector EA 6.00 3,770.00 22,620.00 0.51 3.07 14.71 88.24 6.00 36.00 188.50 1,131.00 209.21 1,255.24 3,979.21 23,875.24 1,077.44 6,464.61 5,056.64 30,339.85
PC with Graphical Software LOT 2.00 44,460.00 88,920.00 83.04 166.08 2,615.92 5,231.84 0.00 0.00 2,223.00 4,446.00 4,838.92 9,677.84 49,298.92 98,597.84 13,348.50 26,696.99 62,647.42 125,294.83
Programming, Testing and Commisioning LOT 2.00 0.00 2,088.00 4,176.00 62,340.00 124,680.00 0.00 0.00 0.00 0.00 62,340.00 124,680.00 62,340.00 124,680.00 16,879.59 33,759.17 79,219.59 158,439.17
V. MISCELLANEOUS WORKS
1 JUNCTION BOX EA 1520.00 3.20 4,864.00 0.26 388.87 7.35 11,176.43 3.00 4,560.00 0.16 243.20 10.51 15,979.63 13.71 20,843.63 3.71 5,643.76 17.43 26,487.39
2 UTILITY BOX EA 64.00 3.20 204.80 0.26 16.37 7.35 470.59 3.00 192.00 0.16 10.24 10.51 672.83 13.71 877.63 3.71 237.63 17.43 1,115.26
3 PULL BOX EA 24.00 25.60 614.40 0.26 6.14 7.35 176.47 3.00 72.00 1.28 30.72 11.63 279.19 37.23 893.59 10.08 241.95 47.31 1,135.54
- TYPE 509-G
4 FIRE HYDRANTS SET 12.00
'- INCLUDING GATE VALVES 15,700.00 188,400.00 26.02 312.24 672.21 8,066.52 295.00 3,540.00 785.00 9,420.00 1,752.21 21,026.52 17,452.21 209,426.52 4,725.47 56,705.69 22,177.68 266,132.21
- TYPE 509-E
'- INCLUDING GATE VALVES 17,200.00 34,400.00 26.02 52.04 672.21 1,344.42 295.00 590.00 860.00 1,720.00 1,827.21 3,654.42 19,027.21 38,054.42 5,151.93 10,303.86 24,179.14 48,358.28
6 BOLLARDS EA 72.00 560.00 40,320.00 4.70 338.04 119.05 8,571.42 16.00 1,152.00 28.00 2,016.00 163.05 11,739.42 723.05 52,059.42 195.78 14,095.95 918.82 66,155.37
7 AIR RELEASE VALVE & CHAMBER SET 2.00 10,776.74 21,553.47 39.56 79.12 1,107.38 2,214.76 604.00 1,208.00 538.84 1,077.67 2,250.22 4,500.43 13,026.95 26,053.91 3,527.26 7,054.53 16,554.22 33,108.43
8 WASHOUT VALVE & CHAMBER SET 2.00 7,976.74 15,953.47 39.56 79.12 1,107.38 2,214.76 604.00 1,208.00 398.84 797.67 2,110.22 4,220.43 10,086.95 20,173.91 2,731.21 5,462.42 12,818.16 25,636.32
9 150 MM DIA FRP PIPE - INCLUDING FITTINGS LM 1026.00 171.53 175,986.78 0.00 0.00 0.00 0.00 0.00 0.00 8.58 8,799.34 8.58 8,799.34 180.10 184,786.12 48.77 50,033.90 228.87 234,820.01
3,955,410.69 45,487.56 1,604,537.46 1,565,168.30 197,797.53 3,367,503.30 7,322,913.99 1,982,799.97 9,305,713.95

WATER TANK & CHILLED WATER
I. ADDITIONAL CHILLERS
1 EXCAVATION M3 825.00 0.00 0.37 307.77 6.43 5,302.69 16.89 13,936.20 0.25 206.25 23.57 19,445.14 23.57 19,445.14 6.38 5,265.09 29.95 24,710.23
2 SANDFILL M3 495.00 25.00 12,375.00 0.34 167.20 5.82 2,883.10 15.93 7,887.00 1.25 618.75 23.01 11,388.85 48.01 23,763.85 13.00 6,434.46 61.01 30,198.31
3 ORDINARY BACK FILL M3 330.00 6.00 1,980.00 0.62 203.13 10.82 3,572.07 36.47 12,034.00 0.25 82.50 47.54 15,688.57 53.54 17,668.57 14.50 4,784.06 68.04 22,452.62
4 DISPOSAL M3 495.00 0.00 0.18 90.61 3.15 1,559.87 8.61 4,262.50 0.00 11.76 5,822.37 11.76 5,822.37 3.18 1,576.50 14.95 7,398.87
5 WARNING TAPE LM 275.00 6.50 1,787.50 0.09 23.38 1.43 394.40 0.00 0.00 0.33 89.38 1.76 483.77 8.26 2,271.27 2.24 614.98 10.50 2,886.25
6 DUCT BANK M3 8.10
CONCRETE COATING 1,233.44 9,990.84 24.95 202.08 545.29 4,416.81 161.91 1,311.50 61.67 499.54 768.87 6,227.85 2,002.31 16,218.69 542.16 4,391.48 2,544.47 20,610.17
SUPPLY & INSTALL OF NEW CHILLER
7 LOT 1.00
INCLUDING: 1,486,194.80 1,486,194.80 495.95 495.95 18,535.44 18,535.44 10,608.00 10,608.00 14,861.95 14,861.95 44,005.39 44,005.39 1,530,200.19 1,530,200.19 414,326.99 414,326.99 1,944,527.17 1,944,527.17
- 5 SETS OF PRESSURE INDICATOR
- 2 SETS OF TEMPERATURE INDICATOR
- 5 SETS OF 200 MM DIA BUTTERFLY VALVE

- 1 SET OF 200 MM DIA BUTTERFLY VALVE
NORMALLY CLOSED
- 3 SETS OF 1 1/2" DIA GATE VALVE
NORMALLY CLOSED
- 1 SET OF 200 MM DIA DOUBLE DISC GATE
VALVE
- 1 SET OF 200 MM DIA CHECK VALVE
- 4 SETS OF 1/4" DIA GATE VALVES
- 1 SET OF FLOW TRANSMITTER
- 1 SET OF FLOW INDICATOR
- 68 LM OF 200 MM DIA CARBON STEEL PIPE

- INSULATED
CONCRETE LINED INCLUDING FITTINGS
- INSTRUMENTATION & CONTROL WORKS
8 SUPPLY & INSTALL OF NEW PRIMARY PUMP LOT 1.00

324,748.80 324,748.80 58.35 58.35 2,180.64 2,180.64 1,248.00 1,248.00 16,237.44 16,237.44 19,666.08 19,666.08 344,414.88 344,414.88 93,256.02 93,256.02 437,670.90 437,670.90

NORMALLY CLOSED
- 4 SETS OF 1/4" DIA GATE VALVE
- 1 SET OF TEMPERATURE INDICATOR
- 1 SET OF 1 1/2" DIA GATE VALVE
NORMALLY CLOSED

- INSULATED

SUPPLY & INSTALL OF NEW SECONDARY
9 LOT 1.00
PUMP 249,248.80 249,248.80 58.35 58.35 2,180.64 2,180.64 1,248.00 1,248.00 12,462.44 12,462.44 15,891.08 15,891.08 265,139.88 265,139.88 71,791.00 71,791.00 336,930.88 336,930.88

NORMALLY CLOSED
NORMALLY CLOSED

- INSULATED

10 PIPE SUPPORT/RACK SET 18.00 2,330.92 41,956.49 12.93 232.74 320.54 5,769.72 179.63 3,233.25 116.55 2,097.82 616.71 11,100.79 2,947.63 53,057.28 798.12 14,366.14 3,745.75 67,423.42
11 CONCRETE PAD M3 65.40
CONCRETE COATING 1,251.04 81,818.02 21.86 1,429.82 492.55 32,212.60 192.45 12,586.45 62.55 4,090.90 747.55 48,889.94 1,998.59 130,707.96 541.15 35,391.34 2,539.74 166,099.30
PROGRAMMING, TESTING AND
12 LOT 1.00
COMMISIONING 0.00 299.52 299.52 8,568.96 8,568.96 0.00 0.00 0.00 8,568.96 8,568.96 8,568.96 8,568.96 2,320.19 2,320.19 10,889.15 10,889.15
II. ADDITIONAL WATER TANK
1 EXCAVATION M3 234.69 0.00 0.37 87.55 6.43 1,508.50 16.89 3,964.53 0.25 58.67 23.57 5,531.70 23.57 5,531.70 6.38 1,497.80 29.95 7,029.50
2 COMPACTED SUBGRADE M3 33.53 0.00 0.62 20.64 10.82 362.92 36.47 1,222.64 0.00 47.29 1,585.56 47.29 1,585.56 12.80 429.32 60.10 2,014.88
3 SELECT FILL M3 292.97 6.00 1,757.85 0.62 180.34 10.82 3,171.29 36.47 10,683.82 0.25 73.24 47.54 13,928.35 53.54 15,686.20 14.50 4,247.30 68.04 19,933.50
4 SAND FILL (CLEAN SWEET SAND) M3 32.66 32.00 1,045.20 0.34 11.03 5.82 190.24 15.93 520.42 1.60 52.26 23.36 762.92 55.36 1,808.12 14.99 489.58 70.35 2,297.70
5 GRAVEL FILL M3 6.54 56.00 366.02 0.56 3.66 9.82 64.21 28.52 186.42 2.80 18.30 41.15 268.94 97.15 634.96 26.30 171.93 123.45 806.89
POLYETHYLENE SHEET VAPOR BARRIER
6 M2 100.28
1000 MICRON THK. 36.00 3,610.07 0.17 17.38 3.96 397.00 0.00 0.00 1.80 180.50 5.76 577.50 41.76 4,187.57 11.31 1,133.85 53.07 5,321.42
0.15 MM THK POLYETHYLENE FILM VAPOR
7 M2 62.43
BARRIER 2.20 137.35 0.17 10.82 3.96 247.15 0.00 0.00 0.11 6.87 4.07 254.02 6.27 391.37 1.70 105.97 7.97 497.33
8 LEAN CONCRETE M3 3.43 295.00 1,010.91 3.46 11.86 77.00 263.85 26.97 92.41 14.75 50.55 118.71 406.81 413.71 1,417.72 112.02 383.87 525.73 1,801.59
9 CONCRETE M3 25.52 380.00 9,696.86 5.54 141.37 124.50 3,177.08 26.97 688.14 19.00 484.84 170.47 4,350.06 550.47 14,046.93 149.05 3,803.44 699.52 17,850.37
10 SAND CEMENT M3 11.53 180.00 2,076.13 3.46 39.91 77.00 888.08 4.00 46.14 9.00 103.81 90.00 1,038.03 270.00 3,114.16 73.11 843.21 343.10 3,957.37
11 REINFORCEMENT KG 3158.31 4.20 13,264.90 0.07 222.98 1.61 5,073.82 0.74 2,323.46 0.29 928.54 2.64 8,325.83 6.84 21,590.73 1.85 5,846.05 8.69 27,436.78
12 150 x 150 MW 50 x MW 50 WWF M2 55.98 34.67 1,940.75 0.35 19.31 8.58 480.38 3.63 202.94 2.43 135.85 14.63 819.17 49.30 2,759.93 13.35 747.30 62.65 3,507.22
13 FORMWORKS M2 126.25 65.00 8,206.38 2.09 263.45 45.61 5,758.35 5.67 715.43 3.25 410.32 54.53 6,884.10 119.53 15,090.48 32.36 4,086.00 151.89 19,176.48
14 BITUMINOUS COATING M2 114.91 9.90 1,137.63 0.17 19.82 3.69 423.59 0.00 0.00 0.50 56.88 4.18 480.48 14.08 1,618.10 3.81 438.13 17.89 2,056.23
15 ASPHALT IMPREGNATED BOARD M2 51.84 65.00 3,369.60 0.69 35.77 14.75 764.38 0.00 0.00 3.25 168.48 18.00 932.86 83.00 4,302.46 22.47 1,164.96 105.47 5,467.42
16 MISCELLANEOUS STEEL KG 39.04 8.50 331.84 0.28 10.84 7.00 273.36 2.70 105.41 0.43 16.59 10.13 395.36 18.63 727.20 5.04 196.90 23.67 924.11
WELDED STEEL GRATING TYPE W19-3/4" x
17 M2 2.70
1/8" 540.00 1,458.00 1.06 2.86 27.61 74.54 20.11 54.30 27.00 72.90 74.72 201.74 614.72 1,659.74 166.44 449.40 781.16 2,109.14
18 6" DIA. PVC PIPE SLEEVE LM 1.92 51.63 99.12 1.04 1.99 22.12 42.47 0.00 0.00 2.58 4.96 24.70 47.42 76.32 146.54 20.67 39.68 96.99 186.22
19 4" DIA PVC PIPE LM 3.84 27.69 106.34 1.04 3.97 22.12 84.93 0.00 0.00 1.38 5.32 23.50 90.25 51.19 196.58 13.86 53.23 65.06 249.81
20 NON-SHRINK GROUT M3 0.04 2,600.00 97.84 15.60 0.59 356.30 13.41 0.00 0.00 130.00 4.89 486.30 18.30 3,086.30 116.14 835.67 31.45 3,921.97 147.59
21 GUARD POST EA 12.00 560.00 6,720.00 4.70 56.34 119.05 1,428.57 16.00 192.00 28.00 336.00 163.05 1,956.57 723.05 8,676.57 195.78 2,349.32 918.82 11,025.89
SUPPLY & INSTALLATION OF NEW
STORAGE TANK
- CAPACITY = 71327 US GAL.
22 LOT 1.00
- INSIDE DIA. = 8000 MM
- HEIGHT = 6374 MM
INCLUDING: 594,908.50 594,908.50 1,134.27 1,134.27 38,449.80 38,449.80 12,480.00 12,480.00 5,949.09 5,949.09 56,878.89 56,878.89 651,787.39 651,787.39 176,482.20 176,482.20 828,269.59 828,269.59
- 2 SETS OF 150 MM DIA CHECK VALVE
- 1 SET OF 100 MM DIA GLOBE VALVE
- 1 SET OF 150 MM DIA STRAINER
- 3 SETS OF 100 MM DIA GATE VALVES
- 1 SET 75 MM DIA BALL VALVE




23 PIPE SUPPORT/RACKS EA 15.00 2,330.92 34,963.74 12.93 193.95 320.54 4,808.10 179.63 2,694.38 116.55 1,748.19 616.71 9,250.66 2,947.63 44,214.40 798.12 11,971.78 3,745.75 56,186.18
24 GUARD POSTS SET 12.00 560.00 6,720.00 4.70 56.34 119.05 1,428.57 16.00 192.00 28.00 336.00 163.05 1,956.57 723.05 8,676.57 195.78 2,349.32 918.82 11,025.89
25 CONCRETE SWALE LM 32.00
CONCRETE COATING 799.26 25,576.32 2.19 70.12 49.51 1,584.21 15.36 491.56 39.96 1,278.82 104.83 3,354.58 904.09 28,930.90 244.80 7,833.52 1,148.89 36,764.43
26 LOT 1.00
COMMISIONING 0.00 299.52 299.52 8,568.96 8,568.96 69.00 69.00 0.00 8,637.96 8,637.96 8,637.96 8,637.96 2,338.87 2,338.87 10,976.83 10,976.83
2,928,701.60 6,485.56 167,104.71 105,279.89 63,728.84 336,113.43 3,264,815.03 884,002.62 4,148,817.65

NON ELECTRIC UTILITIES
I. HVAC WORKS / CHILLED WATER
1 EARTH WORKS
1.1 EXCAVATION M3 4050.00 0.00 0.37 1,510.88 6.43 26,031.38 16.89 68,414.06 0.25 1,012.50 23.57 95,457.94 23.57 95,457.94 6.38 25,846.81 29.95 121,304.75
1.2 SAND FILL M3 2430.00 25.00 60,750.00 0.34 820.80 5.82 14,153.40 15.93 38,718.00 1.25 3,037.50 23.01 55,908.90 48.01 116,658.90 13.00 31,587.32 61.01 148,246.22
1.3 ORDINARY BACKFILL M3 1620.00 6.00 9,720.00 0.62 997.20 10.82 17,535.60 36.47 59,076.00 0.25 405.00 47.54 77,016.60 53.54 86,736.60 14.50 23,485.37 68.04 110,221.97
1.4 DISPOSAL M3 2430.00 0.00 0.18 444.83 3.15 7,657.54 8.61 20,925.00 0.00 11.76 28,582.54 11.76 28,582.54 3.18 7,739.19 14.95 36,321.73
1.5 WARNING TAPE LM 890.00 6.50 5,785.00 0.09 75.65 1.43 1,276.41 0.00 0.00 0.33 289.25 1.76 1,565.66 8.26 7,350.66 2.24 1,990.31 10.50 9,340.97
1.6 CATHODIC PROTECTION LM 890.00 185.00 164,650.00 2.76 2,456.40 74.98 66,732.20 0.00 0.00 9.25 8,232.50 84.23 74,964.70 269.23 239,614.70 72.90 64,879.64 342.13 304,494.34
2 PIPE WORKS
REMOVAL OF EXISTING CHILLED WATER
2.1
PIPE
- RETURN PIPE 400 MM DIA CARBON STEEL
LM 230.00
PIPE INSULATED 0.00 11.93 2,743.90 425.77 97,925.95 202.00 46,460.00 25.00 5,750.00 652.77 150,135.95 652.77 150,135.95 176.75 40,651.79 829.51 190,787.74
- SUPPLY PIPE 400 MM DIA CARBON STEEL
LM 230.00
PIPE INSULATED 0.00 11.93 2,743.90 425.77 97,925.95 202.00 46,460.00 25.00 5,750.00 652.77 150,135.95 652.77 150,135.95 176.75 40,651.79 829.51 190,787.74
RELOCATION OF EXISTING CHILLED WATER
2.2
VALVE BOX
SUPPLY & INSTALLATION OF CHILLED
2.3
WATER PIPE
- RETURN PIPE 400 MM DIA CARBON STEEL - INCLUDING FITTINGS AND OTHER
LM 445.00
PIPE INSULATED (CEMENT LINED) APPURTENANCES 1,663.79 740,387.44 14.03 6,243.35 543.82 241,997.68 202.00 89,890.00 83.19 37,019.37 829.00 368,907.05 2,492.80 1,109,294.49 674.97 300,359.81 3,167.76 1,409,654.30
- SUPPLY PIPE 400 MM DIA CARBON STEEL - INCLUDING FITTINGS AND OTHER
LM 445.00
PIPE INSULATED (CEMENT LINED) APPURTENANCES 1,663.79 740,387.44 14.03 6,243.35 543.82 241,997.68 202.00 89,890.00 83.19 37,019.37 829.00 368,907.05 2,492.80 1,109,294.49 674.97 300,359.81 3,167.76 1,409,654.30
3 PAVING WORKS
3.1 ASPHALT BREAKING M2 30.00 0.00 0.26 7.74 4.47 133.97 11.68 350.25 0.00 16.14 484.22 16.14 484.22 4.37 131.11 20.51 615.33
3.2 DEMILITION OF CURBSTONE LM 9.00 0.00 0.25 2.28 7.06 63.50 15.33 138.00 0.00 22.39 201.50 22.39 201.50 6.06 54.56 28.45 256.06
3.3 DEMOLITION OF SIDE WALK PAVING M2 17.00 0.00 0.26 4.39 4.47 75.91 11.68 198.48 0.00 16.14 274.39 16.14 274.39 4.37 74.30 20.51 348.69
- INCLUDING SUBGRADE PREPARATION, SUB BASE,
3.4 ASPHALT PAVING BASE CORSE, WEARING COURSE, BINDER COURSE, M2 30.00
TACK COAT & PRIME COAT 92.50 2,775.00 3.72 111.67 85.01 2,550.33 111.46 3,343.69 4.63 138.75 201.09 6,032.76 293.59 8,807.76 79.49 2,384.85 373.09 11,192.61
3.5 SUPPLY & INSTALLATION OF CURBSTONE LM 9.00
65.00 585.00 0.92 8.28 19.66 176.94 0.00 0.00 3.25 29.25 22.91 206.19 87.91 791.19 23.80 214.23 111.71 1,005.42
SUPPLY & INSTALLATION OF PAVING
3.6 M2 17.00
BLOCKS 77.00 1,309.00 1.38 23.46 29.49 501.33 0.00 0.00 3.85 65.45 33.34 566.78 110.34 1,875.78 29.88 507.90 140.22 2,383.68
CONNECTION FOR THE PROPOSED

4
BUILDINGS TO THE EXISTING
4.1 EXCAVATION M3 760.00 0.00 0.37 283.52 6.43 4,884.90 16.89 12,838.19 0.25 190.00 23.57 17,913.09 23.57 17,913.09 6.38 4,850.27 29.95 22,763.36
4.2 SANDFILL M3 456.00 25.00 11,400.00 0.34 154.03 5.82 2,655.95 15.93 7,265.60 1.25 570.00 23.01 10,491.55 48.01 21,891.55 13.00 5,927.50 61.01 27,819.04
4.4 DISPOSAL M3 456.00 0.00 0.18 83.47 3.15 1,436.97 8.61 3,926.67 0.00 11.76 5,363.64 11.76 5,363.64 3.18 1,452.29 14.95 6,815.93
4.5
WATER PIPE
LM 190.00
PIPE INSULATED APPURTENANCES 493.60 93,784.00 9.35 1,777.13 362.54 68,883.23 134.67 25,586.67 24.68 4,689.20 521.89 99,159.10 1,015.49 192,943.10 274.96 52,242.53 1,290.45 245,185.63
LM 190.00
PIPE INSULATED APPURTENANCES 493.60 93,784.00 9.35 1,777.13 362.54 68,883.23 134.67 25,586.67 24.68 4,689.20 521.89 99,159.10 1,015.49 192,943.10 274.96 52,242.53 1,290.45 245,185.63
4.6 WARNING TAPE LM 380.00 6.50 2,470.00 0.09 32.30 1.43 544.98 0.00 0.00 0.33 123.50 1.76 668.48 8.26 3,138.48 2.24 849.80 10.50 3,988.28
4.7 CATHODIC PROTECTION LM 380.00 185.00 70,300.00 2.76 1,048.80 74.98 28,492.40 0.00 0.00 9.25 3,515.00 84.23 32,007.40 269.23 102,307.40 72.90 27,701.42 342.13 130,008.82
II. SANITARY SEWER WORKS
1 EARTH WORKS
1.1 EXCAVATION M3 996.00 0.00 0.37 371.56 6.43 6,401.79 16.89 16,824.79 0.25 249.00 23.57 23,475.58 23.57 23,475.58 6.38 6,356.40 29.95 29,831.98
1.2 SAND FILL M3 597.60 25.00 14,940.00 0.34 201.86 5.82 3,480.69 15.93 9,521.76 1.25 747.00 23.01 13,749.45 48.01 28,689.45 13.00 7,768.14 61.01 36,457.59
1.4 DISPOSAL M3 597.60 0.00 0.18 109.39 3.15 1,883.19 8.61 5,146.00 0.00 11.76 7,029.19 11.76 7,029.19 3.18 1,903.27 14.95 8,932.46
1.5 WARNING TAPE LM 235.00 6.50 1,527.50 0.09 19.98 1.43 337.03 0.00 0.00 0.33 76.38 1.76 413.40 8.26 1,940.90 2.24 525.53 10.50 2,466.44
2 PIPE WORKS
REMOVAL OF EXISTING 200 MM DIA PVC
2.1 LM 180.00
CLASS 12 SEWER LINE 0.00 2.51 452.40 71.39 12,850.20 28.33 5,100.00 25.00 4,500.00 124.72 22,450.20 124.72 22,450.20 33.77 6,078.76 158.49 28,528.96
REMOVAL OF EXISTING FIBER GLASS
2.2 NOS 3.00
SEWER MANHOLE 0.00 30.16 90.48 856.68 2,570.04 340.00 1,020.00 75.00 225.00 1,271.68 3,815.04 1,271.68 3,815.04 344.33 1,032.99 1,616.01 4,848.03
SUPPLY & INSTALLATION OF 200 MM DIA - INCLUDING FITTINGS AND OTHER
2.3 LM 235.00
PVC SCHED. 40 SEWER LINE APPURTENANCES 77.56 18,227.19 2.51 590.63 71.39 16,776.65 28.33 6,658.33 3.88 911.36 103.60 24,346.34 181.16 42,573.53 49.05 11,527.49 230.22 54,101.02
SUPPLY & INSTALLATION OF FIBER GLASS - INCLUDING MANHOLE COVER AND OTHER
2.4 NOS 3.00
SEWER MANHOLE FITTINGS 17,086.40 51,259.20 30.16 90.48 856.68 2,570.04 340.00 1,020.00 854.32 2,562.96 2,051.00 6,153.00 19,137.40 57,412.20 5,181.77 15,545.30 24,319.17 72,957.50
3 PAVING WORKS
3.1 ASPHALT BREAKING M2 126.00 0.00 0.26 32.53 4.47 562.66 11.68 1,471.05 0.00 16.14 2,033.71 16.14 2,033.71 4.37 550.66 20.51 2,584.37
65.00 650.00 0.92 9.20 19.66 196.60 0.00 0.00 3.25 32.50 22.91 229.10 87.91 879.10 23.80 238.03 111.71 1,117.13
3.6 M2 12.00
BLOCKS 77.00 924.00 1.38 16.56 29.49 353.88 0.00 0.00 3.85 46.20 33.34 400.08 110.34 1,324.08 29.88 358.52 140.22 1,682.60

4
4.1 EXCAVATION M3 1380.00 0.00 0.37 514.82 6.43 8,869.95 16.89 23,311.46 0.25 345.00 23.57 32,526.41 23.57 32,526.41 6.38 8,807.06 29.95 41,333.47
4.2 SANDFILL M3 828.00 25.00 20,700.00 0.34 279.68 5.82 4,822.64 15.93 13,192.80 1.25 1,035.00 23.01 19,050.44 48.01 39,750.44 13.00 10,763.09 61.01 50,513.53
4.4 DISPOSAL M3 828.00 0.00 0.18 151.57 3.15 2,609.24 8.61 7,130.00 0.00 11.76 9,739.24 11.76 9,739.24 3.18 2,637.06 14.95 12,376.29
SUPPLY AND INSTALLATION OF 200 MM DIA - INCLUDING FITTINGS AND OTHER
4.5 LM 345.00
PVC PIPE SCHED. 40 APPURTENANCES 77.56 26,759.06 2.51 867.10 71.39 24,629.55 28.33 9,775.00 3.88 1,337.95 103.60 35,742.50 181.16 62,501.57 49.05 16,923.33 230.22 79,424.90
SUPPLY AND INSTALLATION OF FRP - INCLUDING MANHOLE COVER AND OTHER
4.6 EA 2.00
MANHOLE FITTINGS 17,086.40 34,172.80 30.16 60.32 856.68 1,713.36 340.00 680.00 854.32 1,708.64 2,051.00 4,102.00 19,137.40 38,274.80 5,181.77 10,363.53 24,319.17 48,638.33
4.7 ASPHALT BREAKING M2 268.00 0.00 0.26 69.18 4.47 1,196.77 11.68 3,128.90 0.00 16.14 4,325.67 16.14 4,325.67 4.37 1,171.25 20.51 5,496.92
4.8 DEMOLITION OF CURBSTONE LM 9.00 0.00 0.25 2.28 7.06 63.50 15.33 138.00 0.00 22.39 201.50 22.39 201.50 6.06 54.56 28.45 256.06
4.9 DEMOLITION OF PAVING BLOCKS M2 27.00 0.00 0.26 6.97 4.47 120.57 11.68 315.23 0.00 16.14 435.80 16.14 435.80 4.37 118.00 20.51 553.79
TACK COAT & PRIME COAT 92.50 24,790.00 3.72 997.59 85.01 22,782.90 111.46 29,870.28 4.63 1,239.50 201.09 53,892.68 293.59 78,682.68 79.49 21,304.64 373.09 99,987.31
65.00 585.00 0.92 8.28 19.66 176.94 0.00 0.00 3.25 29.25 22.91 206.19 87.91 791.19 23.80 214.23 111.71 1,005.42
4.12 M2 27.00
BLOCKS 77.00 2,079.00 1.38 37.26 29.49 796.23 0.00 0.00 3.85 103.95 33.34 900.18 110.34 2,979.18 29.88 806.66 140.22 3,785.84
4.13 WARNING TAPE LM 345.00 6.50 2,242.50 0.09 29.33 1.43 494.79 0.00 0.00 0.33 112.13 1.76 606.91 8.26 2,849.41 2.24 771.53 10.50 3,620.94
III. POTABLE WATER LINE
1 EARTH WORKS
1.1 EXCAVATION M3 590.40 0.00 0.37 220.25 6.43 3,794.80 16.89 9,973.25 0.25 147.60 23.57 13,915.65 23.57 13,915.65 6.38 3,767.89 29.95 17,683.54
1.2 SAND FILL M3 336.00 25.00 8,400.00 0.34 113.49 5.82 1,957.01 15.93 5,353.60 1.25 420.00 23.01 7,730.61 48.01 16,130.61 13.00 4,367.63 61.01 20,498.24
1.4 DISPOSAL M3 336.00 0.00 0.18 61.51 3.15 1,058.82 8.61 2,893.33 0.00 11.76 3,952.15 11.76 3,952.15 3.18 1,070.11 14.95 5,022.26
1.6 WARNING TAPE LM 350.00 6.50 2,275.00 0.09 29.75 1.43 501.96 0.00 0.00 0.33 113.75 1.76 615.71 8.26 2,890.71 2.24 782.71 10.50 3,673.42
2 PIPE WORKS
REMOVAL OF EXISTING 25MM DIA PVC
2.1 LM 142.00
POTABLE WATER LINE 0.00 0.46 65.32 9.83 1,395.86 0.00 0.00 0.00 9.83 1,395.86 9.83 1,395.86 2.66 377.95 12.49 1,773.81
SUPPLY AND INSTALLATION OF 25 MM DIA
2.2 LM 350.00
CPVC SCHD. 80 POTABLE WATER LINE
20.89 7,310.63 0.46 161.00 9.83 3,440.50 0.00 0.00 1.04 365.53 10.87 3,806.03 31.76 11,116.66 8.60 3,010.02 40.36 14,126.67
3 PAVING WORKS
3.1 ASPHALT BREAKING M2 28.00 0.00 0.26 7.23 4.47 125.04 11.68 326.90 0.00 16.14 451.94 16.14 451.94 4.37 122.37 20.51 574.31
65.00 780.00 0.92 11.04 19.66 235.92 0.00 0.00 3.25 39.00 22.91 274.92 87.91 1,054.92 23.80 285.64 111.71 1,340.56
3.6 M2 16.00
BLOCKS 77.00 1,232.00 1.38 22.08 29.49 471.84 0.00 0.00 3.85 61.60 33.34 533.44 110.34 1,765.44 29.88 478.02 140.22 2,243.46

4
4.1 EXCAVATION M3 896.00 0.00 0.37 334.26 6.43 5,759.04 16.89 15,135.56 0.25 224.00 23.57 21,118.60 23.57 21,118.60 6.38 5,718.21 29.95 26,836.80
4.2 SANDFILL M3 537.60 25.00 13,440.00 0.34 181.59 5.82 3,131.22 15.93 8,565.76 1.25 672.00 23.01 12,368.98 48.01 25,808.98 13.00 6,988.21 61.01 32,797.19
4.4 DISPOSAL M3 537.60 0.00 0.18 98.41 3.15 1,694.11 8.61 4,629.33 0.00 11.76 6,323.45 11.76 6,323.45 3.18 1,712.18 14.95 8,035.62
4.5 LM 224.00
CPVC PIPE SCHED. 80 APPURTENANCES 41.78 9,357.60 2.08 465.92 55.51 12,433.49 0.00 0.00 2.09 467.88 57.60 12,901.37 99.37 22,258.97 26.91 6,026.98 126.28 28,285.96
SUPPLY & INSTALLATION OF 110 MM DIA
4.6 - INCLUDING CHAMBER AND OTHER FITTINGS EA 4.00
GATEVALVES 7,976.74 31,906.94 39.56 158.24 1,107.38 4,429.52 604.00 2,416.00 398.84 1,595.35 2,110.22 8,440.87 10,086.95 40,347.81 2,731.21 10,924.84 12,818.16 51,272.65
AIR RELEASE VALVE 9,276.74 18,553.47 39.56 79.12 1,107.38 2,214.76 604.00 1,208.00 463.84 927.67 2,175.22 4,350.43 11,451.95 22,903.91 3,100.81 6,201.61 14,552.76 29,105.52
WASHOUT VALVE 7,976.74 15,953.47 39.56 79.12 1,107.38 2,214.76 604.00 1,208.00 398.84 797.67 2,110.22 4,220.43 10,086.95 20,173.91 2,731.21 5,462.42 12,818.16 25,636.32
SUPPLY & INSTALLATION OF 5O MM DIA
4.9 GATE VALVE & OTHER APPURTENANCES - INCLUDING CHAMBER AND OTHER FITTINGS EA 4.00
FOR VALVE PIT 7,726.74 30,906.94 39.56 158.24 1,107.38 4,429.52 604.00 2,416.00 386.34 1,545.35 2,097.72 8,390.87 9,824.45 39,297.81 2,660.13 10,640.53 12,484.59 49,938.34
4.1 ASPHALT BREAKING M2 250.00 0.00 0.26 64.54 4.47 1,116.39 11.68 2,918.75 0.00 16.14 4,035.14 16.14 4,035.14 4.37 1,092.58 20.51 5,127.73
4.11 DEMOLITION OF CURBSTONE LM 50.00 0.00 0.25 12.67 7.06 352.79 15.33 766.67 0.00 22.39 1,119.46 22.39 1,119.46 6.06 303.11 28.45 1,422.57
4.12 DEMOLITION OF PAVING BLOCKS M2 76.00 0.00 0.26 19.62 4.47 339.38 11.68 887.30 0.00 16.14 1,226.68 16.14 1,226.68 4.37 332.14 20.51 1,558.83
TACK COAT & PRIME COAT 92.50 23,125.00 3.72 930.59 85.01 21,252.71 111.46 27,864.06 4.63 1,156.25 201.09 50,273.02 293.59 73,398.02 79.49 19,873.73 373.09 93,271.75
65.00 3,250.00 0.92 46.00 19.66 983.00 0.00 0.00 3.25 162.50 22.91 1,145.50 87.91 4,395.50 23.80 1,190.15 111.71 5,585.65
4.15 M2 76.00
BLOCKS 77.00 5,852.00 1.38 104.88 29.49 2,241.24 0.00 0.00 3.85 292.60 33.34 2,533.84 110.34 8,385.84 29.88 2,270.60 140.22 10,656.44
4.16 WARNING TAPE LM 224.00 6.50 1,456.00 0.09 19.04 1.43 321.25 0.00 0.00 0.33 72.80 1.76 394.05 8.26 1,850.05 2.24 500.93 10.50 2,350.99
IV. FIRE WATER LINE

1
1.1 EXCAVATION M3 736.00 0.00 0.37 274.57 6.43 4,730.64 16.89 12,432.78 0.25 184.00 23.57 17,347.42 23.57 17,347.42 6.38 4,697.10 29.95 22,044.52
1.2 SANDFILL M3 441.60 25.00 11,040.00 0.34 149.16 5.82 2,572.07 15.93 7,036.16 1.25 552.00 23.01 10,160.23 48.01 21,200.23 13.00 5,740.31 61.01 26,940.55
1.4 DISPOSAL M3 441.60 0.00 0.18 80.84 3.15 1,391.59 8.61 3,802.67 0.00 11.76 5,194.26 11.76 5,194.26 3.18 1,406.43 14.95 6,600.69
1.5 LM 184.00
FRP PIPE. APPURTENANCES 190.50 35,052.00 28.40 5,225.60 793.33 145,973.33 0.00 0.00 9.53 1,752.60 802.86 147,725.93 993.36 182,777.93 268.97 49,490.15 1,262.33 232,268.08
GATEVALVES 18,200.00 72,800.00 39.56 158.24 1,107.38 4,429.52 604.00 2,416.00 910.00 3,640.00 2,621.38 10,485.52 20,821.38 83,285.52 5,637.73 22,550.93 26,459.11 105,836.45
AIR RELEASE VALVE 9,276.74 18,553.47 39.56 79.12 1,107.38 2,214.76 604.00 1,208.00 463.84 927.67 2,175.22 4,350.43 11,451.95 22,903.91 3,100.81 6,201.61 14,552.76 29,105.52
WASHOUT VALVE 7,976.74 15,953.47 39.56 79.12 1,107.38 2,214.76 604.00 1,208.00 398.84 797.67 2,110.22 4,220.43 10,086.95 20,173.91 2,731.21 5,462.42 12,818.16 25,636.32
1.9 ASPHALT BREAKING M2 120.00 0.00 0.26 30.98 4.47 535.87 11.68 1,401.00 0.00 16.14 1,936.87 16.14 1,936.87 4.37 524.44 20.51 2,461.31
1.1 DEMOLITION OF CURBSTONE LM 33.00 0.00 0.25 8.36 7.06 232.84 15.33 506.00 0.00 22.39 738.84 22.39 738.84 6.06 200.05 28.45 938.90
1.11 DEMOLITION OF PAVING BLOCKS M2 36.00 0.00 0.26 9.29 4.47 160.76 11.68 420.30 0.00 16.14 581.06 16.14 581.06 4.37 157.33 20.51 738.39
65.00 2,145.00 0.92 30.36 19.66 648.78 0.00 0.00 3.25 107.25 22.91 756.03 87.91 2,901.03 23.80 785.50 111.71 3,686.53
1.14 M2 36.00
BLOCKS 77.00 2,772.00 1.38 49.68 29.49 1,061.64 0.00 0.00 3.85 138.60 33.34 1,200.24 110.34 3,972.24 29.88 1,075.55 140.22 5,047.79
1.15 WARNING TAPE LM 184.00 6.50 1,196.00 0.09 15.64 1.43 263.89 0.00 0.00 0.33 59.80 1.76 323.69 8.26 1,519.69 2.24 411.48 10.50 1,931.17
2,568,568.73 46,602.09 1,398,073.38 900,393.87 146,816.46 2,445,283.71 5,013,852.44 1,357,583.40 6,371,435.83

SITE DEVELOPMENT
I. PARKING SHED
1 EXCAVATION M3 1443.25 0.00 0.37 538.41 6.43 9,276.49 16.89 24,379.90 0.25 360.81 23.57 34,017.21 23.57 34,017.21 6.38 9,210.72 29.95 43,227.93
DEMOLITION OF EXISTING PARKING SHED,
2 INCLUDING BEAMS, COLUMNS, PARAPETS, M2 636.00
ALUMINUM TRELLIS 0.00 5.10 3,246.43 119.18 75,798.48 125.69 79,941.67 0.00 244.87 155,740.15 244.87 155,740.15 66.30 42,169.22 311.18 197,909.36
3 DEMOLITION OF EXISTING PAVING TILES M2 204.00 0.00 0.26 52.66 4.47 910.98 11.68 2,381.70 0.00 16.14 3,292.68 16.14 3,292.68 4.37 891.55 20.51 4,184.22
4 DEMOLITION OF EXISTING CURBSTONE LM 136.00 0.00 0.25 34.45 7.06 959.59 15.33 2,085.33 0.00 22.39 3,044.93 22.39 3,044.93 6.06 824.46 28.45 3,869.39
5 ASPHALT BREAKING M2 636.00 0.00 0.26 164.18 4.47 2,840.11 11.68 7,425.30 0.00 16.14 10,265.41 16.14 10,265.41 4.37 2,779.53 20.51 13,044.93
SUPPLY AND INSTALLATION OF PAVING
6 M2 1828.22
BLOCKS 77.00 140,772.83 1.38 2,522.94 29.49 53,914.17 0.00 0.00 3.85 7,038.64 33.34 60,952.81 110.34 201,725.64 29.88 54,620.55 140.22 256,346.19
SUPPLY AND INSTALLATION OF
7 LM 979.26
CURBSTONE 65.00 63,651.97 0.92 900.92 19.66 19,252.27 0.00 0.00 3.25 3,182.60 22.91 22,434.87 87.91 86,086.83 23.80 23,309.43 111.71 109,396.27
8 ASPHALT PAVING WORKS BASE CORSE, WEARING COURSE, BINDER COURSE, M2 2752.07
TACK COAT & PRIME COAT 92.50 254,566.71 3.72 10,244.21 85.01 233,955.98 111.46 306,735.69 4.63 12,728.34 201.09 553,420.01 293.59 807,986.73 79.49 218,775.76 373.09 1,026,762.48
9 PRECAST WORKS
- T-SHAPES PRECAST COLUMN & HEAD
NOS 16.00
BEAM, CAST IN 2 PCS. 31,770.00 508,320.00 96.44 1,543.04 2,817.62 45,081.92 5,552.00 88,832.00 1,588.50 25,416.00 9,958.12 159,329.92 41,728.12 667,649.92 11,298.58 180,777.25 53,026.70 848,427.17
- 300 x 320 x 6000 MM LONG INTERMEDIATE
LM 168.00
BEAMS 409.00 68,712.00 0.94 157.99 28.58 4,801.90 59.68 10,026.33 20.45 3,435.60 108.71 18,263.83 517.71 86,975.83 140.18 23,550.14 657.89 110,525.97
- 200/300 x 1000 MM DEEP PRECAST
LM 257.00
CONCRETE SPANDREL BEAMS/PARAPET 1,040.00 267,280.00 0.94 241.69 28.58 7,345.76 59.68 15,337.90 52.00 13,364.00 140.26 36,047.66 1,180.26 303,327.66 319.58 82,130.98 1,499.84 385,458.63
10 ALUMINUM TRELLIS M2 888.00 375.00 333,000.00 1.60 1,418.83 43.11 38,281.68 15.11 13,418.67 18.75 16,650.00 76.97 68,350.35 451.97 401,350.35 122.38 108,672.24 574.35 510,022.58
WHITE CEMENT FINE AGGREGATES FINISH
11 M2 1103.68
SAND BLASTED 212.00 233,980.16 2.07 2,284.62 44.24 48,821.28 8.67 9,565.23 10.60 11,699.01 63.50 70,085.52 275.50 304,065.68 74.60 82,330.81 350.10 386,396.49
12 WHEEL STOPPER EA 40.00 350.00 14,000.00 1.56 62.40 35.63 1,425.20 0.00 0.00 17.50 700.00 53.13 2,125.20 403.13 16,125.20 109.15 4,366.16 512.28 20,491.36
II. GUARD HOUSE
GUARD HOUSE
1 PORTABLE PRE-FABRICATED BUILDING - WITH 1 HR FIRE RATED EXTERNAL WALL M2 9.61 1,500.00 14,415.00 8.61 82.77 204.44 1,964.67 113.33 1,089.13 75.00 720.75 392.77 3,774.55 1,892.77 18,189.55 512.50 4,925.12 2,405.27 23,114.67
2 CONCRETE M3 2.33 380.00 883.50 5.54 12.88 124.50 289.47 26.97 62.70 19.00 44.18 170.47 396.34 550.47 1,279.84 149.05 346.54 699.52 1,626.38
3 REINFORCEMENT KG 279.00 4.20 1,171.80 0.07 19.70 1.61 448.21 0.74 205.25 0.29 82.03 2.64 735.49 6.84 1,907.29 1.85 516.43 8.69 2,423.72
4 FORMWORKS M2 6.47 65.00 420.47 2.09 13.50 45.61 295.04 5.67 36.66 3.25 21.02 54.53 352.72 119.53 773.19 32.36 209.35 151.89 982.54
6 CONCRETE SPLASH BLOCK EA 2.00 650.00 1,300.00 6.24 12.48 142.52 285.04 0.00 0.00 32.50 65.00 175.02 350.04 825.02 1,650.04 223.39 446.78 1,048.41 2,096.82
7 WINDOWS
- 2.7 x 1.15 ALUMINUM FIXED GLASS PANEL
- POWDER COATED EA 3.00
WITH TINTED TEMPERED GLASS 30,739.50 92,218.50 6.47 19.41 163.30 489.90 63.85 191.54 1,536.98 4,610.93 1,764.12 5,292.36 32,503.62 97,510.86 8,800.89 26,402.68 41,304.51 123,913.54
EA 1.00
WITH TINTED TEMPERED GLASS 18,216.00 18,216.00 3.85 3.85 98.17 98.17 43.61 43.61 910.80 910.80 1,052.58 1,052.58 19,268.58 19,268.58 5,217.29 5,217.29 24,485.86 24,485.86
0.914 x 2.15 FLUSH TYPE PVC DOOR WITH
8 EA 1.00
LOUVER VENTILATION, SINGLE LEAF SWING
3,640.00 3,640.00 4.07 4.07 104.78 104.78 52.21 52.21 182.00 182.00 338.99 338.99 3,978.99 3,978.99 1,077.38 1,077.38 5,056.37 5,056.37
9 GUARD RAIL LM 5.60 360.00 2,016.00 1.73 9.69 43.33 242.66 10.67 59.73 18.00 100.80 72.00 403.19 432.00 2,419.19 116.97 655.04 548.97 3,074.23
10 DOWNSPOUT LM 5.40 110.00 594.00 0.69 3.73 14.75 79.62 0.00 0.00 5.50 29.70 20.25 109.32 130.25 703.32 35.27 190.44 165.51 893.76
11 18 MM THK COUNTER TOP - CORIAN APPROVED M2 4.50 650.00 2,925.00 6.24 28.08 142.52 641.34 0.00 0.00 32.50 146.25 175.02 787.59 825.02 3,712.59 223.39 1,005.25 1,048.41 4,717.84
12 CABINET EA 1.00 1,850.00 1,850.00 4.14 4.14 88.47 88.47 0.00 0.00 0.00 88.47 88.47 1,938.47 1,938.47 524.87 524.87 2,463.34 2,463.34
13 CHAIR EA 2.00 950.00 1,900.00 0.26 0.51 4.30 8.61 0.00 0.00 0.00 4.30 8.61 954.30 1,908.61 258.39 516.79 1,212.70 2,425.39
14 HOT WATER BOILER EA 1.00 650.00 650.00 0.26 0.26 4.30 4.30 0.00 0.00 0.00 4.30 4.30 654.30 654.30 177.16 177.16 831.47 831.47
15 DRINKING WATER COOLER EA 1.00 620.00 620.00 0.26 0.26 4.30 4.30 0.00 0.00 0.00 4.30 4.30 624.30 624.30 169.04 169.04 793.34 793.34
GUARD'S TOILET
1 PORTABLE PRE-FABRICATED BUILDING - WITH 1 HR FIRE RATED EXTERNAL WALL M2 4.16 1,500.00 6,240.00 8.61 35.83 204.44 850.47 113.33 471.47 75.00 312.00 392.77 1,633.94 1,892.77 7,873.94 512.50 2,132.00 2,405.27 10,005.94
2 CONCRETE M3 2.17 380.00 824.22 5.54 12.02 124.50 270.05 26.97 58.49 19.00 41.21 170.47 369.75 550.47 1,193.97 149.05 323.29 699.52 1,517.26
3 REINFORCEMENT KG 260.28 4.20 1,093.18 0.07 18.38 1.61 418.14 0.74 191.48 0.29 76.52 2.64 686.14 6.84 1,779.32 1.85 481.78 8.69 2,261.10
4 FORMWORKS M2 6.47 65.00 420.47 2.09 13.50 45.61 295.04 5.67 36.66 3.25 21.02 54.53 352.72 119.53 773.19 32.36 209.35 151.89 982.54
6 CONCRETE SPLASH BLOCK EA 1.00 650.00 650.00 6.24 6.24 142.52 142.52 0.00 0.00 32.50 32.50 175.02 175.02 825.02 825.02 223.39 223.39 1,048.41 1,048.41
7 WINDOWS
- 0.6 x 0.5 ALUMINUM BOTTOM HINGED WITH
TINTED TEMPERED GLASS 520.00 520.00 1.70 1.70 44.63 44.63 26.97 26.97 26.00 26.00 97.59 97.59 617.59 617.59 167.22 167.22 784.82 784.82
8 EA 1.00
3,640.00 3,640.00 4.07 4.07 104.78 104.78 52.21 52.21 182.00 182.00 338.99 338.99 3,978.99 3,978.99 1,077.38 1,077.38 5,056.37 5,056.37
9 GUARD RAIL LM 4.90 360.00 1,764.00 1.73 8.48 43.33 212.33 10.67 52.27 18.00 88.20 72.00 352.79 432.00 2,116.79 116.97 573.16 548.97 2,689.95
10 DOWNSPOUT LM 2.70 110.00 297.00 0.69 1.86 14.75 39.81 0.00 0.00 5.50 14.85 20.25 54.66 130.25 351.66 35.27 95.22 165.51 446.88
11 LAVATORY EA 1.00 1,957.50 1,957.50 6.24 6.24 142.52 142.52 0.00 0.00 97.88 97.88 240.40 240.40 2,197.90 2,197.90 595.12 595.12 2,793.01 2,793.01
12 FLOOR DRAIN EA 1.00 350.00 350.00 3.12 3.12 71.26 71.26 0.00 0.00 17.50 17.50 88.76 88.76 438.76 438.76 118.80 118.80 557.56 557.56
13 WATER CLOSET EA 1.00 2,145.00 2,145.00 6.24 6.24 142.52 142.52 0.00 0.00 107.25 107.25 249.77 249.77 2,394.77 2,394.77 648.42 648.42 3,043.19 3,043.19
OTHERs
1 FIBER GLASS SCEPTIC TANK SET 1.00 12,500.00 12,500.00 56.92 56.92 1,330.66 1,330.66 950.00 950.00 625.00 625.00 2,905.66 2,905.66 15,405.66 15,405.66 4,171.34 4,171.34 19,577.00 19,577.00
2 10 KVA DIESEL GENERATOR SET 1.00 39,860.00 39,860.00 71.92 71.92 2,013.16 2,013.16 468.00 468.00 1,993.00 1,993.00 4,474.16 4,474.16 44,334.16 44,334.16 12,004.21 12,004.21 56,338.37 56,338.37
III. LANDSCAPING
1 EXCAVATION M3 540.98 0.00 0.37 201.82 6.43 3,477.16 16.89 9,138.45 0.25 135.25 23.57 12,750.86 23.57 12,750.86 6.38 3,452.51 29.95 16,203.36
2 SUB GRADE PREPARATION M2 1081.96 4.50 4,868.83 0.13 142.70 2.30 2,485.63 6.35 6,873.47 0.00 8.65 9,359.10 13.15 14,227.93 3.56 3,852.45 16.71 18,080.38
3 IRRIGATION LINE - INCLUDING CONNECTION TO THE EXISTING M2 1081.96 175.72 190,118.22 0.92 995.41 19.66 21,271.39 0.00 0.00 0.00 19.66 21,271.39 195.38 211,389.61 52.90 57,237.23 248.28 268,626.84
4 PLANTING SOIL M3 540.98 109.20 59,075.17 1.38 744.75 23.25 12,576.01 6.61 3,573.48 0.00 29.85 16,149.50 139.05 75,224.67 37.65 20,368.32 176.70 95,592.99
5 GRAVEL SURFACING M2 16902.60 13.28 224,382.02 2.07 34,988.38 44.24 747,686.51 0.00 0.00 0.13 2,243.82 44.37 749,930.33 57.64 974,312.35 15.61 263,811.17 73.25 1,238,123.51
6 INTERLOCKING PAVERS M2 1780.19 120.29 214,138.62 2.07 3,684.99 44.24 78,746.55 0.00 0.00 1.20 2,141.39 45.44 80,887.93 165.73 295,026.55 44.87 79,883.31 210.60 374,909.87
7 GRASS M2 3282.00 34.37 112,802.34 2.07 6,793.74 44.24 145,179.27 0.00 0.00 0.34 1,128.02 44.58 146,307.29 78.95 259,109.63 21.38 70,158.21 100.33 329,267.85
8 PALM TREE PLANTING INCLUDING GUYING EA 80.00
2,201.11 176,088.80 4.14 331.20 88.47 7,077.60 0.00 0.00 22.01 1,760.89 110.48 8,838.49 2,311.59 184,927.29 625.90 50,072.12 2,937.49 234,999.41
9 GENERAL TREES EA 60.00 337.97 20,278.20 4.14 248.40 88.47 5,308.20 0.00 0.00 3.38 202.78 91.85 5,510.98 429.82 25,789.18 116.38 6,982.85 546.20 32,772.03
10 SHRUB EA 250.00 48.69 12,172.50 4.14 1,035.00 88.47 22,117.50 0.00 0.00 0.49 121.73 88.96 22,239.23 137.65 34,411.73 37.27 9,317.54 174.92 43,729.27
11 GROUND COVER M2 500.00 65.16 32,580.00 2.07 1,035.00 44.24 22,117.50 0.00 0.00 0.65 325.80 44.89 22,443.30 110.05 55,023.30 29.80 14,898.47 139.84 69,921.77
12 GARBAGE ENCLOSURES EA 2.00 12,500.00 25,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,500.00 25,000.00 3,384.58 6,769.16 15,884.58 31,769.16
IV. FENCE & GATES
DEMOLITION & REINSTATEMENT OF THE

1 LM 19.00
EXISTING FENCE 170.00 3,230.00 13.35 253.65 346.18 6,577.33 140.00 2,660.00 8.50 161.50 494.68 9,398.83 664.68 12,628.83 179.97 3,419.46 844.65 16,048.29
2 LM 17.00
EXISTING CRASH RATED FENCE 285.00 4,845.00 17.80 302.60 461.57 7,846.63 85.33 1,450.67 14.25 242.25 561.15 9,539.55 846.15 14,384.55 229.11 3,894.85 1,075.26 18,279.40
3 GRAVEL SURFACING M2 220.05 13.28 2,921.16 2.07 455.50 44.24 9,733.91 0.00 0.00 0.13 29.21 44.37 9,763.12 57.64 12,684.29 15.61 3,434.48 73.25 16,118.77
SUPPLY AND INSTALLATION OF EXISTING
4 SET 2.00
HYDRAULIC CRASH BARRIERS 72,600.00 145,200.00 83.40 166.80 2,255.70 4,511.40 640.00 1,280.00 3,630.00 7,260.00 6,525.70 13,051.40 79,125.70 158,251.40 21,424.59 42,849.18 100,550.29 201,100.58
5 EA 24.00
STEEK PIPE BOLLARDS 620.00 14,880.00 4.70 112.68 119.05 2,857.14 16.00 384.00 31.00 744.00 166.05 3,985.14 786.05 18,865.14 212.84 5,108.05 998.88 23,973.19
SUPPLY AND INSTALLATION OF 4.0 M BOOM
6 SET 2.00
LONG DROP ARM BARRIER 26,900.00 53,800.00 25.02 50.04 676.71 1,353.42 192.00 384.00 1,345.00 2,690.00 2,213.71 4,427.42 29,113.71 58,227.42 7,883.02 15,766.04 36,996.73 73,993.46
7 LM 52.00
TEMPORARY ISOLATION FENCE SD CLASS-4
370.00 19,240.00 9.21 478.92 243.21 12,646.66 32.00 1,664.00 18.50 962.00 293.71 15,272.66 663.71 34,512.66 179.71 9,344.87 843.41 43,857.53
SUPPLY AND INSTALLATION OF 10.0 M WIDE
8 EA 1.00
DRIVE GATE 27,300.00 27,300.00 33.86 33.86 943.53 943.53 381.00 381.00 1,365.00 1,365.00 2,689.53 2,689.53 29,989.53 29,989.53 8,120.16 8,120.16 38,109.69 38,109.69
9 EA 1.00
WALK GATE 4,850.00 4,850.00 16.93 16.93 471.77 471.77 190.50 190.50 242.50 242.50 904.77 904.77 5,754.77 5,754.77 1,558.20 1,558.20 7,312.96 7,312.96
3,447,216.36 75,948.35 1,668,803.22 592,157.66 126,883.52 2,387,844.40 5,835,060.76 1,579,939.12 7,414,999.88

FURNITURES
A. BUILDING 120-121
I. EXECUTIVE ROOMS
1 SMALL REFRIGERATOR - 3.0 CU. FT. EA 2.00 2,400.00 4,800.00 1.02 2.04 17.21 34.42 0.00 0.00 0.00 17.21 34.42 2,417.21 4,834.42 654.50 1,309.00 3,071.71 6,143.42
- FOR EXTERNAL WINDOW. CEILING/WALL
2 CURTAIN EA 4.00
MOUNTED 1,590.00 6,360.00 0.51 2.04 8.61 34.42 0.00 0.00 0.00 8.61 34.42 1,598.61 6,394.42 432.85 1,731.39 2,031.45 8,125.81
3 CORNER WOODEN CUPBOARD BUILT IN - (SLIDING DOORS + LOCKABLE) HI-LEVEL EA 2.00 3,250.00 6,500.00 0.51 1.02 8.61 17.21 0.00 0.00 0.00 8.61 17.21 3,258.61 6,517.21 882.32 1,764.64 4,140.93 8,281.85
4 WOODEN CHAIR WITH OPEN ARMS - LOW BACK EA 10.00 1,560.00 15,600.00 0.26 2.55 4.30 43.03 0.00 0.00 0.00 4.30 43.03 1,564.30 15,643.03 423.56 4,235.61 1,987.86 19,878.63
5 WOODEN 700 MM x 1200 MM DESK UNIT EA 2.00 1,550.00 3,100.00 1.02 2.04 17.21 34.42 0.00 0.00 0.00 17.21 34.42 1,567.21 3,134.42 424.35 848.70 1,991.56 3,983.12
6 SOFA SINGLE SEAT - WOOD LEGS, WOODEN ARMS EA 4.00 1,762.00 7,048.00 0.51 2.04 8.61 34.42 0.00 0.00 0.00 8.61 34.42 1,770.61 7,082.42 479.42 1,917.68 2,250.03 9,000.10
7 WOODEN RECTANGLE COFFEE TABLE - 800 MM EA 2.00 1,400.00 2,800.00 0.26 0.51 4.30 8.61 0.00 0.00 0.00 4.30 8.61 1,404.30 2,808.61 380.24 760.48 1,784.54 3,569.08
- SAMSUNG LED SERIES 7 OR EQUIVALENT WITH
8 46" TELEVISION EA 2.00
SATELLITE CONNECTION 6,400.00 12,800.00 0.51 1.02 8.61 17.21 0.00 0.00 0.00 8.61 17.21 6,408.61 12,817.21 1,735.24 3,470.47 8,143.84 16,287.68
MATTRESS WITH FIXED 2000 MM WIDTH
9 WIDTH WITH 2000 x 2000 MM WOODEN EA 2.00
(KING SIZE) BED UNIT 4,800.00 9,600.00 1.02 2.04 17.21 34.42 0.00 0.00 0.00 17.21 34.42 4,817.21 9,634.42 1,304.34 2,608.68 6,121.55 12,243.10
- FULL LENGTH , SHATTER PROOF, USER
10 MIRROR EA 2.00
STANDING, WALL MOUNTED 420.00 840.00 0.51 1.02 8.61 17.21 0.00 0.00 0.00 8.61 17.21 428.61 857.21 116.05 232.10 544.66 1,089.31
- RIYADH HOUSE INDUSTRIES OR APPROVED
11 BEDSIDE TABLE EA 4.00
EQUAL 620.00 2,480.00 0.26 1.02 4.30 17.21 0.00 0.00 0.00 4.30 17.21 624.30 2,497.21 169.04 676.16 793.34 3,173.37
12 TELEPHONE CONNECTION EA 2.00 480.00 960.00 0.26 0.51 4.30 8.61 0.00 0.00 0.00 4.30 8.61 484.30 968.61 131.13 262.27 615.44 1,230.87
13 SOFA THREE SEATS - WOOD LEGS, WOODEN ARMS EA 2.00 4,500.00 9,000.00 1.02 2.04 17.21 34.42 0.00 0.00 0.00 17.21 34.42 4,517.21 9,034.42 1,223.11 2,446.22 5,740.32 11,480.64
14 SOFA TWO SEATS - WOOD LEGS, WOODEN ARMS EA 2.00 3,900.00 7,800.00 0.51 1.02 8.61 17.21 0.00 0.00 0.00 8.61 17.21 3,908.61 7,817.21 1,058.32 2,116.64 4,966.92 9,933.85
TOW HOT PLATE ELECTRICAL RANGE ON
15 EA 2.00
COUNTER 4,800.00 9,600.00 1.02 2.04 17.21 34.42 0.00 0.00 0.00 17.21 34.42 4,817.21 9,634.42 1,304.34 2,608.68 6,121.55 12,243.10
16 LOW WOODEN RECTANGLE COFFEE TABLE - 600 MM x 1000 MM WIDTH EA 2.00
1,250.00 2,500.00 0.51 1.02 8.61 17.21 0.00 0.00 0.00 8.61 17.21 1,258.61 2,517.21 340.79 681.58 1,599.39 3,198.79
17 LOW WOODEN SQUARE COFFEE TABLE - 600 MM x 600 MM WIDTH EA 2.00 1,250.00 2,500.00 0.26 0.51 4.30 8.61 0.00 0.00 0.00 4.30 8.61 1,254.30 2,508.61 339.62 679.25 1,593.93 3,187.85
18 DINING TABLE & CHAIRS - FOR 2 PERSONS EA 2.00 4,200.00 8,400.00 0.77 1.53 12.91 25.82 0.00 0.00 0.00 12.91 25.82 4,212.91 8,425.82 1,140.71 2,281.43 5,353.62 10,707.24
19 TELEVISION TABLE - 400 MM WIDTH x 2000 MM LENGTH EA 2.00 1,850.00 3,700.00 0.77 1.53 12.91 25.82 0.00 0.00 0.00 12.91 25.82 1,862.91 3,725.82 504.41 1,008.83 2,367.32 4,734.64
20 FLOWER BOWL EA 8.00 350.00 2,800.00 0.26 2.04 4.30 34.42 0.00 0.00 0.00 4.30 34.42 354.30 2,834.42 95.93 767.47 450.24 3,601.89
21 MICROWAVE STANDER SIZE EA 2.00 1,280.00 2,560.00 0.26 0.51 4.30 8.61 0.00 0.00 0.00 4.30 8.61 1,284.30 2,568.61 347.75 695.49 1,632.05 3,264.10
22 WOODEN CIRCLE COFFEE TABLE - 400 MM DIAMETER EA 2.00 1,790.00 3,580.00 0.26 0.51 4.30 8.61 0.00 0.00 0.00 4.30 8.61 1,794.30 3,588.61 485.84 971.67 2,280.14 4,560.28
II. GRADE (11-14) - SLEEPING UNIT
1 SMALL REFRIGERATOR - 3.0 CU. FT. EA 40.00 2,400.00 96,000.00 1.02 40.80 17.21 688.40 0.00 0.00 0.00 17.21 688.40 2,417.21 96,688.40 654.50 26,179.98 3,071.71 122,868.38
2 CURTAIN EA 40.00
MOUNTED 1,590.00 63,600.00 0.51 20.40 8.61 344.20 0.00 0.00 0.00 8.61 344.20 1,598.61 63,944.20 432.85 17,313.95 2,031.45 81,258.15
3 WOODEN CUPBOARD BUILT IN - (4 SLIDING DOORS + LOCKABLE) HI-LEVEL EA 40.00 3,250.00 130,000.00 0.51 20.40 8.61 344.20 0.00 0.00 0.00 8.61 344.20 3,258.61 130,344.20 882.32 35,292.85 4,140.93 165,637.05
4 EASY CHAIR WITH OPEN ARMS - (LOW BACK), FREE STANDING EA 40.00 1,560.00 62,400.00 0.26 10.20 4.30 172.10 0.00 0.00 0.00 4.30 172.10 1,564.30 62,572.10 423.56 16,942.43 1,987.86 79,514.53
5 WOODEN 700 MM x 1200 MM DESK UNIT EA 40.00 1,550.00 62,000.00 1.02 40.80 17.21 688.40 0.00 0.00 0.00 17.21 688.40 1,567.21 62,688.40 424.35 16,973.92 1,991.56 79,662.32
7 WOODEN CIRCLE COFFEE TABLE - 700 MM DIAMETER EA 40.00 1,400.00 56,000.00 0.26 10.20 4.30 172.10 0.00 0.00 0.00 4.30 172.10 1,404.30 56,172.10 380.24 15,209.52 1,784.54 71,381.62
9 WIDTH WITH 1800 x 1000 MM WOODEN BED EA 40.00
UNIT 3,500.00 140,000.00 1.02 40.80 17.21 688.40 0.00 0.00 0.00 17.21 688.40 3,517.21 140,688.40 952.34 38,093.71 4,469.55 178,782.11
10 MIRROR EA 40.00
STANDING, WALL MOUNTED 420.00 16,800.00 0.51 20.40 8.61 344.20 0.00 0.00 0.00 8.61 344.20 428.61 17,144.20 116.05 4,642.08 544.66 21,786.28
EQUAL 620.00 24,800.00 0.26 10.20 4.30 172.10 0.00 0.00 0.00 4.30 172.10 624.30 24,972.10 169.04 6,761.61 793.34 31,733.71
12 TELEPHONE CONNECTION EA 40.00 480.00 19,200.00 0.26 10.20 4.30 172.10 0.00 0.00 0.00 4.30 172.10 484.30 19,372.10 131.13 5,245.32 615.44 24,617.42
14 SOFA TWO SEATS - WOOD LEGS, WOODEN ARMS EA 40.00 3,900.00 156,000.00 0.51 20.40 8.61 344.20 0.00 0.00 0.00 8.61 344.20 3,908.61 156,344.20 1,058.32 42,332.78 4,966.92 198,676.98
1,250.00 50,000.00 0.51 20.40 8.61 344.20 0.00 0.00 0.00 8.61 344.20 1,258.61 50,344.20 340.79 13,631.52 1,599.39 63,975.72
17 LOW WOODEN SQUARE COFFEE TABLE - 600 MM x 600 MM WIDTH EA 40.00 1,250.00 50,000.00 0.26 10.20 4.30 172.10 0.00 0.00 0.00 4.30 172.10 1,254.30 50,172.10 339.62 13,584.93 1,593.93 63,757.03
- 400 x 1200 MM WITH 1000 x 800 MM WALL
19 CONSOLE TABLE EA 40.00
MOUNTED MIRROR 1,850.00 74,000.00 0.77 30.60 12.91 516.30 0.00 0.00 0.00 12.91 516.30 1,862.91 74,516.30 504.41 20,176.52 2,367.32 94,692.82
20 FLOWER BOWL EA 120.00 350.00 42,000.00 0.26 30.60 4.30 516.30 0.00 0.00 0.00 4.30 516.30 354.30 42,516.30 95.93 11,511.99 450.24 54,028.29
III. GRADE (3-10) - SLEEPING UNIT
1 SMALL REFRIGERATOR - 3.0 CU. FT. EA 128.00 2,400.00 307,200.00 1.02 130.56 17.21 2,202.88 0.00 0.00 0.00 17.21 2,202.88 2,417.21 309,402.88 654.50 83,775.94 3,071.71 393,178.82
2 CURTAIN EA 128.00
MOUNTED 1,590.00 203,520.00 0.51 65.28 8.61 1,101.44 0.00 0.00 0.00 8.61 1,101.44 1,598.61 204,621.44 432.85 55,404.64 2,031.45 260,026.08
3 WOODEN CUPBOARD BUILT IN - (4 SLIDING DOORS + LOCKABLE) HI-LEVEL EA 128.00 3,250.00 416,000.00 0.51 65.28 8.61 1,101.44 0.00 0.00 0.00 8.61 1,101.44 3,258.61 417,101.44 882.32 112,937.11 4,140.93 530,038.55
5 WOODEN 700 MM x 1200 MM DESK UNIT EA 128.00 1,550.00 198,400.00 1.02 130.56 17.21 2,202.88 0.00 0.00 0.00 17.21 2,202.88 1,567.21 200,602.88 424.35 54,316.54 1,991.56 254,919.42
6 SOFA SINGLE SEAT - WOOD LEGS, WOODEN ARMS EA 128.00 3,250.00 416,000.00 0.51 65.28 8.61 1,101.44 0.00 0.00 0.00 8.61 1,101.44 3,258.61 417,101.44 882.32 112,937.11 4,140.93 530,038.55
SATELLITE CONNECTION 4,200.00 537,600.00 0.51 65.28 8.61 1,101.44 0.00 0.00 0.00 8.61 1,101.44 4,208.61 538,701.44 1,139.55 145,862.32 5,348.15 684,563.76
UNIT 3,500.00 448,000.00 1.02 130.56 17.21 2,202.88 0.00 0.00 0.00 17.21 2,202.88 3,517.21 450,202.88 952.34 121,899.87 4,469.55 572,102.75
10 MIRROR EA 128.00
STANDING, WALL MOUNTED 420.00 53,760.00 0.51 65.28 8.61 1,101.44 0.00 0.00 0.00 8.61 1,101.44 428.61 54,861.44 116.05 14,854.64 544.66 69,716.08
EQUAL 620.00 79,360.00 0.26 32.64 4.30 550.72 0.00 0.00 0.00 4.30 550.72 624.30 79,910.72 169.04 21,637.15 793.34 101,547.87
13 FLOWER BOWL EA 128.00 350.00 44,800.00 0.26 32.64 4.30 550.72 0.00 0.00 0.00 4.30 550.72 354.30 45,350.72 95.93 12,279.46 450.24 57,630.18
IV. LOUNGE AREA
1,400.00 16,800.00 1.02 12.24 17.21 206.52 0.00 0.00 0.00 17.21 206.52 1,417.21 17,006.52 383.73 4,604.80 1,800.94 21,611.32
5 TELEPHONE CONNECTION EA 3.00 480.00 1,440.00 0.26 0.77 4.30 12.91 0.00 0.00 0.00 4.30 12.91 484.30 1,452.91 131.13 393.40 615.44 1,846.31
V. KITCHEN
1 ONE BOWL SINK WITH SIDE DRAIN EA 3.00 1,850.00 5,550.00 1.02 3.06 17.21 51.63 0.00 0.00 0.00 17.21 51.63 1,867.21 5,601.63 505.58 1,516.73 2,372.79 7,118.36
2 BOTTLE TYPW WATER COOLER EA 3.00 1,450.00 4,350.00 0.51 1.53 8.61 25.82 0.00 0.00 0.00 8.61 25.82 1,458.61 4,375.82 394.94 1,184.82 1,853.55 5,560.64
3 TWO DOOR REFRIGERATOR EA 3.00 16,000.00 48,000.00 1.02 3.06 17.21 51.63 0.00 0.00 0.00 17.21 51.63 16,017.21 48,051.63 4,336.92 13,010.77 20,354.13 61,062.40
4 WATER BOILER EA 3.00 1,200.00 3,600.00 0.26 0.77 4.30 12.91 0.00 0.00 0.00 4.30 12.91 1,204.30 3,612.91 326.08 978.25 1,530.39 4,591.16
5 JUICE DISPENSER EA 3.00 2,600.00 7,800.00 0.26 0.77 4.30 12.91 0.00 0.00 0.00 4.30 12.91 2,604.30 7,812.91 705.16 2,115.47 3,309.46 9,928.38
6 DOUBLE GROUP COFFEE MACHINE EA 3.00 5,200.00 15,600.00 0.26 0.77 4.30 12.91 0.00 0.00 0.00 4.30 12.91 5,204.30 15,612.91 1,409.15 4,227.45 6,613.45 19,840.36
7 MICROWAVE OVEN EA 3.00 1,400.00 4,200.00 0.26 0.77 4.30 12.91 0.00 0.00 0.00 4.30 12.91 1,404.30 4,212.91 380.24 1,140.71 1,784.54 5,353.62
TWO HOT PLATE ELECTRICAL RANGE ON
8 EA 3.00
COUNTER 5,600.00 16,800.00 1.02 3.06 17.21 51.63 0.00 0.00 0.00 17.21 51.63 5,617.21 16,851.63 1,520.95 4,562.86 7,138.16 21,414.49
- BASE SIZE: 660 MM DP x 914 MM HG x 5000 MM LG:
9 MODULAR KITCHEN CABINET EA 6.00
WALL SIZE: 305 MM DP x 714 MM HG x 5000 MM LG
12,000.00 72,000.00 2.07 12.42 44.24 265.41 0.00 0.00 0.00 44.24 265.41 12,044.24 72,265.41 3,261.18 19,567.05 15,305.41 91,832.46
B. BUILDING 122-123
I. GRADE (3-10) - SLEEPING UNIT
1 SMALL REFRIGERATOR - 3.0 CU. FT. EA 124.00 2,400.00 297,600.00 1.02 126.48 17.21 2,134.04 0.00 0.00 0.00 17.21 2,134.04 2,417.21 299,734.04 654.50 81,157.94 3,071.71 380,891.98
2 CURTAIN EA 124.00
MOUNTED 1,590.00 197,160.00 0.51 63.24 8.61 1,067.02 0.00 0.00 0.00 8.61 1,067.02 1,598.61 198,227.02 432.85 53,673.24 2,031.45 251,900.26
3 WOODEN CUPBOARD BUILT IN - (4 SLIDING DOORS + LOCKABLE) HI-LEVEL EA 124.00 3,250.00 403,000.00 0.51 63.24 8.61 1,067.02 0.00 0.00 0.00 8.61 1,067.02 3,258.61 404,067.02 882.32 109,407.82 4,140.93 513,474.84
5 WOODEN 700 MM x 1200 MM DESK UNIT EA 124.00 1,550.00 192,200.00 1.02 126.48 17.21 2,134.04 0.00 0.00 0.00 17.21 2,134.04 1,567.21 194,334.04 424.35 52,619.15 1,991.56 246,953.19
6 SOFA SINGLE SEAT - WOOD LEGS, WOODEN ARMS EA 124.00 3,250.00 403,000.00 0.51 63.24 8.61 1,067.02 0.00 0.00 0.00 8.61 1,067.02 3,258.61 404,067.02 882.32 109,407.82 4,140.93 513,474.84
SATELLITE CONNECTION 4,200.00 520,800.00 0.51 63.24 8.61 1,067.02 0.00 0.00 0.00 8.61 1,067.02 4,208.61 521,867.02 1,139.55 141,304.12 5,348.15 663,171.14
UNIT 3,500.00 434,000.00 1.02 126.48 17.21 2,134.04 0.00 0.00 0.00 17.21 2,134.04 3,517.21 436,134.04 952.34 118,090.50 4,469.55 554,224.54
10 MIRROR EA 124.00
STANDING, WALL MOUNTED 420.00 52,080.00 0.51 63.24 8.61 1,067.02 0.00 0.00 0.00 8.61 1,067.02 428.61 53,147.02 116.05 14,390.43 544.66 67,537.45
EQUAL 620.00 76,880.00 0.26 31.62 4.30 533.51 0.00 0.00 0.00 4.30 533.51 624.30 77,413.51 169.04 20,960.99 793.34 98,374.50
13 FLOWER BOWL EA 124.00 350.00 43,400.00 0.26 31.62 4.30 533.51 0.00 0.00 0.00 4.30 533.51 354.30 43,933.51 95.93 11,895.72 450.24 55,829.23
II. LOUNGE AREA
1,400.00 16,800.00 1.02 12.24 17.21 206.52 0.00 0.00 0.00 17.21 206.52 1,417.21 17,006.52 383.73 4,604.80 1,800.94 21,611.32
5 TELEPHONE CONNECTION EA 3.00 480.00 1,440.00 0.26 0.77 4.30 12.91 0.00 0.00 0.00 4.30 12.91 484.30 1,452.91 131.13 393.40 615.44 1,846.31
III. KITCHEN
1 ONE BOWL SINK WITH SIDE DRAIN EA 3.00 1,850.00 5,550.00 1.02 3.06 17.21 51.63 0.00 0.00 0.00 17.21 51.63 1,867.21 5,601.63 505.58 1,516.73 2,372.79 7,118.36
2 BOTTLE TYPW WATER COOLER EA 3.00 1,450.00 4,350.00 0.51 1.53 8.61 25.82 0.00 0.00 0.00 8.61 25.82 1,458.61 4,375.82 394.94 1,184.82 1,853.55 5,560.64
3 TWO DOOR REFRIGERATOR EA 3.00 16,000.00 48,000.00 1.02 3.06 17.21 51.63 0.00 0.00 0.00 17.21 51.63 16,017.21 48,051.63 4,336.92 13,010.77 20,354.13 61,062.40
4 WATER BOILER EA 3.00 1,200.00 3,600.00 0.26 0.77 4.30 12.91 0.00 0.00 0.00 4.30 12.91 1,204.30 3,612.91 326.08 978.25 1,530.39 4,591.16
5 JUICE DISPENSER EA 3.00 2,600.00 7,800.00 0.26 0.77 4.30 12.91 0.00 0.00 0.00 4.30 12.91 2,604.30 7,812.91 705.16 2,115.47 3,309.46 9,928.38
6 DOUBLE GROUP COFFEE MACHINE EA 3.00 5,200.00 15,600.00 0.26 0.77 4.30 12.91 0.00 0.00 0.00 4.30 12.91 5,204.30 15,612.91 1,409.15 4,227.45 6,613.45 19,840.36
7 MICROWAVE OVEN EA 3.00 1,400.00 4,200.00 0.26 0.77 4.30 12.91 0.00 0.00 0.00 4.30 12.91 1,404.30 4,212.91 380.24 1,140.71 1,784.54 5,353.62
8 EA 3.00
COUNTER 5,600.00 16,800.00 1.02 3.06 17.21 51.63 0.00 0.00 0.00 17.21 51.63 5,617.21 16,851.63 1,520.95 4,562.86 7,138.16 21,414.49
12,000.00 72,000.00 2.07 12.42 44.24 265.41 0.00 0.00 0.00 44.24 265.41 12,044.24 72,265.41 3,261.18 19,567.05 15,305.41 91,832.46
C EXCESS IN DESIGN AND ENGINEERING 6,983,520.00 LOT 1.00 1,995,291.43 1,995,291.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,995,291.43 1,995,291.43 540,258.12 540,258.12 2,535,549.55 2,535,549.55
D COMMUNICATION AND CATV - INFRASTRUCTURE ONLY LOT 1.00 1,200,000.00 1,200,000.00 0.00 0.00 300,000.00 300,000.00 0.00 0.00 0.00 300,000.00 300,000.00 1,500,000.00 1,500,000.00 406,149.79 406,149.79 1,906,149.79 1,906,149.79
12,211,519.43 2,411.13 340,793.62 0.00 0.00 340,793.62 12,552,313.04 3,398,746.17 15,951,059.21

DESIGN/ENGINEERING
MOBILIZATION (MAXIMUM 15% DESIGN

1 11.49% LOT 1.00
PRICE) 573,284.57 573,284.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 573,284.57 573,284.57 155,226.27 155,226.27 728,510.84 728,510.84
2 DELIVERABLES 70.23% LOT 1.00 3,503,286.86 3,503,286.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,503,286.86 3,503,286.86 948,572.80 948,572.80 4,451,859.66 4,451,859.66
AS BUILT,PROJECT RECORD BOOKS,
3 18.28% LOT 1.00
MANUALS (MINIMUM OF 3%) 911,657.14 911,657.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 911,657.14 911,657.14 246,846.24 246,846.24 1,158,503.38 1,158,503.38
2.82% 4,988,228.57 0.00 0.00 0.00 0.00 0.00 4,988,228.57 1,350,645.31 6,338,873.88
131,145,844.49 1,144,394.96 25,704,639.08 14,983,291.48 4,954,795.85 45,642,726.41 176,788,570.90 47,868,426.81 224,656,997.71
: BI-10-01506
BUILDING WORKS
SR NO. ITEM DESCRIPTION / SPECIFICATION UNIT Q'TY
(1) (2) (3) (4) (5)
I. EARTH WORKS
1 EXCAVATION M3 20129.06
2 BACKFILLING - COMPACTED SELECT FILL AS PER SAES-A-114 M3 9334.97
3 DISPOSAL M3 10794.09
4 GRAVEL FILLING - CRUSHED STONE 200 MM THK. M2 2160.00
5 POLYETHYLENE SHEET - 0.15 MM THK. M2 10066.40
6 BITUMINOUS COATING M2 13379.90
II. CONCRETE WORKS

1 STRUCTURAL CONCRETE M3 6036.20
2 LEAN CONCRETE M3 603.25
3 FORM WORKS M2 8278.72
4 REINFORCEMENT KG 609355.52
5 STEEL WIRE MESH - MW 26 x MW 26 @ 150 x 150 C/C M2 9258.00
- 25 MM THK, W/ JOINT MASTIC SEALANT, PRE
6 EXPANSION JOINT LM 4557.38
MOULDED ROUND ROD AND COATED DOWEL
7 CONSTRUCTION JOINT - FOR CONCRETE WALL SLAB W/ PVC WATER STOP LM 4206.81
8 ISOLATION JOINT - 12 MM THK. W/ FILLER AND SEALANT LM 7011.35
9 CONTROL JOINT - 6 MM x 25 MM DEEP SAW CUT FILLED W/ SEALANT LM 2453.97
III. PLASTERING/MASONRY WORKS

1 CMU WALL - 200 MM THK M2 2185.14
2 RENDERING EXTERIOR M2 13742.57
3 RENDERING INTERIOR M2 8740.54
4 CONCRETE LINTEL - 300 x 200 MM LM 1606.40
5 CONCRETE CEMENT SCREED - 50 MM THK., GRADE A M2 9112.24
6 SMOOTH FINISH CONCRETE - FLOOR M2 2064.15
7 HARDENER FINISH - FLOOR M2 1281.24
8 WHITE CEMENT FINE AGGREGATES FINISH - SANDBLASTED M2 13742.57
IV. PAINTING WORKS

1 ACRYLIC EMULSION PAINT M2 41898.76
2 PLASTIC EMULSION PAINT M2 14252.98
3 ACID RESISTANT EPOXY PAINT - FLOOR M2 1281.24
V. TILE WORKS
1 NON-SLIP CERAMIC TILES - 400 x 400 x 10 MM THK M2 9234.95
2 NON-SLIP PORCELAIN TILES - 400 x 400 MM M2 2064.15
3 CARPET TILES - 500 x 500 M2 8817.44
4 GRANITE TILES - VITRIFIED, POLISHED, DESERT BROWN COLOR M2 1265.33
5 ANTI STATIC VINYL TILES M2 294.80
6 GRANITE - 600 x 150 MM, WALL BASE LM 1104.15
7 VINYL BASE - 100 MM LM 245.99
8 WOODEN BASE - 100 MM LM 8705.44
9 CERAMIC TILE - 100 MM, BASE LM 9458.10
VI. EXTERIOR / INTERIOR FINISH WORKS

1 19 MM THK PLYWOOD - WITH FIRE RESISTANT PAINT M2 885.57
- FOR EXTERNAL/INTERNAL WALL: 16 MM THK ON
2 GYPSUM BOARD (WALL CLADDING) 92 MM METAL STUDS INCLUDING 80 MM M2 24389.52
INSULATION INSIDE SLEEPING UNITS
- 1 HR FIRE RATED BOTH FACE, 16 MM THK ON 64
3 GYPSUM BOARD (PARTITION WALLS) M2 11108.25
MM METAL STUDS WITH 50 MM THK.
4 GYPSUM BOARD - FOR SUSPENDED CEILING M2 9480.33
5 MOISTURE RESISTANT GYPSUM BOARD - FOR SUSPENDED CEILING M2 1570.14
6 MOISTURE RESISTANT ACOUSTIC TILE - FOR SUSPENDED CEILING M2 249.49
7 METAL SUSPENDED CEILING STRIP - 100 MM WIDE, ALUMINUM M2 6738.93
VII. ROOF WORKS

1 PARAPET FACE LM 1907.26
2 SEALANT LM 1907.26
3 ALUMINUM FLASHING LM 1907.26
4 CANT STRIP LM 1907.26
5 GRAVEL SURFACING M2 2927.15
6 WATERPROOFING EPDM M2 7406.06
7 INSULATION SHEET M2 7406.06
8 RIGID INSULATION M2 7406.06
9 REINFORCED CONCRETE SCREED M2 7406.06
400 x 400 x 40 MM CONC. PAVER ON
10 M2 4478.91
CEMENT MORTAR
VIII. DOORS AND WINDOWS

1 D1 1800 x 2150 ALUMINUM DOOR EA 4.00
2 D2 900 x 2150 HOLLOW METAL DOOR EA 340.00
3 D3 800 x 2150 WOODEN DOOR EA 358.00
D6 1600 x 2150 HOLLOW METAL DOOR W/
6 EA 12.00
TRANSOM
D7 1800 x 2150 HOLLOW METAL DOOR
7 EA 12.00
DOUBLE EGRESS
W1 1300 x 1800 GLAZED ALUMINUM SLIDING
8 EA 424.00
DOOR
9 EA 12.00
CURTAIN WALL
10 EA 8.00
WINDOW
11 EA 18.00
WINDOW
IX. STEEL WORKS

1 MISCELLANEOUS STEEL KG 10656.00
2 HANDRAIL LM 1941.10
3 ELEVATOR - 8 PERSON, 630 KG PASSENGER TYPE SET 2.00
X PRECAST WORKS
1 250 MM THK EXTERNAL INSULATED WALLS M2 17976.00

200 MM THK SOLID SHEAR WALLS FOR LIFT
2 M2 3105.60
AND STAIRCASE
180 MM THK SOLID INTERNAL LOAD
3 M2 8191.20
BEARING WALLS
4 180 MM THK SOLID PARAPETS (2.3 MTR HT.) M2 4428.00
120 MM THK SOLID DECORATIVE PARAPETS
5 M2 1210.80
(0.70 MTR. HT.)
150 MM THK SOLID PARAPET 2.5 MTR. HT.
6 M2 136.80
W/ MOULDING
7 PRECAST BEAMS VARIOUS SECTIONS LM 3444.00
8 PRECAST COLUMNS 600 MM DIA LM 460.80
PRECAST COLUMNS 1000 MM x 500 MM
9 LM 386.40
SECTION
10 150 MM THK STAIRS WITH LANDING SET 12.00
PRECAST CONCRETE WINDOW
11 NO. 414.00
SURROUNDS
3 STOREY HEIGHT ELEVATION
12 DECORATION (5 COLUMNS, 3 ARCHES WITH SET 24.00
MOLDINGS & 2 CANOPY SLABS)
MAIN ENTRANCE DECORATION (2
COLUMNS, MOLDING & SOLID SLAB: GRID
13 SET 4.00
C06, A13, FOR BLDG. 120-121 & A04, C11
FOR BLDG. 122-123)
14 200 MM THK. SOLID SLABS M2 180.00
15 PRECAST CONCRETE SCUPPERS NO. 68.00
16 150 MM THK HOLLOWCORE SLABS M2 6229.20
17 200 MM THK HOLLOWCORE SLABS. M2 18181.20
18 250 MM THK HOLLOWCORE SLABS. M2 888.00
19 JOINT SEALANT LM 50439.00
20 CEMENT GROUT M3 270.08
21 MISCELLANEOUS STEELS KG 13450.40
: BI-10-01506
HVAC
(1) (2) (3) (4) (5)
BLDG 120-121 9,662,250.00

I. HVAC EQUIPMENT
1 FAN COIL UNITS
FAC-01
1.1 EA 126.00
Zamil CWX10
TC/SC 13560 /10848 BTUH
SA/OA 750/50 CFM
1/2 HP motor
230/1/60
230/1/60
1.1.1 Chilled water piping connection LOT 126.00
1.1.2 Drain connection LOT 126.00
1.1.3 Power connection LOT 126.00
1.1.4 Controls with wall mounted thermostat LOT 126.00
FAC-002
1.2 EA 74.00
Zamil CWX12
TC/SC 20900/16720 BTUH
SA/OA 850/50 CFM
1/2 HP motor
230/1/60
230/1/60
AHU-01
2.1 UNIT 1.00
Zamil BWY10
TC/SC 168000/99808 BTUH
Filter 24"
3.0 HP motor
460/3/60
460/3/60
2.1.4 DDC Control Panel with accessories LOT 1.00
AHU-02
2.2 UNIT 1.00
Zamil BWY07
TC/SC 98000/60890 BTUH
24"
2.0 HP motor
460/3/60
460/3/60
AHU-03
2.3 UNIT 1.00
Zamil BWY07
TC/SC 124000/79755 BTUH
24"
2.0 HP motor
460/3/60
460/3/60
3 EXHAUST FANS
3.1 EF-01, Ceiling mounted EA 187.00
230/1/60
3.2 EF-02/05, Roof Mounted EA 2.00
230/1/60
230/1/60
230/1/60
II. CHILLED WATER PIPING (INDOOR)

1
Cast Steel for 3" & above. PVC for sizes below
3"
1.1 8" Diameter LM
1.2 6" Diameter LM
1.3 4" to 1" Diameter LM
III. SHEET METAL DUCT WORK

1
1.1 At FCU connection LOT 200.00
1.2 At AHU connection LOT 3.00
1.3 Exhaust ducts LOT 1.00
1.4 Fresh Air ducts LOT 1.00
IV. LINEAR SLOT DIFFUSER

LM 800.00
flexible ducts with neck
V. AIR INLETS & OUTLETS

Related to areas served by the AHUs LOT 3.00
VI. NON MATERIAL REQUIREMENTS

1 Technical submittals LOT 1.00
2 Welders certification LOT 1.00
3 Pressure testing of chilled water system LOT 1.00
4 Cleaning, filling & chemical dosing LOT 1.00
5 Testing & Balancing LOT 1.00
6 Accommodation & Catering LOT 1.00
BLDG 122-123 9,387,450.00
VII. HVAC EQUIPMENT
1 FAN COIL UNITS
FAC-01
1.1 EA 124.00
Zamil CWX10
TC/SC 13560 /10848 BTUH
SA/OA 750/50 CFM
1/2 HP motor
230/1/60
230/1/60
FAC-002
1.2 EA 68.00
Zamil CWX12
TC/SC 20900/16720 BTUH
SA/OA 850/50 CFM
1/2 HP motor
230/1/60
230/1/60
AHU-01
2.1 UNIT 1.00
Zamil BWY10
TC/SC 168000/99808 BTUH
Filter 24"
3.0 HP motor
460/3/60
460/3/60
AHU-02
2.2 UNIT 1.00
Zamil BWY07
TC/SC 98000/60890 BTUH
24"
2.0 HP motor
460/3/60
460/3/60
AHU-03
2.3 UNIT 1.00
Zamil BWY07
TC/SC 124000/79755 BTUH
24"
2.0 HP motor
460/3/60
460/3/60
3 EXHAUST FANS
3.1 EF-01, Ceiling mounted EA 186.00
230/1/60
230/1/60
230/1/60
230/1/60
VIII. CHILLED WATER PIPING (INDOOR)

1
Cast Steel for 3" & above. PVC for sizes below
3"
1.1 8" Diameter LM
1.2 6" Diameter LM
1.3 4" to 1" Diameter LM
IX. SHEET METAL DUCT WORK

1
1.1 At FCU connection LOT 192.00
1.2 At AHU connection LOT 3.00
1.3 Exhaust ducts LOT 1.00
1.4 Fresh Air ducts LOT 1.00
X. LINEAR SLOT DIFFUSER

LM 768.00
flexible ducts with neck
XI. AIR INLETS & OUTLETS

Related to areas served by the AHUs LOT 3.00
XII. NON MATERIAL REQUIREMENTS

1 Technical submittals LOT 1.00
2 Welders certification LOT 1.00
3 Pressure testing of chilled water system LOT 1.00
4 Cleaning, filling & chemical dosing LOT 1.00
5 Testing & Balancing LOT 1.00
6 Accommodation & Catering LOT 1.00
: BI-10-01506
ELECTRICAL
(1) (2) (3) (4) (5)
Supply and Install of the following major

I.
Electrical Equipment
1000KVA, 13.8kV - 400/230V, 3PH, 4W, 60 Hz,
PAD MOUNTED TRANSFORMERS w/ 5.5% EA 4.00
IMPEDANCE
750KVA, 13.8kV - 400/230V, 3PH, 4W, 60 Hz,
IMPEDANCE
500KVA, 13.8kV - 400/230V, 3PH, 4W, 60 Hz,
IMPEDANCE
112.5KVA, 400V - 480V, 3PH, 3W, 60 Hz, DRY
EA 2.00
TYPE TRANSFORMER
2000AF/1800AT, 400/230V, 3PH, 4W, 60 Hz,
EA 4.00
LOW VOLTAGE INDOOR SWITCHGEARS
1600AF/1400AT, 400/230V, 3PH, 4W, 60 Hz,
EA 2.00
1000AF/900AT, 400/230V, 3PH, 4W, 60 Hz,
EA 2.00
300AF/300AT, 400/230V, 3PH, 4W, 60 Hz, LOW

EA 2.00
250AF/250AT, 400/230V, 3PH, 4W, 60 Hz,

LOW VOLTAGE MAIN DISTRIBUTION EA 12.00
BOARDS
200AF/200AT, 400/230V, 3PH, 4W, 60 Hz, LOW

EA 8.00
150AF/1500AT, 400/230V, 3PH, 4W, 60 Hz,

BOARDS
100AF/100AT, 400/230V, 3PH, 4W, 60 Hz,
BOARDS
200AF/175AT, 400/230V, 3PH, 3W, 60 Hz, LOW

EA 2.00
100AF/100AT, 400/230V, 3PH, 4W, 60 Hz, LOW

EA 191.00
VOLTAGE INDOOR PANELBOARDS
Lighting Control Panel (LCP) EA 6.00
Supply and install RGS Conduit, PVC coated,

aboveground, including, but not limited to:
II. couplings, unions, bodies, sealing fittings,
sealing compound, hubs, deck penetrations,
cutting, clamping, fittings and supports.
3/4" Diameter LM 700.00

1" Diameter LM 960.00
Concrete Encased PVC Duct complete with

III.
conduits
6 PCS - 6" Diameter LM 200.00
IV. PVC Conduit
SUPPLY & INSTALL OF THE FOLLOWING

CONDUITS FOR POWER AND LIGHTING
V.
INCLUDING COUPLINGS, ELBOWS AND
CONDUIT SUPPORTS
3/4" EMT LM 90000.00
3/4" RGS Hot Dipped Galvanized LM. 65540.00
Supply and install cable trays, covered,

including, but not limited to: fittings,
expansion joints, splice plates, end plates,
VI. dropout plates, covers, hardware, and
necessary supports and ladders, including
fire stop sealing with fire pillows of cable tray
penetrations of fire barriers
12” Cable Tray LM 150.00

24” Cable Tray LM 400.00
VII. Provide and install Grounding Cables

LM 2100.00
Insulated
LM 2400.00
Insulated
LM 1000.00
Insulated
Ground Rod, 16mm DIAx2400mm long EA 25.00
5 mm thick x 50 mm width Wall Mounted
EA 36.00
Grounding Bar
Provide and install power, control,

composite, and instrumentation cables,
direct buried, including trenching, cable
laying, red colored protective tile, backfill
material, backfill, compaction, above grade
VIII. cable marker, ample length of tail for
terminations, sealing open ends of cable,
cable connectors, wire lugs, identification
numbers and color bands. The rate includes
termination at both ends and testing of the
cables.
1 High Voltage
15KV, 1/C, 150mm2 XLPE/SWA/PVC,
1.1 COPPER, insulated cable, suitable for direct LM 6450.00
burial.
600V, 3C, XLPE, SWA/PVC, COPPER,
2
insulated cable - size as follows:
2.1 1/C, 10mm2 PVC GRD LM 960.00
2.2 1/C, 16mm2 PVC GRD LM 650.00
2.3 1/C, 25mm2 PVC GRD LM 360.00
2.4 1/C, 35mm2 PVC GRD LM 900.00
2.5 1/C, 95mm2 PVC GRD LM 6530.00
2.6 3/C 95mm2 XLPE/PVC LM 160.00
2.7 3/C 150mm2, XLPE/PVC LM 1080.00
2.8 3/C 185mm2, XLPE/PVC LM 800.00
2.9 3/C 240mm2, XLPE/PVC LM 1200.00
2.1 3/C 4mm2, XLPE/PVC LM 68600.00
2.11 3/C 6mm2, XLPE/PVC LM 66500.00
2.12 4/C 6mm2, XLPE/PVC LM 320.00
2.13 4/C 10mm2, XLPE/PVC LM 960.00
2.14 4/C 35mm2, XLPE/PVC LM 330.00
2.15 4/C 50mm2, XLPE/PVC LM 700.00
2.16 4/C 95mm2, XLPE/PVC LM 200.00
2.17 4/C 120mm2, XLPE/PVC LM 180.00
2.18 4/C 150mm2, XLPE/PVC LM 560.00
2.19 4/C 185mm2, XLPE/PVC LM 80.00
2.20 4/C 240mm2, XLPE/SWA/PVC LM 1700.00
2.21 12/C 2.5mm2,SWA/PVC LM 380.00
2.5mm2 Shielded Twisted Pair Copper Fire
2.22 LM 25000.00
Rated Cable
Supply and install all electrical utilities like,

IX.
lighting and power
Receptacle, duplex, 20A, 230V complete EA 2905.00
Receptacle, duplex, 20A, 230V, GFCI, complete EA 825.00
Switch, Light, 120/277V, 1 Way EA 668.00

Switch, Light, 120/277V, 3 Way EA 72.00
EA 190.00
FUSIBLE, NEMA-1 Enclosure
EA 3.00
EA 24.00
EA 1.00
800AF/700AT, 3P, 480V, circuit breaker EA 2.00
Light Fixture, Type A EA 2420.00
Light Fixture, Type A/E, with 1.5 HR. Emerg.
EA 625.00
Battery Pack
Light Fixture, Type B EA 445.00
Light Fixture, Type B/E, with 1.5 HR. Emerg.
EA 470.00
Battery Pack
occupancy Sensor EA 865.00
Outdoor Lighting Fixture, 1x100W EA 45.00
Outdoor Lighting Fixture, 1x150W EA 70.00
Pathway Bollard Light 1-100W HPS. EA 60.00
Photo Electric Cell EA 2.00
Exit Sign EA 80.00
Receptacle, duplex, 20A, 230V complete,
EA 32.00
weather proof
water splash proof, Heavy duty with mouled EA 60.00
6447S or approved equal

water splash proof, Heavy duty with mouled
EA 8.00
6447S or approved equal with 1.5 Hrs. Built in
Emergency Battery back-up
LIGHTING POLES - INCLUDING ANCHOR BOLTS AND BASE PLATE SET 24.00
FLOOD LIGHTS SET 24.00
X. Electrical Site Works
2 SANDFILL M3 6029.88
3 GRAVEL FILL M3 14.40
4 ORDINARY BACKFILL M3 4019.92
6 TRANSFORMER PAD M3 38.40
CONCRETE COATING
7 TRANSFORMER PAD FENCE LM 72.00
8 TRANSFORMER PAD GATE EA 8.00
9 BOLLARD POST EA 32.00
10 DUCT BANK M3 157.50
CONCRETE COATING
11 WARNING TAPE LM 2512.45
12 CONCRETE M3 2.59
13 FORMWORKS M2 34.56
15 CONCRETE COATING M2 34.56
XI. Testing and Commisioning

: BI-10-01506
PLUMBING
(1) (2) (3) (4) (5)
I. Potable Water System

1 Cold water PVC Pipes
1.1 1/2" Diameter LM 3360.00
1.2 3/4" Diameter LM 2016.00
1.3 1" Diameter LM 330.00
1.4 1-1/2" Diameter LM 2100.00
1.5 2" Diameter LM 160.00
1.6 4" Diameter LM 1200.00
II. Cold water PVC Elbow

1 1/2" Diameter EA 1344.00
2 3/4" Diameter EA 1008.00
3 1" Diameter EA 60.00
4 1-1/2" Diameter EA 144.00
III. Cold water PVC Tee

1 1/2" Diameter EA 336.00
2 3/4" Diameter EA 1008.00
4 1-1/2" Diameter EA 336.00
IV. Cold water PVC Flanges

1 1/2" Diameter EA 1120.00
4 1-1/2" Diameter EA 700.00
V. Cold water PVC Valves

VI. Hot Water CPVC Pipes

1 1/2" Diameter LM 5280.00
2 3/4" Diameter LM 2340.00
VII. Hot Water CPVC Elbow

1 1/2" Diameter EA 1008.00
VII. Hot Water CPVC Tee
IX. Hot Water CPVC Flanges

1 1/2" Diameter EA 1760.00
X. Sanitary Drainage System and Vent Pipes
1 PVC Pipes including elbow, flange and tee

1.1 2” Schedule 40 LM 5370.00
1.2 3” Schedule 40 LM 2772.00
1.3 4” Schedule 40 LM 5546.00
1.4 6” Schedule 40 LM 1740.00
2 Floor Drain
2.1 3” Schedule 40 EA 72.00
3 Floor Cleanouts
3.1 4” Schedule 40 EA 288.00
4 Vent Through Roof

4.1 3” Schedule 40 EA 72.00
5 Roof Drain
5.1 3” Schedule 40 EA 60.00
XI. Sanitary Fixtures

1 Western Water Closet EA 360.00
2 Janitor Sink EA 6.00
3 Kitchen Sink EA 6.00
4 Lavatory EA 360.00
5 Urinals EA 24.00
6 Hose Bibb EA 396.00
7 Perennial Spray EA 360.00
8 Water Hammer Arrester EA 342.00
9 Electric Water heater EA 24.00
10 Hot Water Recirculating Pump EA 24.00
XII. Drainage System
1 200 mm dia PVC Pipe Sched. 40 LM 1371.00

2 FRP MANHOLE EA 28.00
5 ORDINARY BACKFILL M3 2193.60
7 CONCRETE M3 12.10
9 REINFORECEMENTS3 KG 1088.64
11 CATCH BASINS - GRATING SIZE IS 2.0 x 0.3 M EA 48.00
: BI-10-01506
FIRE PROTECTION AND FIRE ALARM

(1) (2) (3) (4) (5)
I. EARTH WORKS
2 BACKFILLING - COMPACTED SELECT FILL AS PER SAES-A-114 M3 1641.60
5 WARNING TAPE M2 1026.00
II. CONCRETE WORKS

1 STRUCTURAL CONCRETE M3 9.00
3 FORM WORKS M2 54.00
III. PIPE & CABLE WORKS

1 GALVANIZED CARBON STEEL PIPE
1” Schedule 40 LM 3168.00
2 GALVANIZED CARBON STEEL ELBOW
1” Schedule 40 EA 1644.00
3 GALVANIZED CARBON STEEL TEE
GALVANIZED CARBON STEEL BLIND
4
FLANGE
1”, 150# EA 1056.00
2”, 150# EA 1800.00
3”, 150# EA 140.00
4”, 150# EA 600.00
6”, 150# EA 400.00
CARBON STEEL VALVES (GATE, GLOBE &
5
CHECK)
4”, 150# EA 12.00
6”, 150# EA 32.00
6 3/4" EMT LM 24000.00
2.5mm2 SHIELDED TWISTED PAIR COPPER
7 LM 25000.00
FIRE RATED CABLE
IV. FIRE PROTECTION & FIRE ALARM DEVICES
1 Fire Protection System

11.4KG Muti-purpose dry Chemical Fire
EA 36.00
Extinguisher
4.5 KG hand type CO2 Fire Extinguisher EA 36.00
100MM DIA(4") Fire Department Siamese

EA 4.00
Connection with 2 Nos. of 65MM (2-1/2) Inlets
Fire Hose Cabinet EA 36.00

(155F) Upright, US 5.62 K-Factor, ½” orifice x ½”
EA 156.00
male NPT, brass finish red glass tube, UL Listed
and FM Approved.
(155F) Pendant, US 5.62 K-Factor, ½” orifice x
EA 1488.00
½” male NPT, brass finish red glass tube, UL
Listed and FM Approved.
2 Fire Alarm System
Fire Alarm Control panel, Addressable type EA 2.00
Addressable Repeater Panel EA 5.00
Photo Electric type smoke detector addressable EA 326.00
Fire alarm manual Pull station addressable type EA 74.00
Fire alarm Horn with strobe EA 87.00

Heat detector addressable type EA 6.00
Fire alarm strobe EA 328.00
Point type smoke detector addressable spot type EA 12.00

Smoke alarm detector multi station type with
EA 404.00
built in battery
Remote Indication lamp EA 12.00
6" Round Red Fire Alarm Bell EA 14.00
Transmitter/Receiver Beam Detector EA 6.00
PC with Graphical Software LOT 2.00
Programming, Testing and Commisioning EA 2.00
V. MISCELLANEOUS WORKS
1 JUNCTION BOX EA 1520.00
2 UTILITY BOX EA 64.00
3 PULL BOX EA 24.00
- TYPE 509-G
'- INCLUDING GATE VALVES
- TYPE 509-E
'- INCLUDING GATE VALVES
6 BOLLARDS EA 72.00
7 AIR RELEASE VALVE & CHAMBER SET 2.00
8 WASHOUT VALVE & CHAMBER SET 2.00
9 150 MM DIA FRP PIPE - INCLUDING FITTINGS LM 1026.00
: BI-10-01506
CHILLER & WATER TANK

(1) (2) (3) (4) (5)
I. ADDITIONAL CHILLERS
3 ORDINARY BACK FILL M3 330.00
6 DUCT BANK M3 8.10
CONCRETE COATING
SUPPLY & INSTALL OF NEW CHILLER
7 LOT 1.00
INCLUDING:
- 2 SETS OF TEMPERATURE INDICATOR

NORMALLY CLOSED
- 3 SETS OF 1 1/2" DIA GATE VALVE
NORMALLY CLOSED
- 1 SET OF 200 MM DIA DOUBLE DISC GATE
VALVE
- 4 SETS OF 1/4" DIA GATE VALVES
- 1 SET OF FLOW TRANSMITTER
- 1 SET OF FLOW INDICATOR

8 SUPPLY & INSTALL OF NEW PRIMARY PUMP LOT 1.00

NORMALLY CLOSED
NORMALLY CLOSED


SUPPLY & INSTALL OF NEW SECONDARY
9 LOT 1.00
PUMP
NORMALLY CLOSED
NORMALLY CLOSED


10 PIPE SUPPORT/RACK SET 18.00
11 CONCRETE PAD M3 65.40
CONCRETE COATING
12 LOT 1.00
COMMISIONING
II. ADDITIONAL WATER TANK
2 COMPACTED SUBGRADE M3 33.53
3 SELECT FILL M3 292.97
4 SAND FILL (CLEAN SWEET SAND) M3 32.66
5 GRAVEL FILL M3 6.54
POLYETHYLENE SHEET VAPOR BARRIER
6 M2 100.28
1000 MICRON THK.
0.15 MM THK POLYETHYLENE FILM VAPOR
7 M2 62.43
BARRIER
9 CONCRETE M3 25.52
10 SAND CEMENT M3 11.53
12 150 x 150 MW 50 x MW 50 WWF M2 55.98
14 BITUMINOUS COATING M2 114.91
15 ASPHALT IMPREGNATED BOARD M2 51.84
16 MISCELLANEOUS STEEL KG 39.04
WELDED STEEL GRATING TYPE W19-3/4" x
17 M2 2.70
1/8"
18 6" DIA. PVC PIPE SLEEVE LM 1.92
19 4" DIA PVC PIPE LM 3.84
20 NON-SHRINK GROUT M3 0.04
21 GUARD POST EA 12.00
SUPPLY & INSTALLATION OF NEW
STORAGE TANK
- CAPACITY = 71327 US GAL.
22 LOT 1.00
- INSIDE DIA. = 8000 MM
- HEIGHT = 6374 MM
INCLUDING:
- 2 SETS OF 150 MM DIA CHECK VALVE
- 1 SET OF 100 MM DIA GLOBE VALVE
- 3 SETS OF 100 MM DIA GATE VALVES
- 1 SET 75 MM DIA BALL VALVE




23 PIPE SUPPORT/RACKS EA 15.00
24 GUARD POSTS SET 12.00
25 CONCRETE SWALE LM 32.00
CONCRETE COATING
26 LOT 1.00
COMMISIONING
: BI-10-01506
NON ELECTRIC UTUTILITIES

(1) (2) (3) (4) (5)
I. HVAC WORKS / CHILLED WATER
1 EARTH WORKS
1.1 EXCAVATION M3 4050.00
1.2 SAND FILL M3 2430.00
1.3 ORDINARY BACKFILL M3 1620.00
1.4 DISPOSAL M3 2430.00
1.5 WARNING TAPE LM 890.00
1.6 CATHODIC PROTECTION LM 890.00
2 PIPE WORKS
REMOVAL OF EXISTING CHILLED WATER
2.1
PIPE
- RETURN PIPE 400 MM DIA CARBON STEEL
LM 230.00
PIPE INSULATED
- SUPPLY PIPE 400 MM DIA CARBON STEEL
LM 230.00
PIPE INSULATED
RELOCATION OF EXISTING CHILLED WATER
2.2
VALVE BOX
2.3
WATER PIPE
LM 445.00
PIPE INSULATED (CEMENT LINED) APPURTENANCES
LM 445.00
PIPE INSULATED (CEMENT LINED) APPURTENANCES
3 PAVING WORKS
3.1 ASPHALT BREAKING M2 30.00
3.2 DEMILITION OF CURBSTONE LM 9.00
3.3 DEMOLITION OF SIDE WALK PAVING M2 17.00
TACK COAT & PRIME COAT

3.6 M2 17.00
BLOCKS

4
4.2 SANDFILL M3 456.00
4.4 DISPOSAL M3 456.00
4.5
WATER PIPE
LM 190.00
PIPE INSULATED APPURTENANCES
LM 190.00
PIPE INSULATED APPURTENANCES
4.7 CATHODIC PROTECTION LM 380.00
II. SANITARY SEWER WORKS
1 EARTH WORKS
1.2 SAND FILL M3 597.60
2 PIPE WORKS
REMOVAL OF EXISTING 200 MM DIA PVC
2.1 LM 180.00
CLASS 12 SEWER LINE
REMOVAL OF EXISTING FIBER GLASS
2.2 NOS 3.00
SEWER MANHOLE
SUPPLY & INSTALLATION OF 200 MM DIA - INCLUDING FITTINGS AND OTHER
2.3 LM 235.00
PVC SCHED. 40 SEWER LINE APPURTENANCES
SUPPLY & INSTALLATION OF FIBER GLASS - INCLUDING MANHOLE COVER AND OTHER
2.4 NOS 3.00
SEWER MANHOLE FITTINGS
3 PAVING WORKS

3.6 M2 12.00
BLOCKS

4
4.5 LM 345.00
PVC PIPE SCHED. 40 APPURTENANCES
SUPPLY AND INSTALLATION OF FRP - INCLUDING MANHOLE COVER AND OTHER
4.6 EA 2.00
MANHOLE FITTINGS
4.8 DEMOLITION OF CURBSTONE LM 9.00
4.9 DEMOLITION OF PAVING BLOCKS M2 27.00

4.12 M2 27.00
BLOCKS
III. POTABLE WATER LINE
1 EARTH WORKS
1.2 SAND FILL M3 336.00
2 PIPE WORKS
REMOVAL OF EXISTING 25MM DIA PVC
2.1 LM 142.00
POTABLE WATER LINE

2.2 LM 350.00
CPVC SCHD. 80 POTABLE WATER LINE
3 PAVING WORKS

3.6 M2 16.00
BLOCKS

4
4.5 LM 224.00
CPVC PIPE SCHED. 80 APPURTENANCES
GATEVALVES
AIR RELEASE VALVE
WASHOUT VALVE
SUPPLY & INSTALLATION OF 5O MM DIA
4.9 GATE VALVE & OTHER APPURTENANCES - INCLUDING CHAMBER AND OTHER FITTINGS EA 4.00
FOR VALVE PIT

4.15 M2 76.00
BLOCKS
IV. FIRE WATER LINE

1
1.5 LM 184.00
FRP PIPE. APPURTENANCES
GATEVALVES
AIR RELEASE VALVE
WASHOUT VALVE

1.14 M2 36.00
BLOCKS
: BI-10-01506
SITE DEVELOPMENT
(1) (2) (3) (4) (5)
I. PARKING SHED
DEMOLITION OF EXISTING PARKING SHED,
2 INCLUDING BEAMS, COLUMNS, PARAPETS, M2 636.00
ALUMINUM TRELLIS
3 DEMOLITION OF EXISTING PAVING TILES M2 204.00
4 DEMOLITION OF EXISTING CURBSTONE LM 136.00
5 ASPHALT BREAKING M2 636.00
SUPPLY AND INSTALLATION OF PAVING
6 M2 1828.22
BLOCKS
7 LM 979.26
CURBSTONE
8 ASPHALT PAVING WORKS BASE CORSE, WEARING COURSE, BINDER COURSE, M2 2752.07
9 PRECAST WORKS
- T-SHAPES PRECAST COLUMN & HEAD
NOS 16.00
BEAM, CAST IN 2 PCS.
- 300 x 320 x 6000 MM LONG INTERMEDIATE
LM 168.00
BEAMS
- 200/300 x 1000 MM DEEP PRECAST
LM 257.00
CONCRETE SPANDREL BEAMS/PARAPET
10 ALUMINUM TRELLIS M2 888.00
WHITE CEMENT FINE AGGREGATES FINISH
11 M2 1103.68
SAND BLASTED
12 WHEEL STOPPER EA 40.00
II. GUARD HOUSE
GUARD HOUSE
1 PORTABLE PRE-FABRICATED BUILDING - WITH 1 HR FIRE RATED EXTERNAL WALL M2 9.61
2 CONCRETE M3 2.33
4 FORMWORKS M2 6.47
6 CONCRETE SPLASH BLOCK EA 2.00
7 WINDOWS
WITH TINTED TEMPERED GLASS
EA 1.00
WITH TINTED TEMPERED GLASS

8 EA 1.00
9 GUARD RAIL LM 5.60

10 DOWNSPOUT LM 5.40
11 18 MM THK COUNTER TOP - CORIAN APPROVED M2 4.50
12 CABINET EA 1.00
13 CHAIR EA 2.00
14 HOT WATER BOILER EA 1.00
15 DRINKING WATER COOLER EA 1.00
GUARD'S TOILET
1 PORTABLE PRE-FABRICATED BUILDING - WITH 1 HR FIRE RATED EXTERNAL WALL M2 4.16
2 CONCRETE M3 2.17
4 FORMWORKS M2 6.47
6 CONCRETE SPLASH BLOCK EA 1.00
7 WINDOWS
- 0.6 x 0.5 ALUMINUM BOTTOM HINGED WITH
TINTED TEMPERED GLASS

8 EA 1.00
9 GUARD RAIL LM 4.90

10 DOWNSPOUT LM 2.70
11 LAVATORY EA 1.00
12 FLOOR DRAIN EA 1.00
13 WATER CLOSET EA 1.00
14 FIBER GLASS SCEPTIK TANK EA 1.00
III. LANDSCAPING
2 SUB GRADE PREPARATION M2 1081.96
3 IRRIGATION LINE - INCLUDING CONNECTION TO THE EXISTING M2 1081.96
4 PLANTING SOIL M3 540.98
6 INTERLOCKING PAVERS M2 1780.19
7 GRASS M2 3282.00
8 PALM TREE PLANTING INCLUDING GUYING EA 80.00
9 GENERAL TREES EA 60.00

10 SHRUB EA 250.00
11 GROUND COVER M2 500.00
12 GARBAGE ENCLOSURES EA 2.00
IV. FENCE & GATES

1 LM 19.00
EXISTING FENCE
2 LM 17.00
EXISTING CRASH RATED FENCE
SUPPLY AND INSTALLATION OF EXISTING
4 SET 2.00
HYDRAULIC CRASH BARRIERS
5 EA 24.00
STEEK PIPE BOLLARDS
SUPPLY AND INSTALLATION OF 4.0 M BOOM
6 SET 2.00
LONG DROP ARM BARRIER

7 LM 52.00
TEMPORARY ISOLATION FENCE SD CLASS-4

8 EA 1.00
DRIVE GATE
9 EA 1.00
WALK GATE
: BI-10-01506
FURNITURES
A. RIC BUILDING (120 - 121)
(1) (2) (3) (4) (5)
A. BUILDING 120-121
I. EXECUTIVE ROOMS
1 SMALL REFRIGERATOR - 3.0 CU. FT. EA 2.00

2 CURTAIN EA 4.00
MOUNTED
3 CORNER WOODEN CUPBOARD BUILT IN - (SLIDING DOORS + LOCKABLE) HI-LEVEL EA 2.00
4 WOODEN CHAIR WITH OPEN ARMS - LOW BACK EA 10.00
5 WOODEN 700 MM x 1200 MM DESK UNIT EA 2.00
6 SOFA SINGLE SEAT - WOOD LEGS, WOODEN ARMS EA 4.00
7 WOODEN RECTANGLE COFFEE TABLE - 800 MM EA 2.00
SATELLITE CONNECTION
9 WIDTH WITH 2000 x 2000 MM WOODEN EA 2.00
(KING SIZE) BED UNIT
10 MIRROR EA 2.00
STANDING, WALL MOUNTED
EQUAL
12 TELEPHONE CONNECTION EA 2.00
13 SOFA THREE SEATS - WOOD LEGS, WOODEN ARMS EA 2.00
14 SOFA TWO SEATS - WOOD LEGS, WOODEN ARMS EA 2.00
TOW HOT PLATE ELECTRICAL RANGE ON
15 EA 2.00
COUNTER
17 LOW WOODEN SQUARE COFFEE TABLE - 600 MM x 600 MM WIDTH EA 2.00

18 DINING TABLE & CHAIRS - FOR 2 PERSONS EA 2.00
19 TELEVISION TABLE - 400 MM WIDTH x 2000 MM LENGTH EA 2.00
20 FLOWER BOWL EA 8.00
21 MICROWAVE STANDER SIZE EA 2.00
22 WOODEN CIRCLE COFFEE TABLE - 400 MM DIAMETER EA 2.00
II. GRADE (11-14) - SLEEPING UNIT

2 CURTAIN EA 40.00
MOUNTED
3 WOODEN CUPBOARD BUILT IN - (4 SLIDING DOORS + LOCKABLE) HI-LEVEL EA 40.00
4 EASY CHAIR WITH OPEN ARMS - (LOW BACK), FREE STANDING EA 40.00
UNIT
10 MIRROR EA 40.00
EQUAL
14 SOFA TWO SEATS - WOOD LEGS, WOODEN ARMS EA 40.00
17 LOW WOODEN SQUARE COFFEE TABLE - 600 MM x 600 MM WIDTH EA 40.00

- 400 x 1200 MM WITH 1000 x 800 MM WALL
19 CONSOLE TABLE EA 40.00
MOUNTED MIRROR
III. GRADE (3-10) - SLEEPING UNIT

2 CURTAIN EA 128.00
MOUNTED
UNIT
10 MIRROR EA 128.00
EQUAL
IV. LOUNGE AREA


V. KITCHEN
1 ONE BOWL SINK WITH SIDE DRAIN EA 3.00

2 BOTTLE TYPW WATER COOLER EA 3.00
3 TWO DOOR REFRIGERATOR EA 3.00
4 WATER BOILER EA 3.00
5 JUICE DISPENSER EA 3.00
6 DOUBLE GROUP COFFEE MACHINE EA 3.00
7 MICROWAVE OVEN EA 3.00
8 EA 3.00
COUNTER

B. BUILDING 122-123
I. GRADE (3-10) - SLEEPING UNIT

2 CURTAIN EA 124.00
MOUNTED
UNIT
10 MIRROR EA 124.00
EQUAL
II. LOUNGE AREA


III. KITCHEN
1 ONE BOWL SINK WITH SIDE DRAIN EA 3.00

2 BOTTLE TYPW WATER COOLER EA 3.00
3 TWO DOOR REFRIGERATOR EA 3.00
4 WATER BOILER EA 3.00
5 JUICE DISPENSER EA 3.00
6 DOUBLE GROUP COFFEE MACHINE EA 3.00
7 MICROWAVE OVEN EA 3.00
8 EA 3.00
COUNTER

TOTAL
RESIDENTIAL & INDUSTRIAL COPLEX - KHURAIS ARAB LIGHT CRUDE
REQ. NO. 3000548899 Rev: 0 INCREMENT PROJECT
SAUDI ARABIAN OIL COMPANY

CURRENCY : (SAR) UNIT TOTAL
Bill Item Description U.M. Quantity Labour Price Material Price Labour Price Material Price
I Electrical
Supply and Install of the following major Electrical
I.1 Equipment
1000KVA, 13.8kV - 400/230V, 3PH, 4W, 60 Hz, PAD MOUNTED
TRANSFORMERS w/ 5.5% IMPEDANCE EA 4
112.5KVA, 400V - 480V, 3PH, 3W, 60 Hz, DRY TYPE
TRANSFORMER EA 2
2000AF/1800AT, 400/230V, 3PH, 4W, 60 Hz, LOW VOLTAGE
INDOOR SWITCHGEARS EA 4
MAIN DISTRIBUTION BOARDS EA 2
INDOOR PANELBOARDS EA 191
Supply and install RGS Conduit, PVC coated, aboveground,
including, but not limited to: couplings, unions, bodies,
sealing fittings, sealing compound, hubs, deck penetrations,
I.2 cutting, clamping, fittings and supports.
3/4" Diameter LM 700

1" Diameter LM 960
2" Diameter LM 1,390
I.3 Concrete Encased PVC Duct complete with conduits
6 PCS - 6" Diameter LM 200
I.4 PVC Conduit
SUPPLY & INSTALL OF THE FOLLOWING CONDUITS FOR
I.5 POWER AND LIGHTING INCLUDING COUPLINGS, ELBOWS
AND CONDUIT SUPPORTS
3/4" EMT LM 90,000

3/4" RGS Hot Dipped Galvanized LM 65,000
Supply and install cable trays, covered, including, but not
limited to: fittings, expansion joints, splice plates, end plates,
dropout plates, covers, hardware, and necessary supports
and ladders, including fire stop sealing with fire pillows of
I.6 cable tray penetrations of fire barriers
12” Cable Tray LM 150

24” Cable Tray LM 400
Provide and install Grounding Cables
I.7
25mm2 Copper Ground Conductor. Green PVC Insulated
LM 2,100
LM 2,400
LM 1,000
Ground Rod, 16mm DIAx2400mm long EA 25
5 mm thick x 50 mm width Wall Mounted Grounding Bar EA 36
Provide and install power, control, composite, and
instrumentation cables, direct buried, including trenching,
cable laying, red colored protective tile, backfill material,
backfill, compaction, above grade cable marker, ample
length of tail for terminations, sealing open ends of cable,
cable connectors, wire lugs, identification numbers and color
I.8 bands. The rate includes termination at both ends and
testing of the cables.
I.8.1 High Voltage

15KV, 1/C, 150mm2 XLPE/SWA/PVC, COPPER, insulated cable,
suitable for direct burial. LM 6,450
600V, 3C, XLPE, SWA/PVC, COPPER, insulated cable - size as
I.8.2 follows:
1/C, 10mm2 PVC GRD LM 960
1/C, 95mm2 PVC GRD LM 6,530
3/C 95mm2 XLPE/PVC LM 160
3/C 150mm2, XLPE/PVC LM 1,080
3/C 185mm2, XLPE/PVC LM 800
4/C 240mm2, XLPE/SWA/PVC LM 1,700
12/C 2.5mm2,SWA/PVC LM 380
2.5mm2 Shielded Twisted Pair Copper Fire Rated Cable LM 25,000
Supply and install all electrical utilities like, lighting and
I.9 power
Receptacle, duplex, 20A, 230V complete EA 2,905
Receptacle, duplex, 20A, 230V, GFCI, complete EA 825
Switch, Light, 120/277V, 1 Way EA 660
Switch, Light, 120/277V, 3 Way EA 72
Disconnect Switch, 20A, 3P, 300V, NON-FUSIBLE, NEMA-1
Enclosure EA 190
Enclosure EA 3
Enclosure EA 24
Enclosure EA 1
800AF/700AT, 3P, 480V, circuit breaker EA 2
Light Fixture, Type A EA 2,420
Light Fixture, Type A/E, with 1.5 HR. Emerg. Battery Pack EA 625
Light Fixture, Type B EA 445
Light Fixture, Type B/E, with 1.5 HR. Emerg. Battery Pack EA 470
occupancy Sensor EA 865
Outdoor Lighting Fixture, 1x100W EA 45
Outdoor Lighting Fixture, 1x150W EA 70
Pathway Bollard Light 1-100W HPS. EA 60
Photo Electric Cell EA 2
Exit Sign EA 80
I.10 Electrical Site Works
II Fire Alarm and Fire Protection
II.1 Fire Protection System
11.4KG Muti-purpose dry Chemical Fire Extinguisher EA 36
4.5 KG hand type CO2 Fire Extinguisher EA 36
100MM DIA(4") Fire Department Siamese Connection with 2
Nos. of 65MM (2-1/2) Inlets EA 4
Fire Hose Cabinet EA 36
Sprinkler, Fire Protection, Automatic, 68C, (155F) Upright, US
5.62 K-Factor, ½” orifice x ½” male NPT, brass finish red glass EA 156
tube, UL Listed and FM Approved.
Sprinkler, Fire Protection, Automatic, 68C, (155F) Pendant, US
5.62 K-Factor, ½” orifice x ½” male NPT, brass finish red glass EA 1,488
tube, UL Listed and FM Approved.
II.2 Fire Alarm System

Fire Alarm Control panel, Addressable type EA 2
Fire Alarm junction box EA 5
Photo Electric type smoke detector addressable EA 326
Fire alarm manual Pull station addressable type EA 74
Fire alarm Horn with strobe EA 87
Heat detector addressable type EA 6
Fire alarm strobe EA 328
Point type smoke detector addressable spot type EA 12
Smoke alarm detector multi station type with built in battery
EA 404
Remote Indication lamp EA 12
Programming, Testing and Commisioning Lot 1
III HVAC Major Equipment
Supply and Installation of the following Equipment for HVAC
III.1
Air Cooled Liquid Chiller - Carrier ACLC or Approved Equal
EA 1
ACLC Primary Pump EA 1
ACLC Secondary Pump EA 1
IV Mechanical and Piping
Piping rates include all bends and bending; bolting, clamping
or otherwise fixing installation of pipework to the structure,
equipment, pipe supports or hangers; connecting the pipe
and/or fittings; pipe fittings (flanges, elbows, tees)
installation; and all required testing and examinations
including, but not limited to: radiography, ultrasonic testing,
IV.1 magnetic particle imaging, liquid penetrant, stress relieving
and hydrostatic testing, including temporary hydrotest
supports where required.
IV.1.1 Galvanized Carbon Steel Pipes

1” Schedule 40 LM 3,168
3” Schedule 40 LM 420
IV.1.2 Galvanized Carbon Steel Elbow
1” Schedule 40 EA 1,644
2” Schedule 40 EA 432
IV.1.3 Galvanized Carbon Steel Tee
2” Schedule 40 EA 1,392
IV.1.4 Galvanized Carbon Steel Flanges
1”, 150# EA 1,056
2”, 150# EA 1,800
3”, 150# EA 140
4”, 150# EA 600
6”, 150# EA 400
IV.1.5 Carbon Steel Valves (Gate, Globe, & Check)
4”, 150# EA 12
6”, 150# EA 32
IV.2 Plumbing Works
IV.2.1 Potable Water System
IV.2.1.1 Cold water PVC Pipes
25 1/2" Diameter LM 3,360
40 3/4" Diameter LM 2,016
50 1" Diameter LM 330
75 1-1/2" Diameter LM 2,100
100 2" Diameter LM 160
200 4" Diameter LM 1,200
IV.2.1.2 Cold water PVC Elbow
1/2" Diameter EA 1,344
1" Diameter EA 60
1-1/2" Diameter EA 144
2" Diameter EA 64
IV.2.1.3 Cold water PVC Tee
1/2" Diameter EA 336
1" Diameter EA 3,360
2" Diameter EA 24
IV.2.1.4 Cold water PVC Flanges
1" Diameter EA 110
2" Diameter EA 53
IV.2.1.5 Cold water PVC Valves
2" Diameter EA 76
4" Diameter EA 16
IV.2.1.6 Hot Water CPVC Pipes
1/2" Diameter LM 5,280
3/4" Diameter LM 2,340
IV.2.1.7 Hot Water CPVC Elbow
IV.2.1.8 Hot Water CPVC Tee
IV.2.1.9 Hot Water CPVC Flanges
IV.2.2 Sanitary Drainage System and Vent Pipes
IV.2.2.1 PVC Pipes including elbow, flange and tee
IV.2.2.2 Floor Drain
IV.2.2.3 Floor Cleanouts
IV.2.2.4 Vent Through Roof
IV.2.2.5 Roof Drain
IV.3 Sanitary Fixtures
Western Water Closet EA 360
Janitor Sink EA 6
Kitchen Sink EA 6
Lavatory EA 360
Urinals EA 24
Hose Bibb EA 396
Perennial Spray EA 360
Water Hammer Arrester EA 342
Electric Water heater EA 24
Hot Water Recirculating Pump EA 24
V Instrumentation
Supply and Installation of Instrumentation equipment and
materials, including supplying and installing support stands,
foundation, cables, switches, junction boxes, panels,
V.1 transmitters, gauges, electrical connection, tagging, and
testing as follows:
Differential type level Instrument, rosemount or approved

equal EA 1
Level Indicating Controller, precision digital model #PD656 or
yokogawa model #PP6000 or approved equal EA 1
Float and Board Level Indicator EA 1

Electric Motor Operated Valve Actuators EA 1
Instrument Control Panel - Potable Water System EA 1
Instrument cable 1PR x 14 AWG, 300V,TC Insulated, PVC
Jacket, Unshielded LM 120
Instrument cable 1PR x 16 AWG, 300V, XLPE/PLTC Insulated,
PVC Jacket, Single twisted, shielded pair LM 120
Instrument cable 6PR x 18 AWG, 300V, XLPE/PLTC Insulated,
PVC Jacket, OA Shielded LM 100
Installation and Termination of other instrument Cable Lot 1
Testing and Commissioning Lot 1
1 2 3 4 5 6
Aug Sep Oct Nov Dec Jan

No. Category Cal. MH
30 60 91 121 152 183
1 Craft Foremen 28,168

2 Carpenter 85,651
3 Mason 85,393
4 Rebar Worker 33,754
5 Helper 367,159
6 Welder/Fabricator 27,227
7 Painter/Coating applicator 6,302
8 Erector 17,548
9 Rigger 14,734
10 Plumber/Pipe Fitter 88,827
11 Electrician 34,302
12 Asphalt Worker 1,191
13 HVAC Technician 15,816
14 Instrument Technician 5,474
15 Certified Pipe Welder 31,361
16 Scaffolder 88,652
17 Watchmen 22,104
390 SUB TOTAL MEN 953,662 0 0 0 0 0 0
QC INSPECTOR 0 0 0 0 0 0
HSE 0 0 0 0 0 0
BUS 0 0 0 0 0 0
CABINS 0 0 0 0 0 0
236 SKILLED ###

154 UNSKILLED ###
MONTH O
7 8 9 10 11 12 13 14 15 16 17 18
Feb Mar April May Jun Jul Aug Sep Oct Nov Dec Jan
212 243 273 304 334 365 396 426 457 487 518 549
2 3 4 5 6 7 7 8 8 9 9 10
10 10 14 14 16 22 22 28 30 34 38 38
8 12 14 18 20 22 24 30 30 34 34 30
6 10 12 14 16 20 20 16 12 10 10 8
32 50 66 78 88 104 106 122 126 150 154 166
4 4 8 8 8 8 8 8 8 8 8
4 4 4 6 6 6 6 6 6 6 14 14
2 2 4 8 8 12
1 1 1 1 2 2 3 4
4 4 8 8 8 12 12 12 12 16 16 16
6 6 8 8 8 8 8 12 12 12 18
8 10 12 18 22
8 8 12
4 4 8 8 12 12 10 10 8 8 2 2
8 12 12 12 26 26
5 6 8 7 5 5 4 4 4 4 4 4
75 113 148 174 194 227 238 275 284 333 364 390
3 5 6 6 7 8 9 10 11 13 13 14
2 3 3 4 4 5 5 6 6 7 8 8
2 3 3 4 4 5 5 6 6 7 8 8
7 10 13 15 17 19 20 23 24 28 31 33
14 14 20 20 23 31 31 40 42 48 54 54
12 17 20 26 28 31 34 42 42 48 48 42
9 14 17 20 23 28 28 23 17 14 14 12
MONTH OF CONSTRUCTION
19 20 21 22 23 24 25 26 27 28 29
Feb Mar April May Jun Jul Aug Sep Oct Nov Dec
577 608 638 669 699 730 761 791 822 852 883
10 10 9 8 7 6 4
36 36 30 26 20 18 12
28 26 24 24 18 18 16
8 8 8 8 8 6 2
162 157 141 131 106 94 66
8 8 4 4 4 2 2
14 18 20 22 20 16 12
12 9 9 9 4 4 2
4 3 3 3 2 2 2
16 16 16 12 10 10 8
18 18 18 18 12 12 8
8 8
22 22 18 16 12 8 8
12 12 12 12 8 6 6
2 2 2 2 2 2 2
32 32 26 26 24 20 16
4 4 4 4 4 4 4
388 381 344 325 269 236 170
14 14 13 13 12 11 9
8 8 7 7 6 5 4
8 8 7 7 6 5 4
33 32 29 28 23 20 15
51 51 42 37 28 26 17
40 37 34 34 26 26 23
12 12 12 12 12 9 3
30 31 32 33 34 m-month m-days m-hours
Jan Feb Mar April May
914 942 973 1003 1034
132 3960 34320

454 13620 118040
430 12900 111800
202 6060 52520
2099 62970 545740
112 3360 29120
204 6120 53040
85 2550 22100
34 1020 8840
216 6480 56160
210 6300 54600
16 480 4160
176 5280 45760
96 2880 24960
102 3060 26520
272 8160 70720
88 2640 22880
4,928 147,840 1,281,280
peak 1,144,395
14
33
ETE
per HR OT Monthly Monthly Cost Avg hourlyTotal Cost

-6152 35 52.5 10,010.00 1,321,320.00 38.5 1321320
-32389 18 27 5,148.00 2,337,192.00 19.8 2337192
-26407 18 27 5,148.00 2,213,640.00 19.8 2213640
-18766 18 27 5,148.00 1,039,896.00 19.8 1039896
-178581 12 18 3,432.00 7,203,768.00 13.2 7203768
-1893 35 52.5 10,010.00 1,121,120.00 38.5 1121120
-46738 19 28.5 5,434.00 1,108,536.00 20.9 1108536
-4552 22 33 6,292.00 534,820.00 24.2 534820
5894 75 112.5 21,450.00 729,300.00 82.5 729300
32667 24 36 6,864.00 1,482,624.00 26.4 1482624
-20298 24 36 6,864.00 1,441,440.00 26.4 1441440
-2969 22 33 6,292.00 100,672.00 24.2 100672
-29944 24 36 6,864.00 1,208,064.00 26.4 1208064
-19486 24 36 6,864.00 658,944.00 26.4 658944
4841 35 52.5 10,010.00 1,021,020.00 38.5 1021020
17932 19 28.5 5,434.00 1,478,048.00 20.9 1478048
-776 12 18 3,432.00 302,016.00 13.2 302016
-327618
direct labor 23,522,356.00 25,302,420.00
indirect labor 27,256,710.00
equipment 13,338,700.00
total 64,117,766.00
Aug Sep Oct Nov Dec Jan Feb
SN EQUIPMENT CALCULA 1 2 3 4 5 6 7
TED MH
1 Exacavator 3,854.06 2
2 Rock Breaker 444.17 1
3 Wheel Loader 9,647.49 2
5 Soil Compactor 2,661.76
8 Dump Trucks-22m3 capacity 7,696.17 2
10 10 Tons Roller Compactor 2,747.20
11 Dual Drum Compactor 317.70
12 Pneumatic Tire Asphalt Compactor 595.68
13 Grader 1,240.37
14 Asphalt Paver 595.68
15 Hydraulic Crane-50 to 150 ton 11,490.56 2
15 Tower Crane 4,465.73
16 Man Lift 5,954.86
16 Water Tankers 1,608.29 1
17 Trailers Flat Bed 7,958.39 1
61,278.11
18 Dyna Trucks 1
19 Bus 2
20 Coasters 1
21 SUV 2
22 Pick Ups 4x4 1
23 Pick ups 1
24 Ambulance 1
25 Diesel/Petrol Tanker 1
- - - - - - 21
14 OPERATORS 14 - - - - - - 7
5 HEAVY DRIVERS 5 - - - - - - 4
24 LIGHT DRIVERS 24 - - - - - - 10
CONSTRUCTION EQUIPMENT
Mar April May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar April May Jun
8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
3 4 4 3 3 2 2 2 2 2 2 2 2 2 2 1
1 2 2 1 1 1
3 4 4 3 3 2 2 2 2 2 2 2 2 2 2 1
1 1 2 2 1 1 1
2 3 3 2 2 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
1
2 2 2 3 3 3 3 3 3 3 3 2 2 2 2 2
1 1 1 2 2 2 2 2 2 2
1 1 1 2 2 2 2 2 2
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 1
1 2 2 2 2 2 2 3 3 3 3 3 3 3 3 2
3 3 4 4 5 5 6 6 7 8 8 8 8 7 7 6
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2 2 2 2 3 3 3 3 3 3 3 3 3 3 2 2
2 2 2 3 3 3 4 4 5 5 5 5 5 5 5 4
1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
25 32 33 32 35 32 34 34 36 38 39 38 38 37 36 34
9 14 14 13 13 10 9 8 8 8 9 8 8 8 8 10
4 5 5 4 4 4 4 4 4 4 4 4 4 4 4 3
12 13 14 15 18 18 20 21 23 24 24 24 24 23 22 19
Jul Aug Sep Oct Nov Dec Jan Feb Mar April May
24 25 26 27 28 29 30 31 32 33 34 E-MONTH E-HOUR
1 41 10,660
9 2,340
1 1 42 10,920
1 10 2,600
1 1 27 7,020
1 8 2,080
1 2 520
1 1 260
1 260
1 1 260
2 2 46 11,960
1 1 19 4,940
1 1 17 4,420
1 1 19 4,940
1 1 29 7,540
70,720
2 2 44 11,440
5 4 106 27,560
1 1 19 4,940
2 2 48 12,480
4 3 70 18,200
2 1 32 8,320
1 1 19 4,940
1 1 19 4,940
32 23 - - -
10 4 - - - - - - - - -
3 3 - - - - - - - - -
18 15 - - - - - - - - -
Rate/Mo Cost
avg per hr daily monthly
26400 1,082,400.00 (6,805.94) 88 880 26400 (6,806)
26400 237,600.00 (1,895.83) 88 880 26400 (1,896)
25500 1,071,000.00 (1,272.51) 85 850 25500 (1,273)
18000 180,000.00 61.76 60 600 18000 62
19500 526,500.00 676.17 65 650 19500 676
20400 163,200.00 667.20 68 680 20400 667
22500 45,000.00 (202.30) 75 750 22500 (202)
22500 22,500.00 335.68 75 750 22500 336
33000 33,000.00 980.37 110 1100 33000 980
36000 36,000.00 335.68 120 1200 36000 336
72000 3,312,000.00 (469.44) 240 2400 72000 (469)
125000 2,375,000.00 (474.27) 550 5500 165000 (474)
12500 212,500.00 1,534.86 75 750 22500 1,535
13500 256,500.00 (3,331.71) 45 450 13500 (3,332)
19500 565,500.00 418.39 65 650 19500 418
10,118,700.00 (9,441.89)
12000 528,000.00 (11,440.00)
14000 1,484,000.00 (27,560.00)
12000 228,000.00 (4,940.00)
6750 324,000.00 (12,480.00)
3750 262,500.00 (18,200.00)
2500 80,000.00 (8,320.00)
4500 85,500.00 (4,940.00)
12000 228,000.00 (4,940.00)
3,220,000.00
13,338,700.00
Aug
S
Description Peak MH Total MM Manday 1
No
MANAGEMENT
1 Project Manager 1 6500 25 750 1
2 Construction Manager 1 6500 25 750 1
3 QA Manager 1 6500 25 750 1
3 QC Manager 1 6500 25 750 1
4 HSE Manager 1 6500 25 750 1
5 Contracts Manager 1 6500 25 750 1
5 Safety Supervisors 1 4940 19 570
6 Safety Officers 11 41860 161 4830
6 HSE Coordiantors 1 4940 19 570
7 Nurse 3 12220 47 1410
8 QC Supervisors 1 4940 19 570
8 QC Inspectors 14 49660 191 5730
9 Batch Plant Inspector 1 4940 19 570
9 Quarry Inspector 1 4940 19 570
10 QMIS Clerk 4 14820 57 1710
11 Document Controllers 16 62400 240 7200 2
11 Site Engineer 5 18200 70 2100
12 Surveyor 3 10400 40 1200
12 Project Control Manager 1 6500 25 750 1
13 Planning Engineers 1 4940 19 570
14 Cost Engineer 1 4940 19 570
14 Qty Surveyor 1 4940 19 570
Procurement Manager 1 6500 25 750 1
15 Procurement Engineer 1 4940 19 570
16 Expediters 1 4940 19 570
17 Materials Engineer 1 4940 19 570
17 Materials Coordiantor 2 9880 38 1140
18 Warehouse & Yard Supervisors 1 4940 19 570
18 Administration Coordinators 2 9880 38 1140
19 HR Coordinators 2 9880 38 1140
20 Field Engineering Manager 1 6500 25 750 1
20 Field Engineers 1 4940 19 570
21 CAD Operators 2 9880 38 1140
21 Senior Secretary 1 6500 25 750 1
22 Secretary 2 13000 50 1500 2
23 Document Controller Clerk 1 6500 25 750 1
23 Clerk 1 6500 25 750 1
24 IT Specialist 1 6500 25 750 1
24 Equipment Supervisor 1 4940 19 570
25 Equipment Foremen 1 4940 19 570
26 Maintenance Supervisor 1 4940 19 570
95 SUBTOTAL 95 425620 1,430.00 49,110.00 17

SUPPORT
1 Survey Helper 3 10400 40 1200
2 Operators 7 23920 92 2760
3 Heavy Drivers 3 10400 40 1200
4 Light Drivers 12 47320 182 5460
5 Housekeeping/Camp Maintenance Crews 4 18460 71 2130
6 Office Crews 4 18460 71 2130
7 Yardmen 4 18460 71 2130
8 Storekeeper 4 18460 71 2130
9 Timekeeper 4 18460 71 2130
10 Mechanics 2 9880 38 1140
11 Maintenance Helpers 2 9880 38 1140
12 Security 4 19760 76 2280
50 SUBTOTAL 50 223860 861.00 25,830.00 0
145 TOTAL ### 2,291.00 74,940.00 17
28 CABINS 5
MANAGEMENT 5
SUPPORT 0
BUS 1
HSE 1
8 MANAGEMENT/ADMINISTRATIVE PERSONNEL 52000

87 SITE ENGINEERS 373620
10 SKILLED 34320
40 UNSKILLED 189540
INDIRECT MANPOWER
Sep Oct Nov Dec Jan Feb Mar April May Jun Jul Aug Sep Oct Nov Dec
2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
4 5 6 7 7 8 8 9 9 10 11
1 1 1 1 1 1 1 1 1 1 1
1 2 2 2 2 2 2 3 3 3 3
1 1 1 1 1 1 1 1 1 1 1
3 5 6 6 7 8 9 10 11 13 13
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 2 2 2 2 2 3 3 3 4 4
2 2 2 2 2 4 8 8 8 8 8 12 12 12 16 16
1 2 2 3 3 4 4 4 4 5 5
1 1 1 2 2 2 2 2 2 3 3
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2 2 2 2
2 2 2 2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
17 17 17 17 17 54 64 66 69 70 73 79 82 83 93 94
1 1 1 2 2 2 2 2 2 3 3
4 5 7 7 7 7 5 5 4 4 4
2 2 3 3 2 2 2 2 2 2 2
5 6 7 7 8 9 9 10 11 12 12
2 3 4 4 4 4 4 4 4 4 4
2 3 4 4 4 4 4 4 4 4 4
2 3 4 4 4 4 4 4 4 4 4
2 3 4 4 4 4 4 4 4 4 4
2 3 4 4 4 4 4 4 4 4 4
2 2 2 2 2 2 2 2 2 2 2
2 2 2 2 2 2 2 2 2 2 2
4 4 4 4 4 4 4 4 4 4 4
0 0 0 0 0 30 37 46 47 47 48 46 47 47 49 49
17 17 17 17 17 84 101 112 116 117 121 125 129 130 142 143
5 5 5 5 5 16 20 21 22 22 23 24 25 25 28 28
5 5 5 5 5 14 16 17 18 18 19 20 21 21 24 24
0 0 0 0 0 3 4 4 4 4 4 4 4 4 5 5
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 2 2 3 3 3 3 3 3 3 3 3
Jan Feb Mar April May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar April
18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
11 11 11 10 10 9 8 7
1 1 1 1 1 1 1 1
3 3 3 3 3 3 2 2
1 1 1 1 1 1 1 1
14 14 14 13 13 12 11 9
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
4 4 4 4 4 3 3 3
16 16 16 16 16 12 12 12
5 5 5 5 4 4 3 2
3 3 3 3 2 2 2 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2
2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1
2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
95 95 95 93 91 84 80 75 0 0
3 3 3 3 2 2 2 1
5 4 4 4 4 5 5 2
2 2 2 2 2 2 2 2
12 12 12 12 11 10 9 8
4 4 4 4 4 4 4 2
4 4 4 4 4 4 4 2
4 4 4 4 4 4 4 2
4 4 4 4 4 4 4 2
4 4 4 4 4 4 4 2
2 2 2 2 2 2 2 2
2 2 2 2 2 2 2 2
4 4 4 4 4 4 4 4
50 49 49 49 47 47 46 31 0 0
145 144 144 142 138 131 126 106 0 0
28 28 28 28 27 25 24 22
24 24 24 24 23 21 20 19
5 5 5 5 4 4 4 3
1 1 1 1 1 1 1 1
3 3 3 3 3 3 3 3
ETE
May
34
RATE/HR OT MONTHLY Total Cost

125.00 187.50 35,750.00 893,750.00
120.00 180.00 34,320.00 858,000.00
115.00 172.50 32,890.00 822,250.00
115.00 172.50 32,890.00 822,250.00
115.00 172.50 32,890.00 822,250.00
115.00 172.50 32,890.00 822,250.00
75.00 112.50 21,450.00 407,550.00
35.00 52.50 10,010.00 1,611,610.00
35.00 52.50 10,010.00 190,190.00
45.00 67.50 12,870.00 604,890.00
95.00 142.50 27,170.00 516,230.00
75.00 112.50 21,450.00 4,096,950.00
65.00 97.50 18,590.00 353,210.00
65.00 97.50 18,590.00 353,210.00
25.00 37.50 7,150.00 407,550.00
25.00 37.50 7,150.00 1,716,000.00
35.00 52.50 10,010.00 700,700.00
30.00 45.00 8,580.00 343,200.00
95.00 142.50 27,170.00 679,250.00
65.00 97.50 18,590.00 353,210.00
60.00 90.00 17,160.00 326,040.00
45.00 67.50 12,870.00 244,530.00
95.00 142.50 27,170.00 679,250.00
35.00 52.50 10,010.00 190,190.00
30.00 45.00 8,580.00 163,020.00
35.00 52.50 10,010.00 190,190.00
25.00 37.50 7,150.00 271,700.00
35.00 52.50 10,010.00 190,190.00
32.00 48.00 9,152.00 347,776.00
22.00 33.00 6,292.00 239,096.00
65.00 80.00 17,680.00 442,000.00
40.00 60.00 11,440.00 217,360.00
25.00 35.00 7,020.00 266,760.00
32.00 48.00 9,152.00 228,800.00
25.00 37.50 7,150.00 357,500.00
25.00 37.50 7,150.00 178,750.00
25.00 37.50 7,150.00 178,750.00
32.00 48.00 9,152.00 228,800.00
25.00 32.00 6,864.00 130,416.00
25.00 32.00 6,864.00 130,416.00
25.00 32.00 6,864.00 130,416.00
0 22,706,450.00
14.00 21.00 4,004.00 160,160.00

32.00 48.00 9,152.00 841,984.00
20.00 30.00 5,720.00 228,800.00
18.00 27.00 5,148.00 936,936.00
12.00 18.00 3,432.00 243,672.00
16.00 24.00 4,576.00 324,896.00
18.00 27.00 5,148.00 365,508.00
18.00 27.00 5,148.00 365,508.00
18.00 27.00 5,148.00 365,508.00
22.00 33.00 6,292.00 239,096.00
12.00 18.00 3,432.00 130,416.00
16.00 24.00 4,576.00 347,776.00
0
4,550,260.00
0
INDIRECT MANPOWER COST 27,256,710.00
BREAK DOWN OF INDIRECT COST
Categories Quantity Unit Price (SAR)
1 Management & Supervisory Staff 425620 MH 53.35
2 Indirect Labor
a) for material handling MH

b) for construction equipment MH
maintenance
c) operators and drivers MH
d) for safety and security MH
e) for other work MH
Sub-Total 223860 20.33
3 Mob/Demob of Construction 19 Trips 3,500.00

Equipment, Tools and Consumables
4 Mob/Demob of Personnel and Others
a) for Management and 95 Round Trip 800.00

supervisory staff
b) for Direct labor 390 Round Trip 200.00
d) for Indirect labor 50 Round Trip 200.00
e) for Temporary facilities 61 trips 800.00

Sub-Total 615
5 Temporary Facilities
a) Office facilities 1200 M2 (Floor) 1,725.00

b) Warehouse facilities 120 M2 (Floor) 1,620.00
c) Workshop facilities 120 M2 (Floor) 1,725.00
d) Contractor Design Office 560 M2 (Floor) 1,725.00
e) Other building facilities 150 M2 (Floor) 1,470.00
Sub-Total 2150 M2 (Floor)
6 Camp Facilities & Catering

a Management Staff 200 M2 (Floor) 2,925.00
b Supervisory & Administrative Staff 755 M2 (Floor) 2,175.00
c Direct & Indirect Labour 2816 M2 (Floor) 2,070.00
Sub Total 535 M2 (Floor)
Resident
7 Catering Manday
a Project Manager 750 45.00
b Department Managers 5,250.00 45.00
c Supervisors 43,110.00 22.00
c Labors 173670.00 20.00
Sub Total 222780
8 General Field Expenses
9 Overhead & Profit 7%

Grand Total
BID PRICE
GENERAL EXPENSES
HSE/SAFETY SIGNAGE/BOARD-UP 2,222,636
ICT 1,745,250
SAUDI ARAMCO CAMP - NO REQUIREMENT AS PER SC. B, ATT IV EX. I
SAUDI ARAMCO CATERING - NO REQUIREMENT AS PER SC. B, ATT IV EX. I
SAUDI ARAMCO SITE OFFICE - NO REQUIREMENT AS PER SC. B, ATT IV EX. I
SCAFFOLDING 3,600,000
OTHER COST/SAUDIZATION 6,855,420
YARD OPERATION 1,240,000
SECURITY 900,000
INDIRECT EQUIPMENT 1,610,000
18,173,306
ETE
Total Price (SAR)
22,706,450.00 22,706,450.00
4,550,260.00 4,550,260.00
66,500.00 66,500.00
76,000.00
78,000.00
10,000.00
48,800.00
212,800.00 212,800.00
2,070,000.00
194,400.00
207,000.00
966,000.00
220,500.00
3,657,900.00 3,657,900.00
585,000.00
1,642,125.00
5,829,120.00
8,056,245.00 8,056,245.00
33,750.00
236,250.00
948,420.00
3,473,400.00
4,691,820.00 4,691,820.00
18,173,305.71 18,173,305.71
16,723,269.61
47,868,426.81 62115280.7090131
176,788,570.90 27.08%
238,903,851.61
224,656,997.71
NT AS PER SC. B, ATT IV EX. I

COMMERCIAL ANALYSIS
ITEMS AMOUNT UNIT COMMERCIAL STR

DIRECT MANHOUR (excluding Subcontractors) 1,018,116.80 MH
DIRECT MANHOUR COST (excluding subcontracts) 21,313,636.40 SAR 28%
INDIRECT MANHOUR 649,480.00 MH

INDIRECT MANHOUR COST 27,256,710.00 SAR 29%
MATERIAL COST 83,921,672.34 SAR 5%
SUBCONTRACT COST 52,845,774.11 SAR 5%
EQUIPMENT COST 13,719,259.48 SAR 50%
MOBILIZATION/DEMOBILIZATION 279,300.00 SAR
TCF/OPERATIONAL EXPENSES 34,579,270.71 SAR 10%
ENGINEERING COST 4,988,228.57 SAR
COST 238,903,851.61 SAR
OVERHEAD AND PROFIT 16,723,269.61 SAR
ESTIMATED BID PRICE 255,627,121.22 SAR DISCOUNTED BID
TOTAL BUILDING FLOOR AREA 21,180.00 M2 PRICE PER M2 FLOO
SUBCONTRACTED ITEMS 52,845,774.11 MAJOR MATER
HVAC 19,049,700.00 CONCRETE
ELEVATOR 450,000.00 REBAR
PRECAST 33,040,262.40 FORMWORKS
ASPHALT 305,811.71 FILL MATERIALS
DOORS & WINDOW
ARCHITECTURAL
ELECTRICAL
SITE DEVELOPMENT 22,376,952.70
PLUMBING
FIRE PROTECTION
COMMERCIAL STRATEGY DISCOUNTS
DISCOUNT 15,271,752.02 20.93437253604
DISCOUNT 19,484,400.00 41.96697357886
DISCOUNT 79,725,588.72
DISCOUNT 50,203,485.41
DISCOUNT 6,859,629.74
279,300.00
DISCOUNT 31,121,343.64
4,988,228.57
207,933,728.09
16,723,269.61
DISCOUNTED BID PRICE 224,656,997.71 30,970,123.52 12%
PRICE PER M2 FLOOR AREA 9,550.52
MAJOR MATERIALS 50,656,692.52
CONCRETE 2,471,712.15
2,773,255.86
FORMWORKS 596,067.62
FILL MATERIALS 168,029.45
DOORS & WINDOWS 4,292,250.00
ARCHITECTURAL 14,517,848.30
ELECTRICAL 16,818,737.44
PLUMBING 5,063,381.01
FIRE PROTECTION 3,955,410.69

Schedule C Attachment I For IFP Addendum No. 1 - REVIEWED

Uploaded by

Copyright:

Available Formats

You might also like

Schedule C Attachment I For IFP Addendum No. 1 - REVIEWED

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Schedule C Attachment I For IFP Addendum No. 1 - REVIEWED

Uploaded by

Copyright:

Available Formats

SCHEDULE “C”, ATTACHMENT I REQUISITION NO.

CONTRACT PRICE BREAKDOWN

Item Description Amount (SR)

2.1 Foundations 0.71% 1,136,652.05

Saudi Aramco: Confidential C-I-1

Item Description Unit Amount (SR)

EA ASSY Each Assembly

1.3.1 Sweet Sand CM 76.01

Saudi Aramco: Confidential C-I-2

Item Description Unit Amount (SR)

Saudi Aramco: Confidential C-I-3

Item Description Unit Amount (SR)

3.2.1 1" Diameter LM 86.51

3.6.1 High Voltage

Saudi Aramco: Confidential C-I-4

Item Description Unit Amount (SR)

Saudi Aramco: Confidential C-I-5

Item Description Unit Amount (SR)

4.1.1 Galvanized Steel Piping

Saudi Aramco: Confidential C-I-6

Item Description Unit Amount (SR)

Saudi Aramco: Confidential C-I-7

Item Description Unit Amount (SR)

Saudi Aramco: Confidential C-I-8

Item Description Unit Amount (SR)

Saudi Aramco: Confidential C-I-9

Item Description Unit Amount (SR)

Saudi Aramco: Confidential C-I-10

Item Description Unit Amount (SR)

Saudi Aramco: Confidential C-I-11

Item Description Unit Amount (SR)

Saudi Aramco: Confidential C-I-12

Item Description Unit Amount (SR)

Saudi Aramco: Confidential C-I-13

Item Description Unit Amount (SR)

Saudi Aramco: Confidential C-I-14

Item Description Unit Amount (SR)

END OF ATTACHMENT I TO SCHEDULE “C”

Saudi Aramco: Confidential C-I-15

II. CONCRETE WORKS

III. PLASTERING/MASONRY WORKS

IV. PAINTING WORKS

VI. EXTERIOR / INTERIOR FINISH WORKS

VII. ROOF WORKS

VIII. DOORS AND WINDOWS

IX. STEEL WORKS

1 250 MM THK EXTERNAL INSULATED WALLS M2 17976.00

65,769,415.35 420,990.84 10,128,784.05 8,483,920.17 3,324,900.42 21,937,604.65 87,707,019.99 23,748,124.92 111,455,144.92

II. CHILLED WATER PIPING (INDOOR)

III. SHEET METAL DUCT WORK

IV. LINEAR SLOT DIFFUSER

V. AIR INLETS & OUTLETS

VI. NON MATERIAL REQUIREMENTS

VIII. CHILLED WATER PIPING (INDOOR)

IX. SHEET METAL DUCT WORK

X. LINEAR SLOT DIFFUSER

XI. AIR INLETS & OUTLETS

XII. NON MATERIAL REQUIREMENTS