CHIEF OFFICER

AMBERNATH MUNICIPAL COUNCIL,

AMBERNATH

MUNICIPAL ENGINEER
AMBERNATH MUNICIPAL COUNCIL,
AMBERNATH

PLANS & ESTIMATES

FOR
TECHNICAL SANCTION

NAME OF WORK:- Providing & Fixing of Chequered Tiles Near

Iraq Vasti Area in Ward No -13in Ambernath Municipal
Council Area (West).

Estimated Cost Rs. 496004.28

MUNICIPAL ENGINEER
AMBERNATH MUNICIPAL COUNCIL,
AMBERNATH
 ESTIMATE

Sanctioned Estimate No. :

DIVISION :
CHIEF OFFICER, AMBERNATH MUNICIPAL COUNCIL, AMBERNATH
FUND HEAD :

MAJOR HEAD :

MINOR HEAD :

SERVICE HEAD :

DEPARTMENTAL HEAD :

Estimate framed in the office of the Chief Officer, Ambernath Municipal Council, Ambernath

NAME OF WORK:- Providing & Fixing of Chequered Tiles Near Iraq Vasti Area in Ward No -13in Ambernath
Municipal Council Area (West).

For Rs. 496004.28

Administratively approved under No. :

Technically sanctioned under No. :

Estimate prepared by : Acotech Consultant Pvt Ltd

Estimate checked by : Municipal Engineer , Ambernath Municipal

( Call or authority ) :
Scanned by CamScanner
 AMBERNATH MUNICIPAL COUNCIL
ACOTECH CONSULTANTS PVT. LTD.
NAME OF WORK:- Providing & Fixing of Chequered Tiles Near Iraq Vasti Area in
Ward No -13in Ambernath Municipal Council Area (West).
ABSTRACT SHEET
Sr.
ITEM DESCRIPTION QTY. RATE UNIT AMOUNT
No.
Excavation for foundation in earth, soil of all
types, sand, gravel and soft murum, including
removing the excavated material up to a
distance of 50 m. beyond the building area and
stacking and spreading as directed,
1 86.18 148.72 Cum 12815.95
dewatering, preparing the bed for the
foundation and necessary back filling,
ramming, watering including shoring and
strutting etc. complete. (Lift upto 1.5 m.)

Conveying materials obtained from road

cutting including all lifts, laying in layers of
20cm. to 30cm. breaking clods, dressing to the
required lines, curves, grades and section,
2 watering and compacting to not less than 97% 86.18 544.18 Cum 46894.71
of standard proctor density for a lead of 300m.
to 500m. inclusive, from the site of excavation
to the site of deposition as directed.

Providing and laying in situ / ready mix

cement concrete of M10 proportion with trap/
granite/ quartzite/ gneiss metal in foundation
including necessary form work, compacting
3 and curing etc. complete. (with reversible 28.73 4595.76 Cum 132013.21
drum type mixer/ concrete batch mix plant
(pan mixer)) with SCADA with Natural / VSI
standard Artificial Sand)
Sr.
ITEM DESCRIPTION QTY. RATE UNIT AMOUNT
No.
Construction of granular sub-base by
providing close graded Material, mixing in a
4 mechanical mix plant at OMC, carriage of 43.09 1723.18 Cum 74247.52
mixed Material to work site, spreading in
uniform layers with motor grader/ Paver on
prepared surface and compacting with
Providing and laying chequered tiles of
approved quality of size 30 cm x 30 cm,
5 287.25 602.16 Cum 172970.46
confirming to corresponding I.S. for flooring in
required position laid on a bed of 1:4 cement
mortar including cement float, filling joint with Total Civil Cost 438941.84

For Acotech Consultants Pvt. Ltd. Sectional Engineer

Ambernath Municipal Council
Ambernath

Deputy Engineer Municipal Engineer

Ambernath Municipal Council Ambernath Municipal Council
Ambernath Ambernath
 AMBERNATH MUNICIPAL COUNCIL
ACOTECH CONSULTANTS PVT. LTD.
NAME OF WORK:- Providing & Fixing of Chequered Tiles Near Iraq Vasti Area in Ward No
-13in Ambernath Municipal Council Area (West).
MEASUREMENT SHEET
Sr. Height /
ITEM DESCRIPTION Nos. Length Breadth Qty. Unit
No. Depth
1 Excavation for foundation in earth, soil of all types, sand, gravel and soft murum, including
removing
Chequeredthe excavated
Tiles Area material up to a distance of 50 m. beyond the building area and stacking
i) 30.00*(1.5+1.35)/2 1 30.00 1.43 0.30 12.83
ii) 20.00*(1.9+0.6)/2 1 20.00 1.25 0.30 7.50
iii) 20.00*1.10 1 20.00 1.10 0.30 6.60
iv) 20.00*(2.40+1.6)/2 1 20.00 2.00 0.30 12.00
v) 30.00*(1.10+2.20)/2 1 30.00 1.65 0.30 14.85
vi) 15.00*3.00 1 15.00 3.00 0.30 13.50
vii) 30.00*(2.50+1.70)/2 1 30.00 2.10 0.30 18.90
Total Qty. 86.18 Cum

2 Conveying materials obtained from road cutting including all lifts, laying in layers of 20cm. to
i) 30cm. breaking
Item No -1 clods, dressing to the required lines, curves, grades and section, watering and
86.18
Total Qty. 86.18 Cum

3 Providing and laying in situ / ready mix cement concrete of M10 proportion with trap/ granite/
quartzite/ gneiss metal in foundation including necessary form work, compacting and curing etc.
Chequered Tiles Area
i) 30.00*(1.5+1.35)/2 1 30.00 1.43 0.10 4.28
ii) 20.00*(1.9+0.6)/2 1 20.00 1.25 0.10 2.50
iii) 20.00*1.10 1 20.00 1.10 0.10 2.20
iv) 20.00*(2.40+1.6)/2 1 20.00 2.00 0.10 4.00
v) 30.00*(1.10+2.20)/2 1 30.00 1.65 0.10 4.95
vi) 15.00*3.00 1 15.00 3.00 0.10 4.50
vii) 30.00*(2.50+1.70)/2 1 30.00 2.10 0.10 6.30
Total Qty. 28.73 Cum
Sr. Height /
ITEM DESCRIPTION Nos. Length Breadth Qty. Unit
No. Depth
4 Excavation
Constructionfor foundation
of granular in earth,
sub-base soil of allclose
by providing types, sand,Material,
graded gravel and softinmurum,
mixing including
a mechanical mix
removing
plant the
at OMC, excavated
carriage material up to a distance of 50 m. beyond the building area and stacking
Chequered Tiles Area of mixed Material to work site, spreading in uniform layers with motor
i) 30.00*(1.5+1.35)/2 1 30.00 1.43 0.15 6.41
ii) 20.00*(1.9+0.6)/2 1 20.00 1.25 0.15 3.75
iii) 20.00*1.10 1 20.00 1.10 0.15 3.30
iv) 20.00*(2.40+1.6)/2 1 20.00 2.00 0.15 6.00
v) 30.00*(1.10+2.20)/2 1 30.00 1.65 0.15 7.43
vi) 15.00*3.00 1 15.00 3.00 0.15 6.75
vii) 30.00*(2.50+1.70)/2 1 30.00 2.10 0.15 9.45
Total Qty. 43.09 Cum

5 Providing and laying chequered tiles of approved quality of size 30 cm x 30 cm, confirming to
corresponding I.S. for flooring in required position laid on a bed of 1:4 cement mortar including
Chequered Tiles Area
i) 30.00*(1.5+1.35)/2 1 30.00 1.43 42.75
ii) 20.00*(1.9+0.6)/2 1 20.00 1.25 25.00
iii) 20.00*1.10 1 20.00 1.10 22.00
iv) 20.00*(2.40+1.6)/2 1 20.00 2.00 40.00
v) 30.00*(1.10+2.20)/2 1 30.00 1.65 49.50
vi) 15.00*3.00 1 15.00 3.00 45.00
vii) 30.00*(2.50+1.70)/2 1 30.00 2.10 63.00
Total Qty. 287.25 Sq.mt

For Acotech Consultants Pvt. Ltd. Sectional Engineer

Ambernath Municipal Council
Ambernath

Deputy Engineer Municipal Engineer

Ambernath Municipal Council Ambernath Municipal Council
Ambernath Ambernath
 AMBERNATH MUNICIPAL COUNCIL
ACOTECH CONSULTANTS PVT. LTD.
NAME OF WORK:- Providing & Fixing of Chequered Tiles Near Iraq Vasti Area in Ward
No -13in Ambernath Municipal Council Area (West).
RATE ANALYSIS (PWD SSR - 2018-19)
MATERIAL LEAD CHART
Sr. LEAD Lead
MATERIAL
No. (Km) Charges
1 Rubble 10 337.56
2 HB Metal 10 275.92
3 Sand 100 1159.31
4 Murum 10 264.42
5 Asphalt 50 360.00
6 Crushed Metal 10 275.92
RATE ANALYSIS SHEET
Sr.
ITEM DESCRIPTION ITEM NO RATE UNIT REMARKS
No.
Excavation for foundation in earth, soil of all
types, sand, gravel and soft murum, including
removing the excavated material up to a distance
of 50 m. beyond the building area and stacking
1 and spreading as directed, dewatering, preparing 21.02 143.00 Cum
the bed for the foundation and necessary back
filling, ramming, watering including shoring and
strutting etc. complete. (Lift upto 1.5 m.)

Add 4% for Muncipal Areas 5.72

Rate Arrived 148.72 Cum

Conveying materials obtained from road cutting

including all lifts, laying in layers of 20cm. to
30cm. breaking clods, dressing to the required
lines, curves, grades and section, watering and
2 compacting to not less than 97% of standard 2.26 269.00 Cum
proctor density for a lead of 300m. to 500m.
inclusive, from the site of excavation to the site of
deposition as directed.
Add 10 Km Lead of Murum for Transportation (STATEMENT - C1) 264.42
Add 4% for Muncipal Areas 10.76
Rate Arrived 544.18 Cum

Providing and laying in situ / ready mix cement

concrete of M10 proportion with trap/ granite/
quartzite/ gneiss metal in foundation including
3 11.02 4419.00 Cum
necessary form work, compacting and curing etc.
complete. (with reversible drum type mixer/
concrete batch mix plant (pan mixer)) with
SCADA with Natural / Add
VSI standard ArtificialAreas
4% for Muncipal 176.76
Rate Arrived 4595.76 Cum
Sr.
ITEM DESCRIPTION ITEM NO RATE UNIT REMARKS
No.
Construction of granular sub-base by providing
close graded Material, mixing in a mechanical
4 mix plant at OMC, carriage of mixed Material to 3.01 1521.00 Cum
work site, spreading in uniform layers with
motor grader/ Paver on
prepared surface and compacting with vibratory
. Add Royalty @ Rs 141.34/- per Cum 141.34
Add 4% for Muncipal Areas 60.84
Rate Arrived 1723.18 Cum

Providing and laying chequered tiles of approved

quality of size 30 cm x 30 cm, confirming to
corresponding I.S. for flooring in required
5 position laid on a bed of 1:4 cement mortar 33.66 579.00 Sq.mt
including cement float, filling joint with cement
slurry cleaning curing etc. complete.

Add 4% for Muncipal Areas 23.16

Rate Arrived 602.16 Sq.mt

For Acotech Consultants Pvt. Ltd. Sectional Engineer

Ambernath Municipal Council
Ambernath

Deputy Engineer Muncipal Engineer

Ambernath Municipal Council Ambernath Municipal Council
Ambernath Ambernath