CHIEF OFFICER

AMBERNATH MUNICIPAL COUNCIL,

AMBERNATH

MUNICIPAL ENGINEER
AMBERNATH MUNICIPAL COUNCIL,
AMBERNATH

PLANS & ESTIMATES

FOR
TECHNICAL SANCTION

NAME OF WORK :- PAINTING, ELECTRIFICATION & FURNITURE WORK IN

MULTIPURPOSE HALL NEAR SIDDHARUTH MATH IN AMC AREA

Estimated Cost Rs. 495901.33

MUNICIPAL ENGINEER
AMBERNATH MUNICIPAL COUNCIL,
AMBERNATH
 ESTIMATE

Sanctioned Estimate No. :

DIVISION :
CHIEF OFFICER, AMBERNATH MUNICIPAL COUNCIL, AMBERNATH
FUND HEAD :

MAJOR HEAD :

MINOR HEAD :

SERVICE HEAD :

DEPARTMENTAL HEAD :

Estimate framed in the office of the Chief Officer, Ambernath Municipal Council, Ambernath

NAME OF WORK :- PAINTING, ELECTRIFICATION & FURNITURE WORK IN MULTIPURPOSE HALL NEAR SIDDHARUTH MATH
IN AMC AREA

For Rs. 495901.33

Administratively approved under:No.

Technically sanctioned under No.:

Estimate prepared by : Acotech Consultant Pvt Ltd

Estimate checked by : Municipal Engineer , Ambernath Municipal

( Call or authority ) :
Scanned by CamScanner
 AMBERNATH MUNICIPAL COUNCIL AMBERNATH
NAME OF WORK :- PAINTING, ELECTRIFICATION & FURNITURE WORK IN MULTIPURPOSE HALL
NEAR SIDDHARUTH MATH IN AMC AREA
ABSTRACT SHEET
Item Description of Item
Quantity Rate Unit Amount
No.
Providing internal cement
plaster 12mm thick in single coat
in cement mortar 1:4 without
neeru finish to concrete or brick
1 surfaces, in all positions 112.22 235.79 SQM 26461.1634
including scaffolding and curing
etc. complete. (PWD SSR 18-19, I-
32.04)
Providing sand faced plaster
externally in cement mortar
using approved screened sand,
in all positions including base
coat of 15 mm thick in cement
mortar 1:4 using waterproofing
compound at 1 kg per cement
bag curing the same for not less
than 2 days and keeping the
2 94.01 1014.89 SQM 95404.9507
surface of the base coat rough to
receive the sand faced treatment
6 to 8 mm thick in cement
mortar 1:4 finishing the surface
by taking out grains and curing
for fourteen days scaffolding
etc.complete. (PWD SSR 18-19, I-
32.11)

Providing neeru finish to

plastered surfaces in all positions
3 including scaffolding and curing 112.22 42.64 SQM 4785.2143
etc. complete. (PWD SSR 18-19, I-
32.15)
Providing and applying primer
coat for wall surface to receive
4 oil bound distemper treatment 112.22 19.76 SQM 2217.53834
etc. complete. (PWD SSR 17-18, I-
36.01)
Providing & applying washable
oil bound distemper of approved
colour and shade to old & new
surfaces in two coats including
scaffolding, preparing the
5 surfaces. (excluding the primer 112.22 36.82 SQM 4131.62406
coat.) etc. complete. (PWD SSR
18-19, I-36.11)
 Providing and applying priming
coat on
concrete/masonary/Asbestos
Cement plastered surfaces
including scaffolding if
necessary, preparing the surface
6 94.01 29.12 SQM 2737.4256
by thoroughly cleaning oil,
grease, dirt and other foreign
matter and sand papering as
required etc. complete. (PWD
SSR 18-19, I-35.21)

Providing and applying two coats

of water proof cement paint of
approved manufacture and of
approved colour to the plastered
surfaces including scaffolding if
7 necessary, cleaning and 94.01 60.32 SQM 5670.3816
preparing the surface, watering
for two days etc. complete.
(PWD SSR 18-19, I-35.13)

Providing and laying handcut

polished Kotah Stone flooring
25mm to 30mm thick and 30cm
wide in plain/diamond pattern
on a bed of 1:6 C.M. including
8 44.39 1005.68 SQM 44639.7216
cement float, filling joints with
neat cement slurry, curing,
polishing and cleaning etc.
complete. (PWD SSR 18-19, I-
33.06)
 Providing and fixing frame with /
without ventilator of size as
specified with Country cut teak
wood for doors and windows
including chamfering, rounding,
9 0.68 157602.64 CUM 107169.795
rebating, iron holdfast of size
300mm x 40mm x 5mm with oil
painting, etc. complete (PWD
SSR 18-19, I-39.01)

Providing and fixing solid core

flush door shutter in single leaf
32 mm thick decorative type of
exterior grade as per detailed
drawings approved face veneers
3 mm thick on both faces or as
directed, all necessary beads,
mouldings and lipping, wrought
10 4.80 2403.44 SQM 11536.512
iron hold fasts, chromium plated
fixtures and fastenings, with
brass mortise lock, chromium
plated handles on both sides,
and finishing with French Polish
etc. complete. (PWD SSR 18-19, I-
39.09)

Providing and fixing in position.

(as per I.S.1868 / 1982)
Aluminium sliding window of
two tracks with rectangular pipe
having overall dimension 63.50 x
38.10 x 1.02 mm at weight 0.547
kg/Rmt. and window frame
bottom track section 61.85 x
31.75 x 1.20 mm at weight 0.695
kg/Rmt. Top and side track
section 61.85 x 31.75 x 1.30 mm
at weight 0.659 kg/Rmt. The
11 shutter should be of bearing 12.00 4987.84 SQM 59854.08
bottom 40 x 18 x 1.25 mm at
weight 0.417 kg/Rmt. Inter
locking section 40 x 18 x 1.10
mm at weight 0.469 kg/Rmt. And
handle section 40 x 18 x 1.25 mm
at weight 0.417 kg/Rmt. and top
section 40 x 18 x 1.25 mm at
weight 0.417 kg/Rmt. As per
detailed drawings and as
directed by Engineer in charge
with all necessary Aluminium
sections fixtures and fastenings
such as roller bearing in nylon
 Providing and fixing green
marble of 18 to 20 mm thick for
door frame/dado/window
boxing etc. On CM 1:6 including
12 filling joints with polymer base 1.84 2134.08 SQM 3926.7072
filler nosing the sharp edges
wherever necessary, curing etc.
complete. (PWD SSR 18-19, I-
33.48)
Providing and fixing mild steel
grill work for windows,
ventilators, etc. 15 kg/sqm as per
drawing including fixtures
necessary welding and painting
13 12.00 1244.88 SQM 14938.56
with one coat of anticorrosive
paint and two coats of oil
painting complete. (PWD SSR 18-
19, I-40.02)

Providing and laying machine cut

machine polished shahabad
Stone slabs 20 to 25mm thick for
treads and risers of steps and
staircases, with rounded nosing
for the treads on a bed of 1:4
14 cement mortar including cement 3.84 880.88 SQM 3383.46008
float, filling joints with neat
cement slurry, curing, polishing
and cleaning etc. complete.(PWD
SSR 18-19, I-33.17)

Total 386857.134

For Acotech Consultant Pvt Ltd Sectional Engineer

Ambernath Municipal Council
Ambernath

Deputy Engineer Municipal Engineer

Ambernath Municipal Council Ambernath Municipal Council
Ambernath Ambernath
 AMBERNATH MUNICIPAL COUNCIL
NAME OF WORK :- PAINTING, ELECTRIFICATION & FURNITURE WORK IN MULTIPURPOSE HALL NEAR
SIDDHARUTH MATH IN AMC AREA
MEASUREMENT SHEET
Sr. TOTAL
DESCRIPTION OF ITEM NO L (M) B (M) H/D (M) UNIT
No. QTY
1 Providing 12 mm thick Internal cement Plaster
Ground Floor Plaster
Long Wall 2 7.54 3.45 52.03
Short Wall 2 5.54 3.45 38.23
Ceiling 1 7.54 5.54 41.77
132.02
Deduction ground floor
W 1 2.00 1.50 -3.00
W1 4 2.00 1.50 -12.00
D 1 2.00 2.40 -4.80
Total 112.22 Sq Mt

2 Providing Sand faced cement Plaster

Long Wall 2 8.00 4.20 67.20
Short Wall 2 6.00 4.20 50.40
Sub Total 117.60 Sq Mt
Deduction
Steps 3 2.30 0.25 -1.73
3 2.30 0.30 -2.07
W 1 2.00 1.50 -3.00
W1 4 2.00 1.50 -12.00
D 1 2.00 2.40 -4.80
94.01 Sq.Mt.
3 Internal Neeru Finish
Ground Floor Plaster
Long Wall 2 7.54 3.45 52.03
Short Wall 2 5.54 3.45 38.23
Ceiling 1 7.54 5.54 41.77
132.02
Deduction ground floor
W 1 2.00 1.50 -3.00
W1 4 2.00 1.50 -12.00
D 1 2.00 2.40 -4.80
Total 112.22 Sq Mt

4 Primer Coat
Same As Internal Neeru Finish
Gr. Floor 112.22 Sq.Mt.

5 Internal OBD
Same As Internal Neeru Finish
Gr. Floor 112.22 Sq.Mt.

6 External Primer Coat

Long Wall 2 8.00 4.20 67.20
Short Wall 2 6.00 4.20 50.40
Sub Total 117.60 Sq Mt
Deduction
Steps 3 2.30 0.25 -1.73
3 2.30 0.30 -2.07
W 1 2.00 1.50 -3.00
W1 4 2.00 1.50 -12.00
D 1 2.00 2.40 -4.80
Total 94.01 Sq.Mt.
7 External Cement Paint
Same As External Primer Coat
Gr. Floor 94.01 Sq.Mt.

8 Providing and fixing machi cut kota stone flooring

For Ground Floor Flooring 1 7.54 5.54 41.77
For skrting 2 7.54 0.1 1.51
2 5.54 0.1 1.11
Total 44.39 SqMt

9 Teak wood Door Frames

Gr. Floor
Door Frame
D (2.4*2+2.0) 1 6.80 0.10 0.10 0.68
Total 0.68 Cum

Providing and fixing solid core door

10
shutter 32 mm thick
Gr. Floor D 1 2.00 2.40 4.80
Total 4.80 Sq.Mt

Providing and fixing Aiiuminium sliding

11
window of two track
Gr.Floor -W 1 2.00 1.50 3.00
W1 4 1.50 1.50 9.00
Total 12.00 Sq.Mt

12 Green Mrble For Door & Window Frames

Gr Floor W 1 2.00 0.23 0.46
Gr Floor W1 4 1.50 0.23 1.38
1.84 Sq.Mt

13 MS Grill For Windows

Gr.Floor - W 1 2.00 1.50 3.00
Gr.Floor - W1 4 1.50 1.50 9.00
12.00 Sq.Mt

Providing and laying machine cut

14
machine polished shahabad
Riser 4 2.30 0.23 2.12
Treads 3 2.30 0.25 1.73
3.84 Sq.Mt

For Acotech Consultant Pvt Ltd Sectional Engineer

Ambernath Municipal Council
Ambernath

Deputy Engineer Municipal Engineer

Ambernath Municipal Council Ambernath Municipal Council
Ambernath Ambernath
 AMBERNATH MUNICIPAL COUNCIL
AMBERNATH MUNICIPAL COUNCIL AMBERNATH
RATE ANALYSIS (PWD - SSR / 2018-19)
MATERIAL LEAD CHART
1 Rubble 10.00 Km
2 Metal 10.00 Km
3 Sand 100.00 Km
4 Murum 10.00 Km
5 Brick 10.00 Km
Sr. No. DESCRIPTION OF ITEM RATES UNIT
Providing internal cement plaster 12mm thick in single coat in

cement mortar 1:4 without neeru finish to concrete or brick

1 210.00
surfaces, in all positions including scaffolding and curing etc.

complete. (PWD SSR 18-19, I-32.04)

Add 4 % for Municipal Council area 8.40
Add 100 Km lead for sand
0.015 x 1159.31 17.39
Net rate arrived 235.79
Rate Proposed 235.79 SQM
Providing sand faced plaster externally in cement mortar using
approved screened sand, in all positions including base coat of
15 mm thick in cement mortar 1:4 using waterproofing
compound at 1 kg per cement bag curing the same for not less
2 than 2 days and keeping the surface of the base coat rough to 608.00
receive the sand faced treatment 6 to 8 mm thick in cement
mortar 1:4 finishing the surface by taking out grains and
curing for fourteen days scaffolding etc.complete. (PWD SSR
18-19, I-32.11)
Add 4 % for Municipal Council area 24.32
Add 100 Km lead for sand
0.033 x 1159.31 382.57
Net rate arrived 1014.89
Rate Proposed 1014.89 SQM
Providing neeru finish to plastered surfaces in all positions
3 including scaffolding and curing etc. complete. (PWD SSR 18- 41.00
19, I-32.15)
Add 4 % for Municipal Council area 1.64
Net rate arrived 42.64
Rate Proposed 42.64 SQM
Providing and applying primer coat for wall surface to receive
4 oil bound distemper treatment etc. complete. (PWD SSR 17- 19
18, I-36.01)
Add 4 % for Municipal Council area 0.76
Net rate arrived 19.76
Rate Proposed 19.76 SQM
Providing & applying washable oil bound distemper of
approved colour and shade to old & new surfaces in two coats
5 including scaffolding, preparing the surfaces. (excluding the 35.4
primer coat.) etc. complete. (PWD SSR 18-19, I-36.11)

Add 4 % for Municipal Council area 1.42

Net rate arrived 36.82
 Rate Proposed 36.82 SQM
Providing and applying priming coat on
concrete/masonary/Asbestos Cement plastered surfaces
including scaffolding if necessary, preparing the surface by
6 thoroughly cleaning oil, grease, dirt and other foreign matter 28.00
and sand papering as required etc. complete. (PWD SSR 18-19,
I-35.21)
Add 4 % for Municipal Council area 1.12
Net rate arrived 29.12
Rate Proposed 29.12 SQM
Providing and applying two coats of water proof cement paint
of approved manufacture and of approved colour to the
7 plastered surfaces including scaffolding if necessary, cleaning 58.00
and preparing the surface, watering for two days etc.
complete. (PWD SSR 18-19, I-35.13)
Add 4 % for Municipal Council area 2.32
Net rate arrived 60.32
Rate Proposed 60.32 SQM
Providing and laying handcut polished Kotah Stone flooring
25mm to 30mm thick and 30cm wide in plain/diamond
pattern on a bed of 1:6 C.M. including cement float, filling
8 967.00
joints with neat cement slurry, curing, polishing and cleaning
etc. complete. (PWD SSR 18-19, I-33.06)

Add 4 % for Municipal Council area 38.68

Net rate arrived 1005.68
Rate Proposed 1005.68 SQM
Providing and fixing frame with / without ventilator of size as
specified with Country cut teak wood for doors and windows
9 including chamfering, rounding, rebating, iron holdfast of size 151541.00
300mm x 40mm x 5mm with oil painting, etc. complete (PWD
SSR 18-19, I-39.01)
Add 4 % for Municipal Council area 6061.64
Net rate arrived 157602.64
Rate Proposed 157602.64 CUM
Providing and fixing solid core flush door shutter in single leaf
32 mm thick decorative type of exterior grade as per detailed
drawings approved face veneers 3 mm thick on both faces or
as directed, all necessary beads, mouldings and lipping,
10 wrought iron hold fasts, chromium plated fixtures and 2311.00
fastenings, with brass mortise lock, chromium plated handles
on both sides, and finishing with French Polish etc. complete.
(PWD SSR 18-19, I-39.09)

Add 4 % for Municipal Council area 92.44

Net rate arrived 2403.44
Rate Proposed 2403.44 SQM
 Providing and fixing in position. (as per I.S.1868 / 1982)
Aluminium sliding window of two tracks with rectangular pipe
having overall dimension 63.50 x 38.10 x 1.02 mm at weight
0.547 kg/Rmt. and window frame bottom track section 61.85 x
31.75 x 1.20 mm at weight 0.695 kg/Rmt. Top and side track
section 61.85 x 31.75 x 1.30 mm at weight 0.659 kg/Rmt. The
shutter should be of bearing bottom 40 x 18 x 1.25 mm at
weight 0.417 kg/Rmt. Inter locking section 40 x 18 x 1.10 mm
11 at weight 0.469 kg/Rmt. And handle section 40 x 18 x 1.25 mm 4796.00
at weight 0.417 kg/Rmt. and top section 40 x 18 x 1.25 mm at
weight 0.417 kg/Rmt. As per detailed drawings and as directed
by Engineer in charge with all necessary Aluminium sections
fixtures and fastenings such as roller bearing in nylon casting
and self locking catch fitted in vertical section of shutter
including 5 mm thick plain glass with all required screws and
nuts etc, complete. With powder coating with box (PWD SSR
18-19, I-39.39)
Add 4 % for Municipal Council area 191.84
Net rate arrived 4987.84
Rate Proposed 4987.84 SQM
Providing and fixing green marble of 18 to 20 mm thick for
door frame/dado/window boxing etc. On CM 1:6 including
12 filling joints with polymer base filler nosing the sharp edges 2052.00
wherever necessary, curing etc. complete. (PWD SSR 18-19, I-
33.48)
Add 4 % for Municipal Council area 82.08
Net rate arrived 2134.08
Rate Proposed 2134.08 SQM

Providing and fixing mild steel grill work for windows,

ventilators, etc. 15 kg/sqm as per drawing including fixtures
13 necessary welding and painting with one coat of anticorrosive 1197.00
paint and two coats of oil painting complete. (PWD SSR 18-19,
I-40.02)
Add 4 % for Municipal Council area 47.88
Net rate arrived 1244.88
Rate Proposed 1244.88 SQM
 Providing and laying machine cut machine polished shahabad
Stone slabs 20 to 25mm thick for treads and risers of steps
and staircases, with rounded nosing for the treads on a bed of
14 1:4 cement mortar including cement float, filling joints with 847.00
neat cement slurry, curing, polishing and cleaning etc.
complete.(PWD SSR 18-19, I-33.17)

Add 4 % for Municipal Council area 33.88

Net rate arrived 880.88
Rate Proposed 880.88 SQM

For Acotech Consultant Pvt Ltd Sectional Engineer

Ambernath Muncipal Council
Ambernath

Deputy Engineer Muncipal Engineer

Ambernath Muncipal Council Ambernath Muncipal Council
Ambernath Ambernath