STATE OF ODISHA

1 DIVISION : Balasore Irrigation Division , Balasore.

2 STATION : Balasore

3 Name of the Work : Construction of Approch road from RD

road to Darkuli Barrage Axis (Both
Side)

4 Departmental Head : 20-4701

5 Main Head of Classification : 20-4701-80-800-2951-37273

6 Sub-Head of Classification : 37273-Bankatira Irrigation Project

7 Estimate No :- :

8 Amount of Estimate : Err:509

Executive Engineer
Balasore Irrigation Division, Balasore
 PROVISION SLIP
1 Name of the Work : Construction of Approch road
from RD road to Darkuli Barrage
Axis (Both Side)

2 Departmental Head : 20-4701

3 Main Head of Classification : 20-4701-80-800-2951-37273

4 Sub-Head of Classification : 37273-Bankatira Irrigation

Project

5 Provision for the Project Estimate :

6 Total Estimate Sanctioned :

7 Amount of the present Estimate :

Err:509

Executive Engineer
Balasore Irrigation Division
Balasore
 Estimate framed by Er. Pravas Kumar Pradhan, Executive Engineer, Balasore Irrigation Division
, Balasore for the work :- "Construction of Approch road from RD road to Darkuli Barrage Axis (Both
Side)"

REPORT

The Estimate amounting to Rs.13280000.00/- ( Rupees One crore thirty two lakh eighty
thousand )only has been framed to meet the probable expenditure to be incured for the
work :-"Construction of Approch road from RD road to Darkuli Barrage Axis (Both Side)"

For construction of Barrage on the river Budha balanga near the village-Darkuli the approch road
is more essential . Hence the following provision has been kept in the estimate for execution of work .

1 The length of the road of left side of river is 120mtr

2 The length of the road of right side of river is 180mtr
3 Provision for earth work with compaction on OMC condition
4 The top of the road 12.00mtr wide .

5 Out of that, the width of the Black topping road is 2x 4.00mtr.

6 1.00 Mtr wide Road Divider is provided in the estimate.

7 To protect the earth of the slope both side Toe wall have been provided.

8 One Road crossing has been provided in the estimate.

9 Fine dressing and turfing of road both side slope is also provided.
The Estimate has been prepared basing on the A/R - 2006 & S/R 2014 with enhanced labour
rates including 1% Labour cess. During execution of work . The Odisha Standard Specification will be
followed at the time of execution of work.
The estimate may be charged to Main head - 20-4701-80-800-2951-37273-Bankatira
Irrigation Project.

Executive Engineer
Balasore Irrigation Division
Balasore
IV-HIRE CHARGES OF PLANTS AND MACHINERIES

Sl. DESCRIPTIONS USAGE RATES IN RS.

No. Machine Activity Output Unit Rate
1 Dozer D-50 -A 15 Spreading 200cum/hour per per hour 1592.17
hour
Cutting 100cum/hour per hour
Cleaning 150cum/hour per hour
2 Dozer D-80-A 12 Spreading 300cum/hour per hour 2190.43
Cutting 150cum/hour per hour
Cleaning 250cum/hour per hour
3 Motor Grader 3.35meter Clearing 200cum/hour per hour 1343.48
blade Spreading 200cum/hour per hour
GSB 50cum/hour per hour
WMM 50cum/hour per hour
4 Tractor with ordinary per hour 251.30
grader
5 Hydraulic Excavator of Soil ordinary 60cum/hour per hour 730.43
1cum bucket Soil Marshy 60cum/hour per hour
Soil unsuitable 60cum/hour per hour
6 Hydraulic Excavator of Soil per hour 1630.43
2cum bucket
7 Front End loader 1 cum Soil loading 60cum/hour per hour 452.17
bucket capacity Aggregate loading 25cum/hour per hour
8 Tipper-5cum Transportation of soil, 5.5cum per km 20.87
GSB, WMM, Hotmix
etc.
per tonne.km 2.17
per hour 506.09
9 Vibratory Roller 8-10 Earth/soil 100cum/hour per hour 8864.35
tonne GSB 60cum/hour per hour
WMM 60cum/hour per hour
10 Smooth wheeled Roller Soil compaction 70cum/hour per hour 294.78
8 -10 tonne BM compaction 25cum/hour per hour
11 Sheep foot Roller Soil compaction per hour 56.52
12 Truck mounted water Water transport 6KL per hour 506.09
tanker
13 Tractor Pulling 50HP per hour 200.87
14 Rotavator Mixing 25cum/hour per hour 9.57
15 Ripper Scarifying 60cum/hour per hour 15.65
16 Air Compressor General purpose 170/250cfm per hour 179.13
17 Diesel Compressor 400cfm per hour 744.35
18 Diesel Compressor 300cfm per hour 618.26
19 Electrical Compressor 500cfm per hour 432.17
20 Wet Mix Plant 60 TPH Wet Mix 25cum/hour per hour 675.65
21 Wet Mix Plant 75 TPH Wet Mix 34cum/hour per hour 900.87
22 Mechanical broom Surface cleaning 1250sqm/hour per hour 200.00
hydraulic
23 Bitumen pressure Applying bitumen tack 1750sqm/hour per hour 601.74
distributor coat
24 Emulsion pressure Applying emulsion tack 1750sqm/hour per hour 448.74
distributor coat
25 Hotmix plant -120 TPH DBM/BM/SDC/Premix 40cum/hour per hour 13130.43
26 Hotmix plant -100 TPH DBM/BM/SDC/Premix 30cum/hour per hour 9710.43
27 Hotmix plant -60 to DBM/BM/SDC/Premix 25cum/hour per hour 7765.22
90TPH
28 Hotmix plant -40 to DBM/BM/SDC/Premix 17cum/hour per hour 6217.39
60TPH
29 Hotmix plant -8 to Premix cum/hour per hour 89.30
10TPH
30 Paver Finisher Paving of DBM /BM 40cum/hour per hour 1500.00
Hydrostatic with sensor /SDC/Premix
control 100 TPH
31 Paver Finisher Paving of WMM/PMC 40cum/hour per hour 642.61
Mechanical 100 TPH
31 Paver Finisher
Mechanical 100 TPH Paving of DLC 30cum/hour per hour
32 Paver Finisher Paving of DLC 75cum/hour per hour 1605.22
Mechanical
33 Hydraulic Chips Surface Dressing 1500sqm/hour per hour 1478.26
Spreader
34 Tandem Road Roller Rolling of Asphalt 30cum/hour per hour 641.74
surface
35 Pneumatic Road Roller Rolling of Asphalt 25cum/hour per hour 697.39
surface
36 Pot hole repair machine Repair of pot holes 4cum/hour per hour 508.70
37 Bitumen boiler oil fired Bitumen spraying 1500Litre per hour 111.30
38 Tar boiler Bitumen spraying per hour 64.35
39 GSB Plant 50 cum Producing GSB 40cum/hour per hour 582.61
40 Mastic Cooker Mastic Wearing Coat 1tonne per hour 1379.13
41 Batching and Mixing Concrete Mixing 13cum/hour per hour 1043.48
plant 15-20cum
42 Batching and Mixing Concrete Mixing 20cum/hour per hour 1252.17
plant 30cum
43 Batching and Mixing Concrete Mixing 75cum/hour per hour 2400.00
plant 112.5cum
44 Batching and Mixing Concrete Mixing 175cum/hour per hour 4486.96
plant 262.5cum
45 Transit Mixer Transportation of 4.5cum/hour per hour 521.74
concrete mix to site
3cum/hour per hour 478.26
46 Grout pump per hour 56.52
47 Concrete pump of 45 & Pumping Concrete 33cum/hour per hour 143.48
30 cum 22cum/hour
48 Pump with 5HP diesel Pumping of Water per hour 51.30
engine
49 Pump with 10HP diesel Pumping of Water per hour 93.91
engine
50 Pump with 20HP diesel Pumping of Water per hour 144.35
engine
51 Pump with 40HP diesel Pumping of Water per hour 241.74
engine
52 Pump with 40HP per hour 129.57
electrical
53 Pump with 50HP per hour 158.26
electrical
59 Welding transformer Welding per hour 70.43
60 Gunneting machine per hour 79.13
without compressor
61 Mechanical Winch (10T) per hour 194.78

62 Power Winch (40HP) per hour 191.30

63 Concrete Bucket For pouring concrete 1cum per hour 8.70
64 Kerb casting machine Kerb making 80RM/hour per hour 173.91
65 Concrete Mixer a) Concrete Mixing 2.5cum/hour per hour 153.91
04/0.28 cum
b) 01cum 7.5cum/hour per hour 153.91
66 Vibrator (3HP diesel) Compacting Concrete per hour 92.17
67 Piling Rig with Bantonite 0.75m dia to 1.2m dia 2 to 3 RM/hour per hour 3065.22
Pump Boring Attachment
68 Concrete Paver Finisher Paving of Concrete 20cum/hour per hour 1608.70
with 40HP Motor Surface

69 Integrated stone crusher Crushing of Spalls 100TPH per hour 4860.87

Crushing of Spalls 200TPH per hour 10226.09
70 Stone crusher Crushing of Spalls per hour 160.00
(electrical)
71 Crushing & processing per hour 204.35
plant (electrical)
 72 Concrete Paver Finisher Paving of Concrete 175cum/hour per hour 14076.52
with 40HP Motor Surface

73 Prestressing Jack with Stressing of Steel per hour 72.17

Pump & Access Wires/Stands
74 Generator 100KVA Generation of Electric 100KVA per hour 391.30
Energy
75 Generator 250KVA Generation of Electric 100KVA per hour 978.26
Energy
76 Generator 33KVA Generation of Electric 50KVA per hour 208.70
Energy
77 Generator 40KVA Generation of Electric KVA per hour 369.57
Energy
78 Generator 125KVA Generation of Electric KVA per hour 786.96
Energy
79 Pneumatic Sinking Plant Pneumatic Sinking of 1.5 to 2.0 cum/hour per hour 2339.13
wells
80 Truck 5.5cum per 10 Material Transport 4.5cum per km 1739.00
tonnes per tonne.km 1.74
per hour 484.35
81 Road Marking machine Road marking 1 00sqm/hour per hour 52.17
83 Wagon drill per hour 111.30
86 Jack hammer per hour 7.83
87 Pneumatic rammer per hour 11.30
IRRIGATION WORKS
Hydraulic Excavator of
1717.64
1cum bucket
Tipper-5cum 498.31
Sheep foot Roller 77.86
Dozer D-80-A 12 2141.79
400 cfm compressor 766.35
Jack hammer 7.93
Water Tanker 6KL 582.00

Asst Engineer Asst Executive Engineer Executive Engineer

Bankatira Barrage Sub- Bankatira Barrage Sub-Division
Division Bankatira Balasore Irrigation Division
Bankatira Balasore
2. RATE OF LABOUR

SL.
DESCRIPTION UNIT RATE in Rs.
NO.
A Category unskilled
1 Male mulia per day 308.00
2 Female mulia per day 308.00
3 Survey Khalasi/ Chain man per day 308.00
4 Scavanger per day 308.00
B Category Semi skilled
1 Mulia working in water or arduous nature of work per day 348.00
2 Night mulia or attendent working in flood and other emergent
work per day 348.00
3 Mulia for handling hot binder and Tar boiler men per day 348.00
4 Sangi mulia per day 348.00
6 Mate per day 348.00
7 Helper to carpenter or Blacksmith/Painter/ Blaster/
Plumber/Electrician/ Fitter/ Welder per day 348.00
12 Bhisti per day 348.00
13 Well sinker per day 348.00
14 Rod binder and bender per day 348.00
15 Cleaner/ Sweeper per day 348.00
16 Stone packer per day 348.00
17 Pump helper per day 348.00
18 Watch man( Store)/Gurkha /Security Guard per day 348.00
19 Bellow man per day 348.00
C Category Skilled
1 Blaster( Second class ) per day 398.00
2 Mason( Second class ) per day 398.00
3 Black smith ( Second class per day 398.00
4 Carpenter( Second class per day 398.00
5 Fitter( Second class ) per day 398.00
6 Painter/ Polisher( Second class per day 398.00
7 Welder( Second class per day 398.00
8 Plumber( Second class ) per day 398.00
9 Driller( Second class ) per day 398.00
10 Stone dresser/ Cutter( Second class) per day 398.00
11 Cobbler with tools( Second class) per day 398.00
12 Wire man/ Lift operator / Diesel pump driver/ Telephone
operator (Second class ) per day 398.00
13 Boring Mistrey/ Pipe driver per day 398.00
14 Electrician/ Rigger/ Line man/Telephone attendant per day 398.00
15 Gardener per day 398.00
18 Jr. progress recorder per day 398.00
19 Store keeper Gr.- II/ Store Ast./Account clerk/ Clerk/
Typist/Toolkeeper/ Time keeper/ Munsi per day 398.00
D Category Highly Skilled
1 Blaster (lisenced) per day 458.00
2 Mason (special) per day 458.00
3 Carpenter(special per day 458.00
4 Blacksmith(special per day 458.00
5 Fitter(special per day 458.00
6 Painter/ Polisher(special per day 458.00
7 Welder(special per day 458.00
8 Plumber(special) per day 458.00
10 Stone dresser/ Cutter(special per day 458.00
11 Diver for well sinking in bridge ( per shift of four hours.) per day 458.00
12 Electrician/ Air conditioned plant operator/ wire man/ Lift
operator/Disel pump operator special. per day 458.00
13 Jeep driver/ Tractor driver / Truck driver / Dozer driver / Roller
driver /Concrete mixture operator /Crane operator per day 458.00
14 Auto electrician per day 458.00
15 Guinting Machine operator per day 458.00
16 Senior Accountant / Stenographer per day 458.00
 Note :
1. Labour rates for un-skilled, Semi-skilled, Skilled and Highly skilled as are to be fixed from time to
time by Labour Department under Minimum Wages Act shall prevail in respect of any category what so
ever.
2. The rates for above four categories of labour are inclusive of weekly day of rest.
3. An adult Employee shall work for 8 (Eight) hours per day including half-an-hour of rest.
E Other Category
(Not covered by the Notification of Labour & Employment
Department).
1 Boring Mistry (Special per day 458.00
2 Winch operator per day 458.00
3 Well Sinker (Special) per day 458.00
4 Helper to Well Sinker per day 398.00

Asst Engineer Asst Executive Engineer

Bankatira Barrage Sub-Division Bankatira Barrage Sub-Division
Bankatira Bankatira

Executive Engineer

Balasore Irrigation Division

Balasore
 Cost of materials
Sl no Name of materials Unit Rate
1 Cement 1Qtl 534.90
2 Rod Average 1Qtl 6145.69
3 Moorum/Gravel 1Cum 47.62
4 Filling sand/Road blinding 1Cum 44.76
Screened and washed sand
5 for Morter 1Cum 49.52
6 20mm size chips 1Cum 1060.00
7 12mm size chips 1Cum 1096.19
8 10mm size chips 1Cum 1120.00
9 40 mm size Metal 1Cum 746.67

10 Grading I metal 90 mm. to 45 mm. 1Cum 625.71

Grading III metal (53 mm. to 22.4
11 mm 1Cum 746.67
Rough stone granite including
12 bond stone 1Cum 168.57
13 Fire wood 1Mt 4420.00
14 Bitumen OSIC Bls 1Mt 278666.00

Asst Engineer Asst Executive Engineer Executive Engineer

Bankatira Barrage Sub-Division Bankatira Barrage Sub- Balasore Irrigation
Bankatira Division Division
Bankatira Balasore
III RATE FOR CONVEYANCE OF MATERIALS
ITEM NO-1. Conveyance of Materials by Ten Tonne Trucks including loading &
unloading.

Distance to Rough stone, Bricks 23cm= 2500 nos Bricks Iron, Bulky
be carried metal, khoa chips, 25cm= 2000 nos Cement concrete grills,cement,Bitumen, materials like
sand, surki, quarry & flyash blocks A.Csheet,GCI Sheet machineries,
rubbish, moorum 400mmx200mmx200mm= 300 &paint etc(per 1000 kg) gene
laterite stone, nos 400mmx150mmx200mm= Wood(per 1.25 cum) rators,concret
washed gravel, 400 nos e
flyash & earth (Per 400mmx100mmx200mm= 600 pipe&furniture
1 cum) nos 300mmx200mmx150mm= etc(per Truck)
550 nos
300mmx150mmx150mm= 730
nos 300mmx100mmx150mm=
1100 nos All Kinds of tiles = 180
Sqm (per truck)

Railway Other
station places
1 2 3 4 5 6
Up to 5 KM 149.67 967.27 175.50 161.72 1320.57
Every extra
KM beyond 5
KM and up to 8.80 39.62 8.23 8.23 40.67
50 Km
Every extra
KM beyond 6.22 31.87 6.99 6.99 31.87
50 KM
Note : Extra percentage to be allowed over the rates for
1. For earthen roads or village tracks or cross country tracks 20 % extra may be allowed on the certificate of
Executive Engineer after his inspection and duly approved by Superintending Engineer.
2. For declared ghat road add extra length of ghat road portion.
 MECH. LEAD STATEMENT
As per Schedule of Rates (Works) - 2014
SL NAME OF THE UNIT NAME OF LEAD LEAD AMOUNT REM-
NO. MATERIALS THE QUARRY UP TO EXTRA BEYOND TOTAL ARKS
1ST 5 KM. UP TO 50 KM.
50 KM.
IN Km. IN Rs. IN Rs. IN Rs. IN Rs.
1 2 3 4 5 6 7 8 9 10

BUDHABALAN
1 SAND CUM. GA 12 149.67 61.60 0.00 211.27

2 STONE PRODUCTS CUM. BAGUDI 79 149.67 396.00 180.38 726.05

3 CEMENT MT. BALASORE 35 161.72 246.90 0.00 408.62 40.86 / qtl

4 STEEL ROD (HYSD) MT. BALASORE 35 161.72 246.90 0.00 408.62 40.86 / qtl

5 MOORUM CUM. BAISINGA 35 149.67 264.00 0.00 413.67

6 BITUMEN MT. BALASORE 35 161.72 246.90 0.00 408.62 40.86 / qtl

7 Turf Sqm LOCAL 5 149.67 0.00 0.00 149.67

CERTIFICATE UNDER CL.3.4.10 OF O.P.W.D. CODE

Certified that we have personaly visited the site and the leads provided in this estimate are shortest to the
best of our knowledge for most beneficial and safe way to execute the work.

Asst Engineer Asst Executive Engineer Executive Engineer

Bankatira Barrage Sub- Bankatira Barrage Sub-Division Balasore Irrigation Division
Division Bankatira Balasore
Bankatira

Certified that ,Sri Tapas Kumar Nayak, Asst. Executive Engineer has reported that he has
personally visited the spots and prepared the estimate using the Schedule of Rates and
providing for most economical and safe way of executing the work.

Executive Engineer
Baisinga Canal Division
Laxmiposi
 Quarry map for the work:-Construction of Approch
road from RD road to Darkuli Barrage Axis (Both Side)

Bagudi (Soro) Stone Quarry to work site

Darkuli work site

12km

Gad deulia
20km

Remuna golai
35km

Soro
12km

Bagudi

Total Lead upto Bagudi (Via-Soro) :- 79.00 Kms

Asst Engineer
Bankatira Barrage Sub- Asst Executive Engineer Executive Engineer
Division Bankatira Barrage Sub-Division Balasore Irrigation Division
Bankatira Bankatira Balasore
 DETAILED ESTIMATE FOR PROCESSING LAND ACQUISITION PROPOSAL OF BANKATIRA BARRAGE
PROJECT AT- DARKULI
SL.NO Description of items
1 Conducting Gramasabha and preparing and furnishing a set of 18
(Eighteen) copies of land plan marked with the correct alignment of
Canals(Distributaries,Minor, Sub -minor etc).Land scheduleand property
valuation schedule for each village writtenon Odia language for
submitting Land Acquisition proposals village wise including cost of
procurement of updated village map,updated certified copy of ROR ,
tracing cloth of approved quality 2sets and tracing paper with other
accessories 2 sets required for the work including all taxes complete as
per direction of the Engineer -in-charge.

Barrage Axis Up stream 3500 Mtr

Barrage Axis Down stream 500 Mtr
Total 4000 Mtr
Detail Estimate
From River center to Right side 150 Mtr
From River center to Left side 150 Mtr
300 Mtr
Total Area 4000 300 1200000 Sqm
 A) ROYALTY OF MATERIALS:

1 SAND 35.00 / 1 Cum.

2 LATERITE ROCK 35.00 / 1 Cum.

3 H.G. METAL / CHIPS / BOULDERS 130.00 / 1 Cum.

STONE PRODUCT
4 ORDINARY EARTH / MORRUM 35.00 / 1 Cum.

5 BAJRI 130.00 / 1 Cum.

Asst Engineer Asst Executive Engineer Executive Engineer

Bankatira Barrage Sub-Division Bankatira Barrage Sub- Balasore Irrigation Division
Bankatira Division Balasore
Bankatira
 Page 15

ANALYSIS OF RATES
1 Clearing shrub jungles uprooting stumps and small bushes and trees below 1 m. girth on pre-measurement.
(As per S/R 2014 (work Deptt.)Other Miscellaneous item-2 Page -40
Rate for 100 Sq. = 19.42 = Rs 19.42 /100 Sqm.
Add 1% Labour cess 1% Rs 0.19
Total Or say Rs 19.61 /100 Sqm.
For 1sqm Rs 0.20 /sqm
2 Triangular or square section of 0.15m trench cutting for alignment and demarcation purpose of dug belling 10cm. to15 cm.
(As per A/R 2006 (work Deptt.) Page 7 item 11)
Data for 304.80 Rmt.
(i) Labour:
Male Mulia 3 Nos @ Rs 308.00 / Each Rs 924.00
Women mulia 2 Nos @ Rs 308.00 / Each Rs 616.00
Total Rs 1,540.00
(ii) Overhead charges @ 7.5% of (i) Rs 115.50
(iii) Contractor profit @ 7.5% of (i) Rs 115.50
Total ( i + ii + iii ) Rs 1,771.00

For 1 Rmt = Rs 1,771.00 ÷ 304.80 = Rs 5.81

Cess 1% Rs 0.06
Total Rs 5.87
Or say Rs 5.90 / Rmt.

3 Excavation in all kinds of soil including moorum, stoney earth, gravel etc. excepting all kinds of rock & boulders exceeding 0.014cum in volume for
dam base stripping, cut-off trenches, outfall drains and stripping in borrow areas including rough dressing and dumping the excavated materials
away from work site manually within 50m initial lead and 1.5m initial lift as per the direction of Engineer-in-charge including stacking of useful
materials as directed.
(As per A/R 2006 (work Deptt.) Page 17 item 13)
Data for 1 Cum.
A) Labour:
Male Worker 0.237 Nos @ Rs 308.00 / Each Rs 73.00
Female Worker 0.237 Nos @ Rs 308.00 / Each Rs 73.00
Total Rs 146.00
B) Other Charges
(i) Overhead charges @ 7.5% of (A) Rs 10.95
(ii) Contractor profit @ 7.5% of (A) Rs 10.95
Total (A + B ) Rs 167.90
Royalty of earth 1 Cum @ 35.00 /cum Rs 35.00
Total Rs 202.90
Cess 1 % Rs 2.03
Rs 204.93
Or say Rs 204.90 / Cum.

4 Excavation of any approved type of soil in approved borrow area by mechanical means loading into and transportation by mechanical means and
unloading the soil within initial lead of 5 km on properly prepared and scientifically approved surface including spreading and levelling the earth in
22.5 cm layers to make ready for watering and compaction with sheep foot rollers and dozers but excluding watering and compaction in dams and
dykes for all heights including construction, maintenance, watering and lighting of haul road and borrow area etc. complete as per the direction of
Engineer-in-charge. (measurement of the fill to be taken on the finished compacted section under OMC condition.)

(As per Works deptt. A/R'06, Page-11, Item No-1)

Per 1 cum
A) Excavation by mechanical means
considering Hitachi Excavator of the following specification
Capacity of bucket = 0.91 cum
Cycle time for 1 bucket excavation = 16.00 sec
Bucket fill factor 0.90
Overall efficiency 83.00 %
Taking effective working per Hr = 50 minutes
production per hr.( Loose earth)
 Page 16

cu
(50x60x0.91x0.90x0.83)/16 127.46 m

quantity of land excavation /hr =

Hire charge of excavator excluding supervision charge
1766.00 x 1624.35 }=
{ 1624.35 - ( 1766.00 - 1717.64 )/ Rs 1,579.87
Cost of excavation per cum = Rs 12.40

b) Transportation Cost

cu
Capacity of Tripper (loose soil) 5.70 m
cu
taking 80% carrying capacity, the capacity ofTripper = 5.70 x 0.80 = 4.56 m
Lead 5.00 KM
mi
Loading time (Body capacity/ Excavator output per min) 2.15 n
mi
Loading haul @ 25KM/hr 12.00 n
mi
Empty haul @ 25KM/hr 12.00 n
mi
Spotting, turning and unloading time 1.40 n
mi
TOTAL 27.55 n
mi
Say 28.00 n
50
cu
Quantity to be carried per hr 4.56 / 28 x 8.14 m
Hirecharge of Tipper excluding supervision charge
}=
{ 582.00 - ( 506.00 - 498.31 )/ 506.00 x 582.00 Rs 573.15
Depriciation of Tyres & tubes ( 6x 9500 / 4000 ) Rs 14.25
Rs 587.40

Cost of tranportation of loose earth within initial lead of 5 Km Rs 587.40 ÷ 8.14 Rs 72.14
Add construction & maintemance of haul roads (L.S.) Rs 1.50
Add for spreading earth (L.S.) Rs 4.00
Prime cost Rs 90.03
Overhead charges @ 7.5% on prime cost Rs 6.75
Contractor profit @ 7.5% on prime cost Rs 6.75
Total Rs 103.54
 Page 17
For an average soil 120 cum of loose earth when compacted to 95% proctor density under O.M.C. condition will measure
100 cum
So rate per 1 cum of compacted earth= Rs 103.54 x 120 ÷ 100 Rs 124.25
Add for Royalty Rs 35.00
Rs 159.25
Cess 1% Rs 1.59
Total Rs 160.84
Say Rs 160.80 / Cum.

5 Watering earthwork upto OMC condition and compaction by sheepfoot rollers and dozer in layers not exceeding 22.5 cm to required density
including hire and running charges of all the machineries complete as per direction of Engineer-in-charge. (measurement to be taken on the
finished compacted section of the fill under OMC condition.

(As per Works deptt. A/R'06, Page-12, Item No-2)

A Machines used :- Dozer & Vibratory roller 8-10 T Capacity.
B Outturn 100 cum of earth work per working hour of machine.
Hire charge of dozer (D-80/A-12) excluding supervision charge per hour.
(Rs.2519/-300cum) Rs 2,190.43 Rs 2,190.43 /100 Cum.
Hire charge of vibratory roller excluding supervision charge per hour. Rs 994.00
(Rs.994/-100 cum)
Total hire charge- Rs 3,184.43
Hence cost for 100 cum of compacted earth. Rs 3,184.43
Add towards watering 3% of cost of compaction. Rs 95.53
Total Rs 3,279.96 /100 Cum.
Prime cost per 1 cum of watering and compaction. Rs 32.80 / Cum.
Over head charges 7.5% Rs 2.46
Contractor profit @ 7.5% Rs 2.46
Rate of compaction per cum Rs 37.72 / Cum.
Cess 1% Rs 0.38
Total Rs 38.10
Or say Rs 38.10 / Cum.

6 Fine dressing and turfing the slopes of the dam or dyke with compact Dub grass with all lifts and within initial lead of 5km and as per the direction
of the Engineer-in-charge.
(As per Works deptt. A/R'06, Page-12, Item No-3)
(i) Labour: (Data for 100 sqm)
Female mulia 0.40 Nos @ 308.00 Rs 123.20
Man Mulia 1.00 Nos @ 308.00 Rs 308.00
Female mulia for
carrying 0.80 Nos @ 308.00 Rs 246.40
Man Mulia for
placing turfing in
position and
ramming thapies
0.74 Nos @ 308.00 Rs 227.92
(ii) Overhead charges @ 7.5% an (i) Rs 67.91
Contractor profit @ 7.5% an (i) Rs 67.91
per 100sqm. Rs 1,041.34
For 1 sqm. Area quantity of turf required= 0.0625 cum.
For 100 sqm. = 6.25 cum.
Conveyance 6.25 Cum @ Rs 149.67 Rs 935.44
Total Rs 1,976.78
Rate per 1 sqm = Rs 19.77
Cess 1% Rs 0.20
Total Rs 19.97 / Sqm.
Or say Rs 20.00 / Sqm.

7 Earth work in ordinary soil with initial lead 50m and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying
the layers not exceeding 0.3m in depth as per the direction of the Engineer- in-charge.

Rate as per AR-2006 Page-1 item no-1

(I)Labour Man mulia 16 nos @ 308 Rs 4,928.00
Female mulia 16 nos @ 308 Rs 4,928.00
Rs 9,856.00
B) Other Charges
(i) Overhead charges @ 7.5% of (A) Rs 739.20
 Page 18
(ii) Contractor profit @ 7.5% of (A) Rs 739.20
Total Rs 11,334.40
Cess 1% Rs 113.34
G.Total Rs 11,447.74 /100Cum
For 1 Cum Rs 114.48
or say ₹ 114.50 /Cum
Royalty of earth 1 Cum @ 35.00 Rs 35.00
Rs 149.50 /Cum

8 Excavation of foundation in ordinary soil including dressing and levelling the bed and depositing the soil with
initial lead of 50m.and initial lift of 1.5m.as per the direction of Engineer-in-charge.

Rate of ordinary soil Rs 114.50

For Excavation of foundation 20% Extra Rs 22.90
Rs 137.40 /Cum

9 Filling in foundation and plinth with sand watered and rammed including cost conveyance, royalty and taxes of all materials and labour complete
as per direction of Engineer-in-charge.
(As per A/R 06 Woks Deptt. page 8 item No. 15)
Unit = Cum.
Data for 100 Cum.
A Material:
Sand 100.000 Cum @ Rs 44.76 Rs 4,476.00
B Labour:
Man Mulia 12.36 Nos @ Rs 308.00 Rs 3,806.88
Total of A + B = Rs 8,282.88

C Over head charges @ 7.5% on A+B Rs 621.22

Contractor profit @ 7.5% of A+B Rs 621.22

D Carriage:
Sand 100.00 Cum @ Rs 241.20 Rs 24,120.00

E Royality:
Sand 100.00 Cum @ Rs 35.00 Rs 3,500.00
Cost for 100 Cum. Rs 37,145.31
Rate per Cum = Rs 37,145.31 / 100 = Rs 371.45
Cess 1% Rs 3.71
Total Rs 375.17
Or say Rs 375.20 /Cum

10 Supplying, collecting, spreading and labour for laying good quality graded moorum (40% sand + 60% moorum) on canal bed & slope (as CNS
layer) in layers not exceeding 100mm, watering & compacting to the required density in OMC by manual or mechanical means including cost,
conveyance, royalty , taxes etc.and all other labour charges ,hire charges of machinaries etc. complete as per direction of Engineer-in-charge

(As per A/R 06 Woks Deptt. page 142 item No. 7)

Unit.1 cum.
A Cost of morrum (60%) 2.83 Cum @ 47.62 Rs 80.86
Cost of sand (40%) 2.83 44.76 Rs 50.67
B Labour chrges (Taking output = 2.83 cum)
Man mulia for removing from stacks, spreading and rolling.
Man woker 1.5 Nos. @ 308.00 Rs 462.00
Women mulia for watering & conveyance etc.
Female worker 1.5 Nos. @ 308.00 Rs 462.00
C Add for extra three delift i.e.(3X4.1X200.00/100)X2.83 Rs 69.62
Tot Rs 1,125.15
 Page 19
D Over head charges @ 7.5% on A+B+C Rs 84.39
Contractor profit @ 7.5% of A+B+C Rs 84.39
Total Rs 1,293.93
Rate per Cum = Rs 457.22
E Carriage:
morrum 1.00cum @ (60%) 0.60 Cum @ 413.67 Rs 248.20
Sand 1.00 cum @ (40%) 0.40 Cum @ 211.27 Rs 84.51
F Royality:
Morrum 1.00 cum @ (60%) 0.60 Cum @ 35.00 Rs 21.00
Sand 1.00 cum @ (40%) 0.40 Cum @ 35.00 Rs 14.00
Tot Rs 824.93
Cess 1% Rs 8.25
Total Rs 833.18
Or say Rs 833.20 / Cum.

11 Cement Concrete M-15 with hard granite chips of size 20mm and down graded including cost, conveyance, royaltity and other taxes of all
materials etc. complete
(As per works A/R,06, Page-28, item no. 27)

(a) Cost of materials:

20mm size chips 0.54 Cum @ Rs 1,060.00 Rs 572.40
10mm size chips 0.36 Cum @ Rs 1,120.00 Rs 403.20
Sand (screened & washed) 0.45 Cum @ Rs 49.52 Rs 22.28
Cement 2.88 Qntl @ Rs 534.90 Rs 1,540.51
Rs 2,538.39
(b) Labour:
Mason Ist Class 0.05 Nos @ Rs 458.00 Rs 22.90
Man/female Mulia 1.07 Nos @ Rs 308.00 Rs 329.56
Jet operater 0.10 0.10 Nos @ Rs 458.00 Rs 45.80
Rs 398.26
Add 15% extra as per A/R 06 page-48 note (vi) for work bellow ground level beyond 1.5m to 4.5m (average) Rs 59.74
Rs 458.00
(c ) Machinery:
Concrete mixer 0.40 Hour @ Rs 153.91 Rs 61.56
Vibrator Rs. 106.00/5.04 Rs 92.17 ÷ 5.04 Rs 18.29
Rs 79.85
Tot Rs 3,076.24

(d) Over head charges @ 7.5% on A+B+C Rs 230.72

Contractor profit @ 7.5% of A+B+C Rs 230.72
Rs 461.44
(e) Conveyance of matrials:
Chips 0.90 Cum @ Rs 726.05 Rs 653.45
Sand (screened & washed) 0.45 Cum @ Rs 211.27 Rs 95.07
Cement 2.88 Qntl @ Rs 40.86 Rs 117.68
Rs 866.20
(f) Royality:
Chips 0.90 Cum @ Rs 130.00 Rs 117.00
Sand 0.45 Cum @ Rs 35.00 Rs 15.75
Total per cum Rs 4,536.63
Cess 1% Rs 45.37
Total Rs 4,581.99
Or Say Rs 4,582.00
 Page 20
12 Cement concrete M15 with crushed granite coarse agreegate of size 40mm & down graded metal……
(As per A/R 2006 Page-28, item-26 & page 46, item 14)
a Cost of Material
40 mm size Metal 0.54 Cum @ Rs 746.67 Rs 403.20
20 mm size Chips 0.27 Cum @ Rs 1,113.00 Rs 300.51
10 mm size Chips 0.09 Cum @ Rs 1,176.00 Rs 105.84
Sand 0.45 Cum @ Rs 49.52 Rs 22.28
Cement 2.70 Qntl @ Rs 534.90 Rs 1,444.23
Rs 2,276.06
b Labour Charges
Mason Ist class 0.05 Nos @ Rs 458.00 Rs 22.90
Man/female Mulia 1.07 Nos @ Rs 308.00 Rs 329.56
Jet operater 0.10 Nos @ Rs 458.00 Rs 45.80
Rs 398.26
Add 15% extra as per A/R 06 page-48 note (vi) for work bellow ground level beyond 1.5m to 4.5m (average) Rs 59.74
Rs 458.00
c Hire charges of
Machineries
Concrete mixure 0.4 0.40 Hour @ Rs 153.91 Rs 61.56
hour @Rs177/-
Vibrator Rs106/5.04 Rs 92.17 ÷ 5.04 Rs 18.29
Rs 79.85
A+B+C Rs 2,813.91
(d) Over head charges @ 7.5% on A+B+C Rs 211.04
Contractor profit @ 7.5% of A+B+C Rs 211.04
Rs 3,235.99
e Conveyance of matrials:
Metal 0.90 cum @ Rs. 668.90 Rs 602.01
Sand (screened & washed) 0.45 cum @ Rs. 241.20 Rs 108.54
Cement 2.70 Qntl. @ Rs. 30.16 Rs 81.43
f Royality:
Metal 0.90 cum @ Rs. 130.00 Rs 117.00
Sand (screened & washed) 0.45 cum @ Rs. 35.00 Rs 15.75
Total per cum Rs 4,160.72
Cess 1% Rs 41.61
Total Rs 4,202.33
Or Say Rs. Rs 4,202.30 /Cum.

13 Black toping on road surface for scraping cleaning the road surface applying tack coat using3.0kg of bitumen for 10sqm and laying75mm thick
built up spray grouting in two layers 37.5 mm thick each layer using 0.45cum of 25mm to 40mm size hard granite metal and12.00kg of penetration
grade of bitumen for 10sqm in each layer with 0.12cum of 12mm size hard granite chips as key stone for 10sqm spreading over and laying
including heating pouring and spreading over and spreading bitumen metal and chips and rolling with PRR including hire and running charges of
PRR and other machinaries including cost and conveyaance of bitumen, metal and chips ,royalty of stone product complete as per the
specification and direction of Engineer-in-Charge.

As per AR-2006-page-151-item no-27.

Unit = Sqm
Taking out put=5889 sqm
A) Labour
Man mulia for cleaning the surface 190 x each @ Rs 308.00 Rs 58,520.00
M mulia for spread metal and chips 2040 each @ Rs 308.00 Rs 628,320.00
S.S mulia for tack coat and bitumen 90 348.00 Rs 31,320.00
Total Rs 718,160.00

B) Materials
Maxphalt required at 27kg per 10.00sqm
5889x27
15.90 MT
10x1000
Fuel required 15.90x0.305 4.75 x Mt @ Rs 4420.00 Rs 20,995.00
1.02
Cost of Maxphalt bitumen 15.9 Mt @ Rs 278666.00 Rs 4,430,789.40
T.C of Bituben 15.9 Mt @ Rs 408.62 Rs 6,497.06
Cost ot
Metal 40mm 5889x0.0375 220.84 Cum @ Rs 746.67 Rs 164,894.60
Cost of Chips 220.84 Cum @ Rs 1096.19 Rs 242,082.60
Fuel required 15.9x0.305 4.75 Mt @ Rs 4420.00 Rs 20,995.00
 Page 21
1.02
Total Rs 4,886,253.66

C) Machinery

Hire and running charges of PRR

considering out turn of roller at
200sqm/day.Hence days required 29.445 day @ Rs 5579.12 Rs 164,277.19
Hire charges of Tar Boilers 29.445 day @ Rs 514.8 Rs 15,158.29
Total Rs 179,435.47
Total of A+B+C Rs 5,783,849.13
Over head charges @ 7.5% on A+B+C Rs 433,788.69
Contractor profit @ 7.5% of A+B+C Rs 433,788.69
Sub Total Rs 6,651,426.51

T.C of metal 220.84 Cum @ Rs 2037.01 Rs 449,853.29

Royalty of metal 220.84 Cum @ Rs 130.00 Rs 28,709.20
T.C of Chips 220.84 Cum @ Rs 726.05 Rs 160,340.88
Royalty of metal 220.84 Cum @ Rs 130.00 Rs 28,709.20
G.Total Rs 7,319,039.08 /5889sqm

For 1Sqm 7319039.08 Rs 1,242.83 /Sqm

Cess 1% Rs 12.43
Total Rs 1,255.26
Or Say Rs 1,255.30 /Sqm

14 Blinding road surface with sand 6 mm thick with cost, conveyance, Royalty and taxes of all materials complete.

(As per A/R 06 Woks Deptt. page 144 item No. 13 )

Unit 100 Sqm.
Taking output 93 Sqm.
A Material:
Sand 0.558 Cum @ Rs 44.76 Rs 24.98
B Labour:
Man Mulia 0.30 Nos @ Rs 308.00 Rs 92.40
Total of A + B = Rs 117.38

C Over head charges @ 7.5% on A+B+C Rs 8.80

Contractor profit @ 7.5% of A+B+C Rs 8.80

D Carriage:
Sand 0.558 Cum @ Rs 241.20 Rs 134.59
 Page 22
E Royality:
Sand 0.558 Cum @ Rs 35.00 Rs 19.53
Cost for 93 Sqm. Rs 289.11
Rate per Sqm = Rs 289.11 / 93 = Rs 3.11
Cess 1% Rs 0.03
Total Rs 3.14
Or say Rs 3.10 / Sqm.

15 Flank dressing to proper camber as per direction of Engineer-in-charge.

(As per A/R 06 Woks Deptt. page 141 item No. 4 )

Unit 100 Sqm.
Taking output 9.3 Sqm.
A Labour:
Man Mulia 0.12 Nos @ Rs 308.00 Rs 36.96

B Over head charges @ 7.5% on A Rs 2.77

Contractor profit @ 7.5% of A Rs 2.77
Cost for 100 Sqm. Rs 42.50
Rate per Sqm = Rs 42.50 / 9.3 = Rs 4.57
Cess 1% Rs 0.05
Total Rs 4.62
Or say Rs 4.60 / Sqm.

16 Providing, laying, spreading and compacting graded stone aggregate of specific sizes to water bound macadam specification including spreading
in uniform thickness, hand packing, rolloing with 3 wheeled steel roller 8-10 tonnes in stages to proper grade and number, applying and brooming
requisite type of screening / binding materials to fill up the interstics of coarse aggregates, watering and compacting to the required density as per
clasue 404 of MoSRT&H specifications for Road & Bridge works (4th Revision) (GRADE - I).

(As per A/R 06 Woks Deptt. page 162 item No. 41 (A))
Unit = Cum.
Taking output = 360 Cum
A Material (table 400-11)
Grading I 90 mm. to 45 mm @ 1.21 cum per 10 Sqm for compacted thickness of 100 mm.
435.60 Cum @ Rs 625.71 Rs 272,559.28
Moorum 108.00 Cum @ Rs 47.62 Rs 5,142.96
Cost of water 144.00 KL @ Rs 10.00 Rs 1,440.00
Rs 279,142.24
B Labour:
Mate 10.08 Nos @ Rs 348.00 Rs 3,507.84
Mulia skilled 2.00 Nos @ Rs 398.00 Rs 796.00
Mulia un-skilled 250.00 Nos @ Rs 308.00 Rs 77,000.00
Rs 81,303.84

C Machinery
3 wheeled steel roller 12.00 Hour @ Rs 294.78 Rs 3,537.36
Water tanker 6 KL capacity 24.00 Hour @ Rs 582.00 Rs 13,968.00
Rs 17,505.36
Total of A + B + C = Rs 377,951.44

D Over head charges @ 7.5% on A+B+C Rs 28,346.36

Contractor profit @ 7.5% of A+B+C Rs 28,346.36

E Carriage:
Metal 435.60 Cum @ Rs 726.05 Rs 316,267.38
Moorum 108.00 Cum @ Rs 413.67 Rs 44,676.36

F Royality:
Metal 435.60 Cum @ Rs 130.00 Rs 56,628.00
Moorum 108.00 Cum @ Rs 35.00 Rs 3,780.00
Cost for 10250 Sqm. Rs 855,995.90
Rate per Sqm = Rs 855,995.90 / 360 = Rs 2,377.77
Cess 1% Rs 23.78
Total Rs 2,401.54
 Page 23
Or say Rs 2,401.50 / Cum.

17 Providing, laying, spreading and compacting graded stone aggregate of specific sizes to water bound macadam specification including spreading
in uniform thickness, hand packing, rolloing with 3 wheeled steel roller 8-10 tonnes in stages to proper grade and number, applying and brooming
requisite type of screening / binding materials to fill up the interstics of coarse aggregates, watering and compacting to the required density as per
clasue 404 of MoSRT&H specifications for Road & Bridge works (4th Revision) (GRADE - III).

(As per A/R 06 Woks Deptt. page 165 item No. 41 (III))
Unit = Cum.
Taking output = 360 Cum
A Material (table 400-11)
Grading III (53 mm. to 22.4 mm @ 0.91 cum per 10 Sqm for compacted thickness of 75 mm.)
435.60 Cum @ Rs 746.67 Rs 325,249.45
Moorum 105.95 Cum @ Rs 47.62 Rs 5,045.34
Cost of water 144.00 KL @ Rs 10.00 Rs 1,440.00
Rs 331,734.79
B Labour:
Mate 10.08 Nos @ Rs 348.00 Rs 3,507.84
Mulia skilled 2.00 Nos @ Rs 398.00 Rs 796.00
Mulia un-skilled 250.00 Nos @ Rs 308.00 Rs 77,000.00
Rs 81,303.84

C Machinery
3 wheeled steel roller 12.00 Hour @ Rs 294.78 Rs 3,537.36
Water tanker 6 KL capacity 24.00 Hour @ Rs 582.00 Rs 13,968.00
Rs 17,505.36
Total of A + B + C = Rs 430,543.99

D Over head charges @ 7.5% on A+B+C Rs 32,290.80

Contractor profit @ 7.5% of A+B+C Rs 32,290.80

E Carriage:
Metal 435.60 Cum @ Rs 726.05 Rs 316,267.38
Moorum 105.95 Cum @ Rs 413.67 Rs 43,828.34

F Royality:
Metal 435.60 Cum @ Rs 130.00 Rs 56,628.00
Moorum 105.95 Cum @ Rs 35.00 Rs 3,708.25
Cost for 10250 Sqm. Rs 915,557.56
Rate per Sqm = Rs 915,557.56 / 360 = Rs 2,543.22
Cess 1% Rs 25.43
Total Rs 2,568.65
Or say Rs 2,568.60 / Cum.

18 Providing formwork for concrete with F2 finish for all permanently exposed surfaces not prominently exposed to public view such as in galleries,
adits, bridges, retaining walls, open spillways etc. with steel shutters or plywood shutters including supply of rigid tie and supports with all labour,
materials and T & P complete including finishing complete as directed by the Engineerin- charge (abrupt surface irregularities over 5mm and
gradual over 10mm measured with 1.5m template is not permitted).

(As per A/R 06 Woks Deptt. page 37 item No. 38)

Unit. 1 Sqm.
A Mateials used for F2 finish
Assuming use of steel shuttering plates of 1M x 1M with channel supports
i) Cost of steel shutter 1M x 1M size with 50 x 50 x 6mm angles and 3.15mm plates:
a) Cost of shutter plates:
Wt. of MS Angles
8.0m @4.5 kg/m 36.00 kg.
Wt. of MS plate
1sqm@24.75kg/sqm 24.75 kg
60.75 kg
Structural steel 60.75 kg @ Rs 50.00 Rs 3,037.50
Fabrication charge 60.75 kg @ Rs 3.00 Rs 182.25
Rs 3,219.75
 Page 24
b) cost of Channel 150 x75 x 6mmx 2m @ Rs.14.15 kg
28.30 kg @ Rs 50.00 Rs 1,415.00
Rs 4,634.75
Deduct scrap value of shutter & channel after use
@ 20% cost i.e.(60.75+28.30)x39.90x0.2 (-) Rs 890.50
Rs 3,744.25

Considering shutter & channel to be used 35 times for F2 finish cost per use Rs 106.98

Area covered = 1.0 x 1.15 = 1.15 sqm

Cost per sqm Rs 93.03
ii) Cost of tie rods and anchores:
12 mm tie 1.5+0.15 =
1.65 @ 0.89 Kg/m 1.47 kg 58.00 Rs 85.26
cost of gas electrode, nut bolt, oil etc = LS Rs 10.00
Total of i + ii Rs 188.29
B Labour charges:
Date for fixing 10 shutters.
Fitter special 1.00 Nos @ Rs 458.00 Rs 458.00
Fitter 1.00 Nos @ Rs 398.00 Rs 398.00
Male worker 6.00 Nos @ Rs 308.00 Rs 1,848.00
Welder 1 no. @ 1.00 Nos @ Rs 398.00 Rs 398.00
For dismentaling
Male worker 3.00 Nos @ Rs 308.00 Rs 924.00
Rs 4,026.00

Area of shuttering = 10x1.15 = 11.5 Sqm

Labour per 1 sqm. Rs 350.09
Add for hoisting and scaffolding @ 20% of labour Rs 70.02
Add for finishing the holes and exposed metals etc. L.s. Rs 1.00
Rs 421.11
Total of A + B Rs 609.40
 Page 25
Overhead charges @ 7.5% on (A+B) Rs 45.71
Contractor profit @ 7.5% of A+B Rs 45.71
Total Rs 700.82

Cess 1% Rs 7.01
Total Rs 707.83
Or Say Rs 707.80 / Sqm.

19 Rough stone dry packing in approns and revetments with HG stone of of size15cm to 30cm including all cost, carrages and royality etc.
(As per A/R 06, Page-79, item No.13)

(a) Mateials:
Rough stone granite including bond stone
1.00 Cum @ Rs 168.57 Rs 168.57

(b) Labour:
Mason Special 0.17 Nos @ Rs 458.00 Rs 77.86
Stone packer 0.35 Nos @ Rs 348.00 Rs 121.80
Man/Woman mulia 1.04 Nos @ Rs 308.00 Rs 320.32
Rs 519.98
Rs 688.55

(c) Over head charges @ 7.5% on A+B Rs 51.64

Contractor profit @ 7.5% of A+B Rs 51.64

(e) Conveyance of matrials:

Stone 1.00 Cum @ Rs 668.90 Rs 668.90

(f) Royality:
Stone 1.00 Cum @ Rs 138.30 Rs 138.30
Total per cum Rs 1,599.03
Cess 1% Rs 15.99
Total Rs 1,615.02
Or Say Rs 1,615.00 / Cum.

20 Labour for laying and fixing RCC humpe pipes in position of 0.90m dia NP3 type including cost conveyance etc. complete.
(As per S/R 2006 , Page - 125, item 20(g) )
900 mm dia NP3
Cost as per EPM Rate: Rs 10,445.00
GST 18.00% Rs 1,880.10
Carriage ( As Bulky materials)
35 km from Balasore
up to 5 km Rs 1,320.57
5 Km. to 50 km. 30 Km. @ Rs 40.67 /Km. = Rs 1,220.10
Rest 0 Km. @ Rs 31.87 /Km. = Rs -
Total for 4 nos. = 10Rmt. Rs 2,540.67
For 2.5 Rmt. Rs 2,540.67 / 4 = Rs 635.17
Laying and fixing of Hume pipe in positionMisc. item. 40.58/150x 2.5x308 Rs 333.29
Total Rs 13,293.56
Cess 1% Rs 132.94
Total Rs 13,426.49 /2.5Rmt
For 1 Rmt 13426.49/2.5 Or Say Rs 5,370.60 /Rmt.
 Page 26
21 Supplying, collecting good quality graded moorum for laying as sub-base on road surface in layers not exceeding 100 mm, watering and
compacting to the required density in OMC with PRR and all other labour charges , hire charges of machineries etc. including cost, conveyance,
royalty, all labour charges complete as per direction of Engineer –in- charge.

(As per A/R 06 Woks Deptt. page 142, item No.142)

Unit.1 cum.
Taking Output = 2.83 Cum.
A Cost of morrum 2.83 Cum @ 47.62 Rs 134.76

B Labour chrges
Man mulia for removing from stacks, spreading and rolling.
Man woker 1 Nos. @ 308.00 Rs 308.00
Women mulia for watering & conveyance etc.
Female worker 1.5 Nos. @ 308.00 Rs 462.00

C Machinery
Add hire & running charges of PRR for consolidation considering 425 Cum. Of Out turn with PRR per day (8 hours)
= 2.83 x 8 x 294.78 / 425 = Rs 15.70
Total Rs 920.46
D Over head charges @ 7.5% on A+B+C Rs 69.03
Contractor profit @ 7.5% of A+B+C Rs 69.03
Total Rs 1,058.52
Rate per Cum = Rs 374.04
E Carriage:
Morrum 1.00 Cum @ 413.67 Rs 413.67
F Royality:
Morrum 1.00 Cum @ 35.00 Rs 35.00
Tot Rs 822.71
Cess 1% Rs 8.23
Total Rs 830.94
Or say Rs 830.90 / Cum.
22 Rigid and smooth centering and shuttering for R.C.C. Work including false work
and dismentalling then after casting finished smooth including cost, conveyance,
taxes of all materials, T & P, labour etc complete as per specifications and
direction of E.I.C

R .C.C. foundation, vide A.R.-2006-Page-54-item10-iv

For 10 sqm
A Materials
25mm thick non sal planks 0.267 Cum @ 17167.63 4583.76
Non sal bullah 80mm dia for shutterin 12.6 Mtr @ 41.49 522.77
Carriage of wood 0.3284 Cum @ 129.37 42.49
Total 5149.02
Consiering 10th times use of materials for
one use 514.90
B Labour
Carpenter second class 0.5 Nos @ 398.00 199.00
Semi skilled mulia 0.5 Nos @ 348.00 174.00
Total 887.90
C Over head charges @ 7.5% on A+B 66.59
Contractor profit @ 7.5% of A+B 66.59
G.Total 1021.09 /10Sqm
For 1Sqm 102.11 /Sqm
or say 102.10 /Sqm

53 Provision for preparation of Bid Documents etc. LS Rs 50,000.00

 Page 27
Executive
Balasore Engineer
Irrigation Division
Asst Engineer Asst Executive Engineer Balasore
Bankatira Barrage Sub- Balasore
Bankatira Barrage Sub-Division
Division
Bankatira
Bankatira
Name of the work:-Construction of Approch road from RD road to
Darkuli Barrage Axis (Both Side)
Length of road= Left side of River 80mtr + R.Side 80m = 160mtr

1 Clearing shrub jungles uprooting stumps and small bushes and trees below 1 m. girth
on pre-measurement.

1 x 160.00 M x 26.00 M = 4160.00 Sqm

4160.00 Sqm
2 Triangular or square section of 0.15m trench cutting for alignment and demarcation purpose of dug belling 10cm. to15
cm.
2 x 160.00 320.00 Rmt

3 Excavation of any approved type of soil in approved borrow area by mechanical means loading into and transportation
by mechanical means and unloading the soil within initial lead of 5 km on properly prepared and scientifically approved
surface including spreading and levelling the earth in 22.5 cm layers to make ready for watering and compaction with
sheep foot rollers and dozers but excluding watering and compaction in dams and dykes for all heights including
construction, maintenance, watering and lighting of haul road and borrow area etc. complete as per the direction of
Engineer-in-charge. (measurement of the fill to be taken on the finished compacted section under OMC condition.)

Both sise slope 2 x 80.00 x (24+8.00)/2 (4.0+0)/2 5120.00 Cum

4 Supplying, collecting, spreading and labour for laying good quality graded moorum (40% sand + 60% moorum) on
canal bed & slope (as CNS layer) in layers not exceeding 100mm, watering & compacting to the required density in
OMC by manual or mechanical means including cost, conveyance, royalty , taxes etc.and all other labour charges
,hire charges of machinaries etc. complete as per direction of Engineer-in-charge

Both sise slope 2 x 80.00 x 6.5 0.300 = 312.00 Cum

5 Providing, laying, spreading and compacting graded stone aggregate of specific sizes to water bound macadam
specification including spreading in uniform thickness, hand packing, rolloing with 3 wheeled steel roller 8-10 tonnes in
stages to proper grade and number, applying and brooming requisite type of screening / binding materials to fill up the
interstics of coarse aggregates, watering and compacting to the required density as per clasue 404 of MoSRT&H
specifications for Road & Bridge works (4th Revision) (GRADE - I).

Both sise slope 2 x 80.00 x 6.5 0.150 = 156.00 Cum

6 Providing, laying, spreading and compacting graded stone aggregate of specific sizes to water bound macadam
specification including spreading in uniform thickness, hand packing, rolloing with 3 wheeled steel roller 8-10 tonnes in
stages to proper grade and number, applying and brooming requisite type of screening / binding materials to fill up the
interstics of coarse aggregates, watering and compacting to the required density as per clasue 404 of MoSRT&H
specifications for Road & Bridge works (4th Revision) (GRADE - II).

Both sise slope 2 x 80.00 x 6.5 0.150 = 156.00 Cum

7 Providing and laying granular sub-base with moorum and laying in layer not
exceeding 100mm thick including watering and compacting with PRR includinghire
and running of PRR with cost of all materials, labour, T&P etc required for the work
complete.
Shoulders 2 x 80.00 M x 0.50 M x 0.225 M = 18.00 Cum
8 Fine dressing and turfing the slopes of the dam or dyke with compact Dub grass with all lifts and within initial lead of
5km and as per the direction of the Engineer-in-charge.

Both side slope 4x 80.00 m x 0.45 144.00 Sqm

Asst Engineer Asst Executive Engineer Superintending Engineer

Bankatira Barrage Sub-Division Bankatira Barrage Sub-Division Balasore Irrigation Division
Bankatira Bankatira Balasore
Rate Amount

5.80 24128

160.8 823296

830.9 259240.8

2401.5 374634

2566.70 400405.2

1052.00 18936
20.20 2908.8
1903549
900mm Dia Hume pipe culvert (Double Row) PART-B
All diamentions are in Mtr
Height/
No Length Bredth Depth Total
1 Excavation of foundation in ordinary soil
including dressing and levelling the bed
and depositing the soil with initial lead
of 50m.and initial lift of 1.5m.as per the
direction of Engineer-in-charge.

Both side wall base 2 4.0 1.2 0.6 5.76 Cum

Pipe portion 1 10.7 2.1 0.5 11.235 Cum
Cut off 2 4.0 0.5 0.6 2.4 Cum
Toe wall 4 30.0 1.2 1.7 244.80 Cum
Total 264.195 Cum
2 Filling in foundation and plinth with sand watered and
rammed including cost conveyance, royalty and taxes of all
materials and labour complete as per direction of Engineer-
in-charge.

Both side wall 2 4.0 1.2 0.15 1.44 Cum

Pipe portion 1 10.7 2.1 0.15 3.371 Cum
Toe wall 4 30.0 1.2 0.15 21.60 Cum
26.4105 Cum
3 Cement Concrete M-15 with hard granite chips of size
20mm and down graded including cost, conveyance,
royaltity and other taxes of all materials etc. complete

Both side wall base 2 4.0 1.2 0.6 5.76 Cum

Pipe portion 1 10.7 2.1 0.2 4.494 Cum
Cut off 2 4.0 0.5 0.6 2.4 Cum
Both side wall parapet 2 3.8 (.9+.5)*.5 1.2 3.192 Cum
Coller joint 8 3.143 0.5 0.2 2.5144 Cum
Toe wall 4 30.0 (1.0+.5)/2 2.00 180.00 Cum
198.3604 Cum
Deduction
pipe portion 2 0.785 1.0 0.7 1.099 Cum
Total 197.2614 Cum
4 Rigid and smooth centering and shuttering for C.C works
including false works and dismantling then after casting
including cost of materials etc complete

Both side wall parapet 2 2 3.8 1.2 18.24 Sqm

Both side wall parapet side 2 4 0.7 1.2 6.72 Sqm
Toe wall 8 30 1 2 480 Sqm
Toe wall side 8 1 (1+.5)/2 2 12 Sqm
516.96 Sqm
Deduction
pipe portion 4 0.785 1.0 1 3.14 Sqm
Total 513.82 Sqm
5 Labour for laying and fixing RCC humpe pipes in position of
0.90m dia NP3 type including cost conveyance etc.
complete.

pipe 2 5 2.5 25 Mtr

6 Rough stone dry packing in approns and revetments with HG
stone of of size15cm to 30cm including all cost, carrages and
royality etc.

Both side slope 4 30.00 (7.8+3.35) 0.3 200.7 Cum

/2

Asst Engineer Asst Executive Engineer Executive Engineer

Bankatira Barrage Sub-Division Bankatira Barrage Sub-Division Balasore Irrigation Division
Bankatira Bankatira Balasore
 56.30 14874.18

0
0
0
0
417.00 11013.18

0
0
0
0
0
0
0
0
0
0
4657.90 918823.9
0
0
0
0
0
0
 0
0
0
0
0
0
0
0
658.50 338350.5

0
Rs 5,370.60 134264.9

0
1615.00 324130.5

1741457
 Page 36

Construction of Approch road from RD road to Darkuli Barrage Axis

(Both Side)
ABSTRACT OF QUATITY
Item No. Description of Items Quantity Unit
1 2 3 4
1 Clearing shrub jungles uprooting stumps and small bushes and
trees below 1 m. girth on pre-measurement.
4160.00 Sqm
2 Triangular or square section of 0.15m trench cutting for
alignment and demarcation purpose of dug belling 10cm. to15
cm.
320.00 Rmt
3 Excavation of any approved type of soil in approved borrow
area by mechanical means loading into and transportation by
mechanical means and unloading the soil within initial lead of
5 km on properly prepared and scientifically approved surface
including spreading and levelling the earth in 22.5 cm layers to
make ready for watering and compaction with sheep foot
rollers and dozers but excluding watering and compaction in
dams and dykes for all heights including construction,
maintenance, watering and lighting of haul road and borrow
area etc. complete as per the direction of Engineer-in-charge.
(measurement of the fill to be taken on the finished
compacted section under OMC condition.)

Err:509 cum
4 Supplying, collecting, spreading and labour for laying good
quality graded moorum (40% sand + 60% moorum) on canal
bed & slope (as CNS layer) in layers not exceeding 100mm,
watering & compacting to the required density in OMC by
manual or mechanical means including cost, conveyance,
royalty , taxes etc.and all other labour charges ,hire charges of
machinaries etc. complete as per direction of Engineer-in-
charge

Err:509 cum
5 Providing, laying, spreading and compacting graded stone
aggregate of specific sizes to water bound macadam
specification including spreading in uniform thickness, hand
packing, rolloing with 3 wheeled steel roller 8-10 tonnes in
stages to proper grade and number, applying and brooming
requisite type of screening / binding materials to fill up the
interstics of coarse aggregates, watering and compacting to
the required density as per clasue 404 of MoSRT&H
specifications for Road & Bridge works (4th Revision) (GRADE -
I).

Err:509 cum
 Page 37

Item No. Description of Items Quantity Unit

1 2 3 4
6 Providing, laying, spreading and compacting graded stone
aggregate of specific sizes to water bound macadam
specification including spreading in uniform thickness, hand
packing, rolloing with 3 wheeled steel roller 8-10 tonnes in
stages to proper grade and number, applying and brooming
requisite type of screening / binding materials to fill up the
interstics of coarse aggregates, watering and compacting to
the required density as per clasue 404 of MoSRT&H
specifications for Road & Bridge works (4th Revision) (GRADE -
III).

Err:509 cum
7 Black toping on road surface for scraping cleaning the road
surface applying tack coat using3.0kg of bitumen for 10sqm
and laying75mm thick built up spray grouting in two layers
37.5 mm thick each layer using 0.45cum of 25mm to 40mm
size hard granite metal and12.00kg of penetration grade of
bitumen for 10sqm in each layer with 0.12cum of 12mm size
hard granite chips as key stone for 10sqm spreading over and
laying including heating pouring and spreading over and
spreading bitumen metal and chips and rolling with PRR
including hire and running charges of PRR and other
machinaries including cost and conveyaance of bitumen,
metal and chips ,royalty of stone product complete as per the
specification and direction of Engineer-in-Charge.

Err:509 Sqm
8 Blinding road surface with sand 6 mm thick with cost,
conveyance, Royalty and taxes of all materials complete. Err:509 Sqm
9 Providing and laying granular sub-base with moorum and
laying in layer not exceeding 100mm thick including watering
and compacting with PRR includinghire and running of PRR
with cost of all materials, labour, T&P etc required for the
work complete.
Err:509 cum
10 Fine dressing and turfing the slopes of the dam or dyke with
compact Dub grass with all lifts and within initial lead of 5km
and as per the direction of the Engineer-in-charge.
0.00 Sqm
11 Excavation of foundation in ordinary soil including dressing
and levelling the bed and depositing the soil with initial lead of
50m.and initial lift of 1.5m.as per the direction of Engineer-in-
charge.
264.20 cum
12 Filling in foundation and plinth with sand watered and
rammed including cost conveyance, royalty and taxes of all
materials and labour complete as per direction of Engineer-in-
charge.
26.41 cum
13 Cement Concrete M-15 with hard granite chips of size 20mm
and down graded including cost, conveyance, royaltity and
other taxes of all materials etc. complete
Err:509 cum
14 Rigid and smooth centering and shuttering for C.C works
including false works and dismantling then after casting
including cost of materials etc complete
Err:509 Sqm
 Page 38

Item No. Description of Items Quantity Unit

1 2 3 4
15 Labour for laying and fixing RCC humpe pipes in position of
0.90m dia NP3 type including cost conveyance etc. complete.
25.00 Mtr
16
Rough stone dry packing in approns and revetments with HG
stone of of size15cm to 30cm including all cost, carrages and
royality etc. As per direction of Engineer-in charge 200.70 Cum
17

Earth work in ordinary soil with initial lead 50m and 1.5m
initial lift including rough dressing and breaking clods to
maximum 5cm to 7cm and laying the layers not exceeding
0.3m in depth as per the direction of the Engineer- in-charge. Err:509 Cum

A.E. Executive Engineer

BB Sub- Asst Executive Engineer Balasore Irrigation
Division Bankatira Barrage Sub-Division Division
Bankatira Bankatira Balasore
Construction of Approch road from RD road to Darkuli Barrage Axis (Both Side)
ABSTRACT OF COST
Item Description of Items Quantity Unit Rate Amount
1 2 3 4 5
1 Clearing shrub jungles uprooting stumps and small 4160.00 Sqm 0.20 ₹ 832.00
2 Triangular or square section of 0.15m trench cuttin 320.00 Rmt 5.90 ₹ 1,888.00
3 Excavation of any approved type of soil in approved Err:509 cum 160.80 Err:509
4 Supplying, collecting, spreading and labour for lay Err:509 cum 833.20 Err:509
5 Providing, laying, spreading and compacting graded s Err:509 cum 2401.50 Err:509
6 Providing, laying, spreading and compacting graded s Err:509 cum 2568.60 Err:509
7 Black toping on road surface for scraping cleaning Err:509 Sqm 1255.3 Err:509
8 Blinding road surface with sand 6 mm thick with cost Err:509 Sqm 3.10 Err:509
9 Providing and laying granular sub-base with moorum Err:509 cum 830.90 Err:509
10 Fine dressing and turfing the slopes of the dam or dy 0.00 Sqm 20.00 ₹ 0.00
11 Excavation of foundation in ordinary soil including d 264.195 cum 137.40 ₹ 36,300.39
12 Filling in foundation and plinth with sand watered a 26.4105 cum 375.20 ₹ 9,909.22
13 Cement Concrete M-15 with hard granite chips of siz Err:509 cum 4582.00 Err:509
14 Rigid and smooth centering and shuttering for C.C wo Err:509 Sqm 102.10 Err:509
15 Labour for laying and fixing RCC humpe pipes in pos 25 Mtr 5370.60 ₹ 134,264.93
16 Rough stone dry packing in approns and revetments w 200.70 Cum 1615.00 ₹ 324,130.50
17 Earth work in ordinary soil with initial lead 50m an Err:509 Cum 149.50 Err:509
Err:509
CGST 6.00 % Err:509
SGST 6.00 % Err:509
Contigency 1% Err:509
Total Err:509
Cost of Bid documents L.S ₹ 36,672.14
G.Total Err:509

Asst Executive Engineer

Asst Engineer Bankatira Barrage Sub- Executive Engineer
Bankatira Barrage Sub-Division Division Balasore Irrigation Division
Bankatira Bankatira Balasore
 Page 40 of 47

MATERIAL STATEMENT
Name of the work:- Construction of Approch road from RD road to Darkuli
Barrage Axis (Both Side)
Hume
Coarse pipe in
Ag Sand Moorum
in cum. Agregates in Stone in cum. in Cum. Earth in Cum No
mt. Executed cum.
Ite Description of Items Unit Quantity
m Qua
No. @ Quantity @ Quantity @ Quantity @ Quantity @ Quantity @ ntit
y
1 Excavation of any approved type of soil in cum Err:509 1.00 Err:509
2 approved borrow area
Supplying, collecting, spreading by mechanical
and labour cum Err:509 0.60 Err:509 0.40 Err:509
3 means
Providing, loading
for laying laying, into
good spreading and
quality graded transportation moorumby cum
and compacting Err:509 1.00 Err:509
mechanical
(40%
graded sandstone + means
60%
aggregate and
moorum) unloading
on
of specific canal thebedsoil
sizes & cum
to
4 Providing,
within laying,
initial lead spreading
of 5 km andon compacting
properly Err:509 1.00 Err:509
slope
water
graded (as CNS
bound
stone layer)
aggregate in
macadam layers
ofapprovednot
specific exceeding
specification
sizes to
5 Black
prepared
100mm,
including
water
topingand on
watering road
scientifically
spreading
bound &insurface
macadam compacting
uniform to the Sqm
for scraping
surface
thickness,
specification
Err:509 0.075 Err:509
6 cleaning
including
Blinding
required the
road road
spreading
density surface surface
in and with
OMC applying
levelling
sand tackearth
the
6manual
mm coat
or Sqm
thick Err:509 0.006 Err:509
hand packing,
including
using3.0kg spreading
of rolloing
bitumen in with 3by
uniform
for wheeled
10sqm steel
thickness, and
7 in
with22.5
mechanical
Providing
roller cm
cost,
8-10 andlayers
conveyance,
tonnes to
means
laying in make
granular
stages ready
Royalty
including for
and
sub-base watering
taxescost,
withof cum Err:509 1.00 Err:509
hand
and
all packing,
laying75mm
compaction
materials thickrolloing
complete.with built with
sheep up 3to
spray
foot
proper
wheeledgrouting
rollers
grade
steel
andin
8 conveyance,
moorum
and
Excavation
roller 8-10 and
number, royalty
laying applying
of foundation
tonnes in in,
stages taxes
layer inand
to etc.and
not
ordinary
proper exceeding
brooming all
soil cum
grade 264.20 1.00 264.195
two
dozers
other
100mm layers but
labour 37.5
thick mm
excluding
charges
includingthick each
,hire wateringlayer
charges
watering using
and
andof cum
9 requisite
including
and
Filling
0.45cum number,
in type25mm
dressing
foundation
of of andscreening
applying tolevelling
and and
plinth
40mm the /withbinding
bed
brooming
size and
sand
hard 26.41 1.00 26.411
compaction
machinaries
compacting
materials to in
etc.
with dams
complete
PRR
fill and12.00kg
up the and as dykes
per
includinghire
interstics for
direction all
and
depositing
requisite
watered
granite and
metal the
type soil
of M-15
rammed with
screening initial
including /oflead
coarse
binding
costof cum
10 Cement
heights
of
running
aggregates,
50m.and
materials
conveyance,
Concrete
including
Engineer-in-charge
of to PRR
watering
initial
fill up
construction,
with
royaltylift theand
ofcost withofof
compacting
1.5m.as
interstics
and taxes
penetration
hard
maintenance,
all of
granite
materials,
per to
coarse
of the
all
Err:509 0.450 Err:509 0.900 Err:509
grade
chips
watering of
offor bitumen
size
and 20mm
lightingfor 10sqm
and
of initial
haul in
down each layer
graded
11 Labour
labour,
Earth work
required
direction
aggregates,
materials T&P laying
inand
ofdensity etc
ordinary and
required
soil
as
Engineer-in-charge.
watering labour and
fixing
with
per for
clasue
compacting
complete leadroad
RCC the humpe
50m
404
as
and
towork
and of Mtr
the
per
25.00 0.4 10
with
pipes 0.12cum
including
borrow
complete. in cost,
area
position of
etc. 12mm
conveyance,
of complete
0.90m size dia hard
royaltity
as granite
per
NP3 and
the
type
12 Rough
1.5m initial
MoSRT&H
required
direction
chips
other
direction
including
stone
as of
taxes
lift
key
cost
dry packing
including
specifications
density asrough
Engineer-in-charge.
of stone
allof materials
conveyance per
for
in
dressing
for
10sqm
etc.
approns
Road
clasue and&breaking
complete
Engineer-in-charge.
etc. complete.
Bridge
404
spreading
andof Cum 200.70 1.00 200.70
17 revetments
clods and
works
MoSRT&H to(4th
maximum with
Revision) HG
specifications stone
5cm to(GRADE 7cmfor of
and of size15cm
laying
- I). the
Road to
layers Cum
&pouring
Bridge Err:509 1.00 Err:509
over
(measurement
30cm laying
including of including
the fill
alldepth cost, heating
to per
be taken
carrages on the
and
not
works
and exceeding
(4th
spreading 0.3m
Revision)over in (GRADE
and as
spreading-the direction
III). bitumen of
finished compacted
royality etc. the Engineer- TOTAL section
in-charge. under OMC Err:509 Err:509 200.70 Err:509 Err:509
metal
condition.)and chips and rolling with PRR 10
including hire and running charges of PRR
and other machinaries including cost and
conveyaance of bitumen, metal and chips
,royalty of stone product complete as per
the specification and direction of Engineer-
in-Charge.

Asst Engineer Asst Executive Engineer Executive Engineer

Bankatira Barrage Sub-Division Bankatira Barrage Sub-Division Balasore Irrigation Division
Bankatira Bankatira Balasore
 BOX CULVERT(8.00X6.30)
All diamentions are in Mtr
Sl Description No Length Bredth Height/ Total
No Depth
1 Earthwork in excavation of foundation in hard soil within 50m.and initial lift of 1.5m. Initial lift including
rough dressing and breaking clods to maximum 5 cm to 7 cm laying in layers not exceeding 0.3m in depth
and as per the direction of Engineer-in-charge.
Box cell cut off wall 2 8.6 0.75 3.2 41.28 Cum
Box cell 1 8.6 7.0 2.5 150.5 Cum
Total 191.78 Cum
For 26 nos. = 191.78*26= 4986.28 Cum
2 Supplying and filling foundation and plinth with sand well watered and rammed including cost of materials
T and P etc complete as per direction of Engineer-in-charge.
Box cell cut off wall 2 8.6 0.6 0.3 3.096 Cum
Box cell 1 8.6 7.0 0.3
18.060 Cum
21.156 Cum
For 26 nos. = 21.156*26= 550.056 Cum
3 M-15 using 20mm size hard granite chips including hoisting laying using concrete mixture and vibrators
including cost, conveyance, royaltity and other taxes of all materials labour T and P etc. complete as per
direction of Engineer-in-charge.

Box cell cut off wall 2 8.0 0.6 0.5 4.8 Cum
Box cell 1 8.6 7.0 0.5 30.1 Cum
Total 34.9 Cum
For 26 nos. = 34.9*26= 907.4 Cum
4 PCC M-20 using 40mm size hard granite chips including hoisting laying using concrete mixture and
vibrators including cost, conveyance, royaltity and other taxes of all materials labour T and P etc. complete
as per direction of Engineer-in-charge.

Box cell cut off wall 2 8.0 0.6 2.7 25.92 Cum
Box cell 1 8.6 7.0 0.15 9.03 Cum
Total 34.95 Cum
For 26 nos. = 34.9*26= 908.7 Cum

5 RCC works M-25 grade with using 20mm down graded hard granite crusher aggregates including
watering curing centering shuttering and finishing the exposed surface cost of all materials and labour
hoisting laying using concrete mixture and vibrators including cost, conveyance, royaltity and other taxes
of all materials labour T and P etc. complete as per direction of Engineer-in-charge.

Box cell raft 1 8.6 7 0.95 57.19 Cum

Haunch 4 0.1 0.15 6.3 0.28 Cum
Box wall 2 6.3 0.425 3.6 19.278 Cum
Deck slab 1 8 6.300 0.9 45.36 Cum
Kerb 2 8 0.400 0.25 1.6 Cum
Parapet 2 8 0.150 0.75 1.8 Cum
Wearing coat 1 8 5.500 0.075 3.3 Cum
Total 76.7515 Cum
For 26 nos. =81.95*26= 1995.539 Cum

6 Providing reinforcement of HYSD bars for RCC work including cutting bending binding and tying the grills
and placing in position including cost of binding wire 18 to 20 gauge and cost and carraige of steel
complete as per direction of Engineer-in-charge.
Box cell Raft 57.19 @0.8 45.752 Qntl
 Box wall & parapet deck slab 68.32 @1 68.3215 Qntl
cutoff wall 25.92 @0.2 5.184 Qntl
Total 119.2575 Qntl
For 26 nos. =124.45*26= 3100.695 Qntl

7 Rigid and smooth centering and shuttering for C.C works including false works and dismantling then after
casting including cost of materials etc complete

Cutoff wall 4 8.0 2.7 86.4 Sqm

side 4 0.6 2.7 6.48 Sqm
raft 2 8.6 0.95 16.34 Sqm
2 6.9 0.95 13.11 Sqm
wall 2 6.3 3.6 45.36 Sqm
side 4 0.425 3.6 6.12 Sqm
Haunch 4 0.2 6.3 5.04 Sqm
deck slab 1 7.15 6.3 45.045 Sqm
side 2 8 0.95 15.2 Sqm
side 2 6.3 0.95 11.97 Sqm
Parapet 4 8.00 1.00 32 Sqm
face 4 0.4 0.25 0.4 Sqm
face 4 0.15 0.75 0.45 Sqm
Total 283.915 Sqm
For 26 nos. =283.915*26= 7381.79 Sqm

8 Providing and fixing salitax or asphaltic sheets of 25mm thickness in construction joint in
concrete structure with cost, carriage, labour with all leads, lifts and delifts etc. complete as
per the direction of Engineer-in-charge.

Box cell raft 1 6.3 0.95

5.985 sqm
Box cell deckslab 1 6.3 0.90
5.67 sqm
2 3.6 0.425
3.06 sqm
Total 14.715 Sqm
For 26 nos. =14.715*26= 382.59 Sqm
9 Providing, fitting and fixing angle iron expansion joints with MS angle of size 75mm
x75mmx6mm and 6mm thick MS plate and 12mm dia. HYSD bars and the placing in position
including lapping or welding where necessary, including cost carraige with all leads,lifts and
delifts, cost of all labour, including mobilizastion and demobilizastion, supplying running and
maintenance of all machinaries and equipments necessary for the work with all incidental
charges including waistage etc. to complete the item of works as per approved design
drawings and specification as per the direction of Engineer-in-charge.

Expansion Joint 2 6.3 12.6 Rmt

For 25 nos. =14.715*25= 315 Rmt

Asst Engineer Asst Executive Engineer Superintending Engineer

Bankatira Barrage Sub-Division Bankatira Barrage Sub-Division Balasore Irrigation Division
Bankatira Bankatira Balasore
 56.30 280727.6

417.00 229373.4

4657.90 4226578

5407.40 4913704

5407.40 10790678
8586.70 26624738 223.6

462.25
449.44

658.50 4860909

1415.60 541594.4

2034.3 640804.5
53109107
 RETAINING WALL
Sl.N Description No Length Breadth Height/D Total Unit
o. epth
1 Earthwork in excavation of foundation in hard soil within 50m.and initial lift of 1.5m. Initial lift including rough
dressing and breaking clods to maximum 5 cm to 7 cm laying in layers not exceeding 0.3m in depth and as per
the direction of Engineer-in-charge.

Retaining wall 2 6.5 1.2 3 46.8 Cum

2 3.9 1.2 3 28.08 Cum
Total 74.88 Cum
For 4 nos. =74.88*4= 299.52 Cum
2 Supplying and filling foundation and plinth with sand well watered and rammed including cost of materials T and P
etc complete as per direction of Engineer-in-charge.

Retaining wall 2 6.5 1.2 0.3 4.68 Cum

2 3.9 1.2 0.3 2.808 Cum
7.488 Cum
For 4 nos. =7.488*4= 29.952 Cum
3 M-15 using 20mm size hard granite chips including hoisting laying using concrete mixture and vibrators including
cost, conveyance, royaltity and other taxes of all materials labour T and P etc. complete as per direction of
Engineer-in-charge.

Retaining wall 2 5.0 0.9 2.5 22.5 Cum

Extension wall 2 1.5 0.9 1 2.7 Cum
Total 25.2 Cum
For 4 nos. =25.2*4= 100.8 Cum

4 Providing and fixing Weephole in embankment and wing wall etc complete

Retaining wall 2 2.0 7 1 28 mtr

2 2 7 0.6 16.8 mtr
Total 44.8 mtr
For 4 nos. =44.8*4= 179.2 mtr

5 Rigid and smooth centering and shuttering for C.C works including false works and dismantling then after casting
including cost of materials etc complete.

Retainng Wall 4 5.0 0.9 18 Sqm

side 4 1.5 0.9 5.4 Sqm
end 2 0.6 1 1.2 Sqm
Total 24.6 Sqm
For 4 nos. =24.6*4= 98.4 Sqm

Asst Engineer Asst Executive Engineer Superintending Engineer

Bankatira Barrage Sub-Division Bankatira Barrage Sub-Division Balasore Irrigation Division
Bankatira Bankatira Balasore
Name of the work:-Construction of Inspection road on left side of
River Embankment
Length of road= 3000 mtr

1 Supplying, collecting, spreading and labour for laying good quality graded moorum (40% sand + 60% moorum) on
canal bed & slope (as CNS layer) in layers not exceeding 100mm, watering & compacting to the required density in
OMC by manual or mechanical means including cost, conveyance, royalty , taxes etc.and all other labour charges
,hire charges of machinaries etc. complete as per direction of Engineer-in-charge

Road 1 3000 3.75 0.3 3375.00 Cum

2 Providing, laying, spreading and compacting graded stone aggregate of specific sizes to water bound macadam
specification including spreading in uniform thickness, hand packing, rolloing with 3 wheeled steel roller 8-10 tonnes in
stages to proper grade and number, applying and brooming requisite type of screening / binding materials to fill up the
interstics of coarse aggregates, watering and compacting to the required density as per clasue 404 of MoSRT&H
specifications for Road & Bridge works (4th Revision) (GRADE - I).

Road 1 3000.00 3.75 0.150 1687.50 Cum

3 Providing, laying, spreading and compacting graded stone aggregate of specific sizes to water bound macadam
specification including spreading in uniform thickness, hand packing, rolloing with 3 wheeled steel roller 8-10 tonnes in
stages to proper grade and number, applying and brooming requisite type of screening / binding materials to fill up the
interstics of coarse aggregates, watering and compacting to the required density as per clasue 404 of MoSRT&H
specifications for Road & Bridge works (4th Revision) (GRADE - II).

Road 1 3000.00 3.75 0.150 1687.50 Cum

4 Providing and laying granular sub-base with moorum and laying in layer not
exceeding 100mm thick including watering and compacting with PRR includinghire
and running of PRR with cost of all materials, labour, T&P etc required for the work
complete.
Shoulders 2 3000.00 0.50 0.225 675.00 Cum

Asst Engineer Asst Executive Engineer Superintending Engineer

Bankatira Barrage Sub-Division Bankatira Barrage Sub-Division Balasore Irrigation Division
Bankatira Bankatira Balasore
+K5*H5*E5*C5