Donna Calachuchi

ITEM / DESCRIPTION QUANTITY UNIT COST AMOUNT
X. PAINTING
a. Flat wall latex paint (pails) 65 2200 143,000
b. Q.D. enamel (pails) 45 2500 112,500
c. Paint primer (gals) 40 500 20,000
d. Lacquer thinner (gals) 15 450 6,750
e. Conc. Neutralizer (gals) 15 300 4,500
f. Patching Compound (sacks) 10 1300 13,000
g. Sand Paper (#10, #150, #220) (meters) 30 130 3,900
h. Paint Thinner (gals) 10 300 3,000
i. Flat wall enamel (pails) 30 2300 69,000
j. Others Lumpsum 5,000
380,650
XI. ACCESSORIES
a. Door Knobs 36 700 25,200
b. Kitchen counter & hanging Cab. 9 7500 67,500
c. Others Lumpsum 5,000
97,700
XII. MISCELLANEOUS
a. Lighting use for construction Lumpsum 12,000
b. Water use for construction Lumpsum 15,000
d. Backfill for bldg. elevation Lumpsum 20,000
e. Others Lumpsum 10,000
57,000
SUMMARY
ITEM
I. MASONRY 1,561,100
II. HARDWARE 4,250,800
III. TILEWORKS 275,710
IV. LUMBER & BOARDS 153,450
V. TINSMITHRY 89,740
VI. PLUMBING FIXTURES 202,850
VII. PLUMBING SUPPLY 96,540
VIII. DOORS & WINDOWS 290,925
IX. ELECTRICAL 303,240
X. PAINTING 380,650
XI. ACCESSORIES 97,700
XII. MISCELLANEOUS 57,000
TOTAL 7,759,705
A. MATERIALS COST 7,759,705
B. LABOR COST Approx. 40% 3,103,882
C. SUPERVISION & OVERHEAD COST (APPROX.) Prof. Fee 5% 387,985
D. Bldg. & Occuppancy Permits (APPROX.) Govt. Fee 40,000
TOTAL PROJECT COST 11,291,572
PREPARED BY :
ARCHT. JOEL R. MERCURIO, UAP

PRC NO. 7812
MASONRY
CONCRETE COLUMN
Dimension
Column Name
length
Number of Column
Ground Floor
Column 1 16.00 0.60
Column 2 3.00 0.30
2nd Floor
Column1 16.00 0.60
Column2 3.00 0.30
Planted Column 4.00 0.25
3rd floor
Column1 16.00 0.60
Column2 3.00 0.30
Parappet
Column1 16.00 0.60
Column2 3.00 0.30
CONCRETE FOUNDATION
Dimension
Number of Foundation length

Foundation
Footing 1 16.00 1.80

Footing 2 3.00 1.00
CONCRETE BEAM
Dimens
No. of Beam (as one) Total length
2F Framing
2-B1 1.00 174.00
2-B2 1.00 174.00
Beam
3F Framing
3-B1 1.00 145.00
Beam
3-B2 1.00 62.21
Roof Beam
RB 1 1.00 107.35
RB 2 1.00 62.21
Floor Beam
FTB 1.00 78.67
CONCRETE SUMMATION
Volume Cement Sand
Foundation 21.64 194.72 10.82
Column 47.84 430.54 23.92
Beam 72.71 654.42 36.36
Slab 128.14 1153.23 6.41
Mortar & Plastering 1073.58 73.27
Total 270.32 3506.50 150.77
CHB
Length Number of Height Area

Wall
ground floor
15.57 1 4.45 69.29
11.32 1 4.45 50.37
11.16 1 4.45 49.66
7.08 1 4.45 31.51
7.17 1 4.45 31.91
7.27 1 4.45 32.35
2.40 1 4.45 10.68
1.71 1 4.45 7.61
2.02 1 4.45 8.99
1.86 1 4.45 8.28
1.81 1 4.45 8.05
1.80 1 4.45 8.01
1.86 1 4.45 8.28
1.91 1 4.45 8.50
1.88 1 4.45 8.37
1.87 1 4.45 8.32
2.10 1 4.45 9.35
1.56 1 4.45 6.94
4.06 1 4.45 18.07
3.09 1 4.45 13.75
0.86 1 4.45 3.83
12.03 1 1.70 20.45
2nd floor
15.57 1 2.55 39.70
8.78 1 2.55 22.39
8.61 1 2.55 21.96
16.23 1 2.55 41.39
12.85 1 2.55 32.77
10.19 1 2.55 25.98
8.80 1 2.55 22.44
8.89 1 2.55 22.67
1.72 1 2.55 4.39
1.81 1 2.55 4.62
1.91 1 2.55 4.87
2.01 1 2.55 5.13
2.80 1 2.55 7.14
0.87 1 2.55 2.22
1.13 1 2.55 2.88
2.99 1 2.55 7.62
13.35 1 1.15 15.35
3rd floor
15.57 1 2.55 39.70
8.78 1 2.55 22.39
8.61 1 2.55 21.96
16.23 1 2.55 41.39
12.85 1 2.55 32.77
10.19 1 2.55 25.98
8.80 1 2.55 22.44
8.89 1 2.55 22.67
1.72 1 2.55 4.39
1.81 1 2.55 4.62
1.91 1 2.55 4.87
2.01 1 2.55 5.13
2.80 1 2.55 7.14
0.87 1 2.55 2.22
1.13 1 2.55 2.88
2.99 1 2.55 7.62
13.35 1 1.15 15.35
parapet wall
1.62 1 1.85 3.00
10.58 1 1.85 19.57
11.01 1 1.85 20.37
16.21 1 1.85 29.99
additional
4.00 1 0.80 3.20
Total 301.54
MORTAR & PLASTERING
MORTAR
MEMBER Volume of Total Area Cement (0.522) Sand (0.0435)
CHB 939.62 490.48 40.87
Total
PLASTERING
MEMBER Volume of Total Area Sides Cement (0.288) Sand (0.016)
Wall 939.62 2 541.22 30.07
Beam 72.71 2 41.88 2.33
Column 47.84 2 27.55 1.53
Total 1073.58 73.27

STEEL
Column Footing 1 size of Footing
DIM. 1 DIM. 2
1.80 1.80
DIM. 1 DIM. 2
1.50
DIM. 1 DIM. 2
1.00 0.00
DIM. 1 DIM. 2
1.00
Beam LxW
DIM. 1 DIM. 2
2-B1 0.25 0.50

2-B2 0.25 0.50
3-B1 0.30 0.45
3-B2 0.30 0.45
R-B1 0.20 0.35
R-B2 0.20 0.35
FTB 0.25 0.30
column column
DIM. 1 DIM. 2
C1 0.35 0.60
C2 0.30 0.15
PC 0.25 0.20
MATT BARS
LENGTH LESS 0.075

FLOOR SLAB LENGTH WIDTH
BENDS
1 -0.075 0
2 7.5 7.425 30.95
3 5.001 4.926 5.001

4 5.004 4.929 5.004
5 5.283 5.208 5.283
6 6.285 6.21 6.285
7 6.309 6.234 6.309
8 6.656 6.581 6.656
9 8.616 8.541 8.616
LATERAL TIES
column Size of column
DIM. 1 DIM. 2
1
0.35 0.60
Size of column
2
DIM. 1 DIM. 2
2
0.50 0.40
Size of column
2
DIM. 1 DIM. 2
0.30 0.20
CHB Rebars
Number of
Length Height Area
Wall
15.57 1 4.45 69.29

11.32 1 4.45 50.37
11.16 1 4.45 49.66
7.08 1 4.45 31.51
7.17 1 4.45 31.91
7.27 1 4.45 32.35
2.40 1 4.45 10.68
1.71 1 4.45 7.61
2.02 1 4.45 8.99
1.86 1 4.45 8.28
1.81 1 4.45 8.05
1.80 1 4.45 8.01
1.86 1 4.45 8.28
1.91 1 4.45 8.50
1.88 1 4.45 8.37
1.87 1 4.45 8.32
2.10 1 4.45 9.35
1.56 1 4.45 6.94
4.06 1 4.45 18.07
3.09 1 4.45 13.75
0.86 1 4.45 3.83
12.03 1 1.70 20.45
15.57 1 2.55 39.70

8.78 1 2.55 22.39
8.61 1 2.55 21.96
16.23 1 2.55 41.39
12.85 1 2.55 32.77
10.19 1 2.55 25.98
8.80 1 2.55 22.44
8.89 1 2.55 22.67
1.72 1 2.55 4.39
1.81 1 2.55 4.62
1.91 1 2.55 4.87
2.01 1 2.55 5.13
2.80 1 2.55 7.14
0.87 1 2.55 2.22
1.13 1 2.55 2.88
2.99 1 2.55 7.62
13.35 1 1.15 15.35
15.57 1 2.55 39.70

8.78 1 2.55 22.39
8.61 1 2.55 21.96
16.23 1 2.55 41.39
12.85 1 2.55 32.77
10.19 1 2.55 25.98
8.80 1 2.55 22.44
8.89 1 2.55 22.67
1.72 1 2.55 4.39
1.81 1 2.55 4.62
1.91 1 2.55 4.87
2.01 1 2.55 5.13
2.80 1 2.55 7.14
0.87 1 2.55 2.22
1.13 1 2.55 2.88
2.99 1 2.55 7.62
13.35 1 1.15 15.35
1.62 1 1.85 3.00

10.58 1 1.85 19.57
11.01 1 1.85 20.37
16.21 1 1.85 29.99
4.00 1 0.80 3.20

Total 2.50
TIE WIRES
Column Footing
no. of matt bars every

No. of Cross section
sides
10.00 10.00 100.00
Floor Slab
No. of matt bars every sides No. of slab No. of Cross section
1 10.00 10.00 1.00 100.00

2 10.00 7.00 1.00 70.00
3 10.00 7.00 2.00 140.00
4 10.00 7.00 1.00 70.00
5 27.00 25.00 4.00 2700.00
6 39.00 35.00 4.00 5460.00
7 39.00 35.00 4.00 5460.00
8 43.00 40.00 4.00 6880.00
9 25.00 25.00 1.00 625.00
Column
No. of Cross Length of Wire @

No. of Lat. Ties Legth of tie wire
Section single Column
40.00 24.00 0.30 288.00

Column

66.00 24.00 0.30 475.20
Column

66.00 4.00 0.30 79.20
Beam

1434.00 14.00 0.30 6022.80

1007.00 12.00 0.30 3625.20
169.00 6.00 0.30 304.20
216.00 6.00 0.30 388.80
64.00 8.00 0.30 153.60
100.00 6.00 0.30 180.00
FORMWORKS
Total Height of
Height of Column height of Beam
Column
6.9 0.40 6.50

3.9 0.40 3.50
3 0.35 2.65
Length of beam size of beam
14.75 0.40 0.30

7.95 0.40 0.30
14.75 0.35 0.25
7.95 0.35 0.25
7.95 0.30 0.25
1.18 0.30 0.25
1.75 0.30 0.25
1.90 0.30 0.25
4.05 0.30 0.25
14.75 0.30 0.25
LUMBER
Dimension No. Of lumber Area
width 0.40 2.00 0.80

length 6.90 3.00 20.70
width 0.40 2.00 0.80

length 3.90 3.00 11.70
width 0.40 2.00 0.80

length 3.00 3.00 9.00
Dimension No. Of lumber Area
width 0.4 2 0.8

length 14.75 3 44.25
width 0.4 2 0.8

length 7.95 3 23.85
width 0.35 2 0.7

length 14.75 3 44.25
width 0.35 2 0.7

length 7.95 3 23.85
width 0.3 2 0.6

length 7.95 3 23.85
width 0.3 2 0.6

length 1.18 3 3.54
width 0.3 2 0.6

length 1.75 3 5.25
width 0.3 2 0.6

length 1.90 3 5.7
width 0.3 2 0.6

length 4.05 3 12.15
width 0.3 2 0.6

length 14.75 3 44.25
ROOFING
commercial
@ length of 4.85 length 2.4m = lapping Pcs
8
2 pcs. Of 2.4m
g.i sheet @
4.85
7.00 2.00 2.00
@ length 15.80m one
side
Roof lapping
Length
@ 2.1/2=0.70
17.13 0.70 24.47

Total number of Roof @
one side
No. of Roof @ 4.85 no. of roof @ Total roof g.i sheet @

7.7m one side
2.00 24.47 48.94
ROOFING TOTAL 48.94
LATERAL TIES
Size of beam
rcb1
DIM. 1 DIM. 2
0.50 0.40
Size of beam
2
DIM. 1 DIM. 2
0.40 0.30
Size of beam
3
DIM. 1 DIM. 2
0.35 0.25
Size of beam
4
DIM. 1 DIM. 2
0.35 0.25
Size of beam
5
DIM. 1 DIM. 2
0.30 0.25
Size of beam
6
DIM. 1 DIM. 2
0.30 0.25
Size of beam
7
DIM. 1 DIM. 2
0.30 0.25
Size of beam
8
DIM. 1 DIM. 2
0.30 0.25
Size of beam
9
DIM. 1 DIM. 2
0.30 0.25
Size of beam
10
DIM. 1 DIM. 2
0.30 0.25
14.75 0.40
7.95 0.40
14.75 0.35
7.95 0.35
7.95 0.30
1.18 0.30
1.75 0.30
1.90 0.30
4.05 0.30
14.75 0.30
Mixed Type 40 kgs Cement
width height volume Area cement sand
0.35 7.60 25.54 229.82 12.77

0.15 4.45 0.60 5.41 0.30
0.30 2.55 7.34 66.10 3.67

0.15 2.55 0.34 3.10 0.17
0.20 2.55 0.51 4.59 0.26
0.30 2.55 7.34 66.10 3.67

0.15 2.55 0.34 3.10 0.17
0.20 2.55 0.51 4.59 0.26
0.30 1.65 4.75 42.77 2.38

0.15 1.65 0.22 2.00 0.11
0.20 1.65 0.33 2.97 0.17
Total 47.84 0 430.54 23.92
Mixed Type 40 kgs Cement
width height volume A cement sand
1.80 0.40 20.74 186.62 10.37

1.00 0.30 0.90 8.10 0.45
Total 21.64 0.00 194.72 10.82
Dimension Mixed Type 40 kgs Cement
width height volume A cement sand
0.25 0.50 21.75 195.75 10.88

0.20 0.40 13.92 125.28 6.96
0.25 0.30 10.88 97.88 5.44
0.30 0.45 8.40 75.59 4.20
0.20 0.35 7.51 67.63 3.76

0.20 0.35 4.35 39.19 2.18
0.25 0.30 5.90 53.10 2.95
Total 72.71 0.00 654.42 36.36
Gravel
AREA TO BE COVERED BY PAINT

21.64
2569.33
47.84
72.71
128.14
270.32
Total
Less Area of Window Less Area of Door Total Less Area CHB (sq/area) No. of CHB 5% Additional
0 0 0.00 69.29
0 0 0.00 50.37
0 0 0.00 49.66
0 0 0.00 31.51 393.825
0 0 0.00 31.91 398.83125
0 0 0.00 32.35 404.39375
1.875 1.47 3.35 7.34 91.6875
0.36 0 0.36 7.25 90.61875
0 1.47 1.47 7.52 93.9875
0 1.47 1.47 6.81 85.0875
0.36 0 0.36 7.69 96.18125
1.875 1.47 3.35 4.67 58.3125
0 1.47 1.47 6.81 85.0875
0.36 0 0.36 8.14 101.74375
1.875 1.47 3.35 5.02 62.7625
0.36 0 0.36 7.96 99.51875
1.875 1.47 3.35 6.00 75
1.875 1.47 3.35 3.60 44.9625
0 1.68 1.68 16.39 204.8375
1.68 1.68 3.36 10.39 129.88125
0 0 0.00 3.83 47.8375
0 0 0.00 20.45 255.6375
0 0 0.00 39.70
0 0 0.00 22.39
0 0 0.00 21.96
4.8 11.76 16.56 24.83 310.33125
6.75 2.1 8.85 23.92 298.96875
0 2.1 2.10 23.88 298.55625
0 0 0.00 22.44 280.5
0 0 0.00 22.67 283.36875
0.36 0 0.36 4.03 50.325
0.36 0 0.36 4.26 53.19375
0.36 0 0.36 4.51 56.38125
0.36 0 0.36 4.77 59.56875
0 0 0.00 7.14 89.25
0 0 0.00 2.22 27.73125
0 1.68 1.68 1.20 15.01875
2.25 0 2.25 5.37 67.18125
0 0 0.00 15.35 191.90625
0 0 0.00 39.70
0 0 0.00 22.39
0 0 0.00 21.96
4.8 11.76 16.56 24.83 310.33125
6.75 2.1 8.85 23.92 298.96875
0 2.1 2.10 23.88 298.55625
0 0 0.00 22.44 280.5
0 0 0.00 22.67 283.36875
0.36 0 0.36 4.03 50.325
0.36 0 0.36 4.26 53.19375
0.36 0 0.36 4.51 56.38125
0.36 0 0.36 4.77 59.56875
0 0 0.00 7.14 89.25
0 0 0.00 2.22 27.73125
0 1.68 1.68 1.20 15.01875
2.25 0 2.25 5.37 67.18125
0 0 0.00 15.35 191.90625
0 0 0.00 1.62 20.25

0 0 0.00 10.58 132.25
0 0 0.00 11.01 137.625
0 0 0.00 16.21 202.625
0 0 0.00 4.00 50
13.92 14.94 93.38 939.62 7527.50625 376.38
LESS CONCRETE COVER MULTIPLY BY 2 Length of Four
sides
0.08 0.00 1.65 0.00 3.30
Length of Four
LESS CONCRETE COVER MULTIPLY BY 2
sides
0.08 0.00 1.35 0.00 2.70
Length of Four
sides
0.08 0.00 0.85 0.00 1.70
Length of Four
sides
0.08 0.00 0.85 0.00 1.70
Bent Bar @ Bent Bar @ Total Length of

Length of Beam Continuos Bar
Support Mid Span Cut Bars
4 pcs of bent 2 pcs of bent

length 1.0 length 1.5
450.00 25.00 2.00 2.00 4.00

225.00 8.00 2.00 2.00 4.00
107.35 10.00 2.00 2.00 4.00
62.21 8.00 2.00 2.00 4.00
107.35 4.00 2.00 2.00 4.00
62.21 3.00 2.00 2.00 4.00
78.67 6.00 2.00 2.00 4.00
Bent Bar @ Bent Bar @ Total Length of

Length of column Continuos Bar
Support Mid Span Cut Bars
4 pcs of bent 2 pcs of bent

length 1.0 length 1.5
7.80 16.00 0.00 0.00 0.00
11.30 12.00 0.00 0.00 0.00
6.40 6.00 0.00 0.00 0.00
WIDTH LESS 0.075

AREA OPENINGS LESS AREA No. of LAYERS SPACING
BENDS
-0.075 0.000 0 0.000 1 0.5
7.425 232.125 0 226.695 2 0.3
4.926 25.010 0 19.580 1 0.5

4.929 25.040 0 19.810 1 0.5
5.208 27.910 0 27.910 2 0.3
6.21 39.501 5.43 39.501 2 0.3
6.234 39.803 5.43 39.803 2 0.3
6.581 44.302 5.23 44.302 2 0.3
8.541 74.235 0 74.235 1 0.5
TOTAL
LESS CONCRETE COVER MULTIPLY BY 2 Length of Four sides
0.05 0.05 0.25 0.50 0.75

0.05 0.05 0.40 0.30 0.70
0.05 0.05 0.20 0.10 0.30
Less Area of Window Less Area of Door Total Less Area CHB (sq/area) Spacing Lapping
0 0 0.00 69.29 0.3 0.3

0 0 0.00 50.37 0.3 0.3
0 0 0.00 49.66 0.3 0.3
0 0 0.00 31.51 0.3 0.3
0 0 0.00 31.91 0.3 0.3
0 0 0.00 32.35 0.3 0.3
1.875 1.47 3.35 7.34 0.3 0.3
0.36 0 0.36 7.25 0.3 0.3
0 1.47 1.47 7.52 0.3 0.3
0 1.47 1.47 6.81 0.3 0.3
0.36 0 0.36 7.69 0.3 0.3
1.875 1.47 3.35 4.67 0.3 0.3
0 1.47 1.47 6.81 0.3 0.3
0.36 0 0.36 8.14 0.3 0.3
1.875 1.47 3.35 5.02 0.3 0.3
0.36 0 0.36 7.96 0.3 0.3
1.875 1.47 3.35 6.00 0.3 0.3
1.875 1.47 3.35 3.60 0.3 0.3
0 1.68 1.68 16.39 0.3 0.3
1.68 1.68 3.36 10.39 0.3 0.3
0 0 0.00 3.83 0.3 0.3
0 0 0.00 20.45 0.3 0.3
0 0 0.00 39.70 0.3 0.3

0 0 0.00 22.39 0.3 0.3
0 0 0.00 21.96 0.3 0.3
4.8 11.76 16.56 24.83 0.3 0.3
6.75 2.1 8.85 23.92 0.3 0.3
0 2.1 2.10 23.88 0.3 0.3
0 0 0.00 22.44 0.3 0.3
0 0 0.00 22.67 0.3 0.3
0.36 0 0.36 4.03 0.3 0.3
0.36 0 0.36 4.26 0.3 0.3
0.36 0 0.36 4.51 0.3 0.3
0.36 0 0.36 4.77 0.3 0.3
0 0 0.00 7.14 0.3 0.3
0 0 0.00 2.22 0.3 0.3
0 1.68 1.68 1.20 0.3 0.3
2.25 0 2.25 5.37 0.3 0.3
0 0 0.00 15.35 0.3 0.3
0 0 0.00 39.70 0.3 0.3

0 0 0.00 22.39 0.3 0.3
0 0 0.00 21.96 0.3 0.3
4.8 11.76 16.56 24.83 0.3 0.3
6.75 2.1 8.85 23.92 0.3 0.3
0 2.1 2.10 23.88 0.3 0.3
0 0 0.00 22.44 0.3 0.3
0 0 0.00 22.67 0.3 0.3
0.36 0 0.36 4.03 0.3 0.3
0.36 0 0.36 4.26 0.3 0.3
0.36 0 0.36 4.51 0.3 0.3
0.36 0 0.36 4.77 0.3 0.3
0 0 0.00 7.14 0.3 0.3
0 0 0.00 2.22 0.3 0.3
0 1.68 1.68 1.20 0.3 0.3
2.25 0 2.25 5.37 0.3 0.3
0 0 0.00 15.35 0.3 0.3
0 0 0.00 1.62 0.3 0.3

0 0 0.00 10.58 0.3 0.3
0 0 0.00 11.01 0.3 0.3
0 0 0.00 16.21 0.3 0.3
0 0 0.00 4.00 0.3 0.3

13.92 14.94 93.38 939.62
Column Footing
Divide by
Length of Tie Wire Total Length of
Length of tie wire No. of Footing length per
@ Single Footing Tie War
kilogram
0.30 30.00 19.00 570.00 10.96
Floor Slab
Divide by
Length of Tie Wire Total Length of
Length of tie wire Layers length per
@ Single Footing Tie War kilogram
0.30 30.00 1.00 30.00 0.58

0.30 21.00 1.00 21.00 0.40
1.30 182.00 1.00 182.00 3.50
2.30 161.00 1.00 161.00 3.10
3.30 8910.00 1.00 8910.00 171.35
4.30 23478.00 1.00 23478.00 451.50
5.30 28938.00 1.00 28938.00 556.50
0.30 2064.00 1.00 2064.00 39.69
0.30 187.50 1.00 187.50 3.61
Total 63971.50 1230.22
mn
Total Length of Tie Divide by length

No. of Column
War per kilogram
15.00 4320.00 83.08

No. of Column
War per kilogram
10.00 4752.00 91.38

No. of Column
War per kilogram
3.00 237.60 4.57

No. of Beam
War per kilogram
1.00 6022.80 113.64

1.00 3625.20 68.40
1.00 304.20 5.74
1.00 388.80 7.34
1.00 153.60 2.90
1.00 180.00 3.40
Total 10674.60 201.41 1621.62
COLUMN
area of column area of column No. of Plywood

size of column No. of Columns
@ 1 side @ 4 side per column
0.40 0.35 2.28 9.10 3.16 15.00

0.40 0.35 1.23 4.90 1.70 10.00
0.35 0.30 0.80 3.18 1.10 5.00
Beam
Area of
area of beam @ area of Beam No. of Plywood
3 sides of beam for plywood 2 sides (0.45) @ 1 side (0.30) Plywood per per Beam
beam
12.00 11.80 4.43 16.23 5.63
12.00 6.36 2.39 8.75 3.04
12.00 11.80 4.43 16.23 5.63
12.00 6.36 2.39 8.75 3.04
12.00 6.36 2.39 8.75 3.04
12.00 0.94 0.35 1.30 0.45
12.00 1.40 0.53 1.93 0.67
12.00 1.52 0.57 2.09 0.73
12.00 3.24 1.22 4.46 1.55
12.00 11.80 4.43 16.23 5.63
Column
No. of 2X2X8 No. Of Column Total no. Of

Total No. of sides Total Area
lumber sides
Column 1
0.80 4.00 3.20 2.33 10.00 40.00
21.50 4.00 86.00 36.83 10.00 40.00
Column 1
0.80 4.00 3.20 2.33 5.00 20.00
12.50 4.00 50.00 21.83 5.00 20.00
Column 1
0.80 4.00 3.20 2.33 5.00 20.00
9.80 4.00 39.20 17.33 5.00 20.00
TOTAL
Beam
No. of 2X2X8 Total no. Of

Total No. of sides Total Area No. Of Beam
lumber sides
0.8
45.05 4 180.2 76.0833333333 2 8
0.8
24.65 4 98.6 42.0833333333 5 20
0.7
44.95 4 179.8 75.9166666667 4 16
0.7
24.55 4 98.2 41.9166666667 5 20
0.6
24.45 4 97.8 41.75 4 16
0.6
4.14 4 16.56 7.9 4 16
0.6
5.85 4 23.4 10.75 16 64
0.6
6.3 4 25.2 11.5 12 48
0.6
12.75 4 51 22.25 4 16
0.6
44.85 4 179.4 75.75 1 4
TOTAL
commercial
total roofing l w area
length 2.4m
8.82 7.00 61.74 25.73
0.00 0.00
6.31 3.00 18.93 7.89
0.00 0.00
2.00 3.95 7.90 3.29

48.94 total
0.05 0.05 0.40 0.30 0.70
0.05 0.05 0.30 0.20 0.50
0.05 0.05 0.25 0.15 0.40
0.05 0.05 0.25 0.15 0.40
0.05 0.05 0.20 0.15 0.35
0.05 0.05 0.20 0.15 0.35
0.05 0.05 0.20 0.15 0.35
0.05 0.05 0.20 0.15 0.35
0.05 0.05 0.20 0.15 0.35

0.05 0.05 0.20 0.15 0.35

PAINT SURFACE
gravel HxL HxW QTY
25.54 4.56 2.66 16.00

0.60 1.335 0.6675 3.00
0 0 0.00
7.34 1.53 0.765 16.00
0.34 0.765 0.3825 3.00
0.51 0.6375 0.51 4.00
0 0 0.00
7.34 1.53 0.765 16.00
0.34 0.765 0.3825 3.00
0.51 0.6375 0.51 4.00
0 0 0.00
4.75 0.99 0.495 16.00
0.22 0.495 0.2475 3.00
0.33 0.4125 0.33 4.00
47.84 13.66 7.72
PAINT SURFACE
gravel HxL HxW QTY
20.74 0.72 0.72 16.00

0.90 0.3 0.3 3.00
21.64 1.02 1.02
PAINT SURFACE
gravel HxL HxW QTY
0 0 0.00
21.75 87 0.125 1.00
13.92 69.6 0.08 1.00
0 0 0.00
0 0 0.00
10.88 43.5 0.075 1.00
8.40 27.9945 0.135 1.00
0 0 0.00
0 0 0.00
7.51 37.5725 0.07 1.00
4.35 21.7735 0.07 1.00
0 0 0.00
0 0 0.00
5.90 23.601 0.075 1.00
0 0 0.00
0 0 0.00
0 0 0.00
72.71 311.04 0.63 7.00
window door
Total CHB
l w l w
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
1.5 1.25 2.1 0.7
0.6 0.6 0 0
0 0 2.1 0.7
0 0 2.1 0.7
0.6 0.6 0 0
1.5 1.25 2.1 0.7
0 0 2.1 0.7
0.6 0.6 0 0
1.5 1.25 2.1 0.7
0.6 0.6 0 0
1.5 1.25 2.1 0.7
1.5 1.25 2.1 0.7
0 0 2.1 0.8
2.1 0.8 2.1 0.8
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
4 1.2 8 1.47
3 2.25 2.1 1
0 0 2.1 1
0 0 0 0
0 0 0 0
0.6 0.6 0 0
0.6 0.6 0 0
0.6 0.6 0 0
0.6 0.6 0 0
0 0 0 0
0 0 0 0
0 0 2.1 0.8
1.5 1.5 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
4 1.2 8 1.47
3 2.25 2.1 1
0 0 2.1 1
0 0 0 0
0 0 0 0
0.6 0.6 0 0
0.6 0.6 0 0
0.6 0.6 0 0
0.6 0.6 0 0
0 0 0 0
0 0 0 0
0 0 2.1 0.8
1.5 1.5 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
7903.88
additional bend (4 bends) additional bend ( free end) Total Length
0.00 0.00 3.30
0.00 0.00 2.70
0.00 0.00 1.70
0.00 0.00 1.70
Total Length of
Total Length of Total No. of Lat.
16 mm Dia. @ No. of Beam Total length
Continuous Bar Ties
single Beam
11250.00 11254.00 1.00 126607500.00 11254.00

1800.00 1804.00 1.00 3247200.00 1804.00
1073.50 1077.50 1.00 1156696.25 1077.50
497.68 501.68 1.00 249676.10 501.68
429.40 433.40 1.00 186101.96 433.40
186.63 190.63 1.00 35577.28 190.63
472.02 476.02 1.00 224690.96 476.02
Total Length of
Total Length of No. of Total No. of Lat.
16 mm Dia. @ Total length
Continuous Bar Column Ties
single Beam
124.80 124.80 16.00 0.00
135.60 135.60 3.00 0.00
38.40 38.40 4.00 0.00
No. of 10mm.
LAPPING No. of SLAB TOTAL AREA
Needed
0.5 1 0.000 0.00
0.5 3 696.375 773.75
0.5 2 50.020 33.35

0.5 1 25.040 16.69
0.3 2 55.820 103.37
0.3 1 39.501 73.15
0.3 1 39.803 73.71
0.3 1 44.302 82.04
0.5 1 74.235 49.49
1205.55
Additional bend (4 bends) Additional bend ( free end) Single Length
0.10 0.15 1.00

0.10 0.15 0.95
0.10 0.15 0.55
window door
Total No. 10mm bars
l w l w
128.308 0 0 0 0
93.285 0 0 0 0
91.967 0 0 0 0
58.344 0 0 0 0
59.086 0 0 0 0
59.910 0 0 0 0
13.583 1.5 1.25 2.1 0.7
13.425 0.6 0.6 0 0
13.924 0 0 2.1 0.7
12.606 0 0 2.1 0.7
14.249 0.6 0.6 0 0
8.639 1.5 1.25 2.1 0.7
12.606 0 0 2.1 0.7
15.073 0.6 0.6 0 0
9.298 1.5 1.25 2.1 0.7
14.744 0.6 0.6 0 0
11.111 1.5 1.25 2.1 0.7
6.661 1.5 1.25 2.1 0.7
30.346 0 0 2.1 0.8
19.242 2.1 0.8 2.1 0.8
7.087 0 0 0 0
37.872 0 0 0 0
73.525 0 0 0 0
41.461 0 0 0 0
40.658 0 0 0 0
45.975 4 1.2 8 1.47
44.292 3 2.25 2.1 1
44.231 0 0 2.1 1
41.556 0 0 0 0
41.981 0 0 0 0
7.456 0.6 0.6 0 0
7.881 0.6 0.6 0 0
8.353 0.6 0.6 0 0
8.825 0.6 0.6 0 0
13.222 0 0 0 0
4.108 0 0 0 0
2.225 0 0 2.1 0.8
9.953 1.5 1.5 0 0
28.431 0 0 0 0
73.525 0 0 0 0
41.461 0 0 0 0
40.658 0 0 0 0
45.975 4 1.2 8 1.47
44.292 3 2.25 2.1 1
44.231 0 0 2.1 1
41.556 0 0 0 0
41.981 0 0 0 0
7.456 0.6 0.6 0 0
7.881 0.6 0.6 0 0
8.353 0.6 0.6 0 0
8.825 0.6 0.6 0 0
13.222 0 0 0 0
4.108 0 0 0 0
2.225 0 0 2.1 0.8
9.953 1.5 1.5 0 0
28.431 0 0 0 0
3.000 0 0 0 0
19.593 0 0 0 0
20.389 0 0 0 0
30.019 0 0 0 0
7.407 0 0 0 0
1740.04
No. of Bars Formula = area
/ spacing / lapping / bar
commercial length
Total No. of Plywood
47.40
17.01
5.52
Total 69.93
Total No. of
No. of beam Plywood
2.00 11.27
5.00 15.18
4.00 22.53
5.00 15.18
4.00 12.15
4.00 1.80
16.00 10.69
12.00 8.71
4.00 6.19
1.00 5.63
Total 109.34
Total no. Of lumber pcs.
880.00
440.00
440.00
1760.00
Total no. Of lumber pcs.
176
440
352
440
352
352
1408
1056
352
88
5016
lapping 0.7
18.01
0.00
5.52
0.00
2.30
25.83
0.10 0.15 0.95
0.10 0.15 0.75
0.10 0.15 0.65
0.10 0.15 0.65
0.10 0.15 0.60
0.10 0.15 0.60
0.10 0.15 0.60
0.10 0.15 0.60
0.10 0.15 0.60

0.10 0.15 0.60

NT SURFACE
TOTAL HxL TOTAL HxW
72.96 42.56
4.005 2.0025
0 0
24.48 12.24
2.295 1.1475
2.55 2.04
0 0
24.48 12.24
2.295 1.1475
2.55 2.04
0 0
15.84 7.92
1.485 0.7425
1.65 1.32
154.59 85.40
NT SURFACE
TOTAL HxL TOTAL HxW
11.52 11.52
0.9 0.9
12.42 12.42
NT SURFACE
TOTAL HxL TOTAL HxW
0 0
87 0.125
69.6 0.08
0 0
0 0
43.5 0.075
27.9945 0.135
0 0
0 0
37.5725 0.07
21.7735 0.07
0 0
0 0
23.601 0.075
0 0
0 0
0 0
311.04 0.63
PAINT SURFACE
HxL SIDES QTY TOTAL HxL
50.374 2 1.00 100.748

49.662 2 1.00 99.324
31.506 2 1.00 63.012
31.9065 2 1.00 63.813
32.3515 2 1.00 64.703
10.68 2 1.00 21.36
7.6095 2 1.00 15.219
8.989 2 1.00 17.978
8.277 2 1.00 16.554
8.0545 2 1.00 16.109
8.01 2 1.00 16.02
8.277 2 1.00 16.554
8.4995 2 1.00 16.999
8.366 2 1.00 16.732
8.3215 2 1.00 16.643
9.345 2 1.00 18.69
6.942 2 1.00 13.884
18.067 2 1.00 36.134
13.7505 2 1.00 27.501
3.827 2 1.00 7.654
20.451 2 1.00 40.902
0 2 0.00 0
39.7035 2 1.00 79.407
22.389 2 1.00 44.778
21.9555 2 1.00 43.911
41.3865 2 1.00 82.773
32.7675 2 1.00 65.535
25.9845 2 1.00 51.969
22.44 2 1.00 44.88
22.6695 2 1.00 45.339
4.386 2 1.00 8.772
4.6155 2 1.00 9.231
4.8705 2 1.00 9.741
5.1255 2 1.00 10.251
7.14 2 1.00 14.28
2.2185 2 1.00 4.437
2.8815 2 1.00 5.763
7.6245 2 1.00 15.249
15.3525 2 1.00 30.705
0 2 0.00 0
39.7035 2 1.00 79.407
22.389 2 1.00 44.778
21.9555 2 1.00 43.911
41.3865 2 1.00 82.773
32.7675 2 1.00 65.535
25.9845 2 1.00 51.969
22.44 2 1.00 44.88
22.6695 2 1.00 45.339
4.386 2 1.00 8.772
4.6155 2 1.00 9.231
4.8705 2 1.00 9.741
5.1255 2 1.00 10.251
7.14 2 1.00 14.28
2.2185 2 1.00 4.437
2.8815 2 1.00 5.763
7.6245 2 1.00 15.249
15.3525 2 1.00 30.705
0 2 0.00 0
2.997 2 1.00 5.994
19.573 2 1.00 39.146
20.3685 2 1.00 40.737
29.9885 2 1.00 59.977
0 2 0.00 0
3.2 2 1.00 6.4
TOTAL 1992.829
No. of Matt No. of footing Total No.Matt Bar Total Length No. of 20 mm
Bars dia.
22.00 16.00 352.00 1161.60 193.60
No. of Matt No. of 20 mm

No. of Column/s Total No.Matt Bar
Bars dia.
10.00 16.00 160.00 432.00 72.00

No. of footing Total No.Matt Bar Total Length
Bars dia.
10.00 3.00 30.00 51.00 8.50

No. of Column/s Total No.Matt Bar
Bars dia.
10.00 3.00 30.00 51.00 8.50
No. of 10 mm No. of 16mm

No. of 20mm dia. divide by 6 total 20mm divide by 6
dia. dia.
1875.67 15.00 75.00 1125.00 5.00 75.00

300.67 0.00 37.50 0.00 9.00 37.50
179.58 15.00 17.89 268.38 5.00 17.89
83.61 11.00 10.37 114.05 2.00 10.37
72.23 0.00 0.00 0.00 8.00 17.89
31.77 0.00 0.00 0.00 6.00 10.37
79.34 0.00 0.00 0.00 6.00 13.11
2543.54 1507.43
No. of 10 mm No. of 20mm

Total Length Bars
dia. dia.
1996.80 83.20
406.80 16.95
153.60 38.40
0.00 138.55
FLOOR SLAB (MASONRY)
SLAB THICKNESS VOLUME CEMENT SAND GRAVEL
0.125 0.000 0.000 0.000 0.000
0.125 87.047 783.422 4.352 87.047
0.125 6.253 56.273 0.313 6.253

0.125 3.130 28.170 0.157 3.130
0.125 6.978 62.798 0.349 6.978
0.125 4.938 44.439 0.247 4.938
0.125 4.975 44.779 0.249 4.975
0.125 5.538 49.840 0.277 5.538
0.125 9.279 83.515 0.464 9.279
TOTAL 128.137 1153.235 6.407 128.137
Total No. of Lat. No. of 10 mm

No. of Lat. Ties No. of Column/s Total length
Ties dia.
40.00 16.00 640.00 640.00 106.67

Ties dia.
66.00 15.00 940.50 990.00 165.00

Ties dia.
66.00 3.00 108.90 198.00 33.00

TOTAL 304.67
No. of Lat. Ties No. of Beams Total length
Ties dia.
185.00 1.00 175.75 185.00 30.83

Ties dia.
259.00 1.00 194.25 259.00 43.17

Ties dia.
370.00 1.00 240.50 370.00 61.67
No. of Lat. Ties No. of Beams Total length Total No. of Lat. No. of 10 mm
Ties dia.
259.00 1.00 168.35 259.00 43.17
No. of Lat. Ties No. of Beams Total length Total No. of Lat. No. of 10 mm
Ties dia.
207.00 1.00 124.20 207.00 34.50

Ties dia.
44.00 1.00 26.40 44.00 7.33

Ties dia.
232.00 1.00 139.20 232.00 38.67

Ties dia.
185.00 1.00 111.00 185.00 30.83

Ties dia.
113.00 1.00 67.80 113.00 18.83

Ties dia.
93.00 1.00 55.80 93.00 15.50

324.50
TOTAL 0.00
total 16mm
375.00
337.50
89.46
20.74
143.13
62.21
78.67
1028.04
2535.47
2.00
5.00
4.00
5.00
4.00
4.00
16.00
12.00
4.00
1.00
PROJECT : PROPOSED 2 (TWO) STOREY RESIDENCE
LOCATION LOT 12 BLK 4 SACRED HEART SUBDIVISHION PHASE II, MANDURIAO, ILOILO CITY
OWNER : ARCHT. JOEL R. MERCURIO
SUBJECT : BILL OF MATERIALS AND ESTIMATES
DATE : ###
I. Masonry
a. Portland cement 742 bags 198 69,300
b. 4" hollow blocks 1,500 pcs. 10 15,000
c. screened sand 4 trucks 1,300 5,200
d. others lumpsum 3,000
P 92,500
II. Hardware
a. 10 mm ø def bars 270 pcs. 230 62,100
b. no. 16 G.I. tie wire2 rolls 2,500 5,000
c. assorted nails 20 kilo 70 1,400
P 73,500
III. Lumber and Boards
a. False work forms
1. 2x3x12 cocolumb150 pcs. 66 9,900
2. 1/4" thk ordinary 25 pcs. 300 7,500
3. 3 ø bamboo 50 pcs. 50 2,500
b. 2x2x12 good lumb180 pcs 140 25,200
for ceiling joist
c. 1/4 " thk marine 43 pcs 350 15,050
P 64,150
IV. Painting
a. latex paint 30 gal 480 14,400
b. Q.D. enamel 10 gal 550 5,500
c. others lumpsum 5,000
P 24,900
V. Electrical
a. Ceiling light recept47 pcs 20 1,316
b. 150 m roll no. 2. 5 rolls 3,000 15,000
c. 150 m roll no. 3. 4 rolls 3,700 14,800
d. 3/4" plastic mould45 pcs 90 4,050
e. circuit breaker 2 pcs 5,000 10,000
f. 40 watts fluouresc 47 pcs 400 18,800
g. switches 15 pcs 250 3,750
h. duplex conv. Outle28 pcs 250 7,000
i. others lumpsum 6,400
P 81,116
Quantity Unit Cost Amount

VI. Doors and Accessories
a. roll-up door -front 275 sq ft 280 77,000
b. window grills 12mmø 135 sq ft 250 33,750
c. ceiling grills 12mmø288 sq ft 250 72,000
P 187,750
VII. Miscellaneous
a. electric const. exp lumpsum 7,000
b. water const expenlumpsum 7,000
c. plans & permit lumpsum 5,000
P 34,000
SUMMARY
ITEM AMOUNT
I. MASONRY P 92,500
II. HARDWARE 73,500
III. LUMBER & BOARD 64,150
IV. PAINTING 24,900
V. ELECTRICAL 81,116
VI. DOORS & ACCESSORIES 187,750
VII. MISCELLANEOUS 34,000
P 557,916
A. MATERIALS COST P 557,916

B. LABOR COST 167,374
C. SUPERVISION COST (5%) 36,264
D. CONTINGENCY 10,000
TOTAL PROJECT COST P 771,554
PREPARED BY :

PRC NO. 7812
PROJECT : PROPOSED 2 (TWO) STOREY RESIDENCE
LOT 12 BLK 4 SACRED HEART SUBDIVISHION PHASE II, MANDURIAO, ILOILO
LOCATION :
CITY
OWNER : ARCHT. & MRS. JOEL R. MERCURIO
SUBJECT : BILL OF MATERIALS AND ESTIMATES
DATE : November 22, 2016
I. MASONRY
a. Portland cement 742 bags 260 192,920
b. 6" Hollow blocks 2980 pcs. 14 41,720 4100
b. 4" hollow blocks 1130 pcs 12 13,560
c. gravel (4 cu.m) 15 truck 2,500 37,500
d. screened sand (4 cu.m) 18 truck 2,400 43,200
e. others Lumpsum 10,000
338,900
II. HARDWARE
a. 20 mm ø def bars 45pcs. 400 18,000
b. 16 mm ø def bars 330 pcs. 320 105,600
c. 12 mm ø def bars 800 pcs. 180 144,000
d. 10 mm ø def bars 550 pcs. 110 60,500
e. no. 16 G.I. tie wire 10 rolls 2,000 20,000
f. assorted nails 20 kilo 1000 20,000
g. hacksaw blade 55 pcs 55 3,025
h. 1/4"x 1 1/2" Angular 25pcs. 820 20,500
i. Welding Rod 15 kilos 100 1,500
403,125
III. TILEWORKS
a. 12'x 12' Unglazed tiles (floor and toilet) 95pcs. 30 2,850
b. 12'x 12' Unglazed tiles (kitchen & toilet wall) 250pcs. 30 7,500
c. Grout Cement 5 kilos 20 100
d. Plastic Trims 8" long for tiles 20pcs. 30 600
e. Red Oxide (floor) 1 drum 1200 1,200
f. Decorative stones lumpsum 2,500
g. Others lumpsum 5,000
19,750
IV. LUMBER & BOARDS
a. work forms
1. 2x3x12 cocolumber 200 pcs. 78 15,600
2. 1/4" thk ordinary plywood 25 pcs. 340 8,500
3. 3" ø bamboo 50 pcs. 110 5,500
b. 2x2x12 ceiling joist wood 50 pcs. 112 5,600
c. 1/4 " thk marine plywood 30 pcs. 400 12,000
d. 1'' x 3'' x 12'' wood moulding 15 pcs. 200 3,000
55,200
V. TINSMITHRY
a. #26 Corr. G.I sheet 20' long (RIB type color) 45 pcs 5200 52,000
b.No. 26 ridge roll G.I (pre-painted) 5 pcs 750 3,750
c. Tex screw (roof fastener) 250 pcs. 2 500
e.Vulca seal/silicon glue 2 liters 400 800
f. Water proofing (flexi bond) 4 gal 780 3,120
65,170
VI. PLUMBING FIXTURES

a. water closet w/ flush color white 4 units 2500 10,000
b. lavatory with fittings color white 6 pcs 1400 8,400
c. toilet paper holder 4 pcs 600 2,400
d. Soap holder 4 pcs 600 2,400
e. faucets 10 pcs 300 3,000
f. shower 4 pcs 500 2,000
g. 4"x4" floor drain 5 pcs 500 2,500
h. kitchen concrete counter 2 pcs 1875 3,750
i. Others Lumpsum 5,000
39,450
VII. PLUMBING SUPPLY
a. Sanitary
1. 4"ø x 10' pipe 35 pcs 680 23,800
2. 3"ø x 10' pipe 20 pcs 280 5,600
3. 2"ø x 10' pipe 20 pcs 480 9,600
4. solvent cement 2 liters 270 540
5. Asst. PVC fittings Lumpsum 2,000
6. others Lumpsum 3,000
b. Water Supply
1. 1/2" x 20' G.I. pipe sch. 40 25 pcs 350 8,750
2. Teplon tape 10 rolls 20 200
3. Gate Valve 15 pcs 500 7,500
4. Back Plastic pipe 1//2" ø 12 meters 50 600
5. Asst. G.I. fittings Lumpsum 3,000
6. others Lumpsum 3,000
67,590
VIII. DOORS & WINDOWS

1. Flash type wooden door 9 pcs 3500 31,500
2. Vinyl Type Door 4 pcs 2500 10,000
3. 3/6 thk glass on steel casement
French Type Window 49.38 sq.m 1800 88,884
4. Others Lumpsum 10,000
140,384
IX. ELECTRICAL
a. Ceiling Light Receptacle 22pcs 40 880
b. 4" x 4" Junction Box 20 pcs 40 800
c. 2" x 4" Utility Box 18 pcs 40 720
d. Duplex Conv. Outlet 22 pcs 280 6,160
e. 150 mm roll no. 2.0 mm tw 10 boxes 3200 32,000
f. 150 mm roll no. 3.5 mm tw 8 boxes 4000 48,546
g. 65mm PVC Orange 40 pcs 85 3,400
h. 3/4" PVC Orange 30 pcs 75 2,250
i. 1/2x 10' PVC Orange 50 pcs 65 48,549
j. Circuit Breaker 60 Amp 2 sets 7500 15,000
k. Entrance Cap 1 set 1200 1,200
l. Electrical tape 10 rolls 50 500
m. Ceiling Lights (ordinary bulb) verify 22 pcs 200 4,400
n. Others Lumpsum 10,000
174,405
X. PAINTING
a. Flat wall latex paint 25 pails 2200 55,000
b. Q.D. enamel 5 pails 2600 13,000
c. Paint primer 3 gal 500 1,500
d. Lacquer thinner 3 gal 450 1,350
e. Conc. Neutralizer 2 gal 300 600
f. Patching Compound 2 sacks 1300 2,600
g. Sand Paper (#10, #150, #220) 20 meters 130 2,600
h. Paint Thinner 5 gal 300 1,500
i. Flat wall enamel 3 pails 2400 7,200
93,100
XI. ACCESSORIES
a. Door Knobs 13 pcs. 700 9,100
b. Kitchen counter & hanging Cab. 2 pcs 7500 15,000
c. Others Lumpsum 5,000
29,100
XII. MISCELLANEOUS
a. Lighting use for construction Lumpsum 10,000
b. Water use for construction Lumpsum 15,000
d. Backfill for bldg. elevation Lumpsum 20,000
e. Others Lumpsum 10,000
55,000
SUMMARY
ITEM
I. MASONRY 338,900
II. HARDWARE 403,125
III. TILEWORKS 19,750
IV. LUMBER & BOARDS 55,200
V. TINSMITHRY 65,170
VI. PLUMBING FIXTURES 39,450
VII. PLUMBING SUPPLY 67,590
VIII. DOORS & WINDOWS 140,384
IX. ELECTRICAL 174,405
X. PAINTING 93,100
XI. ACCESSORIES 29,100
XII. MISCELLANEOUS 55,000
TOTAL 1,481,174
A. MATERIALS COST 1,481,174

B. LABOR COST Approx. 30% 436,786
C. SUPERVISION & OVERHEAD COST (APPROX.) Prof. Fee 3% 43,679
D. Bldg. & Occuppancy Permits (APPROX.) Govt. Fee 10,000
TOTAL PROJECT COST 1,971,639
PREPARED BY :
PRC NO. 7812
1025 1121.35

Donna Calachuchi

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Donna Calachuchi

Uploaded by

Copyright:

Available Formats

ITEM / DESCRIPTION QUANTITY UNIT COST AMOUNT

ARCHT. JOEL R. MERCURIO, UAP

Number of Foundation length

Footing 1 16.00 1.80

No. of Beam (as one) Total length

Volume Cement Sand

Foundation 21.64 194.72 10.82

Column 47.84 430.54 23.92

Beam 72.71 654.42 36.36

Slab 128.14 1153.23 6.41

Mortar & Plastering 1073.58 73.27

Total 270.32 3506.50 150.77

Length Number of Height Area

MORTAR & PLASTERING

MEMBER Volume of Total Area Cement (0.522) Sand (0.0435)

CHB 939.62 490.48 40.87

MEMBER Volume of Total Area Sides Cement (0.288) Sand (0.016)

Wall 939.62 2 541.22 30.07

Beam 72.71 2 41.88 2.33

Column 47.84 2 27.55 1.53

Total 1073.58 73.27

Column Footing 1 size of Footing

Column Footing 1 size of Footing

Column Footing 1 size of Footing

Column Footing 1 size of Footing

2-B1 0.25 0.50

LENGTH LESS 0.075

2 7.5 7.425 30.95

3 5.001 4.926 5.001

5 5.283 5.208 5.283

6 6.285 6.21 6.285

7 6.309 6.234 6.309

8 6.656 6.581 6.656

9 8.616 8.541 8.616

column Size of column

15.57 1 4.45 69.29

15.57 1 2.55 39.70

15.57 1 2.55 39.70

1.62 1 1.85 3.00

4.00 1 0.80 3.20

no. of matt bars every

10.00 10.00 100.00

1 10.00 10.00 1.00 100.00

No. of Cross Length of Wire @

40.00 24.00 0.30 288.00

No. of Cross Length of Wire @

66.00 24.00 0.30 475.20

No. of Cross Length of Wire @

66.00 4.00 0.30 79.20

No. of Cross Length of Wire @

1434.00 14.00 0.30 6022.80

6.9 0.40 6.50

Length of beam size of beam

14.75 0.40 0.30

Dimension No. Of lumber Area

width 0.40 2.00 0.80

width 0.40 2.00 0.80

width 0.40 2.00 0.80

Dimension No. Of lumber Area

width 0.4 2 0.8

width 0.4 2 0.8

width 0.35 2 0.7

width 0.35 2 0.7

width 0.3 2 0.6