A.

EARTHWORKS
A.1 EXCAVATION

A.1.1 FOOTING
F-1
F-2
F-3

A.2 COMPACTION
FOOTING

A.3 BACKFILL

Footing

A.4 GRAVEL BED (100mm THK)

Footing

A.5 HAULING/LOADING/DUMPING OF EXCESS EXCAVATED SOIL

B. CONCRETE WORKS
D.11 SLAB ON FILL

SOF MAIN BUILDING BASIS

C-1 Foundation to roof @ 1.5m depth

ties-1
FOOTING TO TIE BEAM
DATE 1/9/2024

Project : MEZZANINE PEDESTAL

Owner :
Location :

SUBJECT : MATERIALS QUANTITY TAKE-OFF

# of L W depth Area VOLUME

sets (m) (m) (m)assume (sq.m) (cu.m)

25 2.20 2.20 2.10 151.47 318.09

10 1.50 1.50 2.10 31.50 66.15
6 1.20 1.40 2.10 15.47 32.49
.
41 sets 198.44 416.72 cu.m

TOTAL VOLUME OF EXCAVATION > 416.72 cu.m

LAYER Area Total Area

1 198.44 198.44

198.44 sq.m

VOLUME VOLUME VOLUME

excav concrete (cu m)

416.72 #REF! #REF!

TOTAL VOLUME OF BACKFILL #REF! cu.m

AREA t VOLUME
(sq m) (m) (cu m)

198.44 0.13 25.80

TOTAL VOLUME OF GRAVEL BEDDING 25.80 cu.m

#REF! cu.m.
#REF! tl.
# of L W t VOLUME FORMs # of
sets (m) (m) (m) (cu m) (sq m) pcs

1.00 28.50 9.00 0.20 51.30 256.50 1,009.00 23.00

1,010.50 46.00
1,009.00 72.00

53.87 256.50

12 0.30 0.30 3.70 4.00 53.28 2,009.00 0.00

1,009.00 49.00
1,010.50 25.00
1,006.00 65.00
 REBAR
dia. CL U/W
mm (m) kgs/lm (kgs)

- 10 mm x 9.0 0.616 127.51

- 10 mm x 10.5 0.616 297.53
- 10 mm x 9.0 0.616 399.17

Rf = 3.21 kgs/sq.m. 824.21 ###

- 20 mm x 9.0 2.466 0.00

- 10 mm x 9.0 0.616 271.66

- 10 mm x 10.5 0.616 161.70
- 10 mm x 6.0 0.616 240.24
 spacing QTY # Roff CL
LONG 0.4 23 3.31 1.00 9.00
LONG 0.4 46 0.00 1.00 10.50
TRAN 0.4 72 1.05 1.00 9.00

VB 0.80 3.95 9.00 12 1 9.0 0.00 0.00 0.00

ties -1 outer -0.23 2.20 16 4 9.0 0.00 0.00 0.00

inner 1.07 1.30 16 8 10.5 0.00 0.00 0.00
inner 0.80 1.80 16 3 6.0 0.00 0.00 0.00
0.00 0.00

0.00 0.00 0 6 REST JOINT TIES

0.00 0.00 0.05 0.1 0.2 13 3
0.00 0.00
DATE : March 05, 2024
PROJECT : Demolition and Reconstruction
LOCATION :
OWNER : ADVANCE
SUBJECT : ADDITIONAL

Materials Labor
ITEM DESCRIPTION QTY UNIT TOTAL COST
Unit Cost Quantity cost unit cost Quantity cost

1.0 GENERAL REQUIREMENTS

1.1 Mobilization & Demobilization 1.00 lot - - -

Equipment Mobilization 1.00 lot - - -
Manpower Mobilization 1.00 lot - - -

2.0 DEMOLITION
2.1 Roofing sheet & Trusses 135.00 sq.m. - 300.00 40,500.00 40,500.00
2.2 Flooring 256.50 sq.m. 250.00 64,125.00 64,125.00
2.3 Fence (CHB) 70.80 sq.m. 250.00 17,700.00 17,700.00
2.4 Column 28.00 lm 400.00 11,200.00 11,200.00
2.5 Removal of RCP (18") 23.00 lm 450.00 10,350.00 10,350.00
2.6 Removal of Steel gate 1.00 lot 3,000.00 3,000.00 3,000.00

4.0 RECONSTRUCTION
4.1 COMPACTION
Slab on Grade 256.50 sq.m. 80.00 20,520.00 20,520.00

4.2 CONCRETING WORKS

Slab on Grade 52.00 cu.m. 5,400.00 280,800.00 1,100.00 57,200.00 338,000.00

4.3 FORMWORKS
Slab on Grade 256.50 sq.m. 100.00 25,650.00 - 25,650.00

4.4 MASONRY WORKS

Plastering
Wall (adobe) 74.50 sq.m. 350.00 26,075.00 - 26,075.00
Column 22.20 sq.m. 250.00 5,550.00 - 5,550.00
Lineal 55.50 lm 100.00 5,550.00 - 5,550.00

4.5 DRAINAGE
18" RCP 23.00 pcs. 950.00 21,850.00 380.00 8,740.00 30,590.00
15"' RCP 9.00 pcs. 850.00 7,650.00 340.00 3,060.00 10,710.00

T O T A L P R O J E C T C O S T 609,520.00

ENGR. RAULITO Y. CINCO

GENERAL CONTRACTOR