Sheet1

Project : Bungalow Residential Building

Owner/s: Junnel M. Maneja
Location: Sto.Cristo Norte, Gapan Cty
BILL OF MATERIALS
DESCRIPTION MATERIAL ESTIMATE
QTY UNIT

1.0. GENERAL REQUIREMENTS

1.a Mobilization/Demobilization 1 lot
1.b Temporary Facilities(Barracks,Office,CR,Baricades,Etc.) 1 lot
1.c Permits(Owner to process) 1 lot
Others(Telcom,Elec. & Water consumption) 1 lot
2.0 SITE WORKS/EARTHWORKS
2.a Staking/Layout 1 lot
2.b Clearing 1 lot
2.c Excavation
-Footing excavation 20.27 M^3
-Wall footing Excavation 11.58 M^3
2.d Backfill 31.85 M^3
2.e Earthfill 119.15 M^3
2.f Gravel Bedding 9.6 M^3
2.g Soil Preparation(Poisoning) 1 lot
3.0 STRUCTURAL WORKS
3.a Rebars
3.a.1 Column Footing
-10 mm dia. RSB 87.92 kg
3.a.2 Column
-10mm dia. RSB 1023.64 kg
-12mm dia. RSB 1228.37 kg
3.a.3 Beams Girder
-8 mm dia. RSB 942 kg
-10 mm dia. RSB 1130.4 kg
3.a.4 Slab
-8mm dia. RSB 648.96 kg
-10 mm dia. RSB 778.75 kg
3.a.5 Others (WF,Kitchen lav,etc.)
-8mm dia. RSB 140.12 kg
-10 mm dia. RSB 144.13 kg
3.b Structural concrete
3.b.1 Column Footings 3 M^3
3.b.2 Columns 4.75 M^3
3.b.3 Beams
-Tie Beam 3.74 M^3
-Floor Beam 5.43 M^3
-Roof Beam 2.71 M^3
3.b.4 Slabs
-Slab on Fill 11.81 M^3
3.b.5 Others (WF,Kitchen lav,etc.) 8.5 M^3
3.c Formworks/Scaffolding lot

Page 1
 Sheet1
3.d Steel Deck(0.8 web deck) 55.08 sq.m
3.e Waterproofing 1 lot
4.0 MASONRY WORKS
4.a Masonry
4.a.2 4”CHB wall 39.6 sq.m
4.b Plastering 59.4 sq.m
5.0 Roofing Works
5.a Trusses 55.08 sq.m
5.b Roof (including bended materials) 55.08 sq.m
5.c Downspouts 2 sets
6.0 Stairs and Railings
6.a Reinforced concrete stairs 0 lot
6.b Stair Railings 0 lot
7.0 Finishing Works
7.a Floor Tiles(including hallway and lavatories) 47.86 sq.m
7.b Ceiling Works (1/4” thk hardiflex board on metal joist) 55.08 sq.m
7.c Doors and Windows
7.c.1 Aluminum casement widow 1 lot
7.c.2 Panel Doors (w/ door jamb and locksets)
- 1.2m x 2.1m main door 1 sets
- 0.85m x 2.1m bathroom door 1 sets
- 1.0m x 2.1m door 1 sets
8.0 Plumbing Works
8.a Rough in/ Layout (including complete fittings) 1 lot
8.b Fixtures
8.b.1 Bathroom sets 1 sets
8.b.2 Kitchen sink 1 sets
8.b.3 Shower 1 sets
9.0 Electrical Works
10.0 Painting Works
10.a Plastered wall 59.4 sq.m
10.b Ceiling 55.08 sq.m

Page 2
 Sheet1

OF MATERIALS
IAL ESTIMATE LABOR ESTIMATE
UNIT COST COST UNIT COST COST
SUB-TOTAL 1.0

SUB-TOTAL 2.0

340 6891.8
340 3937.2
80 2548
160 19064
1200 11520 160 1536

SUB-TOTAL 3.0

38 3340.96 5 439.6

38 38898.32 6.5 6653.66

38 46678.06 6.5 7984.41

38 28196 6.5 6123

38 42955.2 6.5 7347.6

38 24660.48 6.5 4218.24

38 29592.5 6.5 5061.88

38 5324.56 5 700.6
38 5476.94 5 720.65

3228 9684 742.44 2227.32

3110.25 14762.66 964.18 4579.86

3228 12071.65 742.44 2776.73

3110.25 16884.92 964.18 7585.88
3110.25 8442.46 1399.61 3792.94

2856.25 33726.6 742.44 8768.22

3228 27438 742.44 6310.74

Page 3
 Sheet1
550 30294 165 9088.2

SUB-TOTAL 4.0

425 16831.28 93.5 3702.6

85.36 5070.38 180 239.4
SUB-TOTAL 5.0
525 28917 250 13770
850 46818 220 12117.6
3200 6400 450 900
SUB-TOTAL 6.0
0
0
SUBTOTAL 7.0
502.8 24064.01 125.7 6016
436.32 24032.51 209.43 11535.4

15444 15444 1000 1000

8500 8500 2000 2000

2800 2800 1120 1120
7800 7800 2000 2000
SUB-TOTAL 8.0

7500 7500 6000 6000

1000 1000 1000 1000
1500 1500 400 400
SUB-TOTAL 9.0
SUB-TOTAL 10.0
85 5066 85 5066
80 4406.4 80 4406.4

Page 4
 Sheet1
s

AMOUNT(Php)

40000

10000
20000

10000
65497
10000
5000

6891.8
3937.2
2548
19064
13056
5000
552806.61
264372.62

3780.56

45551.98
54662.47

34319
50302.8

28878.72
34654.34

6025.16
6197.59
288433.99
11911.32
19342.52

14848.38
24470.8
12235.41

42494.82
33748.74
80000

Page 5
 Sheet1
39382
10000
25842.78

20533
5309.78
108922.6
42687
58935.6
7300
0
0
0
88867.92
30080.01
35567.91

16444

10500
2920
9800
32400
15000
17400
13500
2000
1900
25000
18944.8
10132
8812.8
TOTAL PROJECT COST Php. 958281.71

Page 6