Itemized Scope of Works Breakdown (Roughing-In & Finishing Works) 4 20 24

Date: March 25, 2024
Project: Lhuillier Residence (Major Renovation)

Location: 601 San Isidro Street, Ayala Alabang Village, Muntinlupa City
Owner: Ms. Angelique Lhuillier
Subject: Itemized Scope of Works Breakdown
MATERIALS LABOR
ITEM NO. DESCRIPTION QUANTITY UNIT
UNIT COST TOTAL UNIT COST TOTAL
ROUGHING-IN WORKS
I. GENERAL REQUIREMENTS
1.1) Mobilization & Demobilization of workers & tools 1.00 lot 100,000.00
1.2) Temporary Site Enclosure 1.00 lot 60,000.00
1.3) Cleaning and Hauling of Construction Debris 1.00 lot 200,000.00
1.4) Renovations Permit & Licenses lot
1.5) Others
1.5.1) Supervision 1.00 lot 170,000.00
1.5.2) Electrical & Water Consumptions 1.00 lot 60,000.00
1.5.3) Others (Please specify) lot
sub-total
II. SITE DEVELOPMENT WORKS & EARTHWORKS

2.1) Excavation Works depth sqm
2.1.1) Column Footing 2 20.72 40.96 cu.m. 1,200.00 49,152.00
2.1.2) Stair Footing N/A cu.m.
2.1.3) Area Drain / Catch Basin 5.86 cu.m.
2.1.4) Trench Drain 1.34 cu.m. 1,200.00 1,602.00
2.1.5) Ground Water Reservoir 2.7 7.59 20.49 cu.m. 1,200.00 24,591.60
2.1.6) Septic Tank N/A cu.m.
2.1.7) Wall Footing 5.32 cu.m. 1,200.00 6,379.68
2.1.8) Electrical Post N/A cu.m.
2.1.9) Others (Pls. Specify)
2.2) Gravel Bedding
2.2.1) Column Footing 2.62 cu.m.
2.2.2) Wall Footing 5.32 cu.m.
2.2.3) Ground Water Reservoir 0.76 cu.m.
2.2.4) Area Drain / Catch Basin 0.10 cu.m.
2.2.5) Slab on Fill 20.32 cu.m.
2.3) Backfilling Works & Compaction
2.3.1) Column Footing 73.96 cu.m.
2.3.2) Wall Footing N/A cu.m.
2.4) Damproofing (Polyethelene Sheet) 203.32 sq.m.
2.5) Soil Poisoning 203.32 sq.m.
2.6) Others (Pls. Specify)
sub-total
III. REINFORCEMENTS / STEEL WORKS

3.1) Rebars
3.1.1) Column Footing 16mm 352.02 kls
3.1.2) Concrete Pedestal 394.04 kls
16mm 272.8
10mm 121.236
3.1.3) Ground Water Reservoir n/a kls
3.1.4) Wall Footing 314.70 kls
12mm 159.805
10mm 154.89
3.1.5) Grease Trap n/a kls
3.1.6) Slab
a) Ground Floor 10mm 50.07 kls
b) Second Floor kls
c) Roof Slab kls
d) Concrte Ledge kls
e) Carport / Driveway / Walkway kls
f) Canopy Roof kls
3.1.7) Trench Drain kls
3.1.8) Electrical Post kls
3.1.9) Area Drain / Catch Basin kls
3.2) Steel Works
3.1.1) 150mm diameter PIPS, Sch 40 Pipe steel Column
a) Ground Floor to Second Floor kls
Itemized Cost Breakdown

1
MATERIALS LABOR
b) Second Floor to Roof Beam kls
3.1.2) Steel Wide Flange Beam kls
a) Second Floor kls
W10 x 33lbs kls
W10 x 45lbs kls
W8 x 48lbs kls
W8 x 35lbs kls
W8 x 28lbs kls
W8 x 67lbs kls
W12 x 53lbs kls
W8 x 18lbs kls
W6 x 9lbs kls
b) Roof Framing kls
W8 x 21lbs kls
W8 x 28lbs kls
c) Steel Tubular Trelliss kls
d) Anchor Bolt, Base Plates & Stiffener Plates lots
e) 16mm thk. End Wall Plate, Use Hillti RE 500 lots
WITH 6 - M20 has Rods
3.2) Other Consummables & Accessories
3.2.1) Steel Decking lot
3.2.2) # 16 G.I Tie Wire lot
3.2.3) Consummables lot
3.2.4) Others (Pls. Specify) lot
sub-total
IV. FORMWORKS & SCAFFOLDINGS

4.1) Formworks
4.1.1) Concrete Pedestal 138.72 sq.m.
4.1.2) Reinforce Concrete Stairs sq.m.
4.1.3) Concrete Canopy Slab sq.m.
4.1.4) Concrete Ledge sq.m.
4.1.5) Ground Water Reservoir sq.m.
4.1.6) Electrical post sq.m.
4.1.7) Grease Trap sq.m.
4.1.8) Trench Drain sq.m.
4.2) Scaffoldings sq.m.
sub-total
V. CONCRETE WORKS
5.1) Column Footing 6.10 cu.m.
5.2) Concrete Pedestal 1.68 cu.m.
5.3) Wall Footing 5.32 cu.m.
5.4) B.I. Pipe column to be filled with concrte cu.m.
5.5) Trench Drain cu.m.
5.6) Ground Water Reservoir cu.m.
5.7) Reinforce Concrete Stairs cu.m.
5.8) Slab (Ready Mix Concrete)
a) Ground Floor cu.m.
b) Second Floor cu.m.
c) Canopy Slab cu.m.
d) Concrete Ledge cu.m.
e) Carport / Driveway / Walkway cu.m.
f) Concrete Ledge cu.m.
5.9) Septic Tank cu.m.
5.10) Grease Trap cu.m.
5.11) Electrical Post cu.m.
5.12) Area Drain / Catch Basin cu.m.
sub-total
VI. MASONRY WORKS

6.1) Supply and Installation of M2 Wall Panel
6.1.1) Ground Floor to Second Floor
150mm thk M2 Wall Panel 82.75 sq.m

2
MATERIALS LABOR
6.1.2) Second Floor to Roof Beam
6.1.3) Area Drain / Catch Basin sq.m
6.1.4) Septic Tank sq.m
sub-total
6.2) Plastering
6.2.1) Ground Floor to Second Floor sq.m
6.2.2) Second Floor to Roof Beam sq.m
6.2.3) Area Drain / Catch Basin sq.m
6.2.4) Septic Tank sq.m
sub-total
VII. HARDWARES & ACCESSORIES lot

7.1) Assorted Common Wire Nail
7.2) Straps
7.3) Wire Mesh / G.I Tie Wire
sub-total
VIII. PLUMBING & SANITARY WORKS

8.1) Excavation and Installation of Sewer Lines and Drainage Line
a) PVC Pipes
a.1) 300mm diameter 12.00 pcs
a.5) 100mm diameter pcs
a.6) 75mm diameter pcs
b) PVC Elbow 90degree
b.1) 150mm diameter pcs
b.4) 50mm diameter
c) PVC Wye
c.1) 150mm diameter 8.00 pcs
d) PVC Tee
d.1) 150mm diameter 2.00 pcs
d.4) 50mm diameter pcs
e) Area Drain / Catch Basin
e.1) 600mm x 600mm 19.00 pcs
e.2) 600mm x 600mm concealed 18.00 pcs
f) Floor Clean-out
f.1) 100mm diameter pcs
f.2) 50mm diameter pcs
f.3) 100mm diameter concealed 12.00 pcs
f.4) 50mm diameter concealed 6.00 pcs
g) Floor Drain
g.1) 100mm diameter pcs
g.2) 50mm diameter 14.00 pcs
h) Roof Drain
h.1) 75mm diameter pcs
i) Vent Stack pcs
j) Manhole sets
k) Tapping to Existing Sewer and Drainage Line 1.00 lot
l) Miscellanoues and Consummables 1.00 lot
m) Hangers and Support 1.00 lot
n) Trench Drain with Steel Grating cover 15.00 lm
o) Others (Please Specify) lot

3
MATERIALS LABOR
8.2) Cold and Hot Water Lines
a) PAP or XLPE(Multi Layered Pipes - by Unitec)
a.1) 50mm diameter 2.50 lm
b) Gate Valve
b.1) 50mm diameter 2.00 pcs
c) Fittings
c.1) 31mm diameter pcs
d) Hose Bibb with Gate Valve
e) Water Meter set
f) Tapping to Existing Water Lines 1.00 lot
g) Hangers and Supports 1.00 lot
8.3) Testing and Commissioning 1.00 lot
8.4) Others (Please Specify)
sub-total
IX. ELECTRICAL WORKS

9.1) Supply & Installation of PVC Pipe, Utility box, Junction box
and wirings of the following;
9.1.1) Lighting (Interior, Exterior & Garden Lights) 199.00 pcs
9.1.2) Switches 71.00 pcs
9.1.3) Convenience Outlet 77.00 pcs
9.1.4) Rangehood Outlet 2.00 pcs
9.1.5) Motorized Curtain Outlet pcs
9.1.6) Storage Water Heater Outlet 7.00 pcs
9.1.7) ACCU Outlet 18.00 pcs
9.1.8) Washing Machine & Dryer Outlets 3.00 pcs
9.1.9) DVR Power Supply pc
9.1.10) FACP Power Supply pc
9.1.11) PABX Power Supply Outlet pc
9.1.12) Exhaust Fan 8.00 pcs
9.1.13) FDAS Outlet pcs
9.1.14) Orbit Fan Outlet pcs
9.1.15) Refrigerator Outlet 2.00 pcs
9.1.16) Freezer Outlet 2.00 pc 750.00
9.1.17) Booster Pump pcs
9.1.18) Motorized Sliding Gate Supply pc
9.1.19) Smoke Detector Supply pcs
9.1.20) Telephone / Intercom pcs
9.1.21) LAN pcs
9.1.22) CCTV pcs
9.1.23) High Density Discharge pcs
9.1.24) Grounding Rod pcs
9.1.25) Generator pcs
9.1.25) Conputer LAN pcs
9.1.27) Main Feederline pcs
9.1.28) Antenna Mainline pcs
9.1.29) Circuit Testing & Commissioning 1.00 lot
9.1.30) Others (Please Specify)
sub-total
TOTAL PROJECT COST (Roughing - in Only)

4
MATERIALS LABOR
Labor & Materials
FINISHING WORKS
I ARCHITECTURAL WORKS
1.1) Painting Works
1.1.1) Wall
a) Ground Floor
a.1) Exterior Wall sq.m.
a.2) Interior Wall sq.m.
b) Second Floor
b.1) Exterior Wall sq.m.
b.2) Interior Wall sq.m.
1.1.2) Ceiling Works
a) Ground Floor sq.m.
b) Second Floor sq.m.
1.1.3) Door Jambs & Door (Varnish Finish) sets
1.1.4) Fascia Board lm
1.1.5) Windows & Door Openings sq.m.
1.1.6) Baseboard lm
1.1.7) Stair Railings lm
1.1.8) Steel Tubular Trellis lm
1.1.9) Concrete Ledge sq.m.
1.1.10) Sliding Gate & Pedestrian Gate lot
sub-total
1.2) Ceiling Works

1.2.1) Ground Floor
10mm thk Ordinary Gypsum board with Metal
Furring & Accessories sq.m.
12mm thk Moisture Resistant board with Metal
Alcove / Curtain Cove sq.m.
Shadow Lines sq.m.
1.2.2) Second Floor
10mm thk Ordinary Gypsum board with Metal
12mm thk Moisture Resistant board with Metal
Alcove / Curtain Cove sq.m.
Shadow Lines sq.m.
1.2.3) WPC Roof Eaves Ceiling with Angle bar
Framing & Accessories sq.m.
1.2.4) Others (Please Specify)
sub-total
II. ELECTRICAL FINISHES (Labor only. Materials owner supplied)

2.1) Lighting (Interior, Exterior & Garden Lights) pcs
2.2) Switches pcs
2.3) Convenience Outlet pcs
2.4) Rangehood Outlet pcs
2.5) Motorized Curtain Outlet pcs
2.6) Storage Water Heater Outlet pcs
2.7) ACCU Outlet pcs
2.8) Washing Machine & Dryer Outlets pcs
2.9) DVR Power Supply pc
2.10) FACP Power Supply pc
2.11) PABX Power Supply Outlet pc
2.12) Exhaust Fan pcs
2.13) FDAS Outlet pcs
2.14) Orbit Fan Outlet pcs

5
MATERIALS LABOR
2.15) Refrigerator Outlet pcs
2.16) Freezer Outlet pc
2.17) Booster Pump pcs
2.18) Motorized Sliding Gate Supply pc
2.19) Smoke Detector Supply pcs
2.20) Telephone / Intercom pcs
2.21) LAN pcs
2.22) CCTV pcs
sub-total
III. DOORS & WINDOWS (Labor only. Materials owner supplied)

3.1) Installation of Doors
3.1.1) Installation of Doors set
3.1.2) Installation of Door Jambs with plug set
3.1.3) Installation of Ball Bearing Hinges, 3 1/2" x 3 1/2" pcs
3.1.4) Installation of Door Knob set
3.2) Installation of Door Closer set
3.3) Installation of Door Stopper set
sub-total
IV. PLUMBING FINISHES (Labor only. Materials owner supplied)

4.1) Water Closet sets
4.2) Shower Head,Valve & Spout sets
4.3) Lavatories w/ complete fittings sets
4.4) Rangehood set
4.5) Grease Interceptor (Endura Brand) set
4.6) Sink Erator set
4.7) Storage Type Water Heater sets
4.8) Pumps & Motor lot
4.9) Stainless Floor Drain pcs
4.10) Chrome Dome Type Roof Drain sets
4.11) Gate Valve sets
4.12) Hose Bibbs sets
4.13) Commissioning & Testing lot
sub-total
V. FLOORING (Sand, Cement, Adhesive and Grout by Contractor)

(Tiles, Planks & Engineered Wood supplied by Owner)
(Plain Cement Finish preparation prior Installation
of Engineered Wood)
5.1) GROUND FLOOR LEVEL
5.1.1) Front Porch sq.m.
5.1.2) Living Area sq.m.
5.1.3) Powder Room sq.m.
5.1.4) Main Kitchen sq.m.
5.1.5) Pantry sq.m.
5.1.6) Hallway sq.m.
5.1.7) Pool T& B
a) Flooring sq.m.
b) Wall sq.m.
5.1.8) Lanai sq.m.
5.1.9) Stairs sq.m.
5.1.10) Pocket Garden 1 sq.m.
5.1.11) Carport sq.m.
5.1.12) Maid's Toilet & Bath
a) Flooring sq.m.
b) Wall sq.m.
5.1.13) Driveway sq.m.
5.1.14) Dining Area sq.m.
5.1.15) Storage 1 sq.m.
5.1.16) Utility Room sq.m.
5.1.17) Service Area sq.m.
5.1.18) Maid's Room sq.m.

6
MATERIALS LABOR
5.1.19) Auxillary Kitchen sq.m.
5.1.20) Outdoor Area sq.m.
5.1.21) Walkway 1 sq.m.
5.1.22) Others (Please Specify) sq.m.
5.2) SECONDFLOOR LEVEL

5.2.1) Master's Bedroom sq.m.
5.2.2) Master's Toilet & Bath
a) Flooring sq.m.
b) Wall sq.m.
5.2.3) Master's Walk-in Closet sq.m.
5.2.4) Craft's Room sq.m.
5.2.5) Craft's Storage sq.m.
5.2.6) T & B 5
a) Flooring sq.m.
b) Wall sq.m.
5.2.7) Driver's Room sq.m.
5.2.8) Driver's Toilet & Bath
a) Flooring sq.m.
b) Wall sq.m.
5.2.9) Service Stairs sq.m.
5.2.10) Ledges & Plantbox sq.m.
5.2.11) Bedroom 1 sq.m.
5.2.12) Toilet & Bath 1
a) Flooring sq.m.
b) Wall sq.m.
5.2.14) Toilet & Bath 2
a) Flooring sq.m.
b) Wall sq.m.
5.2.16) Toilet & Bath 3 sq.m.
a) Flooring sq.m.
b) Wall sq.m.
5.2.17) Storage sq.m.
5.2.18) Hallway sq.m.
5.2.19) Others (Please Specify) sq.m.
sub-total
VI. MECHANICAL WORKS

6.1) Supply & Installation of Exhaust Fan (Indola or Equivalent) sets
sub-total
VII. WATERPROOFING
7.1) All T&B's (Second Floor)
Mapelastic / Barralastic waterproofing with Fiber Mesh on sq.m.
corners. Shower Walls must be 1.80m high to be waterproof
7.2) Concrete Ledge & Roof Slab
Mapelastic / Barralastic waterproofing with sq.m.
Fiber Mesh on corners
7.3) Canopy Roof
Mapelastic / Barralastic waterproofing with sq.m.
Fiber Mesh on corners
sub-total
TOTAL PROJECT COST (Finishing Works Only)

Labor & Materials

7
MATERIALS LABOR
GRAND TOTAL AMOUNT (Roughing-in & Finishing Works)
Labor & Materials
Prepared by:

8
TOTAL AMOUNT OF
MATERIALS &
LABOR
1.2 1.2 0.1 8 1.152 8.16 65.28

1.4 1.4 0.1 7 1.372 9.52 66.64
1 1 0.1 1 0.1 6.8 6.8
2.624 138.72
0.759
0.8 0.8 0.1 0.064

0.6 0.6 0.1 0.036
0.1

9
TOTAL AMOUNT OF
MATERIALS &
LABOR

10
TOTAL AMOUNT OF
MATERIALS &
LABOR

11
TOTAL AMOUNT OF
MATERIALS &
LABOR

12
TOTAL AMOUNT OF
MATERIALS &
LABOR

13
TOTAL AMOUNT OF
MATERIALS &
LABOR

14
TOTAL AMOUNT OF
MATERIALS &
LABOR

15
TOTAL AMOUNT OF
MATERIALS &
LABOR

16

Itemized Scope of Works Breakdown (Roughing-In &amp; Finishing Works) 4 20 24

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Itemized Scope of Works Breakdown (Roughing-In &amp; Finishing Works) 4 20 24

Uploaded by

Copyright:

Available Formats

Date: March 25, 2024

Project: Lhuillier Residence (Major Renovation)

II. SITE DEVELOPMENT WORKS & EARTHWORKS

III. REINFORCEMENTS / STEEL WORKS

Itemized Cost Breakdown

IV. FORMWORKS & SCAFFOLDINGS

VI. MASONRY WORKS

Itemized Cost Breakdown

VII. HARDWARES & ACCESSORIES lot

VIII. PLUMBING & SANITARY WORKS

Itemized Cost Breakdown

IX. ELECTRICAL WORKS

TOTAL PROJECT COST (Roughing - in Only)

Itemized Cost Breakdown

1.2) Ceiling Works

II. ELECTRICAL FINISHES (Labor only. Materials owner supplied)

Itemized Cost Breakdown

III. DOORS & WINDOWS (Labor only. Materials owner supplied)

IV. PLUMBING FINISHES (Labor only. Materials owner supplied)

V. FLOORING (Sand, Cement, Adhesive and Grout by Contractor)

Itemized Cost Breakdown

5.2) SECONDFLOOR LEVEL

VI. MECHANICAL WORKS

TOTAL PROJECT COST (Finishing Works Only)

Itemized Cost Breakdown

Itemized Cost Breakdown

1.2 1.2 0.1 8 1.152 8.16 65.28

0.8 0.8 0.1 0.064

Itemized Cost Breakdown

Itemized Cost Breakdown

Itemized Cost Breakdown

Itemized Cost Breakdown

Itemized Cost Breakdown

Itemized Cost Breakdown

Itemized Cost Breakdown

Itemized Cost Breakdown

You might also like

Itemized Scope of Works Breakdown (Roughing-In & Finishing Works) 4 20 24

Itemized Scope of Works Breakdown (Roughing-In & Finishing Works) 4 20 24