You are on page 1of 51

Child Day Care Center

UNIVERSITY OF THE PUNJAB


Final Project
“Business Plan Child Care Centre”
Care Like Mum
Submitted To:
Sir Abid Raza Khan

Submitted By:
Maham Arif
Roll# (BE-21)
Semester (IV)
Date of Submission 03-09-2020
Child Day Care Center
BUSINESS PLAN:
CHILD DAY CARE CENTER
“CARE LIKE MUM”
(Handle with Affection)
Child Day Care Center

Table of contents:
1. Acknowledgement.

2. Executive Summary.

3. Founders/Owner details.

4. Mission.

5. Vision.

6. Objective.

7. Keys to Success.

8. Our Core Values.

9. Introduction.

a) Facilitate healthful care.

b) To Support families by Providing care.

c) Provide Emotional Care.

d) Ability to Develop Perceptual-Motors.

e) Focus on Physical and Social Development.

f) Learning of Children.

g) To Provide Standard Aid & Protecting Health.

h) Safety & Right of Children.

10. Introduction

11. Business plan

a. Features of Business Plan

b. Reliability

c. Physical Safety of kids

Child Day Care Center


d. Cleanliness & Hygiene

e. Developmental Activities

f. Parents identification and communication.

12. Types of Services

13. Assessing the needs

a. National Need

b. Community Need

14. Startup Summary

a. Name.

b. Legal structure.

c. License Requirement.

d. Documentation.

e. Location.

15. Building and space details

16. Startup Requirement

a. Details of financing

b. Details of assets, Liabilities & Capital

c. Legal procedures by Bank

17. Structure of Day Care

a. Details of space

b. Facilities

18. Financing Plan

a. Project Financing
Child Day Care Center

b. Project Cost

c. Financing HR Details,

d. Balance Sheet

e. Income statement

f. Fee Structure

g. Sales Forecast

19. Marketing plan

a. Targeted Customer

b. Market Segmentation

c. Market Analysis, Market needs & trends

d. Growth

e. Competitors

20. Management Plan

a. Hiring Staff,

b. Responsibility, Staff size

c. Policies for staff

21. Health standards for kids:

a. Adult hygiene.

b. Behavior guidance.

c. Child Hygiene.

d. Diapering Changing

22. Security

Child Day Care Center


a. (CCTV system,

b. Documentation,

c. Staff security,

d. Guards.

23. Facilities

24. Communicating Policies

25. Advertisement strategy

26. Swot Analysis

27. Conclusion
Child Day Care Center

Acknowledgement

“In the name of Allah, the Most Gracious and the Most Merciful”

I would like to thank Allah Almighty to bless me with sound mind because of this I am

able to Pursue my study Alhamdulillah. I want to specially recognize the efforts of our

respected Coordinator Sir Abid Raza Khan. Under his worthy supervision it is facile to

do a project. His invaluable help and affected suggestions help a lot to complete this

business plan. He taught in a very short time how to explore ideas for startup business.

My acknowledgement also goes to each and every staff of economics department who

makes an environment to study in prestigious Institute.

I would like to pay tribute to each and every teacher who taught me a single word. I

encourage their efforts for building me as a better human being. I am heartily thankful

for all the studious efforts by them

My deepest appreciation goes to my Respected Parents MR & MRS Arif Shoukat who

support me in every thick and thin. I would like to thanks my parents for all the

Hardships they suffered for me to complete my studies without their financial and moral

support I will not be able to reach it here,

A huge thanks for their countless sincere prayers

I must consider affection of my brother and sister “Ashir & Neha who makes everything

possible for me to this project

Child Day Care Center


Moreover, I must consider efforts of my friend. without your support and

encouragement. I will not achieve my goals.

Thank You, Allah for all the achievements.

EXECTUIVE SUMMARY
Care like Mum is a Day care center in Lahore located at Gulberg. To start a day care

business is need of modern era for professional couples who are looking a good hand

for their kids. It is a limited liability company running by owners themselves, who has no

such previous experience of managing a successful Day Care Business. But are highly

dedicated and ardent for establishing a profitable and compatible Day Care center.

With Business Knowledge it will helpful to run an affluent Day Care.

Our focus is to provide best services to toddlers and little ones with substantial

responsibility. We ensure to provide safe and secure services in a healthy learning

environment and to introduce new methods and techniques to engage children other

than our competitors are doing.

During the past 5 years, there is a huge increase in number of kindergarten and

preprimary school. Parents are highly keen towards toddlers early educational learning

therefore, We try our best for engagement of young brains through latest learning

modules and parents can easily monitor their kids with single click on mobile.

Our motive is to anticipate highly affordable and quality services to parents


Child Day Care Center

Furthermore, our aim is to build a profitable successful day care that meets our financial

liability to fulfill in year or two. We ensure you to provide with authentic staff with less

turnover for your child security

FOUNDERS

Care like Mum has two founders who directs the Business at same location in Gulberg

Lahore. Both owners are responsible for operational and financial management.

 Maham Arif Director

 Neha Arif Director

MISSION
“To Become the Leader Child Day Care Business”

Care Like Mum mission’s is to establish a well renowned institution That capture all the needs

of working couples. And committed to provide them best care to their child. Create an

atmosphere that helps toddlers to seek knowledge and work on ethical behavior of child as well.

We dedicated our efforts to create a highly secure and quality service provider of Day Care in

Child Day Care Center


Lahore. To build trust on parents so that they easily pursue their professional working duties.

We Want to provide all services they are demanding under one roof

VISION
Our vision is to create a unique Curriculum based day care where we focused to

provide Social, Physical, Emotional & Cognitive development. We are Committed to the

parents and families to give them Quality Care & Trust for their little ones.

OBJECTIVES
 Make a Day Care that fulfill the needs of every searching parent and fill market

gap.

 Maximize the profit by proper management and efforts within 1-2 years.

 Less staff turnover.

 To become a leading brand.

 Turn in profits after few months of operation.

 To Obtain 75above Customers in 6months of operation.

 Open second franchise at the end of year one.

 Maintain High growth and good reputation among competitors.


Child Day Care Center

KEYS TO SUCCESS

 SERVICE QUALITY: Providing one of the cautionary services of Day care That

nobody is providing in town.

 Special Attention: Each child will perceive equal attention there will be no

`1superiority among Children.

 Trained staff: Highly trained and experienced staff with more retention.

 Child health: Provide healthy atmosphere, keenly look after of sanitation and

mental health of Children

 Multiple Payment Methods: Online banking, traditional payment, credit card.

OUR CORE VALUES

 Integrity:

We believe in integrity our faith is to provide honest and trustful services to our

respondents. To show honesty in our profession for long term success.

 Accountability:

Provide affordable services in reasonable price with honesty.

Maintain all the standards of day care center.

 Excellence:

We are committed towards excellence in our respective field

Assure excellence of staff and other practices involves in institution.

Effectively apply knowledge and skills.

Child Day Care Center


 Encouraging:

Parents and teacher understanding is highly encouraged will keen to provide

ethical and effective Communication among mentor and kids for child betterment.

Introduction
Care Like Mum is going to introduce a Business in which it is supposed to

provide a rare day care in which children learn and grow through unique

experiences. We ensure to maintain a home environment just away from

home. We have categorized our essential key points related to day care

which are formally designed for Children betterment which describes our

complete code of conduct related to business.

I. Facilitate Healthful Care:

Care Like Mum is ambitious to provide all national needs of Health

care to child enrolled in our institution. Health care include all the

medical assistance of child.

II. Support Families by Providing Care:

Care like Mum is keen to support parent with Responsible Care so

that they are able to pursue their professional career without

hindrance of child responsibility. Our services handle Parent tension

of daily hectic management of child by their own.


Child Day Care Center

III. Provide Emotional Care to Parents.

The most important part of any business is to satisfy customer.

Customers are satisfied when they receive what they are demanding,

It is in our code of conduct to support parents with emotional care.

Emotional care helps parents to focus and energized in their jobs and

Business.

IV. Ability to Develop Perceptual-Motors.

Our aim is to establish an institute where we introduce perceptual-

Motors skills for kids. In which include sensory motors, auditory skills to

increase and develop speech and rhythm. Perceptual development

involves all five senses. Perception helps children to use their own mind

to gather information.

V. Focus on Physical and Social Development.

We are going to establish a Business in which we are highly focused on

little brain development. Either the Kids are at home or in any

educational institutions they are adopting all environmental changes and

interaction. According to research early 3 years of play a significant role

Child Day Care Center


in healthy brain development. The quality and number of kids interact

each other is necessary for brain development of kids. Quality child care

helps to develop social skills. That is unique concept in Child care.

VI. Learning of Children:

Learning of children is most important part of Day Care Center.

Because engaging children is difficult and it is necessary to utilize time

in affective way, so we designed learning of children with great care

which include. Storytelling, Words, Pictures and letter recognizing

activities, rhymes learning, preschool and other social activities are

introduced for kids.

VII. To Provide Standard Aid & Protecting Health:

Our focused is to provide each individual Health and safety with Child

hygiene, Behavior Guidance, Health Assessment, Diapering and

Provide first aid in any emergency situation

VIII. Safety & Right of Children:

We ensure to provide all the standard basic rights to children to

maintain their self esteem to boost their confidence in front of other

children and staff. To keep them safe from any emergency situation
Child Day Care Center

and natural mishap. To keep the child safe in our premises is core

value of institution. Parents are highly motivated towards the health

and safety of kids so our first aim is to ensure the safety of your child.

BUSINESS PLAN
Care like Mum is a day care center. The idea to choose this click in my mind

when I saw some of my friend looking forward for a genuine Institute for

their Kids keeping, so I decided to fill the gap of market

Child Day Care Center


Features of Business:

 RELIABLITY: First thing that always comes in any Parents mind Is a

day care is a safe option for their kids. Our main focus is to assure

parents with our management and hard work that their kids are in

safe hands. They easily relay on us by our security system. We ensure

to provide them facility to monitor their kids by just single click on

mobile as the world is captured by wholly by internet.

 Physical safety of kids: We pay special focus on all little matters that

would me harmful for kids as the Baby’s safety is our first priority for

this we focused to cover the Boundaries of wall, to cover all the

switch board or other electric shock hazard from a child can hurt, to

cover all the stairs, balconies and windows.

 Physical health of kids: Our agenda is to provide best health services

to your child in our premises for this we provide full time doctor and

proper aid system in any kind of emergency situation


Child Day Care Center

 Cleanliness and Hygiene: In our setup we are highly motivated to

provide each kid proper clean environment which include room

cleanliness, safe filtered water, neat and clean food, bedsheets and

other supplies without germs, windows and floors completely

sanitized, crockery used for eating must be sterilized, Bibs

handkerchief used must be stain less.

 Developmental Activities: We are highly motivated towards the

activities of children that support their mental health. Such as indoor

games, storytelling, Jumbled activities. Art dance and singing poems.

Social activities to Boost kids: Encourage child to develop social skills

such as manners how to communicate to elders and teachers and, How

to response with elders. Playground activities with other age group

 For infants: Special staff for age group (two months to one year)

infants. They are under supervision of well trained, nannies.

 Parents Identity and communication: Special attention pay towards

giving and receiving kids to parents. We provide proper identity card

to parents in on and off. Communicating with kids make possible for

parents at any time with their consent method.

Child Day Care Center


 Affordable charges: We are deliberately providing best services in

affordable packages. Special Package for parents who admit more

than one child.

We validate to come up with low turnover rate of employees and

security of each employee by our conduct and make sure to hired

experienced employees to attract customer. With complete efforts and

planning we are hoping to establish a reputable daycare in town.

Types of Services Care like Mum Offers

We are offering different child care programs after understanding the need of

parents. For providing them ease to continue their career without any hassle.

1. Day care and child development program : In this program we offer

child care in accordance with proper office timing. The program includes all social

and developmental activities as well.

2. Home Care: In this program we provide nannies to visit one’s home for take

care of babies.

3. Infants Care: Special program for kids less than one year with trained

nannies.

4. Nursery School: offers early education for kid age group 2 years or above

with proper class environment.


Child Day Care Center

5. After school Care program: Which offers pick up service from school and

providing supervision for home work.

6. Hourly Care:

In this program we offer specific care of child in any emergency situation faced

by families for kids age group of less than 12 years. This include flexible timing

for Parents ease.

Assessing the Need of Day Care Center

In the fast pace world Men and Women are highly motivated to Participate in

Labor Markets. Therefore, gender differences in participation rates are lowering

in recent decades. Women are more ambitious in their professional career. As

the Women participation rate increased in last few years but there is still hurdles

for married women to continue their jobs or studies right after children. Most of

the women giving up their jobs for traditional care of their child. Therefore, we

decided to give Couples a platform where they can trust and perform their role in

professional career as well in personal life.

National Need:

According to Report of Pakistan Bureau statistic total percentage of women are

more than men and the figure is, 51% stands for women 48.6% for men rest

0.24% considered as transgender. Whereas Participation rate in Labor Force is

less than 25 %. One of the main reason women not joining the workforce is

family pressure and Child responsibility. Therefore, it is considered as need to

Child Day Care Center


start an institution which can be helpful for women to start and continue their

professional career. We are hopeful to provide best child care services so

Mothers can easily participate in economic wellbeing of country.

Community Need:

Child Day care Center is not only a business but it is also a need of our community.

Female in Pakistan Left their job right after their marriages or kids. According to a

survey of Dawn almost 5.5% of women were fired just after announcing their

pregnancies. 13% females left job right after their pregnancy. These research shows

that if this problem is highlighted females can pursue their jobs for this a secure child

care is need of community to cater such issues.

Startup Summary of Day Care Center

For starting any new business, it is necessary to choose a unique name which

describes motive to start a venture. Child Day Care is a sensitive sort of

Business which requires set of legal formalities, regulations and legal

considerations. Documentation is one of the most important part of Business to

attract right traffic.

Starting a Day Care


 Name of Day Care Center:
“Care Like Mum”
Child Day Care Center

 Slogan:
(Handle with affection)
 Logo:

Child Day Care Center


LEGAL STRUCTURE OF DAY CARE CENTER

Care Like Mum is a Limited Partnership Company. In which Both owners are

directly involved in operational activities as well as financial activities of

business.

 Equally contribution in investment.

 Equal participation in profit.

 Equal share of Liability.

 Equally liable for taking decisions.

 Responsible for keeping secrecy.

 Ownership and control of decision are combined.

LICENSE REQUIREMENT FOR DAY CARE CENTER


Child Day Care Center

For day care center License, it is mandatory to define Business Model First. We set our

Business Model as profit Organization located at Commercial space.

License requirement may vary by state to state but there are some basic requirements

that’s must be fulfill for attaining license.

 Licensing:

Child Day Care center requires an official license for business from Municipal

Government. License is required to issued by child welfare and other institutions

like child rights protection for starting a day care.

 Employer Identification Number:

To verify your identity is most important part of starting a day care venture. The

identity is required to hire authentic employee and the process is just done online

without any cost.

 Building and health permits for licensing:

For starting a Day Care Center, it is required to inspect premises by respective

officers to verify the space is fit for the setup. Review the cleanliness, safety

hazards, and fire detectors. Building inspection includes electrical wiring and

plumbing as well.

 Medical examination :

Licensing process also includes Medical Examine Certificate from employer and

employee for up to date their vaccination. For security of child.

 Background check from police station:

Child Day Care Center


An innocent certificate is required for license from nearest Police Station to

verify the employer background record. If any criminal record is found license

cannot be entertained.

 Training Certificate:

Training certificate such as first aid training, safe sleep for infants and a

character certificate of employee is needed for licensing.

Documentation Required

 Identification certificate of Key people.

 Child Care Center Management Certificate.

 Early Childhood Management Certificate.

 Staff credentials Certificate which includes 480 Hours of experience working with

children.

 Consultant Contract documents.

 Employees security certificate.

Location`

Care Like Mum Day care Center is located at main Gulberg Lahore. Location is decided

by keeping in mind the ease of parents to pick and drop their kid. Because Gulberg area

is considered as commercial area in context of offices and market present at there.

Therefore, a building of 12 Marla acquired on rent to facilitate our day care center. Rent

is comparatively high at this place.


Child Day Care Center

Location is selected while keeping in mind the safety of kids. Care like mum is located

at the residential area of Gulberg where there is less noise and pollution and all health

safety hazards available.

Building and space Details


 Glass:

Visual identification of sender and receiver of baby is placed on glass to identify the

person for safety purpose with in the day care premises.

 Indoor Temperature:

Special attention has paid to set the temperature of day care center for the

protection of kids. Sensation are all along with kids so therefore, according to the

standard at least 65`F is maintained. Seasonal changing can be made in

accordance with climate change.

Child Day Care Center


 Lighting:

Lighting is one of the most important aspect when it comes to child safety. All the

rooms and play area is lighted with natural and artificial light.

 Details of indoor space:

Care like mum consists of 6 rooms center space play area and outdoor play

area. All rooms are airy and spacious. According to the standards of Child care

center. All the rooms are equipped with cupboards, windows, shelves, Furniture.

 Paint of walls inside room:

Color of paint and quality of paint is determined according to the safety of kids.

Walls must be cleaned before arrival of kids.

 Cover all electric switches:

All electric switches in all room covered with protective gears such as tape so

that crawling kids do not access the switches.

 Sanitation:

Trash Thrown responsibility must take place at least twice a day.

All the surroundings must be Disinfect with various cleaners.

Floor moping must be done twice a day in our premises.

 Heater and Air Condition:

Care Like Mum is serious for the safety of kids therefore, for the precaution of

Kids gas heater are not installed where as air condition are installed according to

the weather need.


Child Day Care Center

 Toilet Area:

We have total space of 4 toilets. Sink is placed in each toilet. Sink is placed at

proper height.

Training chair will use for kids. After use of training chair, it must be Disinfect for

other kid. Soap and hand washing liquids are available in toilets.

 Ventilation:

Windows above the floor are placed for ventilation. Natural ventilation is provided

in play area and surroundings of day care center.

Startup Requirement for Day Care Center

Care Like Mum has invested 2 million to start a Child Day Care Center. All the

investment made by both owners. Some of the amount has financed from

financial institutions. Detail of the startup Requirement is given below:

Startup

Requirements

Items Rs

Startup Expenses

Long Term Assets

Legal 100000

Furniture 400000

Child Day Care Center


Rent 70000

R&D 5000

Insurance 5000

Refrigerator 60000

Air Conditions 200000

Startup Expenses

Playground Equipment 50000

Play Ground fence 20000

Monitoring system 20000

Advertisement 30000

Music systems 10000

Toys & Books 15000

Medical and supplies 10000

Consultants 35000

Computer Equipment 35000

Internet 3000

Telephone & Electricity 10000

Visiting Cards & Brochures 5000

Swings 25000

Office equipment 50000

Printer and Scanner 25000

Form Printing 5000


Child Day Care Center

Stationery 3000

Display toys and Gifts 5000

Food storage shelves 2000

Cleaning supplies 5000

Napping bed 60000

Licensing Fee 5000

Kitchen equipment 25000

Storage Room Shelves 5000

Carpets 30000

Website 5000

Total 1306000

Startup Assets

Cash Required 1500000

Startup inventory 250000

Other Current Assets 230000

Long Term Assets 400000

Total Assets 2020000

Startup funding

Startup expenses to Fund 250000

Startup Assets to Fund

Total Funding Required

Liabilities & Capital

Child Day Care Center


Current Borrowing 300000

Long Term Liabilities 900000

Accounts payable 400000

Total Liabilities 1600000

Capital

Planned Investment 2500000

Investors -

Other Investment -

Additional Investment Requirement -

Project Financing for Care Like Mum

Following details are the part of equity for day care center:

Table Project Financing

Description Details

Total Equity (40%) 1000000Rs

Bank Loan (60%) 1600000 Rs

Markup (6%)

Tenure of loan 5 years

Grace period 1 year

Project Cost of Care Like Mum

Following are the cost that is used to operate a business:


Child Day Care Center

Total Capital Investment of Day care center

Investment Amount Rs

Office Equipment 75000

Furniture and fixture 400000

Appliances 260000

Pre-operating cost 105000

Total Capital Cost 840000

Initial Working 1220000

Capital 1306000

Equipment Cost Details of Care like Mum

Assets and Equipment Details Qty Cost Total

Cost

Refrigerator 1 1*60000 60000

Air condition 3 3*65000 200000

Table set for kids 4 4*20000 80000

Slides 2 2*7000 14000

Play Ground fence 2 2*10000 20000

Marry Go Round 1 1*11000 11000

Child Day Care Center


Sofa set 2 2*15000 30000

Scanner and printer 2 2*14500 25000

Napping beds 6 6*10000 60000

Microwave and Kettle 1 1*25000 25000

Computer 1 1*20000 20000

Total 23 545000

Financing HR Details.

Care like Mum day care employee details and financing

Details Qty Monthly Total

salary Expenses

Preschool teacher 1 1*20000 20000

Nannies 4 4*10000 40000

Guard 1 1*10000 10000

Maid 1 1*7000 7000

HR 1 1*15000 15000

- 8 92000

Legal Procedure by Bank for Child Care Center


Child Day Care Center

Care Like mum is a Private Institution and have 60% investment rest 40% lend from

financial institution on collaterals.

We have taken loan from Finca Microfinance Bank Limited from there scheme

KAROBARI KARZA PLUS. Loan Payment is 5 Lac and the tenure to return the

Payment is 24 Months easy installments.

All the respective Document must be attached with licensing

 Identity card (copies)

 Passport size snaps.

 Application processing fee Challan

 Final Approval of Loan

 Legal entities signature.

 Final Loan received Receipt

Structure of Care Like Mum

Child Day Care Center


Care Like Mum Consist of 6 rooms which includes nap rooms for infants diapering

room activity room. All Rooms have equal facilities according to need of the kids.

Rooms are spacious according to the defined standard of Government with 2.753

m2 space which is almost equal to 30 ft.

Facilities available

Care Like Mum facilitate their customer with best available services which are

helpful for the belonging parents to do their work with extra comfort level.

 SMS alert

 CCTV coverage (any time)

 Flexible Timing
Child Day Care Center

 Learning environment

 Circle time

 Toddler care

 Infants Nursing

 Un stoppable Electricity supply.

 Affordable rates

Market Analysis

In the fast pace era couples are incapacitated to do jobs. Dual income

pays a vital role in the living standard of people. Therefore, couples are

more eager to participate collectively into the market. As the size of

families increasing day by day it is not possible to manage in a single

livelihood.

Market Segmentation

Care Like Mum focus on Fulfill the national need of customer around

radius of 12 mile. Couples can select the segment of their own choice.

Full Time Day care facility:

Child Day Care Center


People are more focused towards full time jobs. Therefore, we are highly

motivated our sales to full time, Day Care Center facility. Our

Expectations is to increase the sale of Full time, day care service.

Part Time:

According to the report In Pakistan there are very less sales/

admissions of part time services because most of the people not relay on

Institutions they are dependent on other family members.

Target Market & Segment Strategy

Our target market is to Cater full time working parents. Who are smoothly

manage their pick and drop service for kids and are highly motivated

toward the growth of their offering well-being.

Maintaining the repute in day care center Business. Wiling to maintain a

crucial position with our planning and strategy.

Market Need

Massive Increase in the rate of inflation. Couples are wiling to do jobs duals

for running household. The Quality Day Care center is therefore, is very

feasible business. It has a huge target market in near future. Care Like

Mum is highly motivated to cater the needs of parents by its best services.
Child Day Care Center

Market Trends

Day care center for child has a great market as compared to simple Baby

Sitter at home. Day Care Center also helps in the grooming of child and will

help to develop good habits in kids. Market trend is increasing rapidly

towards developmental institutions.

Marketing strategy for day Care Center:

Marketing strategies plays vital role in generating sales. It influences

customer with different techniques used for marketing.

Product/ Service:

We are offering the day care facility with proper and flexible timing with reasonable

packages. We are providing the services with great affection and secure atmosphere.

With innovative facilities and other recreational programs.

Place:

Care like mum provide its services in Lahore the porch location for professionals. The

Day Care center is located near Gulberg where all facilities are available in little

circumference.

Promotion:

Child Day Care Center


Promotion for day care center is done through different social media

platform just like SMS marketing, Instagram influencing, word mouth

marketing, Initial fee discounts.

Direct Competitor of Care Like Mum

Positive Competition is healthy for any new venture. Because it creates a sense of more

strategic planning as your competitors are doing on the basis Generating new concept

of growing market and to become unique. Care Like Mum has direct competitor in

nearest radius.

 Lady Bird Day Care and activity club

 Dandelion Montessori

 Happy Baby Day Care Center

 Garrison day Care

 Kinder care
Child Day Care Center

Balance sheet of Care Like Mum Day Care Center

Calculation Year Year Year Year Year Year

0 1 2 3 4 5

Current Asset

Cash & Bank 250000 300000 350000 370000 400000 420000

Prepaid Building 720000 792000 871200 958320 1054152 1159567

Rent

Total Current 970000 1092000 1221200 1328320 1454152 1579567

assets

Fixed Asset

Furniture & Fixture 400000 350000 300000 250000 200000 150000

Appliances 260000 200000 160000 100000 50000 30000

Office Equipment 50000 45000 40000 35000 30000 20000

Total Fixed 710000 595000 500000 385000 280000 200000

Asset

Intangible Assets

Pre-Operation Cost 275000 225000 195000 170000 135000 95000

Legal & Licensing 120000 - - - - -

Total Intangible 395000 225000 195000 170000 135000 95000

Assets

Child Day Care Center


Total Assets 2075000 1909000 1916200 1883320 1869152 1874567

Liabilities &

shareholder Equity

Current Liability

Total Liabilities - - - - - -

Other Liability

Long Term 900000 900000 865000 795000 616000 545000

Debts(project)

Long Term Debt 870000 870000 745000 638000 480000 320000

Working Capital

Loan

Total Long-Term 1770000 1770000 1610000 1433000 1096000 865000

Liabilities

Shareholder Equity

Paid up capital 1562500 1562500 1562500 1562500 1562500 1562500

Retained Earnings - 346500 353700 320700 306652 312067

Total Equity 2075000 1909000 1916200 1883320 1869152 1874567

Income Statement
Child Day Care Center

Income

Statement

Calculation

Year Year Year Year Year

1 2 3 4 5

Revenue 15000000 15500000 16000000 16500000 17000000

Cost of 4500000 4650000 4800000 4950000 5100000


sale(30%)

Labor cost 1000000 1100000 1200000 1300000 1400000

Total Cost of 5500000 5750000 6000000 6250000 6500000


sales

Gross profit 9500000 9750000 10000000 10250000 10500000

General

Administration

& Selling

Expenses

Sales 3%

Administration 450000 465000 480000 495000 510000


expenses

Child Day Care Center


Building Rent 720000 720000 720000 720000 720000
Expenses

Electricity 240000 240000 240000 240000 240000


Expenses

Water 12000 12000 12000 12000 12000


Expenses

Telephone 24000 24000 24000 24000 24000


expenses

Internet 24000 24000 24000 24000 24000


expenses

Advertisement 30000 10000 10000 10000 10000


Expenses

Amortization 5000 5000 5000 5000 5000


Expenses

Miscellaneous 2000 2000 2000 2000 2000


expenses

Subtotal 1507000 1502000 1517000 1532000 15470070330

EBIT 7993000 8248000 8483000 8718000 8953000

Interest 960000 960000 960000 960000 960000


Expenses on

long Term

Debts(6%)

Interest - - - - -
Child Day Care Center

Expenses on

long term debt

(Working

Capital loan)

Subtotal 7033000 7288000 7523000 7758000 7993000


Earning Before

tax

Tax (40%) 2813200 2915200 3009200 3103200 3197200

Net Profit/ 4219800 4372800 4513800 4654800 4795800


Loss after tax

Fee Structure of Care like Mum

Full Time service fee 10000 Rs

Full Time Service fee with food and 18000 Rs

diapering

Part Time 5000 Rs

After School 8000 Rs

Child Day Care Center


After School plus meal 14000 Rs

Extra money is charged according to -


specification

Sales Forecast of Care like Mum

(monthly)

Categories Qty Fee Rs

Full Time 60*10000 600000

Full time with Meal 40*18000 720000

Part Time 20*5000 100000

After School 10*8000 80000

1500000

Management Plan

Care like mum focused on retention of staff Because high turnover of staff

is not securable for kids. Therefore, it is a very hectic challenge to hire staff

for Child Care Center.


Child Day Care Center

Size of staff & Responsibilities:

Size of staff may vary but generally:

LIST Quantity Description

Guard 1 For main gate

Pre School teacher 1 For 15 children

Nannies 3 1 for 3 infants

Activities & circle time 1 for all students age

Teacher Upto 2 to 6

Maid 1 Cleaning Purpose

Receptionist 1 Reception handling

IT expert 1 For IT related work

HR Manager 1 All office work

POLICIES FOR STAFF

 Care like mum keep the record of the staff confidential into no information is

disclosed by the organization for safety purpose.

Child Day Care Center


 Staff is not liable to disclose any sort of information of kids who are enrolled in

our institution. Heavy penalty is charged in case of any disclose of information.

 An inspection of any staff member can be compliance at any time for the safety

purpose of kids.

 No employee is allowed to be a part any violence activity with kids.

Health standards for Kids

Health is one of the most basic element of day care center. Without maintaining the

health standard, it is not possible to run an institution like child care center. Health

standard is applicable for all employees and Kids.

 Adult Hygiene:

It is required to maintain personal hygiene of employee. Employee must

wash his or her hands before meal the kid.

 Behavior Guidance:

Employee must be polite with the kids. Corporal punishment just like

striking child with physical object is not allowed. Teacher cannot use

humiliating words in front of kid. Confine and isolate child are not tolerated.

 Child Hygiene:

Employees must ensure hand wash of kids before meal. Clothes and

towels must be hygiene Glass and plates feeders must be checked before

having meal.
Child Day Care Center

 Diapering Requirements:

Diapers, Wipes and other rash lotion must be used before diapering.

Diapering must not be done in meal area.

Safety Standards for Day Care center

 First aid training:

First aid training Must be taught to all employees. This training must be

taken from professionals of Health and safety.

 Fire Safety requirements:

Fire extinguisher must be mounted. Fire protection training must be taken

from any civil defense institutions.

Communication Policies

Parents Committee:

Child Day Care Center


 A special committee is designed for parents in which they can

give review and suggestions to us.

 Meeting must be held after 2 weeks between teacher and

parents.

 Parents can meet their kids any time.

 Parents are responsible for pick and drop of Kids.

 Parents can check record of children any time.

 In case of any emergency Parents are informed firstly.

 Parents can access the Number of respective Teacher.

SWOT ANALYSIS

Strength:

 Low Turnover Ratio of staff:


Child Day Care Center

We are highly focused towards low turnover ratio of staff for security purpose of

kids. That leads to major Increase in sales.

 Highly Trained Staff:

Training of staff has a powerful impact for attaining sales in day care business

because parents prefer best for their kids.

 Unique Learning Methodology:

Different method of learning is being used for little brain development such as

circle time, riddles.

 Cleanliness:

Cleanliness is considered as our strength as people are highly

focused on neat and clean atmosphere foe kids.

Weakness:

 Brand equity:

People are brand conscious now a days it is not easy to introduce in limited market.

 Less Targeted market:

Target market to reach parents is very low in high Competition.

 Un loyal Staff

In Day Care business one of the most, weakest point is the un authenticity

behavior of staff member with any kid badly influence the name of the venture

Opportunity:

Child Day Care Center


 Future Market Growth

Day care business has a strong future market as increased number of jobs

rapidly in this era have been. People are changing there for innovative study

methods for their kids.

Threats:

 Government Policies:

Day care business is not easy as compared to other traditional business because

it is a Business with high risk safety of Kids if hurt due to any reason. It may

change the pattern of business.

 New Market trends:

This is an era of technology new ways of teaching and engaging kids are highly

adopted. It is possible in near future in modification of traditional day care

business.

Conclusion
Child Day Care Center

Care Like Mum (Child Day Care Center)

Child day care center is a concept to support parents who pursue their professional

career in jobs or business. The turnover ratio increased by women side right after

the marriage Because most of the women left job after child. We designed our

business consider in mind the requirement of parents. We ensure parents the

reliability, safety and development of kids.

In our Institution we are highly focused on child grooming. We designed our

business to cater the need of parents with flexible timing .

Child Day Care Center

You might also like