You are on page 1of 11

1 Baja Ringan C75 Rp 86,500.

00 btg
2 Bata Merah Rp 600.00 bh
3 Batu belah Rp 240,000.00 m3
4 Baut Atap Baja Ringan Rp 130.00 bh
5 Besi Beton 10mm Rp 68,000.00 btg
6 Besi Beton 8mm Rp 46,000.00 btg
7 Besi Hollow galvanis 20/40 Rp 17,000.00 btg
8 Besi Hollow galvanis 40/40 Rp 22,000.00 btg
9 Dynabol dia 12 x 120 mm Rp 3,300.00 bh
10 Genteng Tanah Rp 1,800.00 bh
11 Kawat beton Rp 16,000.00 kg
12 Keramik 40x40 cm polished Rp 43,000.00 dus
13 Keramik 20cm x 20cm Rp 2,200.00 bh
14 Kerikil Rp 220,000.00 m3
15 Kran air Rp 20,000.00 bh
16 List Plank Rp 29,000.00 lbr
17 Multiplek Rp 95,000.00 lbr
18 Paku biasa Rp 21,000.00 kg
19 Papan Gypsum Rp 46,500.00 lbr
20 Pasir Beton Rp 205,000.00 m3
21 Pasir Pasang Rp 215,000.00 m3
22 Nok Genteng Rp 6,000.00 bh
23 Reng Baja Ringan Rp 35,000.00 btg
24 Semen portland Rp 1,140.00 kg
25 Skrup/ Rivet Rp 200.00 bh
26 Semen Warna Rp 3,000.00 kg
27 Pipa PVC D 4" Rp 48,000.00 m1
28 Pipa PVC D 2" Rp 21,000.00 m1
29 Pipa PVC AW 1/2" Rp 8,000.00 m1
30 Knee D 4" Rp 9,500.00 bh
31 Knee D 2" Rp 3,000.00 bh
32 Tee D 2" Rp 9,000.00 bh
33 Knee 1/2" Rp 2,500.00 bh
34 Tee 1/2" Rp 2,000.00 bh
35 Buis Beton 80x50 Rp 210,000.00 bh
36 Tutup Buis Beton D 80 cm Rp 200,000.00 bh
37 Kloset Duduk + Jet Washer Rp 650,000.00 set
38 Shower Rp 255,000.00 set
39 Floor Drain Rp 50,000.00 bh
40 Wastafel Rp 250,000.00 set
41 Jendela 100x120 cm Rp 1,200,000.00 set
42 Jendela 80x40 cm Rp 350,000.00 set
43 Jendela 60x40 cm Rp 275,000.00 set
44 Jendela Mati 40x170 cm Rp 500,000.00 set
45 Kusen & Pintu Set Rp 1,000,000.00 set
46 Pintu Kamar Mandi Rp 200,000.00 set

PONDASI FOOT PLATE & KOLOM PEDESTAL


No. Material Harga Satuan
1 Besi Beton 10mm Rp 68,000.00 btg
2 Besi Beton 8mm Rp 46,000.00 btg
3 Kawat beton Rp 16,000.00 kg
4 Kerikil Rp 220,000.00 m3
5 Pasir Beton Rp 205,000.00 m3
6 Semen portland Rp 1,140.00 kg

LANTAI KERJA SLOOF


No. Material Harga Satuan
1 Kerikil Rp 220,000.00 m3
2 Pasir Beton Rp 205,000.00 m3
3 Semen portland Rp 1,140.00 kg

SLOOF 20X30 (8D10 8-200)


No. Material Harga Satuan
1 Besi Beton 10mm Rp 68,000.00 btg
2 Besi Beton 8mm Rp 46,000.00 btg
3 Kawat beton Rp 16,000.00 kg
4 Kerikil Rp 220,000.00 m3
5 Pasir Beton Rp 205,000.00 m3
6 Semen portland Rp 1,140.00 kg

DINDING BATA MERAH ( 21X10X5,5 )


No. Material Harga Satuan
1 Bata Merah Rp 600.00 bh
2 Pasir Pasang Rp 215,000.00 m3
3 Semen portland Rp 1,140.00 kg

KOLOM PRAKTIS 10X15 ( 4D10 8-200 )


No. Material Harga Satuan
1 Besi Beton 10mm Rp 68,000.00 btg
2 Besi Beton 8mm Rp 46,000.00 btg
3 Kawat beton Rp 16,000.00 kg
4 Kerikil Rp 220,000.00 m3
5 Pasir Beton Rp 205,000.00 m3
6 Semen portland Rp 1,140.00 kg

BALOK LATEI 10X10 ( 4D10 8-200 )


No. Material Harga Satuan
1 Besi Beton 10mm Rp 68,000.00 btg
2 Besi Beton 8mm Rp 46,000.00 btg
3 Kawat beton Rp 16,000.00 kg
4 Kerikil Rp 220,000.00 m3
5 Pasir Beton Rp 205,000.00 m3
6 Semen portland Rp 1,140.00 kg

RING BALOK ( 4D10 8-200 )


No. Material Harga Satuan
1 Besi Beton 10mm Rp 68,000.00 btg
2 Besi Beton 8mm Rp 46,000.00 btg
3 Kawat beton Rp 16,000.00 kg
4 Kerikil Rp 220,000.00 m3
5 Pasir Beton Rp 205,000.00 m3
6 Semen portland Rp 1,140.00 kg

DAK KANOPI + PILAR


No. Material Harga Satuan
1 Besi Beton 10mm Rp 68,000.00 btg
2 Besi Beton 8mm Rp 46,000.00 btg
3 Kawat beton Rp 16,000.00 kg
4 Kerikil Rp 220,000.00 m3
5 Pasir Beton Rp 205,000.00 m3
6 Semen portland Rp 1,140.00 kg

RING BALOK SOPI-SOPI ( 4D10 8-20 )


No. Material Harga Satuan
1 Besi Beton 10mm Rp 68,000.00 btg
2 Besi Beton 8mm Rp 46,000.00 btg
3 Kawat beton Rp 16,000.00 kg
4 Kerikil Rp 220,000.00 m3
5 Pasir Beton Rp 205,000.00 m3
6 Semen portland Rp 1,140.00 kg

ATAP GENTENG TANAH + RANGKA BAJA RINGAN


No. Material Harga Satuan
1 Baja Ringan C75 Rp 86,500.00 btg
2 Reng Baja Ringan Rp 35,000.00 btg
3 Baut Atap Baja Ringan Rp 130.00 bh
4 Dynabol dia 12 x 120 mm Rp 3,300.00 bh
5 Genteng Tanah Rp 1,800.00 bh
6 List Plank Rp 29,000.00 lbr
7 Nok Genteng Rp 6,000.00 bh

ROLAK TERAS
No. Material Harga Satuan
1 Bata Merah Rp 600.00 bh
2 Pasir Pasang Rp 215,000.00 m3
3 Semen portland Rp 1,140.00 kg

PLESTER 20 MM ( 1SP : 6PP )


No. Material Harga Satuan
1 Pasir Pasang Rp 215,000.00 m3
2 Semen portland Rp 1,140.00 kg

ACIAN
No. Material Harga Satuan
1 Semen portland Rp 1,140.00 kg

Cor Lantai
No. Material Harga Satuan
1 Kerikil Rp 220,000.00 m3
2 Pasir Beton Rp 205,000.00 m3
3 Semen portland Rp 1,140.00 kg

KERAMIK LANTAI 40 X 40
No. Material Harga Satuan
1 Keramik 40x40 cm polished Rp 43,000.00 dus
2 Pasir Pasang Rp 215,000.00 m3
3 Semen portland Rp 1,140.00 kg
4 Semen Warna Rp 3,000.00 kg

KERAMIK LANTAI 20 X 20
No. Material Harga Satuan
1 Keramik 20cm x 20cm Rp 2,200.00 bh
2 Pasir Pasang Rp 215,000.00 m3
3 Semen portland Rp 1,140.00 kg
4 Semen Warna Rp 3,000.00 kg

KERAMIK DINDING 20 X 20
No. Material Harga Satuan
1 Keramik 20cm x 20cm Rp 2,200.00 bh
2 Pasir Pasang Rp 215,000.00 m3
3 Semen portland Rp 1,140.00 kg
4 Semen Warna Rp 3,000.00 kg

PLAFON DALAM
No. Material Harga Satuan
1 Besi Hollow galvanis 20/40 Rp 17,000.00 btg
2 Besi Hollow galvanis 40/40 Rp 22,000.00 btg
3 Papan Gypsum Rp 46,500.00 lbr
4 Skrup/ Rivet Rp 200.00 bh

PLAFON LUAR
No. Material Harga Satuan
1 Papan Gypsum Rp 46,500.00 lbr
2 Skrup/ Rivet Rp 200.00 bh

PIPA AIR KOTOR


No. Material Harga Satuan
1 Pipa PVC D 4" Rp 48,000.00 m1
2 Pipa PVC D 2" Rp 21,000.00 m1
3 Knee D 4" Rp 9,500.00 bh
4 Knee D 2" Rp 3,000.00 bh
5 Tee D 2" Rp 9,000.00 bh
PIPA AIR BERSIH
No. Material Harga Satuan
1 Pipa PVC AW 1/2" Rp 8,000.00 m1
2 Knee 1/2" Rp 2,500.00 bh
3 Tee 1/2" Rp 2,000.00 bh

SEPTIC TANK
No. Material Harga Satuan
1 Buis Beton 80x50 Rp 210,000.00 bh
2 Tutup Buis Beton D 80 cm Rp 200,000.00 bh

PERLENGKAPAN KAMAR MANDI


No. Material Harga Satuan
1 Kloset Duduk + Jet Washer Rp 650,000.00 set
2 Shower Rp 255,000.00 set
3 Floor Drain Rp 50,000.00 bh
4 Wastafel Rp 250,000.00 set

KUSEN, PINTU & JENDELA


No. Material Harga Satuan
1 Jendela 100x120 cm Rp 1,200,000.00 set
2 Jendela 80x40 cm Rp 350,000.00 set
3 Jendela 60x40 cm Rp 275,000.00 set
4 Jendela Mati 40x170 cm Rp 500,000.00 set
5 Kusen & Pintu Set Rp 1,000,000.00 set
6 Pintu Kamar Mandi Rp 200,000.00 set

TAMBAHAN
1 Bowplank, Bekisting & Scaffolding
2 Instalasi Listrik 900 VA
3 Pasang Air PDAM
4 Cat Dinding & Plafon
Rp 60,015,926.12

TE & KOLOM PEDESTAL


Koefisien Volume Kebutuhan Jumlah Harga
15 1.06 15.95 Rp 1,084,260.00
2.45 1.06 2.60 Rp 119,800.10
2.25 1.06 2.39 Rp 38,268.00
0.81 1.06 0.86 Rp 189,426.60
0.54 1.06 0.57 Rp 117,674.10
336 1.06 357.17 Rp 407,171.52
Rp 1,956,600.32

ERJA SLOOF
Koefisien Volume Kebutuhan Jumlah Harga
0.769 0.34 0.26 Rp 58,028.74
0.461 0.34 0.16 Rp 32,415.22
230 0.34 78.89 Rp 89,934.60
Rp 180,378.56

0 (8D10 8-200)
Koefisien Volume Kebutuhan Jumlah Harga
11.5 2.41 27.72 Rp 1,884,620.00
6.5 2.41 15.67 Rp 720,590.00
3 2.41 7.23 Rp 115,680.00
0.81 2.41 1.95 Rp 429,462.00
0.54 2.41 1.30 Rp 266,787.00
336 2.41 809.76 Rp 923,126.40
Rp 4,340,265.40

ERAH ( 21X10X5,5 )
Koefisien Volume Kebutuhan Jumlah Harga
58 123.00 7134.00 Rp 4,280,400.00
0.045 123.00 5.54 Rp 1,190,025.00
9.68 123.00 1190.64 Rp 1,357,329.60
Rp 6,827,754.60

10X15 ( 4D10 8-200 )


Koefisien Volume Kebutuhan Jumlah Harga
22.3 0.78 17.46 Rp 1,187,341.20
13.34 0.78 10.45 Rp 480,480.12
3 0.78 2.35 Rp 37,584.00
0.81 0.78 0.63 Rp 139,530.60
0.54 0.78 0.42 Rp 86,678.10
336 0.78 263.09 Rp 299,920.32
Rp 2,231,534.34

X10 ( 4D10 8-200 )


Koefisien Volume Kebutuhan Jumlah Harga
33.4 0.22 7.25 Rp 492,850.40
16.2 0.22 3.52 Rp 161,708.40
3 0.22 0.65 Rp 10,416.00
0.81 0.22 0.18 Rp 38,669.40
0.54 0.22 0.12 Rp 24,021.90
336 0.22 72.91 Rp 83,119.68
Rp 810,785.78

( 4D10 8-200 )
Koefisien Volume Kebutuhan Jumlah Harga
16.7 0.82 13.69 Rp 931,192.00
12.5 0.82 10.25 Rp 471,500.00
3 0.82 2.46 Rp 39,360.00
0.81 0.82 0.66 Rp 146,124.00
0.54 0.82 0.44 Rp 90,774.00
336 0.82 275.52 Rp 314,092.80
Rp 1,993,042.80

OPI + PILAR
Koefisien Volume Kebutuhan Jumlah Harga
22.5 0.64 14.40 Rp 979,200.00
5.1 0.64 3.26 Rp 150,144.00
3 0.64 1.92 Rp 30,720.00
0.81 0.64 0.52 Rp 114,048.00
0.54 0.64 0.35 Rp 70,848.00
336 0.64 215.04 Rp 245,145.60
Rp 1,590,105.60

I-SOPI ( 4D10 8-20 )


Koefisien Volume Kebutuhan Jumlah Harga
22.3 0.42 9.32 Rp 633,855.20
13.34 0.42 5.58 Rp 256,501.52
3 0.42 1.25 Rp 20,064.00
0.81 0.42 0.34 Rp 74,487.60
0.54 0.42 0.23 Rp 46,272.60
336 0.42 140.45 Rp 160,110.72
Rp 1,191,291.64

H + RANGKA BAJA RINGAN


Koefisien Volume Kebutuhan Jumlah Harga
0.54 68.00 37.00 Rp 3,200,500.00
0.69 68.00 47.00 Rp 1,645,000.00
28 68.00 1904.00 Rp 247,520.00
2 68.00 136.00 Rp 448,800.00
25 68.00 1700.00 Rp 3,060,000.00
0.43 44.00 19.00 Rp 551,000.00
3.6 7.50 27.00 Rp 162,000.00
Rp 9,314,820.00

K TERAS
Koefisien Volume Kebutuhan Jumlah Harga
58 5.00 290.00 Rp 174,000.00
0.045 5.00 0.23 Rp 48,375.00
9.68 5.00 48.40 Rp 55,176.00
Rp 277,551.00

MM ( 1SP : 6PP )
Koefisien Volume Kebutuhan Jumlah Harga
0.036 254.00 9.14 Rp 1,965,960.00
5.888 254.00 1495.55 Rp 1,704,929.28
Rp 3,670,889.28

CIAN
Koefisien Volume Kebutuhan Jumlah Harga
3.25 254.00 825.50 Rp 941,070.00

Lantai
Koefisien Volume Kebutuhan Jumlah Harga
0.769 1.90 1.46 Rp 321,442.00
0.461 1.90 0.88 Rp 179,559.50
230 1.90 437.00 Rp 498,180.00
Rp 999,181.50

ANTAI 40 X 40
Koefisien Volume Kebutuhan Jumlah Harga
1.05 36.00 38.00 Rp 1,634,000.00
0.045 36.00 1.62 Rp 348,300.00
11.38 36.00 409.68 Rp 467,035.20
1.62 36.00 58.32 Rp 174,960.00
Rp 2,624,295.20

ANTAI 20 X 20
Koefisien Volume Kebutuhan Jumlah Harga
26.5 2.30 61.00 Rp 134,200.00
0.045 2.30 0.10 Rp 22,252.50
10.4 2.30 23.92 Rp 27,268.80
0.5 2.30 1.15 Rp 3,450.00
Rp 187,171.30

NDING 20 X 20
Koefisien Volume Kebutuhan Jumlah Harga
26.5 10.40 276.00 Rp 607,200.00
0.018 10.40 0.19 Rp 40,248.00
9.3 10.40 96.72 Rp 110,260.80
1.9 10.40 19.76 Rp 59,280.00
Rp 816,988.80

N DALAM
Koefisien Volume Kebutuhan Jumlah Harga
0.7 32.50 23.00 Rp 391,000.00
0.3 32.50 10.00 Rp 220,000.00
0.348 32.50 12.00 Rp 558,000.00
4 32.50 130.00 Rp 26,000.00
Rp 1,195,000.00

ON LUAR
Koefisien Volume Kebutuhan Jumlah Harga
0.348 24.00 9.00 Rp 418,500.00
4 24.00 96.00 Rp 19,200.00
Rp 437,700.00

R KOTOR
Koefisien Volume Kebutuhan Jumlah Harga
1 8.00 8.00 Rp 384,000.00
1 10.00 10.00 Rp 210,000.00
1 3.00 3.00 Rp 28,500.00
1 4.00 4.00 Rp 12,000.00
1 1.00 1.00 Rp 9,000.00
Rp 643,500.00
R BERSIH
Koefisien Volume Kebutuhan Jumlah Harga
1 20.00 20.00 Rp 160,000.00
1 12.00 12.00 Rp 30,000.00
1 3.00 3.00 Rp 6,000.00
Rp 196,000.00

C TANK
Koefisien Volume Kebutuhan Jumlah Harga
3 2.00 6.00 Rp 1,260,000.00
1 2.00 2.00 Rp 400,000.00
Rp 1,660,000.00

N KAMAR MANDI
Koefisien Volume Kebutuhan Jumlah Harga
1 1.00 1.00 Rp 650,000.00
1 1.00 1.00 Rp 255,000.00
1 1.00 1.00 Rp 50,000.00
1 1.00 1.00 Rp 250,000.00
Rp 1,205,000.00

TU & JENDELA
Koefisien Volume Kebutuhan Jumlah Harga
1 2.00 2.00 Rp 2,400,000.00
1 1.00 1.00 Rp 350,000.00
1 1.00 1.00 Rp 275,000.00
1 2.00 2.00 Rp 1,000,000.00
1 4.00 4.00 Rp 4,000,000.00
1 1.00 1.00 Rp 200,000.00
Rp 8,225,000.00

BAHAN
Rp 2,000,000.00
Rp 1,500,000.00
Rp 1,000,000.00
Rp 2,000,000.00

You might also like