BUDGET 80,000,000

(diisi) (diisi)
Pembagian Budget CPW = 30.0% CPP = 70.0%

(diisi) (diisi) (diisi) (diisi) (diisi) (rumus) (rumus) (rumus) (diisi) (rumus) (diisi) (rumus) (rumus) (diisi) (rumus) (diisi) (rumus) (diisi) (diisi)
Wedding Details Qty Price DP % DP Price Total Price CPW DP Paid To pay (DP) Pelunasan Paid To pay (lunas) CPP DP Paid To pay (DP) Pelunasan Paid To pay (lunas) Deadline DP Deadline Lunas
Venue Dream belle Bandung 1 IDR 6,500,000 30.0% IDR 1,950,000 IDR 6,500,000 IDR 1,950,000 IDR 585,000 IDR 1,950,000 IDR 4,550,000 IDR 2,275,000 IDR 4,550,000 Februari 2022 April 2022
Sewa Villa 2 hari untuk acara Dream belle Bandung 1 IDR 3,492,000 30.0% IDR 1,047,600 IDR 3,492,000 IDR 1,047,600 IDR 314,280 IDR 1,047,600 IDR 2,444,400 IDR 1,222,200 IDR 2,444,400 Februari 2022 April 2022
Perizinan keramaian Dream belle Bandung 1 IDR 1,500,000 IDR 1,500,000 IDR 450,000 IDR 0 IDR 450,000 IDR 1,050,000 IDR 525,000 IDR 1,050,000 Mei 2022 Mei 2022
Dekorasi 1 IDR 37,500,000 50.0% IDR 18,750,000 IDR 37,500,000 IDR 11,250,000 IDR 5,625,000 IDR 11,250,000 IDR 26,250,000 IDR 13,125,000 IDR 26,250,000 - -
Dokumentasi 1 20.0% IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 - -
Sound System 1 20.0% IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 - -
Wedding Organizer 1 20.0% IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 - -
MC 1 20.0% IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 - -
Baju Akad CPW alternatif Rent from hercloset 1 30.0% IDR 0 IDR 0 IDR 0 IDR 0 - - - - - - -
Baju Resepsi CPW alternatif Rent from hercloset 1 30.0% IDR 0 IDR 0 IDR 0 IDR 0 - - - - - - -
Sepatu Akad CPW 1 30.0% IDR 0 IDR 0 IDR 0 IDR 0 - - - - - - -
Sepatu Resepsi CPW 1 30.0% IDR 0 IDR 0 IDR 0 IDR 0 - - - - - - -
Baju Akad CPP 1 30.0% IDR 0 - - - - - IDR 0 IDR 0 IDR 0 - -
Baju Resepsi CPP 1 30.0% IDR 0 - - - - - IDR 0 IDR 0 IDR 0 - -
Sepatu Akad CPP 1 30.0% IDR 0 - - - - - IDR 0 IDR 0 IDR 0 - -
Sepatu Resepsi CPP 1 30.0% IDR 0 - - - - - IDR 0 IDR 0 IDR 0 - -
Misty fan / AC cek apakah diperlukan 1 20.0% IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 - -
Buffet 100 IDR 67,500 50.0% IDR 33,750 IDR 6,750,000 IDR 2,025,000 IDR 10,125 IDR 2,025,000 IDR 4,725,000 IDR 2,362,500 IDR 4,725,000 - -
Stall 1 satu paket dari dekor 50.0% IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 - -
Stall 2 cek apakah perlu ditambahkan 50.0% IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 - -
Dessert satu paket dari dekor 50.0% IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 - -
Dessert satu paket dari dekor 50.0% IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 - -
Undangan 1 IDR 1,000,000 50.0% IDR 500,000 IDR 1,000,000 IDR 300,000 IDR 150,000 IDR 300,000 IDR 700,000 IDR 350,000 IDR 700,000 - Maret 2022
Cek untuk tamu berapa yang
Souvenir pasti datang, apakah 50 IDR 8,000 50.0% IDR 4,000 IDR 400,000 IDR 120,000 IDR 1,200 IDR 120,000 IDR 280,000 IDR 140,000 IDR 280,000 - -
diperlukan
KUA + Penghulu KUA Parongpong 1 IDR 800,000 20.0% IDR 160,000 IDR 800,000 IDR 240,000 IDR 48,000 IDR 240,000 IDR 560,000 IDR 280,000 IDR 560,000 - Maret 2022
Bridesmaid package cek apakah diperlukan 1 20.0% IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 IDR 0 - -
Seserahan 1 IDR 6,000,000 100.0% IDR 6,000,000 IDR 6,000,000 IDR 1,800,000 IDR 1,800,000 IDR 1,800,000 IDR 4,200,000 IDR 2,100,000 IDR 4,200,000 Maret 2022
Mahar Logam mulia / emas ? 1 IDR 10,000,000 100.0% IDR 10,000,000 IDR 10,000,000 IDR 3,000,000 IDR 3,000,000 IDR 3,000,000 IDR 7,000,000 IDR 3,500,000 IDR 7,000,000
TOTAL (event only) IDR 73,942,000 IDR 22,182,600 IDR 0 IDR 11,533,605 IDR 0 IDR 22,182,600 IDR 51,759,400 IDR 0 IDR 2,275,000 IDR 0 IDR 51,759,400

Harga dekor sudah termasuk paket hingga dessert

0
 WEDDING CHECKLIST
WEDDING PENDUKUNG WEDDING OTHERS
Rangkaian Acara Baju Akad CPW
Wedding Organizer Sepatu Akad CPW
Venue Baju Resepsi CPW
Food Sepatu Resepsi CPW
Decoration Make-up CPW
Lighting Hairdo & Aksesoris CPW
Flower bouquet & boutonniere Baju Akad CPP
Buku tamu Sepatu Akad CPP
KUA Baju Resepsi CPP
Dokumentasi Sepatu Resepsi CPP
Mahar Seragam Keluarga Inti
Bingkai & Dekorasi Mahar Seragam Keluarga Besar (CPW)
Wedding Ring Seragam Keluarga Besar (CPP)
Ring Box Make-up & Hairdo Keluarga Inti
MC Bridesmaid & Bestman Package
Entertainment
Souvenir
Sound system
Extra AC / Fan
Vendor penerima tamu
 OTHERS
Lamaran
Pengajian
Pre-marital checkup
After party
Honeymoon
Seserahan
 TO DO LIST
CPW CPP
0 0
 LIST SESERAHAN

NO BARANG HARGA

1 Tas Coach 1,100,000

2 Sepatu Berrybenka 350,000

3 Satu set perhiasan 2,500,000

4 Body Shop 1,000,000

5 Mukena, Alqur'an 1,000,000

6 MS Glow 700,000

Total 6,650,000

Note : Kotak seserahan ada 6, Tas dan sepatu di satukan