RENCANA ANGGARAN BELANJA (RAB) CLASSMEETING SMK PGRI 4 B.

LAMPUNG

perlengkapan :
1. Shuttlecock bulutangkis 1 pack x Rp54,000.00 Rp54,000.00
2. Lakban hitam 6 bh x Rp21,000.00 Rp126,000.00
3. Pluit 3 bh x Rp2,500.00 Rp7,500.00
4. sewa kerat 6 bh x Rp10,000.00 Rp60,000.00

Konsumsi Panitia :
1. roti 4 hr x 30 org x Rp1,000.00 Rp120,000.00
2. minuman mineral gelas 4 hr x 2 dus x Rp20,000.00 Rp160,000.00

Bingkisan Pemenang :
1. Bulutangkis Ganda PA (1&2) 2 bh x Rp25,000.00 Rp50,000.00
2. Bulutangkis Ganda PI (1&2) 2 bh x Rp25,000.00 Rp50,000.00
3. Bulutangkis Ganda Cam (1&2) 2 bh x Rp25,000.00 Rp50,000.00
4. Estafet Kerat PI (1 & 2) 2 bh x Rp50,000.00 Rp100,000.00
5. Tarik Tambang PA (1 & 2) 2 bh x Rp75,000.00 Rp150,000.00
6. Tarik Tambang PI (1 & 2) 2 bh x Rp75,000.00 Rp150,000.00
7. Paduan Suara 2 bh x Rp75,000.00 Rp150,000.00
8. Futsal 2 bh x Rp75,000.00 Rp150,000.00
9. Kebersihan kelas & Mading 2 bh x Rp100,000.00 Rp200,000.00
10. Video Promo 30 s 2 bh x Rp75,000.00 Rp150,000.00

TOTAL PENGELUARAN Rp1,727,500.00