D Faris

Contructor Bereka Construction DO 01 1
PROJECT:CHIRO
Client: haramaya university
CONTRACTOR BEREKA CONSTRUCTION
Building : DO-01
PAYMENT 05
Description Description
Variation Work order 3
variation work for water proof
1.00 supplay and construct 20x20x2cm trazzo tile flooring

bedded and joined in cement mortar mix of 1:3 ratio
Ground and 1st floor,Toilet rooms
B/n axis A and B
L= 4.42, W=1.83
around hand wash for toilets
4 4.42
1.83
32.35 m2
Toilet area
4 1.00 Toilet 1
5.03 5.03 m2area is genereted from Authocad
20.10 m2
16 1.00 Toilet 2,3,4 and 5

4.21 4.21 m2area is genereted from Authocad
67.30 m2
deduct area of WC
-20 0.50
0.65
-6.50 m2
shower rooms
4 2.08 Around hand wash ,L=2.075m ,W=1.865m
1.87
15.48 m2
shower
8 1.20
0.99
9.50 m2
deduct area of shower tray

-8 0.60
0.60
-2.88 m2
135.36 m2 Total quantity for terazzo tile
2.00 supply and apply cementitious type water proofing

material
135.36 ditto area of item 1.00 (terazzo tile)
add 20 cm along the rooms walls

8 16.96 Along Horizontal axis's wall surface
L=(5*0.808)+(3.36+0.21)+(1.2+1.87)+(3*1.2)+(1.835)+
0.168+0.147+0.021+0.084+0.084+0.021+0.147+0.168
0.20 =16.96 m
27.14 m2
Along Vertical axis's wall surface
L=(1.247+(9*1.199)+1.77+(0.175*4)+(0.35)+(0.875)+(
8 16.35 0.41)+0.21)=16.35m
0.20
26.16
188.65 m2 Total quantity for water Proofing
Prepared by----------------- Cheked By----------------------- Approved By--------------------

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

haramaya university
PROJECT:CHIRO
Building : DO-01
PAYMENT 05
CONTRACT Cont. Amount Ex.Amount DO Ex.Amount DO

Item No Description Unit QTY. BOQ DO 01 BOQ DO 02 Unit Rate 01 02
variation work order 03
CONTRACTOR........................ SUPERVISOR.........................
haramaya university
1 supplay and construct 20x20x2cm trazzo tile flooring bedded

and joined in cement mortar mix of 1:3 ratio m² 240.00 135.36 135.36 350.00 84,000.00 47,375.27 47,375.27
supply and apply cementitious type water proofing material

to be applied on toilet and shower rooms. Use standard
material and approved by the engineer before application. m² 120.00 188.65 188.65 272.00 32,640.00 51,313.86 51,313.86
- -
- -
- -
- -
Total Carried to Summary 116,640.00 98,689.13 98,689.13
PROJECT:CHIRO
Building : DO-01
PAYMENT 05
Varation Work order 1
6- Steel structures
6.4- angle iron size 25x25x4mm length 40mm
pcs
6.5-Bolts With nuts:a) Dia 16mm Jbolts dev.length

=400mm
pcs
6.6-Metal Plates: 2(200x300x4mm)
pcs
7- Finishing Work
7.06-semi dressed stone pavment (width = 1.50m)
Around enterance of the Buliding
1 28.11 L=9.80+1.62+2.90+10.13+1.10+2.56=28.11m,W=1.50m
1.50
42.17 m2
Around left and right side

2 48.26 L=48.42 m, W=1.20m
1.20
115.82 m2
157.99 m2 total quantity for item 7.06
7.06-half ditch dia 400 mm concrete pipe

1 124.63 L=(2x48.26)+28.11=124.63m
124.63 ml

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

PROJECT:CHIRO
Building : DO-01
PAYMENT 05

haramaya university
PROJECT:CHIRO
Building : DO-01
PAYMENT 05
CONTRACT Cont. Amount Ex.Amount DO Ex.Amount DO

Item No Description Unit QTY. BOQ DO 01 BOQ DO 02 Unit Rate 01 02
variation work order 01
haramaya university
6- STRUCTURE STEEL WORK
Supply, fabricate and mount steel truss according to the

structural drawing .Price shall include one coat of antirust
and two coats of syntactic enamel painting and all other
necessary to complete the work.
6.4 angle iron size 25 X 25 X 4cm length 40mm No 205.00 54.00 11,070.00
6.5 Bolts With nuts:a) Dia 16mm Jbolts development length

=400mm No 178.00 55.00 9,790.00 - -
6.6 Metal Plates: 2(200x300x4mm) No 47.00 221.00 10,387.00 - -

- -
- -
- -
- -
Total Carried to Summary 31,247.00 0.00 0.00
7.FINISHING
7.06
semi dressed stone pavment (width = 1.50m) all around the
building and including 400mm thick selected compacted fill
and 100mm thick red ash base and joints in cement mortar
mix 1:2 m² 148.00 157.99 157.99 645.00 95,460.00 101,901.36 101,901.36
7.07
half ditch dia 400 mm concrete pipe for storm water drainage
around the pavment. Price shall include red ash or equivalent
bedding material and jointed in cement mortar mix 1:2. ml 134.50 124.63 124.63 624.00 83,928.00 77,769.12 77,769.12
Total Carried to Summary 179,388.00 179,670.48 179,670.48
Summary of Measurement
PROJECT:
Client:
Contractor: ---------------------------------------------------------
Building type :
Detail of Work executed and/or Material Supplied
Sub - Total
Item No. Description
Building
A. Sub - Structure
1 Excavation & Earth Work 118,452.52
2 Concrete Work 370,305.19
3 Masonry Work 46,330.00
Total A 535,087.71
B. Super - Structure
1 Concrete Work 1,262,205.58
2 Block Work 311,785.15
3 Roofing 253,798.56
4 Carpentry & Joinery 308,974.20
5 Aluminium Work 550,177.40
7 Finishing 519,139.00
8 Painting 163,262.00
9 Glazing 10,000.00
Total B 3,379,341.89
C. Utilities/Facilities
10 Sanitary Installation 404,066.42

11 Electrical Installation 333,919.85
Total C 737,986.27
Total to Summary 4,652,415.87
VAT 697,862.38
Grand Total 5,350,278.25
I/we ___________________ here by certify that the above figures are correct
and that the total value of work executed and / or material supplied to
date is 1672770.54
Contractor's Consultant's
¾¡õÁ ØÁo TÖnKÁ lØ` 05
Summary of Measurement No. 05
Y^¨<
PROJECT:
አሠሪዉ
Client:
ሥራ ተsራß
0.00
¾Q”í¬ ›Ã’ƒ
Building type : Dormitory
Detail of Work executed and/or Material Supplied
Sub - Total Total (birr)

Item No. Description
Contract Executed Contract Executed
DO-01
1 4,652,415.87 #REF!
DO-02
2 4,652,415.87 #REF!
Total to Summary 9,304,831.74 #REF!
’@/— ________________________ Ÿ²=I uLÃ ¾}²[²\ƒ” H>dx‹ ƒ¡¡M SJ“†¨<” u²=G<U Sc[ƒ eŸ³_
É[e ¾}W^¨< Y^“ ¨ÃU ¾k[u¨< °n ÖpLL ªÒ #REF!
SJ’<” “[ÒÓ×K”::
I/we ___________________ here by certify that the above figures are correct and that the total value of work
executed and / or material supplied to date is #REF!
________________ __________________ _______________________

¾Y^ }s^ß ›T"] SN”Ç=e ¾Y^ }q××]/›=”eü¡}`
Contractor's Consultant's Supervisor /Inspector
PAYMENT CERTIFICATE 01
construction of cows house blocks and primary Main Contract with

Project : roads at chiro campus vat 12,637,631.24
Location : Chiro Supplementary Agreement 2,813,896.63
Owner : haramaya University Variation Order 1 216,924.50
Consultant : HU Engineering Unit Variation Order 2 1,666,365.82
Contractor : Bereka Construction Total 17,334,818.19
Total Sum 17,334,818.19
#REF!
15 % VAT #REF!
No Date AMOUNT Deductions Total with vat #REF!
Advance 562,779.33 1.Total Previous Payment -
1st 2.Rebate %
2nd 3.Retention 5% #REF!
3rd 4.Others
4th 5.Advance #REF!
Total #REF! #REF!
Net payment Due to the contractor #REF!
This payment
certificate #REF!
last payment
certificate remaining
Total Previous Payment - casyh payment
total cash payment

due this certificate #REF!
PAYMENT CERTIFICATE 04
Construction of Diary cows block and primary road and walk

Project : way Main Contract 12,637,631.24
Location : Chiro Supplementary Agreement 2,446,866.64
Client : Haramaya University Variation Order 1 485,647.30
Variation Order 2 1,199,417.35
Variation Order 3 134,136.00
Consultant : Haramaya University Engineering Unit Price Adjustment
Contractor : Bereka Construction Total 16,903,698.53
15 % VAT 2,535,554.78
Total Sum 19,439,253.31
The value of work executed and/or material supplied todate is Birr #REF!
Previous Payment and vat
No Date Net Payment VAT Deductions
Advance 4,525,349.36 678,802.40 1.Total Previous Payment 7,213,572.91
1st payment 2,346,146.04 351,921.91 2.Rebate %
2nd payment 1,612,820.17 241,923.02 3.Retention 5% #REF!
3rd payment 1,188,854.23 178,328.13 4.Others
4th payment 261,777.30 39,266.60 5.Advance #REF!
5th payment 1,803,975.18 270,596.28
Total #REF! #REF!
Net payment Due to the contractor #REF!
Total Previous Payment 7,213,572.91 1,082,035.94
VAT PAYMENT
Amount of Advance Taken Birr 4,525,349.36 Total Executed Amount after advane #REF!
Amount of Advance repaid Birr #REF! Total 15% VAT #REF!
OUTSTANDING BALANCE PAYMENT #REF! Previous VAT 1,082,035.94
Net VAT Payable on this Certificate #REF!
Total Payment to the

contractor with 15% VAT #REF!
PROJECT:CHIRO
Client: Haramaya University
Building : DO-01
PAYMENT 03

PROJECT:CHIRO
Building : DO-01
PAYMENT 03
B.SUPER STRUCTURE
1.Concrete Work 2.Block Work
1.01.Reinforced concrete I class c-25 2.01. 200mm thick HCB
f.to window sill a. Ground Floor
53 1.50 1 48.06
0.30 2.80
0.07 134.57 m2 on axis 3 along A to P
1.67 m concerte volume applied to window sill
3
-2 3.84
g. to door lintel 0.70
25 2.70 (5.38) m2 deduction for toilet window W2
0.15 -12 1.50
0.15 1.50
1.52 m3 common lintel for two doors (D2) (27.00) m2 deduction for window W1
3 1.50 102.19 m2 net area on axis 3 along A to P
0.15 1 45.74
0.15 2.60
0.10 m3 lintel for D2 (single) 118.92 m2 on axis 1 along A' to >O
4 1.50 -14 1.50
0.15 1.50
0.15 (31.50) m2 deduction for window W1
0.14 m3 lintel above D3 in the toilet -1 2.80
h. to window lintel 2.60
55 2.20 (7.28) m2 deduction for entrance door
0.20 -16 0.20
0.10 2.60
2.42 m3 lintel above W1 (8.32) m2 deduction for column
4 4.80 71.82 m2 net area on axis 1 along A' to >O
0.20 2 5.80
0.10 2.60
m3 above toilet window on axis 3/ A -B & 3/ O-P (ground
0.38 +first floor) 30.16 m2 on axis A/2'-3 and P/2'-3
4 5.05 -2 0.15 0.00
0.20 2.60 0.00
0.10 (0.78) m2 deduction for column on 3/A & 3/P
m3 above toilet window on axis A/ 2' -3 & P/ 2' -3 (ground
0.40 +first floor) -2 0.30
6.63 m3 total volume of concrete 2.60
(1.56) m2 deduction for column on 2'/A & 2'/P
1.02. Formwork -2 2.30
f.to window sill 0.70
2 53 1.50 (3.22) m2 deduction for toilet window W3
0.07 24.60 m2 net area on axis A/2'-3 and P/2'-3
11.13 m2 area of formwork for window sill 2 5.15
g. to door lintel 2.60
25 5.70 L= 0.15m+0.15m+2.7m+2.7m=5.7m 26.78 m2 on axis A'/1-2 and >O/1-2
0.15 -4 0.15
21.38 m2 area of formwork for common door lintel D2 2.60
3 3.30 L= 0.15m+0.15m+1.5m+1.5m=3.3m (1.56) m2 deduction for column
0.15 25.22 m2 net area on axis A'/1-2 and >O/1-2
1.49 m2 area of formwork for single door lintel D2 b. first floor
4 3.30 L= 0.15m+0.15m+1.5m+1.5m=3.3m 1 48.06
0.15 3.00
1.98 m2 area of lintel formwork above D3 144.18 m2 on axis 3 along A to P
h. to window lintel -2 3.84
55 4.80 L= 0.2m+0.2m+2.2m+2.2m=4.8m 0.70
0.10 (5.38) m2 deduction for toilet window W2
26.40 m area of lintel formwork above W1
2
-12 1.50
4 10.00 L= 0.2m+0.2m+4.8m+4.8m=10m 1.50
0.10 (27.00) m2 deduction for window W1
m above toilet window on axis 3/ A -B & 3/ O-P (ground
3
4.00 +first floor) 111.80 m2 net area on axis 3 along A to P (1st floor)
4 10.50
0.10
m3 above toilet window on axis A/ 2' -3 & P/ 2' -3 (ground
4.20 +first floor)
70.570 m2 total area of formwork

PROJECT:CHIRO
Building : DO-01
PAYMENT 03
1 45.74 -12 1.00
2.80 2.10
128.07 m2 on axis 1 along A' to >O (first floor) (25.20) m2 deduction for door D2
-15 1.50 -1 2.80
1.50 2.80
(33.75) m2 deduction for window W1 (7.84) m2 deduction for stair opening
-16 0.20 91.87 m2 net area of partition for corridor axis 2'/ A-P
2.80 1 45.74
(8.96) m2 deduction for columns 2.80
85.36 m2 net area on axis 1 along A' to >O (1st floor) 128.07 m2 partition on axis 2/ A'->O
2 5.80 -14 0.15
2.80 2.80
32.48 m2 on axis A/2'-3 and P/2'-3…..first floor (5.88) m2 deduction for wall intersection axis B-O/1-2
-2 0.15 -14 1.00
2.80 2.10
(0.84) m2 deduction for column on 3/A & 3/P (29.40) m2 deduction for door D2
-2 0.30 -1 2.80
2.80 2.80
(1.68) m2 deduction for column on 2'/A & 2'/P (7.84) m2 deduction for lobby around the entrance
-2 2.30 84.95 m2 net area of partition on axis 2/ A'->O
0.70
(3.22) m2 deduction for toilet window W3 b. First floor
26.74 m2 net area on axis A/2'-3 and P/2'-3…1st floor 28 5.05
2 5.15 2.80
2.80 395.92 m2 partitions from axis B to O along 1 to 3
28.84 m2 on axis A'/1-2 and >O/1-2 -28 0.30
-4 0.15 2.80
2.80 (23.52) m2 deduction for columns on 2' to 3 along B to O
(1.68) m2 deduction for column -14 0.3
27.16 m2 net area on axis A'/1-2 and >O/1-2….1st floor 2.80
1 45.74 (11.76) m2 deduction for columns on axis 2/ B-O
1.20 -14 0.10
54.89 m2 front side of the parapet wall 2.80
2 8.50 Area= 14.16*1.2/2= 8.5m2 (3.92) m2 deduction for columns on axis 1/ A'-O
17.00 m2 left and right side of parapet wall 356.72 m2 net area of partitions from axis B to O along 1 to 3
546.79 m2 total area of 20cm thick HCB 1 48.06
3.00
2.02. 150mm thick HCB 144.18 m2 partition for corridor axis 2'/ A-P
a. Ground floor -14 0.15
28 5.05 3.00
2.60 (6.30) m2 deduction for wall intersection axis B-O/2'-3
367.64 m2 partitions from axis B to O along 1 to 3 -2 0.90
-28 0.30 2.10
2.60 (3.78) m2 deduction for lobby on the toilet
(21.84) m2 deduction for columns on 2' to 3 along B to O -12 1.00
-14 0.3 2.10
2.60 (25.20) m2 deduction for door D2

(10.92) m2 deduction for columns on axis 2/ B-O -1 2.80
-14 0.10 3.00
2.60 (8.40) m2 deduction for stair opening
(3.64) m2 deduction for columns on axis 1/ A'-O 100.50 m2 net area of partition for corridor axis 2'/ A-P
331.24 m2 net area of partitions from axis B to O along 1 to 3 1 45.74
1 48.06 3.00
2.80 137.22 m2 partition on axis 2/ A'->O
134.57 m2 partition for corridor axis 2'/ A-P -14 0.15
-14 0.15 3.00
2.80 (6.30) m2 deduction for wall intersection axis B-O/1-2
(5.88) m deduction for wall intersection axis B-O/2'-3
2
-14 1.00
-2 0.90 2.10
2.10 (29.40) m2 deduction for door D2
(3.78) m2 deduction for lobby on the toilet -1 2.80
3.00
(8.40) m2 deduction for lobby around the entrance
93.12 m2 net area of partition on axis 2/ A'->O

PROJECT:CHIRO
Building : DO-01
PAYMENT 03
2 4.60 7. Finishing Work
2.80 7.01. Plastering
25.76 m2 partition separating shower from toilet….ground floor A. to internal & external HCB wall
2 4.60 i. to internal HCB
3.00 106 5.65 L= 2.8m(ground)+ 3.0m(first floor)= 5.8m
27.60 m2 partition separating shower from toilet….first floor 2.60
1,111.76 m2 total area of 15cm thick HCB 1,557.14 m2 On axis 3 along A to P
106 2.83
2.021. 100mm thick HCB 2.85
16 2.10 853.43
1.25 -53 1.50
42.00 m2 partition within toilet 1.50
4 1.30 (119.25) m2 deduction for window W1
2.10
10.92 m2 partition within shower -53 1.00
2.10
2.03. Cladding Construction (111.30) m2 on axis 1 along A' to >O
4 5.40 L= 2.6m(ground)+ 2.8m(first floor)= 5.4m 24 2.83
0.90 2.85
19.44 m2 On axis A', H, I & >O along axis 1….front side 193.23 m2 deduction for columns on ground floor
2 0.60 28 2.83
2.80 2.60
3.36 m2 On axis H & Ialong axis 1 on 1st floor….front side 205.66 m2 deduction for columns on first floor
1.50 2.60
89.10 m2 On axis B,C,D,E,F,G,J,K,L,M,N along axis 1/front 7.35 m2 deduction for window W1
1 5.40 m2 net area of plastering on axis 1 along A' to >O
1.80 -53 1.50 L= 2.6m(ground)+ 2.8m(first floor)= 5.4m
9.72 m2 On axis O along 1/front side 1.50
10 5.40 (119.25) m2. Two side plastering for partitions on axis 2'-3 along A-P
1.50 2 2.85
81.00 m2 On axis 3 along C,D,E,F,F,G,J,K,L,M,N/rear side 2.83
2 5.40 16.10 m2 deduction for columns on ground floor
1.70 4 2.60
18.36 m2 On axis H & I along 3/rear side 5.65
1 5.40 58.76 m2 deduction for columns on first floor
m2. Net area of two side plastering for partitions on axis 2'-3
0.50 along A-P
2.70 m2 B/n windows on H & I along 3/rear side -53 1.50 L= 2.6m(ground)+ 2.8m(first floor)= 5.4m
223.68 m2 total area of cladding 1.50
(119.25) m2. Two side plastering for partitions on axis 1-2 along A'->O
3. Roofing
3.04 Metal Copping 40 1.30
2 14.16 2.30 m2 deduction for columns on ground floor
28.32 m. Left and right side copping 0.00
1 48.06 16 3.40
48.06 m. Front side copping 0.75 m2 deduction for columns on first floor
m2. Net area of two side plastering for partitions on axis 1-2
76.38 m total length of copping 40.80 along A'->O
1 51.05 51.05 m total length of facia board….(item3.05) 4 4.6 L= 2.8m(ground)+ 3.0m(first floor)= 5.8m
0.50
4. Carpentary and Joinery 9.20 m2 On axis 2' along A to P corridor internal face
53.00 total number of D2 doors 8 5.30
0.50
5. Metal Work 21.20 m2 deduction for wall intersection on ground floor
8 2.00
53.00 total number of W1 windows 0.75
-4 1.00 12.00 m2 deduction for wall intersection on first floor
2.10
(8.40)
2,497.42 m2 deduction for lobby in the toilet

PROJECT:CHIRO
Building : DO-01
PAYMENT 03
-4 1.69 -29 1.5
0.70 1.5
(4.73) m2 deduction for D2 (65.25) m2 deduction for window W1
-4 2.30 178.28 m2 Net area of plastering on axis 1 along A' to >O
0.70 4 4.60 W= 3.0m+ 0.4m+1.2m= 4.6m
(6.44) m2 deduction for stair on ground and first floor 5.80 L= 2.8m(ground)+ 3.0m(first floor)= 5.8m
m2. Net area of plastering On axis 2' along A to P corridor
2,533.95 internal face 106.72 m2. partition separating toilet from shower
2.60 2.10
66.04 m2 On axis 2' along A to P corridor external face 21.84 m2. partition within shower
2 12.70 32 1.25
2.85 2.10
72.39 m2 deduction for lobby in the toilet 84.00 m2. toilet partitions
2 4.40
2.60 ii. To external HCB Wall
22.88 m2 deduction for D2 2 5.40 L= 2.6m(ground)+ 2.8m(first floor)= 5.4m
2 4.40 4.60
2.85 49.68 m2. toilet plastering on axis 3/A-B & 3/O-P
25.08 m2 deduction for stair on ground and first floor -4 3.84
m2. Net area of plastering On axis 2' along A to P corridor
external face 0.70
26 1.50 L= 2.8m(ground)+ 3.0m(first floor)= 5.8m (10.75) m2 deduction for window W2
0.80 38.93 m2. net area of toilet plastering on axis 3/A-B & 3/O-P
31.20 m2 On axis 2 along A' to P corridor internal face 27 1.50
27 1.50 1.05
m2. Below W1 or external part not covered by cladding
1.00 42.53 (ground floor)
40.50 m2 deduction for wall intersection(ground+first) 28 1.50
2 48.06 1.25
m2. Below W1 or external part not covered by cladding (first
1.20 52.50 floor)
115.34 m2 deduction for door D2 2 5.40 L= 2.6m(ground)+ 2.8m(first floor)= 5.4m
4 6.35 5.45
1.20 58.86 m2. toilet plastering on axis A along 2' to 3
30.48 m deduction for lobby on axis 2 b/n H & I
2
-4 2.30
0.70
106 1.50 L= 2.8m(ground)+ 3.0m(first floor)= 5.8m (6.44) m2 deduction for window W3
47.70 m2 On axis 2 along A' to P corridor external face 0.30
451.61 external and gable side (6.48) m2 deduction for column on ground & 1st floor
45.94 m2. net area of toilet plastering on axis A along 2' to 3
m2 deduction for D2 2 5.40 L= 2.6m(ground)+ 2.8m(first floor)= 5.4m
5.45
58.86 m2 On axis 1 to 2 along A & P (ground+first)
m2 deduction for lobby on axis 2 b/n H & I -2 5.40 L= 2.6m(ground)+ 2.8m(first floor)= 5.4m
m2. Net area of plastering On axis 2 along A' to P corridor
external face 0.10
1 5.80 L= 2.8m(ground)+ 3.0m(first floor)= 5.8m (1.08) m2. Deduction for column intersection
265.29 m2 On axis 1 along A' to >O 0.30
-16 5.80 (3.24) m2. Deduction for column
0.15 54.54 m2. net area on axis 1 to 2 along A & P (ground+first)
(13.92) m2 deduction for partition intersection (ground+1st) 1 45.74
-1 2.80 1.20
2.80 54.89 m2 front side plastering of the parapet wall
(7.84) m2 deduction for entrance door 2 8.50 Area= 14.16*1.2/2= 8.5m2
17.00 m2 left and right side of parapet wall
3,271.91 m2 total area of internal and external plastering

PROJECT:CHIRO
Building : DO-01
PAYMENT 03
B. to beam and columns 0 13.40
i. to beam 0.80 W=0.3+0.2+0.3= 0.8m
1 48.06 0.00 m2 TTB on axis B-O along 1-3
0.65 W=0.4+0.25= 0.65m -28 0.20
31.24 m2 external GB plastering on axis 3/A to P 0.30
1 45.74 (1.68) m2 deduction for beam intersection
0.65 W=0.4+0.25= 0.65m (1.68) m2 net area of TTB on axis B-O along 1-3
29.73 m2 external GB plastering on axis 1/A' to >O 0 48.06
1 14.16 0.80 W=0.3+0.2+0.3= 0.8m
0.40 0.00 m2 TTB plastering on axis A to P along 2'
5.66 m2 external GB plastering on left & right side -16 0.20
1 48.06 0.30
1.00 W=0.2+0.3+0.2+0.3= 1.0m (0.96) m2 deduction for beam intersection
48.06 m FFB plastering on axis 3/ A to P
2
(0.96) m2 net area of TTB on axis A to P along 2'
0 45.74 0 45.74
1.00 W=0.2+0.3+0.2+0.3= 1.0m 0.80 W=0.3+0.2+0.3= 0.8m
0.00 m2 FFB plastering on axis 1/ A' to >O 0.00 m2 TTB plastering on axis 2/ A' to >O
0 14.16 -16 0.20
1.00 W=0.2+0.3+0.2+0.3= 1.0m 0.30
0.00 m2 FFB plastering on left & right side (0.96) m2 deduction for beam intersection
0 48.06 (0.96) m2 net area of TTB on axis 2/ A' to >O
0.80 W=0.3+0.2+0.3= 0.8m
0.00 m2 TTB plastering on axis 3/ A to P ii. To column
0 45.74 16 5.40 L= 2.6m(ground)+ 2.8m(first floor)= 5.4m
0.80 W=0.3+0.2+0.3= 0.8m 0.60 W=0.3+0.3+0.05+0.05=0.7m
0.00 m2 TTB plastering on axis 1/ A' to >O 51.84 m2 col plastering on axis 3/ A- P , on 2'/A-P, on 2/ A'-O
16 14.16 16 5.40 L= 2.6m(ground)+ 2.8m(first floor)= 5.4m
0.80 W=0.3+0.2+0.3= 0.8m 0.15 W=0.1m+.-0.05m=0.15m
181.25 m2 TTB plastering on left & right side 12.96 m2 column plastering on axis 1/ A'-O
0 5.40 341.78 m2 total area of beam and column plastering
0.60 W=0.2+0.2+0.2= 0.6m C. to slab bottom surface
0 m2 FFB on axis A/2'-3,P/2'-3, A'/1-2, >O/1-2 2 3.86
0 13.40 3.80
0.60 W=0.2+0.2+0.2= 0.6m 29.34 m2 area plastered at bottom of slab
0.00 m FFB on axis B-O along 1-3
2
39 2.80
-28 0.20 3.80
0.20 414.96 m2 deduction for suspended beam
(1.12) m deduction for beam intersection
2
m2 net area plastered at bottom of slab (other than toilet &
(1.12) m2 net area of FFB on axis B-O along 1-3 corridor)
0 48.06 2 3.86
0.60 W=0.2+0.2+0.2= 0.6m 4.27
0.00 m2 FFB plastering on axis A to P along 2' 32.96 m2 area plastered at bottom of slab for corridor
-16 0.20 1 3.34
0.20 3.85
(0.64) m2 deduction for beam intersection 12.86 m2 deduction for suspended beam
(0.64) m net area of FFB on axis A to P along 2'
2
m2 net area plastered at bottom of slab for corridor
0 45.74 1 2.80
0.60 W=0.2+0.2+0.2= 0.6m 3.85
0.00 m2 FFB plastering on axis 2/ A' to >O 10.78 m2 soffit of the verendah b/n axis 1 & 2
-16 0.20 -2 46.00
0.20 0.20
(0.64) m2 deduction for beam intersection (18.40) m2 soffit of the toilet
(0.64) m2 net area of FFB on axis 2/ A' to >O 482.50 m2 total area of plastering to slab bottom surface
0 5.40
0.80 W=0.3+0.2+0.3= 0.8m
0.00
m2 TTB plastering on axis A/ 2' to 3, P/2'-3,A'/1-2,>0/1-2

PROJECT:CHIRO
Building : DO-01
PAYMENT 03
D. to stair case 7.03. Cement Screed
36 0.02 step side area=1/2(.27*.15)=0.02m2 56 5.05
0.72 2.80
4 2.70 791.84 m2 screed work for rooms on ground and first floor
0.15 4 4.35
1.62 sides of waste 5.05
2 1.60 87.87 m2 soffit of the toilet
0.15 2 48.06
0.48 landing side 1.45
1 2.80 139.37 m2 screed work for corridor (ground+first)
0.15 2 2.40
0.42 ditto to above 1.06
2 2.70 5.09 m2 screed work for verendah (ground+first) b/n axis 1 & 2 along A to A'
1.60 57 0.20
8.64 landing bottom surface 1.00
11.88 m2 total area of stair case plastering 11.40 m2 screed work under door
1035.57 m2 total area of screed work
E. Window sill plastering
55 0.40 W= 0.3m+0.05m+0.05m=0.4m 7.05. Chipwood Ceiling
1.50 27 5.05
33.00 m2 total area of window sill plastering 2.80
381.78 m2 chipwood ceiling work for rooms on first floor
E. Window edge plastering -27 2.80
55 4.50 L= 1.5m+1.5m +1.5m 0.25
0.20 -18.90 m2 deduction for beams
49.50 m2 On window W1 362.88 m2 net area of chipwood work for rooms on first floor
4 5.24 L= 0.7m+3.84m +0.7m=5.24m 1 5.05
0.20 3.30
4.19 m2 On window W2 16.67 m2 chipwood ceiling work on axis 1 along O to P.
4 3.70 L= 0.7m+2.3m +0.7m=3.7m -1 3.30
0.20 0.25
2.96 m2 On window W3 -0.83 m2 deduction for beam
56.65 m2 total area of window edge plastering 15.84 m2 net area of ceiling work on axis 1 along O to P.
1 1.45
G. Door edge plastering 48.00
53 5.20 L= 2.1m+1m +2.1m=5.2m 69.60 m2 chipwood work for corridor from A/2 to P/2
0.20 -16 1.45
55.12 m2 On door D2 0.25
8 5.10 L= 2.1m+0.9m +2.1m=5.1m -5.80 m2 deduction for beam
0.20 63.80 m2 net area for corridor from A/2 to P/2
8.16 m2 On door D3 2 0.85
20 4.90 L= 2.1m+0.7m +2.1m= 4.9m 2.40
0.20 4.08 m2 on corridor from A to A' along 1 to 2 & O-P/1-2
19.60 m2 On door D4 1 4.35
82.88 m2 total area of door edge plastering 5.05
21.97 m2 chipwood ceiling work for toilet on A to B along 2' to 3
H. Left and right side plastering for cladding -1 3.45
32 5.40 0.20
0.25 -0.69 m2 deduction for beam
43.20 m2 cladding edge plastered on front elevation 21.28 m2 net area for toilet on A to B along 2' to 3
22 5.40 1 3.80
0.25 5.05
29.70 m2 cladding edge plastered on rear elevation 19.19 m2 chipwood ceiling work for toilet on O to P along 2' to 3
72.90 m2 total area of door edge plastering -1 2.75
0.20
-0.55 m2 deduction for beam
18.64 m2 net area for toilet on O to P along 2' to 3
486.52 m2 total area of chipwood ceiling
7.06. Ribbed metal Ceiling

1 48.06
0.60

PROJECT:CHIRO
Building : DO-01
PAYMENT 03
28.84 m2 total area of ribbed metal ceiling

PROJECT:CHIRO
Building : DO-01
PAYMENT 04
Timizing LWH Item B.SUPER STRUCTURE Timizing LWH Item B.SUPER STRUCTURE
10. SANITARY INSTALLATION
INTERNAL
supply lay and connect poly propelene(PPR- Supply and fix high quality Urinal made of approved
PN 20). Pipes for cold and hot water supply as quality vitreous china with extended lipped to be fixed
per the drawing shown.complete with all the with screws on the wall with connection to the water
necessory connecting supply line necessary accessories.
2 2 1 15.70 10.1.2 20 mm diameter 2 2 1 2.00 10.50
for WC, L=4.60m+3.13+2.83+2.27+2.87= 15.70 8.00 pcs TOTAL FOR ITEM 10.5
62.80
1 1 1 45.85 Ground Floor city main
Supply and fix reccessed soap holder in white vitreous

china of size 305 *150 mm complete with the
neccessory. fixing and other accessories for hand wash
basins and bath tubes. Postion shall be decided on site
45.85 L=17.00+26.08+2.77=45.85m by sanitory Engineer.
240 108.65 m TOTAL FOR ITEM 10.1.2 2 2 1 2.00 10.60
8.00 pcs TOTAL FOR ITEM 10.6
10.1.3 25 mm diameter
Supply and fix shower units made of enammelled cast

iron, complet with aproved qualiy fixed shower head,
1 1 1 40.64 First Floor from roof tank to Ground chrome plated cold & hot water mixing battery.
40.64 L=0.94+38.76+0.94=40.64 2 2 1 2.00 10.70
riser 8.00 pcs TOTAL FOR ITEM 10.7
2 1 1 7.30 L=7.3
supply and fix water heater of approved quality,

complete with instulation, one way valve, chrome gate
valve on cold and hot water connection pipes. Price
14.60 shall include all fixing accessories
55.24 m TOTAL FOR ITEM 10.1.3 2 2 1 2.00 10.80
sanitary fixtures
Floor dram of approved qualiy complete with all
Supply & fix Hand wash Basin of approved accessories including a removable strainer cap fitted to
10.30 quality. 2 2 1 2.00 10.90 smell trap, etc Dia. 50mm
2 2 1 5.00 8.00 pcs TOTAL FOR ITEM 10.9
Supply and fix clean outs made of rigid cap where

20.00 2 2 1 2.00 10.10 shown in the drawing.
20.00 pcs Total For Item 10.30 8.00 pcs TOTAL FOR ITEM 10.10
Supply and fix low flush while glazed vitreous

Turkish water closet of approved quality in supply & fix toilet paper holder of approved quality
10.40 common toilet. 2 2 1 5.00 10.11 complete with fixing screws.
2 2 1 5.00 20.00 pcs TOTAL FOR ITEM 10.11
40

PROJECT:CHIRO
Building : DO-01
PAYMENT 04
PROJECT:CHIRO
Building : DO-01
PAYMENT 04
INTERNAL
Supply & fix crystal glass mirror 500 *400mm
complete with chrome plated brass clips &
screw . 1 1 1.00 5.70 Septic Tank
Excavate for septic tank to depth of 150mm from
2 2 1 5.00 10.12 4.70 23-a-a natural ground level. Including Work space
20.00 pcs TOTAL FOR ITEM 10.12 1.50 L=5.70, W= 4.70
40.19 m3 TOTAL FOR ITEM 23-a-a
Supply and fix soap holders of approved
2 2 1 3.00 10.13 quality complete with fixing accessories. 1 1 1.00 5.70 Ditto. But exceding 1500mm but not exceding 3000mm.
12.00 pcs TOTAL FOR ITEM 10.13 4.70 23-a-b
1.50
40.19 m3 TOTAL FOR ITEM 23-a-b
Supply & install vent caps of rigid PVC. To be
connected to the roof terminal of vent Back fiil round S. tank from excavated material in
2 1 1 2.00 10.15.2 pipe,size Dia meter=100 1 1 1 10.40 23-a-c 200mm compacted layer.
4.00 pcs TOTAL FOR ITEM 10.15.2 0.50 Perimeter=4.70+5.70=10.40m,w=0.5m,D=3m
Supply & install diameter 75mm rigid PVC

down pipe secured to wall with pipe fixing
bracket at 150cm interval including roof
10.16 dranage strainers etc. 3.00
1 1 16 7.80 15.60 m3 TOTAL FOR ITEM 23-a-c
supply and approved quality of fire
extingusher to be mounted on the wall size 9
2 2 1 1.00 10.17 kg. 1 1 1 1.00 80.37 23-a-d cartaway=excavation, (item 23-a + item 23-b)
4.00 pcs TOTAL FOR ITEM 10.17 80.37 m3 TOTAL FOR ITEM 23-a-d
Reinforced concrete class C-25 with a minimum content

Supply & install water meter of an approved of 360kg mcu of concrete placed and vibrated around
standard on the water supply line complete reinforcement rods. Formwork and reinforcement are
1 1 1 1.00 10.18 with the neccessary fittings. 23-b measured separetly .
1.00 pcs TOTAL FOR ITEM 10.18 23-b-a In 300*600mm foundation beam
Supply & fix 2.0 men roof water tank in fiber

glass to be mounted on roof slab complete
1 1 1 2.00 10.19 with float valve & all pipe conections. 1 1 1 14.40 L=2(3.70+3.50)=14.40m,w=0.60 and D=0.30
2.00 pcs TOTAL FOR ITEM 10.19 0.60
Supply and fix diameter 20mm heavy duty

garden taps stiffened with mass concrete
base supply & laY PVC Pipes for sanitory
1 1 1 2.00 10.20 drainage. 0.30
2.00 pcs TOTAL FOR ITEM 10.20 2.59 m3 TOTAL FOR ITEM 23-b-a
Lines with the size & slopes shown in the

drawing on a compacted bed of sand 10 cm
thick below invert and 10cm above crown of
pipe the unit price shall include excavation of
the trench apply & spread of granular
1 1 1 55.00 10.21 material and back filling, Dia. 150 mm 23-b-b b/ In 150mm cover slab
55.00 pcs TOTAL FOR ITEM 10.21 1 1 1 4.70 L=3.50+1.20=4.70, W 2.50+1.20=3.70
3.70
Consstruct sanitory machine from precast

concrete ppe on sanitory lines on 200mm
thick mass concrete base and removal
reifered concrete slab cover 8 thick ,Dia=600
1 1 1 15.00 10.22 mm 17.39 m2
15.00 pcs TOTAL FOR ITEM 10.22 Deduct manhole cover
1 1 1 0.60 L=0.6 m, W= 0.6m
0.60
-0.36 m2
17.03 TOTAL FOR ITEM 23-b-b

PROJECT:CHIRO
Building : DO-01
PAYMENT 04
PROJECT:CHIRO
Building : DO-01
PAYMENT 04
Septic Tank
supply and construct 60cm thick wall form hard and

23-b-c c/ 5cm thick lean concrete 23-e around rachitie masonery rock for all external walls.
1 1 1 4.70 under septic Tank 1 1 1 14.40 L=2*(3.5+3.7)=14.40m, D=3m
3.70 L=4.70m, W=3.70m 3.00
17.39 m2
43.20 m2
under septic tank slab cover on massonry wall 43.20 TOTAL FOR ITEM 23-e
Supply and lay approved quality storm water PVC down

pipes according to where shown on the drawing price
shall include all the necessary connecting pieces.Ø
1 1 1 14.40 perimeter of the massonry wall= 23-f 110mm
0.60 L=2(3.70+3.50)=14.40 m, W= 0.60m 1 1 1.00 90.00
8.64 m2
90.00 ml
26.03 TOTAL FOR ITEM 23-b-c 90.00 TOTAL FOR ITEM 23-f
Septic tank manhole cover varation work
supply and construct 20X20X2cm Terazzo tile flooring

1 1 1 1.00 1.00 bedded and joined in cement mortar mix of 1:3 ratio
1.00 Pcs
Form work
23-d-a SEPTIC TANK COVER
1 1 1 4.70 L=4.70, width =3.70
3.70
17.39 m2
eadge of septic tank cover
1 1 1 16.80 L=(4.70+3.70)*2 =16.80m

0.20
3.36 m2
20.75 TOTAL FOR ITEM 23-d-a

PROJECT:CHIRO
Building : DO-01
PAYMENT 04
PROJECT:CHIRO
Building : DO-01
PAYMENT 04
varation work for Water Proof varation work for Water Proof
supply and apply cementious type water proffing

supply and construct 20X20X2cm Terazzo tile material to be applied on toilet and shower, use
flooring bedded and joined in cement mortar standard material and approved by the engineer before
1.00 mix of 1:3 ratio 2.00 application.
Ground and 1st floor,Toilet rooms 135.35 ditto item 1
B/n axis A and B add 20 cm along the rooms
L= 4.42, W=1.83
around hand wash for toilets Horizontal axis's wall surface
L=(5*0.808)+(3.36+0.21)+(1.2+1.87)+(3*1.2)+(1.835)+0.
168+0.147+0.021+0.084+0.084+0.021+0.147+0.168=16.
2 2 1 4.42 2 2 2 16.96 96 m
1.83 0.20
32.35 m2 27.13 m2
2 2 1 1.00 Toilet area b/n axis A and B, O and P
5.03 Toilet 1 Vertical axis's wall surface
L=(1.247+(9*1.199)+1.77+(0.175*4)+(0.35)+(0.875)+(0.4
20.10 5.03 m2area is genereted from Authocad 2 2 2.00 16.35 1)+0.21)=16.35m
2 2 4 1.00 Toilet 2,3,4 and 5 0.20
4.21 4.21 m2area is genereted from Authocad 26.16 m2
67.30 m2
188.64 Total area for water proof
2 2 5 0.50 deduct area of WC
0.65 ceramic wall tile
-6.50 m2 At toilet rooms
shower rooms
L=0.81+1.20+1.67+1.20+0.41+0.20+0.20+0.41=6.10m,D
around hand wash 2 2 5 6.10 =1.50m
2 2 1 2.08 L=2.075m ,W=1.865m 1.50
1.87 183.00 m2
15.48 m2
2 2 2 1.20 shower around hand wash
0.99 2 2 1 7.33 L=(2*1.88)+(3.36+0.21)m, D=1.50m

9.49 m2 1.50
2 2 2 0.60 deduct area of shower tray 43.98 m2
0.60
-2.88 around urinals
135.35 1.00 Total for ground and first floor terazzo tile 2 2 1 5.76 L=0.35+1.87+0.18+0.41+0.21+1.87+0.87=5.76m
1.50
34.56 m2

PROJECT:CHIRO
Building : DO-01
PAYMENT 04
PROJECT:CHIRO
Building : DO-01
PAYMENT 04
around shower rooms around dormitary

1 2 7 1.50 front side at ground floor
2 2 2 3.74 L=0.17+0.17+1.20+1.20+1=3.74m 1.80 150 x180 cm, 7 pcs
1.80 37.80
53.86 m2 front side at first floor
Total for ground and first floor ceramic wall
315.40 tile 1 1 15 1.50 150 x180 cm, 15pcs
Additional Work 1.80
Pavment around the building 40.50
stone pavment around the building. Price

shall includes red ash or equivalent bedding
matrial, half 400mm concrete pipe ditch as
per the detail drawing and the Engineers
7.1.4 direction around Stair case
Around enterance of the Buliding
L=9.80+1.62+2.90+10.13+1.10+2.56=28.11m,
1 1 1 28.11 W=1.50m 50 X 180 cm 1 pcs
1.50 2 2 1 0.50
42.17 1.80
Around left and right side 3.60
1 1 2 48.26 L=48.42 m, W=1.20m Door
1.20 1 2 2 1.45 at left and right side of the building
115.82 2.50
14.50
157.99 m2 Total for arround 1 1 1.00 3.10 at front side of the building,
2.90
8.00 Glazzing work 8.99
5mm tinted Glazing to metal and aluminum
frames with approved quality putty or rubber
seals
Windows 244.18 8.00 Total for Glazing work
Around Toilet
2 2 7 0.70 70 X 70 cm,
0.70
13.72
at rear and front side of the building
1 1 123 0.70 70 X 70 cm, 123 pcs
0.70
60.27
around dormitary
2 2 6 1.50 Rear side
1.80 150 x180 cm, 6 pcs
64.80

block A
Story ColLine SecID StnLoc Status PMMCombAsMin As CornerReb MidRebarAs

STORY3 C1 CL30X30 0 No MessagDLLL 0.00027 0.000475 0.000059 0.000059
STORY3 C1 CL30X30 1.35 No MessagEXNN 0.00027 0.00027 0.000034 0.000034
STORY3 C1 CL30X30 2.7 No MessagDLLL 0.00027 0.000648 0.000081 0.000081
STORY2 C1 CL30X30 0 No MessagEXNN 0.00027 0.00027 0.000034 0.000034
block A

block A

block A

block A

block A

block A

block A

block A

block A

block A

block A

block A

block A

block A

block A

block A

block A

block A

block A

block A

PROJECT:
Client:
Item
No Description Unit Quantity Unit Rate Total Amount
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
1.1 Bulk excavation to remove top soil to an m3 155.00 57.77 8,954.35

average depth of 50cm .
1.2
Excavation for footing foundation in ordinary
soil to a depth not exeeding 1.5m starting m3 122.00 95.00 11,590.00
from reduced leve.
1.3 Ditto over 1.5m not exceeding 3m m3 82.00 118.00 9,676.00
1.4
Trench foundation excavation in ordinary soil
to a depth not exeeding 1.5m starting from m3 29.00 95.00 2,755.00
reduced leve.
1.5
Back fill around foundation with selected
excavated material from the site & well ram in m3 160.00 50.00 8,000.00
layers not exceeding 20cm thick.
1.6
Fill under hard core with selected borrowed fill
brought from outside & well ram in layers not m3 137.00 146.00 20,002.00
exceeding 20cm thick
1.7 Caraway surplus excavated material to an m3 227.00 82.71 18,775.17

appropriate tip.
1.8
25cm thick basaltic or equivalent stone
hardcore well rolled consolidated and blinded m2 215.00 180.00 38,700.00
with crushed stone.
Total Carried to Summary 118,452.52

2. CONCRETE WORK
2.1
5cm thick lean concrete class C-5, with
minimum cement content of 150 kg/m3
under foundation. m2 88.00 69.00 6,072.00
2.2 Mass concrete pad under masonry foundation
in C-15 with minimum cement content of 280
kg/m3 (if the soil condition type is very weak
m3 13.00 1975.00 25,675.00
& expansive black cotton)
2.3
10cm thick reinforced concrete floor slab in
concrete class C-20, with minimum cement of m2 215.00 242.15 52,062.25
320 kg/m3 well spread & leveled (steel bar
measured separately)
Reinforced concrete class C-25,with minimum

cement content of 360 kg/m3 filled in to form
work and vibrated around rod reinforcement
steel bar (formwork and reinforcement
measureseparately)
2.4 In footings m3 29.00 2235.12 64,818.48

2.5 In Foundation column m 3
3.00 2235.12 6,705.36
Item
2.6 In beam & intrance steps m3 14.00 2235.12 31,291.68

provide cut and fix in position swan zigba
2.7
wood form work or metal panel to:-
2.8 Footings m2 52.00 170.00 8,840.00
2.9 Foundation column m 2
36.00 170.00 6,120.00
2.10 Mass concrete pad m 2
38.00 170.00 6,460.00
2.11 Beam m2 86.00 170.00 14,620.00
2.12 Intrance steps m3 1.00 175.00 175.00
Reinforcement steel bar according to

structural drawings. Reinforcement shall be
free from dirt, oil ,grease, paint, readers paint,
readers, etc and any other substances which
may affect the reinforcement and concrete
bond (price include cutting, bending placing in
position and tying wire.
2.13 Dia.16 mm deformed bar kg 212.00 39.50 8,374.00

2.14 Dia.14mm deformed bar kg 1,797.00 37.00 66,489.00
2.16 Dia.8 mm deformed bar kg 1468 34.39 50,484.52
Expansion joint 10*2 cm chip wood between

2.17 G.beam and slab painted with bitumen ml 154.00 30.00 4,620.00
asphalt
3. MASONRY WORK
3.1
Trychitic or equivalent stone masonary m3 41.00 1130.00 46,330.00
foundation wall bedded in cement mortar 1:3
3.2 Ditto but above natural ground level
m3
externally left for plastering 19.00 1130.00 21,470.00
B. SUPERSTRUCTURE
1. CONCRET WORK
Reinforced concrete class C-25,with minimum

cement content of 360 kg/m3 filled in to form
work and vibrated around rod reinforcement
steel bar (formwork and reinforcement
measureseparately)
11 In elevation columns m3 14.00 2300.00 32,200.00

1.2 In Beams m 3
51.00 2300.00 117,300.00
1.3 In stair case m3 9.00 2300.00 20,700.00
1.4 In gutter m 3
4.00 2300.00 9,200.00
1.5 In 15 cm thick suspended solid slab m 2
628.00 254.00 159,512.00
provide cut and fix in position swan zigba
wood form work or metal panel to:-
Item
1.6 In elevation columns m2 184.00 185.00 34,040.00

1.7 In beams m2 384.00 185.00 71,040.00
1.8 In stair case m 2
60.00 190.00 11,400.00
1.9 In gutter m 2
67.00 185.00 12,395.00
1.10 In suspended solid slab m2 627.00 185.00 115,995.00
Reinforcement steel bar according to

structural drawings. Reinforcement shall be
free from dirt, oil ,grease, paint, readers paint,
readers, etc and any other substances which
may affect the reinforcement and concrete
bond (price include cutting, bending placing in
position and tying wire.
1.11 Dia.16 mm deformed bar kg 4,168.00 39.50 164,636.00

1.12 Dia.14mm deformed bar kg 2,052.00 38.00 77,976.00
1.14 Dia.10 mm deformed bar kg 3,797.00 35.71 135,590.87
1.15 Dia.8 mm deformed bar kg 8489 34.39 291,936.71
Total Carried to Summary 1,262,205.58
2. BLOCK WORK
Cncrete block wall (class B) bended in cement

mortar both sides left for plastering
m2 845.00 293.61 248,100.45
2.1 20 cm thick
2.2 15 cm thick m2 230.00 276.89 63,684.70
Total carried to summary 311,785.15
3. ROOFING
Roof covering in decra complete work all

according to the manufactures instruction
3.1 fixed to wooden purline price inlude ridge m2 174.00 972.69 169,248.06
over&edge trim.(roof cover measured in actual
projection & purlin measured separately
3.2 acrylic transparent roof cover on & including m2 28.00 270.00 7,560.00
frame
Flashhing in flat metal sheet developemnt
3.3 ml 36.00 230.00 8,280.00
L=35cm
15 cm thick light weight concrete over

3.4 m2 100.00 268.00 26,800.00
concrete slab with 2% slop towards down pipe
3.5 3cm thick cement screed over light weight m2 100.00 104.68 10,468.00
oncrete
3.6 Bitumat with 4mm thick sand finished or m2 125.00 251.54 31,442.50
equivalent water proofing material
Item
4. CARPENTRY & JOINERY

All structural member shall be free of harm
full defects and painted with anti termite
solution each truss shall be firmly fixed with
beam by 6mm plain bar
carpentry swan eucalyptus truss
4.1 Upper & lower chord size- diameter 10 cm m 295.00 27.00 7,965.00
4.2 Meamber size-diameter 8 cm m 386.00 25.00 9,650.00
4.3 Purlin zigeba size 5/7 cm m 601.00 29.00 17,429.00
Supply & fix 40mm thick wood framed door

both sides with mahogany pla wood sides top,
bottom liped & edge with hard wood price
includes all necessary iron mongery, three
coats of varnish paint & cylinderical
lock.Complate work according to the drawing
NB-All dimensions shall be verifaes on site
prior to production. All locks, hanles, springs
& lashes shall be of best quality & approved
by the Arch
Door Wooden
4.4 Size:-180*280cm N0 2.00 11592.00 23,184.00
4.5 Size:-128*280cm N0 1.00 8243.20 8,243.20
4.6 Size:-140*280cm N0 1.00 9016.00 9,016.00
4.7 Size:-90*280cm N0 10.00 5796.00 57,960.00
Door Pvc type
4.8 Size:-80*210cm N0 16.00 2016.00 32,256.00
4.9 Size:-70*210cm N0 4.00 1764.00 7,056.00
Cabinets
4.10 Size:-180*60*300cm N0 1.00 2430.00 2,430.00
Cabinets Kitchen
4.11 Size:-1000*60*90cm N0 1.00 4050.00 4,050.00
Cabinets metal (lockers)
4.12 Size:-1000*120*300cm N0 1.00 27000.00 27,000.00
4.13 Size:-600*120*300cm N0 1.00 16200.00 16,200.00
4.14 Size:-480*120*300cm N0 1.00 12960.00 12,960.00
4.15 Size:-4800*60*300cm N0 1.00 64800.00 64,800.00
4.16 Size:-650*60*300cm N0 1.00 8775.00 8,775.00

5. Aluminum WORK
Item
Aluminum framed windows, window doors

and doors as per iso standard aluminium
frame with structural glazing system & profile
thickness be 2 mm anodized thickness15-25
micro unit , & all fixing accessories should be
same standard as that of the profile. Complate
work according to suppliers instruction Price
includes 5 mm thick clear glass.NB-All
dimensions shall be verifies on site prior to
prodcution. All locks, handles, springs &
lashes shall be of best quality & approved by
Arch.
Window
5.1 Size:-390*280cm N0 1.00 28,392.00 28,392.00
5.2 Size:-382*280cm N0 1.00 27,809.60 27,809.60
5.3 Size:-180*190cm N0 2.00 8,892.00 17,784.00
5.4 Size:-130*190cm N0 1.00 6,422.00 6,422.00
5.5 Size:-200*190cm N0 2.00 9,880.00 19,760.00
5.6 Size:-182*190cm N0 1.00 8,990.80 8,990.80
5.7 Size:-80*190cm N0 3.00 3,952.00 11,856.00
5.8 Size:-230*190cm N0 1.00 11,362.00 11,362.00
5.9 Size:-360*190cm N0 1.00 17,784.00 17,784.00
5.10 Size:-158*115cm N0 1.00 4,724.20 4,724.20
5.11 Size:-468*100cm N0 7.00 12,168.00 85,176.00
5.12 Size:-510*100cm N0 1.00 13,260.00 13,260.00
5.13 Size:-337*100cm N0 1.00 8,762.00 8,762.00
5.14 Size:-398*100cm N0 1.00 10,348.00 10,348.00
5.15 Size:-134*100cm N0 1.00 3,484.00 3,484.00
5.16 Size:-120*100cm N0 1.00 3,120.00 3,120.00
5.17 Size:-204*100cm N0 1.00 5,304.00 5,304.00
5.18 Size:-129*100cm N0 1.00 3,354.00 3,354.00
5.19 Size:-317*100cm N0 1.00 8,242.00 8,242.00
5.20 Size:-140*100cm N0 2.00 3,640.00 7,280.00
5.21 Size:-158*115cm N0 2.00 4,724.20 9,448.40
Window doors
5.22 Size:-132*120+200*280cm N0 1.00 18,678.40 18,678.40
5.23 Size:-380*280 over all N0 1.00 27,664.00 27,664.00
5.24 Size:-380*280 (wooden type) N0 1.00 24,472.00 24,472.00
5.25
PVC partition wall for wc complate work all
according to manufactures instruction m2 75.00 1,200.00 90,000.00
Stair case hand rail & baluster
complete work
5.26 H=90cm m 21.00 2,950.00 61,950.00
5.27
Balcony handrail&baluster complete work m 5.00 2,950.00 14,750.00
Item

6.FINISHING
Finishing work shall include all surface pre-

cleaning preparation of finishing, polishing
and cleaning at the end of finishing work.
Apply three coats of plastering in cement-
mortar to.
External exposed concrete & concrete block

6.1 wall surface .( partly as specified on drawing
groved plastering type m² 866.00 155.00 134,230.00
6.2 internal exposed concrete & concrete block

wall surface m² 1,918.00 138.00 264,684.00
6.3 concrete celing surface m² 627.00 175.00 109,725.00
6.4 Stair belly and sides m² 60.00 175.00 10,500.00
6.5 Apply fine coat of fine cement sand plaster to

all internal plasterd surface m² 3,350.00 45.00 150,750.00
6.6 Tid wooden celing nailed on & including m² 157.00 340.00 53,380.00
4*4cm zigeba batten at c/c 60cm both ways
price includes corner list complete work
6.7
6mm thick glazed ceramic wall tile beded on &
including cement mortar backing and joints m² 122.00 480.00 58,560.00
grouted in white cement
6.8
9mm thick non slippery ceramic floor tile
beded on & including 41mm thick cement m² 149.00 760.00 113,240.00
sand screed and joints grouted.
6.9 Ceramic tile skirting stuck to wall with cement 40.00 238.00 9,520.00
mortar m
6.10 2mm thick plastic tile flooring laid with m² 274.00 650.00 178,100.00
approved type adhesive glue
6.11 48mm thick cement sand screed finished m²

smooth under plastic tile flooring 274.00 185.00 50,690.00
6.12 6cm high plastic tile skirting stuck to wall m

with approved type adhesive glue 193.00 231.00 44,583.00
6.13 2cm thick marble tile floor and landing
bedded on & including 3m thick cement
screed and joints grouted in cement mortar m² 225.00 1,426.25 320,906.25
6.14 10/2cm marble tile skirting bedded on and m 101.00 17,675.00

including cement mrtar baking 175.00
6.15 5 cm thick cement sand screed flooring m²

trawled finish 198.00 180.00 35,640.00
6.16 10/2 cm cement tile skirting bedded on & m

including cement mortar backing 48.00 45.65 2,191.20
Item
6.17 copping in marble tile bedded in cement

mortar & joints grouted m 55.00 600.00 33,000.00
size 15/2 cm
6.18 white marble slab window cill bedded in

cement mortar m 112.00 600.00 67,200.00
size 27/3 cm
white marble slab tread & riser bedded in

cement mortar1:3 m 106.00 175.00 18,550.00
6.19 Thread size 30/3 cm m 106.00 175.00 18,550.00
6.20 Riser size 16/2 cm
6.21 30/30/3 mm angle iron corner protection
m 45.00 218.75 9,843.75
bedded in to wall H= 150cm
Precast concrete pavement on & including

6.22 sand bed & joints pointed in cement mortar m² 55.00 555.00 30,525.00
1:3
su 7. PAINTING
m
prepare the surface and apply three coat of
plastic emulsion paint.to
7.1 External plasterd surface m2 866.00 45.00 38,970.00
7.2 Internal plasterd surface m 2
1,796.00 45.00 80,820.00
7.3 plasterd ceiling surface m 2
627.00 48.00 30,096.00
7.4 plasterd stair case belly & sides surface m2 60.00 45.00 2,700.00
7.5 wooden celilng cerface (Varnish paint) m2 157.00 68.00 10,676.00
8. GLAZING
Supply and fix quality clear glass glazed to
metal beads and putty ( for top fun light
wooden doors)
8.1 4mm thick m² 20.00 500.00 10,000.00
Item
supply and instll poly propelenePP-R- Pipes

and fitting, PN 20 for cold & hot water
distribution to all sanitary fixtures according
to the drawing complate with the necessary
price such as tees, bends, unions etc. The
unite price shall include all necessary
assistance to the instaletin works such as
supports for horizontal & vertical pipes,
chiseling of walls slabs, beams, floors, etc &
1 closing them with concrete or cement mortar
to normal condition. The installation shall be
tested at a preasure of 10kg/scm at the
expense of the contractor. All sizes specifieds
are internal diameters.
-
Specified PP-R(OD)
diameter 15 mm diameter 25 mm ml 62.00 78.00 4,836.00
2 Supply and fix vesbo type gate valve, on PP-R
pipe lines complete with PP-union CP brass
head /hand wheel
diameter 15 mm No 4.00 415.00 1,660.00
diameter 20 mm No 2.00 450.00 900.00
diameter 32 mm No 5.00 730.00 3,650.00
diameter 40 mm No 1.00 765.00 765.00
3
Supply and fix crome angel valve,omplete with
union, hand wheels & all necessary acceeories
No 24.00 115.00 2,760.00
or approved quality for each fixturer.All as per
Bs -5154 or its equivalent.
diameter 15 mm internal
Sanitary Fixtures and Fittings
Supply & fix Hand wash Basin of approved
quality in while vitreous china, Complete with
concealed fixing bracket,plugs, chains smell
4
traps, flexible pipe cold hot water taps,
adapters etc
Size : 405 x 500 mm No 9.00 1,970.00 17,730.00

Item
Supply and fix low flush while glazed vitreous

china wash down water closet of approved
quality in common toilet, complete with all
accessories including whiile plastic seat &
cover, white vitreous china flusing flusing
5
cistern lid, fixingdeviices, flexible pipes,
adopters, etc
No 10.00 3,200.00 32,000.00
Supply and fix enameled cast iron shower tray No 9.00 3,196.00 28,764.00
complate with chrome plated arm valve and
6 adjustable shower head
7 No 1.00 3,189.00 3,189.00
Supply & fix stainless steel kitchen sink with

double bowl and brass chrome plated trap,
Complate with plug chain holder, drain pipe,
mixing faucet and all necessary accessories
Supply and fixelectric water heater complate

8
with all water proofing mounting and
fastening material heat insulation safety and
return valves & accessories
50liters No 2.00 5,800.00 11,600.00
supply & fix urinal made of approved quality

in vireous china with extended lip to be fixed
9 No 2.00 178.50 357.00
with screws on the wall with connection to the
water supply line with all necessary
accessories.
10 supply toilet paper holder of approved quality

with fixing screws. No 10.00 405.98 4,059.80
Supply & fix crystal glass mirror 500 *400mm

11 complete with chrome plated brass clips &
screw . No 9.00 390.00 3,510.00
12 supply and fix soap holders of approved

quality complete with fixing accessories No 13.00 407.00 5,291.00
13 supply and fix towel hangers of approved

quality complete with fixing accessories No 9.00 389.00 3,501.00
Item
14 supply & install soil waste & vent pipe in

horizontal branches & vertical stacks made of
rigid plastic pipes (pvc) of approved standard
including all neccessories fitting, such as
bends Y.T clean outs, increasing & pieces with
light joint as shown on the drawing. All
horizontal branches shall be laid in a slope of
2% assistance such as chiseling of
walls ,slabs, beams floor etc. & closing them
with concreteor cement mortar.
Diameter 50 mm m.l. 62.00 103.00 6,386.00

Diameter 110 mm m.l. 63.00 183.00 11,529.00
Floor drain of approved quality complete with

15 all accessories including a removable strainer
cap fitted to smell trap, etc
No 6.00 78.63 471.78
Diameter 50 mm
16 Supply and fix cleanouts made of rigid plastic

cap where shown in the drawing
Diameter 75 mm No 1.00 150.00 150.00
Diameter 100 mm No 2.00 180.00 360.00
17 Supply & install vent caps of rigid PVC. To be

connected to the roof terminal of vent pipe.
Diameter 50 mm No 3.00 117.00 351.00
Diameter 75 mm No 1.00 140.00 140.00
supply and fix approved quality of fire

18 extingngusher to be mounted on the wall size No
9 kg 7.00 3,000.00 21,000.00
Supply & install diameter 110mm rigid PVC

19 down pipe secured to wall with pipe fixing m.l. 55.00 148.00 8,140.00
bracket at 150cm interval including roof
dranage strainers.
Site works -
Supply & install HDPE pipes & fittings PN 10

for water supply according to the drawing
1 complete with the necessary fittings such as
tees, bends, unions etc .The unit price shall
include excavation of trenches for laying the
pipes and spread of granular material 100
mm under the pipe.The installation shall be
tested at a pressure of 10kg/scm at the
expense of contractor.
Specified HDPE-(OD)
Item

2
Supply and fix Gate valves of approved quality
complete with union, hand wheels etc No 4.00 730.00 2,920.00
diameter 32 mm interval
3 Ditto but check of approved standard
diameter 32 mm interval No 2.00 730.00 1,460.00
4
Supply and install water meter of an approved
standard on the water supply line complete
with the necessary fittings
diameter 32 mm interval No 1.00 2,200.00 2,200.00
5
Supply and fix diameter 20mm heavy duty
garden taps stiffened with mass concrete No 1.00 455.00 455.00
base
supply and fix 5 mcu ground water tank in

6 fiber glass to be seated on concrete slab No 1.00 25,000.00 25,000.00
complete with float valve & all pipe
connection.
7 Ditto but 2mcu roof tank to be mounted on No 1.00 15,000.00 15,000.00

steel structure of 150cm high above roof slab
Supply and install electrical driven centrifugal

8 clear water pump with all necessary No 2.00 32,112.31 64,224.62
accessories including electrical connections
and switches.Capacity Q=1.5 litters/sec.
H=35 meters
Supply and lay PVC.Sanitary dranage Lines

with the size & slopes shown in the drawing
9 on a compacted bed of sand 10 cm thick
below invert and 10cm above crown of
pipe.the joints shall be made tight with
cement mortar 1:2 unit the unit price shall
include excavation of the trench supply &
spread of granular material.
Diameter 150 mm ml 27.00 300.00 8,100.00
Construct sanitory manholes from precast

concrete pipes on sanitory lines on 200mm
10
thick mass concrete base and removal reifered
concrete slab cover 80mm thick as detailed in
the drawing.
Diameter 600 mm No 6.00 1,500.00 9,000.00
25m3 SEPTIC TANK
(Without Bottom slab )
Item
Supply and consruct 25mcu capacity septic

11 tank in stone massonery wall foundation
beam of 300*600mm at the bottom, and
150mm roof slab in R.C. as detailed in the
drawing complete with all inlet, out and other
pipe pieces shown in the drawing.
11-a Earth works( incl. 50cm warking space)

a/Excavate for septic tank to depth of
1500mm from natural ground level. mcu 49.00 95.00 4,655.00
b/Ditto. But exceding 1500mm but not 0.00
exceding 3000mm. mcu 49.00 120.00 5,880.00
c/ Back fiil round S. tank from excavated
material in 200mm compacted layer. mcu 32.00 50.00 1,600.00
d/Cart away surplus excavated material to a

distance not exceeding 2km from site . mcu 63.00 82.71 5,210.73
11-b Concrete work
Reinforced concrete class C-25 with a

minimum content of 360kg mcu of concrete
placed and vibrated around reinforcement
rods. Formwork and reinforcement are
measured separetly .
a/ In 300*600mm foundation beam mcu 3.00 2,300.00 6,900.00

b/ In 150mm cover slab msq 21.00 268.00 5,628.00
c/ 5cm thick lean concrete msq 10.00 74.00 740.00
d/ Sze 60*60 *80cm removable manhole cover
with hand No 1.00 3,400.00 3,400.00
11-c Reinforcement
Intermediate grade steel reinforcement form
all concerte works
a/ Dia. 6mm deformed bars. kg 30.00 29.00 870.00
b/ Dia. 8mm deformed bars. kg 55.00 34.39 1,891.45
c/ Dia. 10mm deformed bars. kg 124.00 35.71 4,428.04
d/ Dia. 12mm deformed bars. kg 66.00 39.50 2,607.00
11-d Form work
Provide cut and fix in position shown zigba for

a/ Edges of bottom and cover slab 200mm msq 13.00 180.00 2,340.00
thick
b/ Soffit form work reinforrced concrete cover
slab msq 12.00 185.00 2,220.00
supply and construct 60cm thick wall from

11-e hard and sound trachitic masonry rock for all
external walls. mcu 25.00 1,130.00 28,250.00
Item

10. ELECTRICAL INSTALLATION
All Materials shall be as specified or
Approved Equivalent
Flush mounted metallic sub distribution
board,SDB-GF with lockable door, earthing
lead connectors, and all necessary accessories
consisting of:-
1pc MCB of 25A, 1-ph Icu=10KA

5 pcs MCB of 16A,1-ph Icu =6 KA
2pcs MCB of 10A, I-ph Icu=6 kA
all complete with 63A phase bar and ample
reserve spaces NO 1.00 4,200.00 4,200.00
2 Ditto but SDB-FF consisting of
12 pcs MCB of 16A,1-ph Icu =6 KA
1pcs MCB of 10A, I-ph Icu=6 kA NO 1.00 5,600.00 5,600.00
3 Ditto but SDB-2F consisting of
1pc MCB of 100A, 3ph Icu=16KA
1pc MCB of 32A,3ph Icu =10 KA
2pc MCB of 25A, 3ph Icu=10 kA
2pcs MCB of 16A, 3ph Icu=10 kA
all complete with bus bar system of 160A
ample NO 1.00 5,500.00 5,500.00
4 Ditto but SDB-3F consisting of
8pcs MCB of 16A,1-ph Icu =6 KA
5pcs MCB of 10A, 1-ph Icu=6 kA
all complete with 63A phase bar and ample
reserve spaces NO 1.00 6,049.00 6,049.00
Ditto but main distribution board MDB
5 consisting of
2pcs MCB of 20A, 3ph Icu=10kA
all complete with bus system of 160A ample
reserve spaces and labeled with approperiate
labeling material and equipment refer to plan
NO 1.00 8,000.00 8,000.00

6 Ditto but SDB-P IP 66 consisting of
1pc MCCB of 40A, 3ph Icu=25kA
Item
2pcs Motor MCB of 25A, 3ph Icu=6kA

2pcs MCB of 10A, 1ph Icu=6KA
2pcs MCB of 25A, 3ph contactor with thermal
setting to corresponding pump power.all
complete with 80 A bus bar ample reserve
spaces and all labled with appropriate labling
material and equipment
NO 1.00 5,300.00 5,300.00
7 Light Points
For recessed installation fed through 2*2.5

sq.mm conductor in diameter 13.5mm
conduit,junction boxes with cover, screw type
connectors with insulting caps all complete
NO 52.00 490.00 25,480.00
8 Switches
Flush mounted 10/16 A Legrand Galea range

with non circular corresponding outlet box
a. Single pole NO 4.00 175.00 700.00
b. Double pole NO 11.00 195.00 2,145.00
c. Triple pole NO 6.00 250.00 1,500.00
d. Four pole NO 1.00 230.00 230.00
e. Two way NO 24.00 84.00 2,016.00
f. Double two way NO 1.00 225.00 225.00
g.Intermediate NO 14.00 120.00 1,680.00
d. single pole water proof NO 1.00 170.00 170.00
Socket point
fed through pvc standard coductor of
3*2.5sq.mm indiameter 16mm plastic conduit
9 including junction boxes with cover and screw
type connectors with insulting caps all
complete.
NO 50.00 200.00 10,000.00
10
Ditto but fed through pvc conductor of 3*4
sq.mm in diameter 19 mm with 20A on/off NO 2.00 687.00 1,374.00
switch
11 Ditto but fed through pvc conductor of

5*2.5sq mm in diameter 21mm NO 1.00 562.50 562.50
Socket point
Flush mounted 10/16 A +E Legrand Galea
12 range with universal type socket with non
circular corresponding box NO 49.00 200.00 9,800.00
13 Ditto but twin sockets NO 6.00 145.00 870.00
14 Ditto but water heater socket with switch NO 6.00 145.00 870.00
15 Ditto but 20A with switch NO 2.00 130.00 260.00
16 Ditto but 16 A, 3ph NO 2.00 110.00 220.00
Telephone system
to be installed and commissioned by a
certified installer
Item
telephone socket outlet Legrand galea range

17
RJ11 with cat5 cable as per ETC rules &
regulation in diameter 19 and 29 mm conduit
to and from tele terminal boxes. NO 13.00 186.00 2,418.00
Tv SYSTEM (With multiple dishes)
to be installed and commissioned by a
certified installer
Tv socket outlet type legurand galea range

with 75 ohm coaxial cable, splitter, attenuator
in diameter 29 mm condute to and from Tv
terminal boxes to be connected to the Tv
18
amplifier and central unit at appropriate
location including all cabling, connection and
all required materials equipement &
accessories completed.
NO 8.00 460.00 3,680.00
HOOD FAN POINT
Hood fan points for flush mounting fed

through pvc conductor of 5x 2.5 sq.mm in
19 thermoplastic condute of diameter 21mm NO 1.00 700.00 700.00
in/under surface including junction boxes,
screw type connectors and cover complete
POWER OUTLET
20 Power outlet fed by 5x6 sq.mm in 36 mm m 25.00 541.94 13,548.50

conduit
21 m 10.00 556.42 5,564.20

Ditto but fed by 5x10 sq.mm in 36mm conduit
Power Cable
siemens NYY or equivalent tentative
measurment, color coded and labeled
22 2*2.5 sq.mm m 30.00 250.00 7,500.00
23 3*6 sq.mm m 30.00 285.00 8,550.00
24 5*4 sq.mm m 20.00 305.00 6,100.00
25 3*35/36+1*16 sq.mm m 30.00 286.00 8,580.00
26 3*50/25 sq.mm m 60.00 257.00 15,420.00
pvc
27 Diameter 29 mm m 40.00 178.00 7,120.00
28 Diameter 32 mm m 45.00 180.43 8,119.35
29 Diameter 36 mm m 10.00 180.43 1,804.30
30 Diameter 50 mm m 12.00 189.00 2,268.00
31 Diameter 110 mm m 60.00 191.98 11,518.80
Manhole
32 Double brick wall with RC cover No 4.00 2,450.00 9,800.00
Grounding
33 40*40*50 cms manhole with cover No 1.00 1,600.00 1,600.00
Item
35 diameter 16 mm and 3m copper rod No 1.00 780.00 780.00

Float Switch
36 Mercury float switch of approved type No 2.00 400.00 800.00
37 3x2.5sq.mm cable tentative measurement m 40.00 295.00 11,800.00
38 2*2.5 sq.mm cable tentative measurment m 30.00 285.00 8,550.00
Switche Panel
39 Flush mounted switch panel with door 1p 54

consisting of
1pc, 25A 3ph rail mounted change over switch

2pcs , 25A rail mounted isolating switches.refer
to the drawing No 1.00 3,800.00 3,800.00
Lighting Preventor
40 pulsar / p2 with 6 m mast , base & anchor all

compelete No 1.00 1,500.00 1,500.00
42 25x3 mm copper tape m 30.00 395.00 11,850.00
43 1x70 sq.mm bare copper wire m 15.00 380.00 5,700.00
44 test point No 1.00 400.00 400.00
45 Diameter 16mm & 2500 mm copper rod. No 1.00 1,300.00 1,300.00
46 40*40*50 cms manhole with RC cover No 1.00 1,500.00 1,500.00
Junction Boxes
47 150*100*80mm with cover No 8.00 319.00 2,552.00
48 200*150*100mm No 12.00 324.60 3,895.20
49 300*150*100mm with cover No 1.00 350.00 350.00
Light Fixtures (Opetional)
As speciefied or equivalent
1 Philips TCW 215/136 EBT+1x36w fl lamp No 2.00 468.00 936.00
2 Philips TMS 012/136 EBT+1x36w fl lamp No 35.00 468.00 16,380.00
3
Philips TCS 020/136 EBT M2+1x36w fl lamp No 4.00 468.00 1,872.00
4 Philips TCS 120/136 EBT M2+2x36w fl lamp No 4.00 730.00 2,920.00
5 Philips TCW 215/236 EBT+2x36w fl lamp No 5.00 730.00 3,650.00
6
Philips TCS 020/218 EBT M2+2x18w fl lamp No 36.00 468.00 16,848.00
Lombardo LB 51122+1*23w energy saving
7 lamp No 5.00 450.00 2,250.00
pilux /Danpex MAL1.18DLTHSER +1x18w fl
8 lamp No 9.00 436.00 3,924.00
Lombardo LB 14221+1*15w energy saving
9 lamp No 8.00 420.00 3,360.00
Massive 70748/02/43 +2*15w energy saving
10 lamp No 12.00 460.00 5,520.00
Massive 81748/02/43 +1*15w energy saving
11 lamp No 18.00 460.00 8,280.00
RZB 33 709.004 +18w energy saving lamp
12
No 12.00 460.00 5,520.00
Item
Lombardo LB 8012T+1*15w energy saving

13 lamp No 2.00 320.00 640.00
GRAND SUMMARY 4,652,415.87

16
1.580247

D Faris

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

D Faris

Uploaded by

Copyright:

Available Formats

Contructor Bereka Construction DO 01 1

1.00 supplay and construct 20x20x2cm trazzo tile flooring

16 1.00 Toilet 2,3,4 and 5

deduct area of shower tray

2.00 supply and apply cementitious type water proofing

135.36 ditto area of item 1.00 (terazzo tile)

add 20 cm along the rooms walls

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

CONTRACT Cont. Amount Ex.Amount DO Ex.Amount DO

variation work order 03

1 supplay and construct 20x20x2cm trazzo tile flooring bedded

supply and apply cementitious type water proofing material

Total Carried to Summary 116,640.00 98,689.13 98,689.13

6.4- angle iron size 25x25x4mm length 40mm

6.5-Bolts With nuts:a) Dia 16mm Jbolts dev.length

6.6-Metal Plates: 2(200x300x4mm)

Around left and right side

7.06-half ditch dia 400 mm concrete pipe

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

Prepared by----------------- Cheked By----------------------- Approved By--------------------

CONTRACT Cont. Amount Ex.Amount DO Ex.Amount DO

variation work order 01

6- STRUCTURE STEEL WORK

Supply, fabricate and mount steel truss according to the

6.5 Bolts With nuts:a) Dia 16mm Jbolts development length

6.6 Metal Plates: 2(200x300x4mm) No 47.00 221.00 10,387.00 - -

Total Carried to Summary 31,247.00 0.00 0.00

Total Carried to Summary 179,388.00 179,670.48 179,670.48

_________