Project : Madenaty B2 ministry bulding = 96B ‫المكتب الفني‬

Contractor: Alex. Company for construction ‫قسم التخطيط و المتابعة‬

Consultant :Engineering Consultant group (ECG)
Item:Ceramic tiles
Budget Actual
Balance bet.
Balance to
Location Description Unit BOQ Quantity Actual Quantity Unit Rate Total Item Unit Rate Qty Amount Bal of Qty Actual Amount Budget and
complete
Actual

1 2 3 4 5 6 7=6*4 8 9 10 11 12=10*11 13=5-11 14=7-12 15=10*5 16=7-15

Tiles

Porcelain tiles for reception

A m2 36,940.00 17,458.16 0.00
,dinning,floors, size 400*400mm

B porcelain base tiles 80 mm high m 29,024.00 0.00

Total porcelain tiles floors m2 48,549.60 17,458.16 62.42 3,030,466.03 Total porcelain tiles floors 0.000 0.000 17,458.160 3,030,466.032 0.000 3,030,466.032

Cement for porcelain tiles floors ton 534.05 192.04 450.00 240,320.52 Cement for porcelain tiles floors 0.000 0.000 192.040 240,320.520 0.000 240,320.520

Sand for porcelain tiles floors m3 1,941.98 698.33 15.00 29,129.76 Sand for porcelain tiles floors 0.000 0.000 698.326 29,129.760 0.000 29,129.760

Ceramic tiles for

A reception,dinning,bedroom&terrace m2 157,570.00 172,942.36 0.00 0.000 172,942.360 0.000 0.000 0.000
floors ,size 400*400mm

B Ceramic base tiles 80 mm hight m 82,774.00 0.00 0.000 0.000 0.000 0.000 0.000

Total ceramic tiles floors m2 190,679.60 172,942.36 62.42 11,902,220.63 Total ceramic tiles floors m2 0.000 0.000 172,942.360 11,902,220.632 0.000 11,902,220.632

Cement for ceramic tiles floors ton 2,097.48 1,902.37 450.00 943,864.02 Cement for ceramic tiles floors ton 0.000 0.000 1,902.366 943,864.020 0.000 943,864.020

Sand for ceramic tiles floors m3 7,627.18 6,917.69 15.00 114,407.76 Sand for ceramic tiles floors m3 0.000 0.000 6,917.694 114,407.760 0.000 114,407.760

Ceramic tiles for toilet floors size

C m2 0.00 0.000 37,592.960 0.000 0.000 0.000
200*200mm
35,242.00 37,592.96
Ceramic tiles for kitchen floors size
D m2 0.00 0.000 0.000 0.000 0.000 0.000
200*200mm

Total ceramic tiles floors for

Total ceramic tiles floors for toilet & kitchen m2 35,242.00 37,592.96 62.42 2,199,805.64 m2 0.000 0.000 37,592.960 2,199,805.640 0.000 2,199,805.640
toilet & kitchen

Cement ceramic tiles floors for toilet & Cement ceramic tiles floors for
ton 387.66 413.52 450.00 174,447.90 ton 0.000 0.000 413.523 174,447.900 0.000 174,447.900
kitchen toilet & kitchen

Sand for ceramic tiles floors for toilet & Sand for ceramic tiles floors for
m3 1,409.68 1,503.72 15.00 21,145.20 m3 0.000 0.000 1,503.718 21,145.200 0.000 21,145.200
kitchen toilet & kitchen

Ceramic tiles fir toilet walls size

E m2 0.00 0.000 590,361.500 0.000 0.000 0.000
200*200mm
152,188.00 590,361.50
Ceramic tiles for kitchen walls size
F m2 0.00 0.000 0.000 0.000 0.000 0.000
200*200mm

Total ceramic tiles walls for

Total ceramic tiles walls for toilet & kitchen m2 152,188.00 590,361.50 62.93 9,577,190.84 m2 11,242.210 0.000 579,119.290 9,577,190.840 0.000 9,577,190.840
toilet & kitchen

Cement for ceramic tiles walls for toilet & Cement for ceramic tiles walls
ton 1,369.69 5,313.25 450.00 616,361.40 ton 101.180 0.000 5,212.074 616,361.400 0.000 616,361.400
kitchen for toilet & kitchen

Sand for ceramic tiles walls for toilet & Sand for ceramic tiles walls for
m3 5,326.58 20,662.65 15.00 79,898.70 m3 393.477 0.000 20,269.175 79,898.700 0.000 79,898.700
kitchen toilet & kitchen

Terracotta roof tiles (actual measure

G m2 26,944.00 0.00 0.000 0.000 0.000 0.000 0.000
)

Roof cement tiles 200*200*20

H Roof cement tiles 200*200*20 mm m2 29,418.00 29,354.60 40.31 1,185,839.58 m2 0.000 0.000 29,354.600 1,185,839.580 0.000 1,185,839.580
mm

Cement for Roof cement tiles ton 323.60 322.90 450.00 145,619.10 Cement for Roof cement tiles ton 0.000 0.000 322.901 145,619.100 0.000 145,619.100

Sand for Roof cement tiles m3 1,176.72 1,174.18 15.00 17,650.80 Sand for Roof cement tiles m3 0.000 0.000 1,174.184 17,650.800 0.000 17,650.800

Granite and marble 0.00 0.000 0.000 0.000 0.000 0.000

Marbel tiles for bulding entrance Marbel tiles for bulding entrance
A m2 17,912.00 17,930.74 180.62 3,235,265.44 m2 0.000 0.000 17,930.740 3,235,265.440 0.000 3,235,265.440
and landings and landings

Cement Marbel tiles ton 161.21 161.38 450.00 72,543.60 Cement Marbel tiles ton 0.000 0.000 161.377 72,543.600 0.000 72,543.600

Sand for Marbel tiles m3 626.92 627.58 15.00 9,403.80 Sand for Marbel tiles m3 0.000 0.000 627.576 9,403.800 0.000 9,403.800

Marbel for stairs treads 40 mm

B &riser 20 mm thick including marble m 20,528.00 0.00 0.000 0.000 0.000 0.000 0.000
skirting 150 mm (if any)

C Marbelfor stair risers ,20mm thick m 17,504.00 0.00 0.000 0.000 0.000 0.000 0.000

D Marbel base 200 mm high m 16,996.00 0.00 0.000 0.000 0.000 0.000 0.000

Hard wood cornice for kitchens ,

E m 2,200.00 0.00 0.000 0.000 0.000 0.000 0.000
toilet and bathrooms

Total marble for stairs treads &

Total marble for stairs treads & base m 57,228.00 24,780.52 131.44 7,522,048.32 m 0.000 0.000 24,780.520 7,522,048.320 0.000 7,522,048.320
base

Cement for stairs treads & base ton 497.88 215.59 450.00 224,047.62 Cement for stairs treads & base ton 0.000 0.000 215.591 224,047.620 0.000 224,047.620

Sand for stairs treads & base m3 1,430.70 619.51 15.00 21,460.50 Sand for stairs treads & base m3 0.000 0.000 619.513 21,460.500 0.000 21,460.500

Marble threshold as per detail (DA-

F m 3,810.40 0.00 0.000 0.000 0.000 0.000 0.000
9331)

1/6 10/17/202117:36:49
Eng/ MAHMOUD MOSAAD
file:///conversion/tmp/activity_task_scratch/550299148.xlsx
 Marble threshold as per detail (DA-
G m 1,152.00 0.00 0.000 0.000 0.000 0.000 0.000
9723)

H Marble threshold 200mm high m 5,954.60 0.00 0.000 0.000 0.000 0.000 0.000

Total Cement ton 4,837.52 8,329.01 450.00 2,176,883.64 Total Cement ton 101.180 0.000 8,227.830 2,176,883.640 0.000 2,176,883.640

Total Sand m3 17,597.78 31,505.34 15.00 263,966.76 Total Sand m3 393.477 0.000 31,111.861 263,966.760 0.000 263,966.760

2/6 10/17/202117:36:49
Eng/ MAHMOUD MOSAAD
file:///conversion/tmp/activity_task_scratch/550299148.xlsx