TECHO-FINANCIAL PROPOSAL FOR

HYBRID SOLAR POWERED SYSTEM

WITH BATTERY BACKUP
DESIGN | ENGINEERING | PROCUREMENT | INSTALLATION | AFTER SALES
 BOQ
System Capacity 1.5 KVA Hybrid Solar System With Battery Backup
Scope Of Work Designing, Installation Commissioning & after Sale
Items Units Qty. Amount
Solar Modules: 360 Watt Tier 1 Bloomberg
Certified Solar Panels Mono PERC 02 50,400
Solar Panels JINKO/TRINA/LONGI/JA Solar/ Canadian Solar
or Equivalent, Depending upon Stock
availability
Solar Inverter: Aim Vm-Plus 1050 Watt
Inverter (1500-12) 1.5 KVA ZIEWNIC –Hybrid Inverter 01 22,900
Friends AGS GX165 150 AH
Solar Battery Lead Acid/Light Battery 12v 01 13,500
System Number of Plates: 21
Details Mounting Mounting Structure:
Structure: 14 gauge Galvanized GI Sheet/L2 01 5,000
DC multi strands wire 4mm2/6mm2
Wire For PV Module Interconnections 01 Job 6,000
Module to Controller
Distribution DC/AC Circuit Breakers
Box DBs, Conducts, Change Over etc. 01 Job 7,000
Transformer Servo Motor Stabilizer 2KVA
Servo with Copper Winding, Servo Control 01 15,900
Stabilizer
Installation, Testing and commission
Installation Of system 01 Job 9,500
Total Cost With Installation 130,200/=
Cost Per Watt 180.8/=
 BOQ
System Capacity 1.5 KVA Hybrid Solar System With Battery Backup
Scope Of Work Designing, Installation Commissioning & after Sale
Items Units Qty. Amount
Solar Modules: 450 Watt Tier 1 Bloomberg
Certified Solar Panels Mono PERC 02 64,800
Solar Panels JINKO/TRINA/LONGI/JA Solar/ Canadian Solar
or Equivalent, Depending upon Stock
availability
Solar Inverter: Aim Vm-Plus 1050 Watt
Inverter (1500-12) 1.5 KVA ZIEWNIC –Hybrid Inverter 01 22,900
Friends AGS GX165 150 AH
Solar Battery Lead Acid/Light Battery 12v 01 13,500
System Number of Plates: 21
Details Mounting Mounting Structure:
Structure: 14 gauge Galvanized GI Sheet/L2 01 5,000
DC multi strands wire 4mm2/6mm2
Wire For PV Module Interconnections 01 Job 6,000
Module to Controller
Distribution DC/AC Circuit Breakers
Box DBs, Conducts, Change Over etc. 01 Job 7,000
Transformer Servo Motor Stabilizer 2KVA
Servo with Copper Winding, Servo Control 01 15,900
Stabilizer
Installation, Testing and commission
Installation Of system 01 Job 9,500
Total Cost With Installation 144,600/=
Cost Per Watt 160.6/=
 BOQ
System Capacity 1.5 KVA Hybrid Solar System With Battery Backup
Scope Of Work Designing, Installation Commissioning & after Sale
Items Units Qty. Amount
Solar Modules: 450 Watt Tier 1 Bloomberg Certified
Solar Panels Mono PERC JINKO/TRINA/LONGI/JA 3 97,000
Solar Solar/ Canadian Solar or Equivalent, Depending
Panels upon Stock availability
Solar Inverter: Aim Vm-III Pro 1500 Watt
Inverter (1500-12) 1.5 KVA ZIEWNIC –Hybrid Inverter 01 38,000
PHONIX TX 1600 160Ah
Friends Battery Tubular Deep Cycle Lead Acid/Hevy Battery 01 23,500
Solar 12v 160 Ah
System Mounting Mounting Structure:
Details Structure: 14 gauge Galvanized GI Sheet/L3 01 7,500
DC multi strands wire 4mm2/6mm2
Wire For PV Module Interconnections 01 Job 6,000
Module to Controller
Distributio DC/AC Circuit Breakers
n DBs, Conducts, Change Over etc. 01 Job 7,000
Box
Transformer Servo Motor Stabilizer 2KVA
Servo with Copper Winding, Servo Control 01 15,900
Stabilizer
Installation, Testing and commission
Installation Of system 01 Job 9,500
Total Cost With Installation 204,400/=
Cost Per Watt 151.4/=
 BOQ
System Capacity 1.5 KVA Hybrid Solar System With Battery Backup
Scope Of Work Designing, Installation Commissioning & after Sale
Items Units Qty. Amount
Solar Modules: 450 Watt Tier 1 Bloomberg
Certified Solar Panels Mono PERC 4 129,600
Solar Panels JINKO/TRINA/LONGI/JA Solar/ Canadian Solar
or Equivalent, Depending upon Stock
availability
Solar Inverter: Aim Vm-III Pro 1500 Watt
Inverter (1500-12) 1.5 KVA ZIEWNIC –Hybrid Inverter 01 38,000
Friends PHONIX TX 1800 180 AH
Solar Battery Tubular Deep Cycle Lead Acid/Hevy Battery 01 33,600
System 12v 180 Ah
Details Mounting Mounting Structure:
Structure: 14 gauge Galvanized GI Sheet/L3 02 10,000
DC multi strands wire 4mm2/6mm2
Wire For PV Module Interconnections 01 Job 6,000
Module to Controller
Distribution DC/AC Circuit Breakers
Box DBs, Conducts, Change Over etc. 01 Job 7,000
Transformer Servo Motor Stabilizer 2KVA
Servo with Copper Winding, Servo Control 01 15,900
Stabilizer
Installation, Testing and commission
Installation Of system 01 Job 12,000
Total Cost With Installation 252,100/=
Cost Per Watt 140/=
 BOQ
System Capacity 2.8 KVA Hybrid Solar System With Battery Backup
Scope Of Work Designing, Installation Commissioning & after Sale
Items Units Qty. Amount
Solar Modules: 360 Watt Tier 1 Bloomberg
Certified Solar Panels Mono PERC 04 100,800
Solar Panels JINKO/TRINA/LONGI/JA Solar/ Canadian Solar
or Equivalent, Depending upon Stock
availability
Solar Inverter: Aim Vm-Plus 1820 Watt
Inverter (2800-24) 2.8 KVA ZIEWNIC –Hybrid Inverter 01 26,800
Friends AGS GX165 150 AH
Solar Battery Lead Acid/Light Battery 12v 02 27,000
System Number of Plates: 21
Details Mounting Mounting Structure:
Structure: 14 gauge Galvanized GI Sheet/L2 02 10,000
DC multi strands wire 4mm2/6mm2
Wire For PV Module Interconnections 01 Job 6,000
Module to Controller
Distribution DC/AC Circuit Breakers
Box DBs, Conducts, Change Over etc. 01 Job 7,000
Transformer Servo Motor Stabilizer 3KVA
Servo with Copper Winding, Servo Control 01 19,490
Stabilizer
Installation, Testing and commission
Installation Of system 01 Job 13,700
Total Cost With Installation 210,790/=
Cost Per Watt 146.3/=
 BOQ
System Capacity 2.8 KVA Hybrid Solar System With Battery Backup
Scope Of Work Designing, Installation Commissioning & after Sale
Items Units Qty. Amount
Solar Modules: 450 Watt Tier 1 Bloomberg
Certified Solar Panels Mono PERC 04 129,600
Solar Panels JINKO/TRINA/LONGI/JA Solar/ Canadian Solar
or Equivalent, Depending upon Stock
availability
Solar Inverter: Aim Vm-Plus 1820 Watt
Inverter (2800-24) 2.8 KVA ZIEWNIC –Hybrid Inverter 01 26,800
Friends AGS GX165 150 AH
Solar Battery Lead Acid/Light Battery 12v 02 27,000
System Number of Plates: 21
Details Mounting Mounting Structure:
Structure: 14 gauge Galvanized GI Sheet/L2 02 10,000
DC multi strands wire 4mm2/6mm2
Wire For PV Module Interconnections 01 Job 6,000
Module to Controller
Distribution DC/AC Circuit Breakers
Box DBs, Conducts, Change Over etc. 01 Job 7,000
Transformer Servo Motor Stabilizer 3KVA
Servo with Copper Winding, Servo Control 01 19,490
Stabilizer
Installation, Testing and commission
Installation Of system 01 Job 13,700
Total Cost With Installation 239,590/=
Cost Per Watt 133/=
 BOQ
System Capacity 3 KVA Hybrid Solar System With Battery Backup
Scope Of Work Designing, Installation Commissioning & after Sale
Items Units Qty. Amount
Solar Modules: 450 Watt Tier 1 Bloomberg
Certified Solar Panels Mono PERC 04 129,600
Solar Panels JINKO/TRINA/LONGI/JA Solar/ Canadian Solar
or Equivalent, Depending upon Stock
availability
Solar Inverter: Aim Vm-III Pro 3000 Watt
Inverter (3000-24) 3 KVA ZIEWNIC –Hybrid Inverter 01 50,300
Friends PHONIX TX 1600 160Ah
Solar Battery Tubular Deep Cycle Lead Acid/Hevy Battery 02 47,000
System 12v 160 Ah
Details Mounting Mounting Structure:
Structure: 14 gauge Galvanized GI Sheet/L2 02 10,000
DC multi strands wire 4mm2/6mm2
Wire For PV Module Interconnections 01 Job 6,000
Module to Controller
Distribution DC/AC Circuit Breakers
Box DBs, Conducts, Change Over etc. 01 Job 7,000
Transformer Servo Motor Stabilizer 3KVA
Servo with Copper Winding, Servo Control 01 19,490
Stabilizer
Installation, Testing and commission
Installation Of system 01 Job 13,700
Total Cost With Installation 283,090/=
Cost Per Watt 157.2/=
 BOQ
System Capacity 3 KVA Hybrid Solar System With Battery Backup
Scope Of Work Designing, Installation Commissioning & after Sale
Items Units Qty. Amount
Solar Modules: 540 Watt Tier 1 Bloomberg
Certified Solar Panels Mono PERC 06 233,280
Solar Panels JINKO/TRINA/LONGI/JA Solar/ Canadian Solar
or Equivalent, Depending upon Stock
availability
Solar Inverter: Aim Vm-III Pro 3000 Watt
Inverter (3000-24) 3 KVA ZIEWNIC –Hybrid Inverter 01 50,300
Friends PHONIX TX 1600 160Ah
Solar Battery Tubular Deep Cycle Lead Acid/Hevy Battery 02 47,000
System 12v 160 Ah
Details Mounting Mounting Structure:
Structure: 14 gauge Galvanized GI Sheet/L2 02 19,500
DC multi strands wire 4mm2/6mm2
Wire For PV Module Interconnections 01 Job 6,000
Module to Controller
Distribution DC/AC Circuit Breakers
Box DBs, Conducts, Change Over etc. 01 Job 7,000
Transformer Servo Motor Stabilizer 3KVA
Servo with Copper Winding, Servo Control 01 19,490
Stabilizer
Installation, Testing and commission
Installation Of system 01 Job 19,000
Total Cost With Installation 401,570/=
Cost Per Watt 123.9/=
 BOQ
System Capacity 3 KVA Hybrid Solar System With Battery Backup
Scope Of Work Designing, Installation Commissioning & after Sale
Items Units Qty. Amount
Solar Modules: 450 Watt Tier 1 Bloomberg
Certified Solar Panels Mono PERC 08 259,200
Solar Panels JINKO/TRINA/LONGI/JA Solar/ Canadian Solar
or Equivalent, Depending upon Stock
availability
Solar Inverter: Aim Vm-III Pro 3000 Watt
Inverter (3000-24) 3 KVA ZIEWNIC –Hybrid Inverter 01 50,300
Friends PHONIX TX 1800 180 AH
Solar Battery Tubular Deep Cycle Lead Acid/Hevy Battery 02 67,200
System 12v 180 Ah
Details Mounting Mounting Structure:
Structure: 14 gauge Galvanized GI Sheet/L2 04 20,000
DC multi strands wire 4mm2/6mm2
Wire For PV Module Interconnections 01 Job 8,000
Module to Controller
Distribution DC/AC Circuit Breakers
Box DBs, Conducts, Change Over etc. 01 Job 9,000
Transformer Servo Motor Stabilizer 3KVA
Servo with Copper Winding, Servo Control 01 19,490
Stabilizer
Installation, Testing and commission
Installation Of system 01 Job 21,600
Total Cost With Installation 454,790/=
Cost Per Watt 126.3/=
Note:
 Special Elevated and Shed Type Structure.
 Civil Work will be at Client End.
 Any changing on site will be charged separately.
 Warranty will not be considered if solar panel is break, burn or damage due to
Electric thunder/natural disasters.

Note:
 ACTUAL VALUES MAY EFFECTED BY SOLAR RADIANCE LEVEL, AMBIENT TEMPERATURE,
FOG, ENVIROMENTAL POLLUTION, RAIN FALL AS PER LOCATIO

Assumptions
 The forex currency is 1USD = PKR 182
 The height of the building where the solar system is installed is at max of 50ft.
 There is access to the roof of the installation building for easy transportation of people
and equipment.
 You have the required sanction load for this installation.
 Cable lengths are selected as per standard can be change after site visit.

What we Offer.
 Inverter:
o MPPTs with99% efficiency.
o Local sale & warranty support
 Panels: Tier 1 Poly/Mono PERC Modules
o 10-year Product Warranty.
o 25-year linear power output warranty.
o TIER 1 category.
o Premium modules.
 Structure:
o Galvanized Sheet Material.
Terms & Conditions:
Validity:
 10 working days after proposal received.
 Prices will be changed in case of rise in USD.

Mode of Payment:
 Advance 70%
 Delivery 20%
 Completion 10%
Taxes:
 Our Prices are Inclusive With 17% GST
 Accessories Cost are calculated on nearly approximate basis

Warranty:
 All the quoted equipment/s are certified and meet international standards of strict
quality Checks.
 The proposed solar power equipment/s can run longer than the mentioned
warranty periods
If installed and operated properly.
 The manufacturer warrants all components supplied against manufacturing defects.

 Solar Modules:
o 10 years’ workmanship warranty 90% Output.
o 25 years’ linear performance 80% output warranty.
 Inverter:
o 2 years (extendable)
 Battery:
o 6 Month (As Per Company Standard)
 Services:
o 1 year (extendable)
Prices will be changed in case of rise in USD.