Professional Documents
Culture Documents
I PRELIMINARIES
1 Managemen Proyek 1.00 ls
2 Mobilisasi dan demobilisasi 1.00 ls
3 Alat bantu dan operasional kerja 1.00 ls
Sub Total Preliminaries
CONTROL SYSTEM - AIR BERSIH
PERALATAN UTAMA
PC lengkap dengan Monitor 32", CPU Keyboard dan Software Programming 1.00 unit
UPS 1 KVA, kapasitas 15 menit 1.00 unit
HMI Display 10 Inch at Pump Room 2.00 unit
PANEL DDC
Panel Control Plumbing Lt. Basement-1 Gedung Lama 1.00 unit
Panel Control Plumbing Lt. Basement-3 Gedung Baru 1.00 unit
SENSOR-SENSOR
Water Level Switch 8.00 no
Water Meter dia 80 mm (Totalizer) 12.00 no
Water Pressure Sensor 4.00 no
Relay 44.00 no
Dry Contact 64.00 no
Selector Switch 28.00 no
Variable Speed Drive c/w accessories no
Motorized Valve Dia 100 mm 3.00 no
Motorized Valve Dia 80 mm 5.00 no
Motorized Valve Dia 40 mm 2.00 no
JASA
Engineering, Programming & Test Commissioning 1.00 no
Pengadaan dan pemasangan Instalasi Pipa Air Bersih di Ruang Pompa dengan pipa PPR PN 16
1 Pipa diameter 110 mm 20.00 m 114,180.00 2,283,600.00 2,283,600.00
2 Pipa diameter 110 mm (By Pass ke GWT baru) 350.00 m 114,180.00 39,963,000.00 39,963,000.00
3 Pipa diameter 50 mm 10.00 m 111,716.00 1,117,160.00 1,117,160.00
4 Pipa diameter 63 mm 10.00 m 115,258.00 1,152,580.00 1,152,580.00
5 Pipa diameter 20 mm 6.00 m 84,216.00 505,296.00 505,296.00
6 Flange diameter 110 /10K 20.00 bh
7 Stub end diameter 110 /10K /include flangs 12.00 bh
8 Blank Flange diameter 110 4.00 bh
9 Elbow diameter 110 mm 8.00 bh
10 Elbow diameter 110 mm (By pass ke GWT bar) 25.00 bh
11 Coupling diameter 110 mm 65.00 bh
12 Sock drat luar diameter 63 mm /10K 6.00 bh
13 Sock drat luar diameter 50 mm /10K 6.00 bh
14 Sock drat luar diameter 20 mm /10K 5.00 bh
15 Tee diameter 110 mm 5.00 bh
16 Tee diameter 63 mm 1.00 bh
17 Tee diameter 110x63mm 3.00 bh
18 Tee diameter 110x50mm 3.00 bh
19 Elbow diameter 63 mm 4.00 bh
20 Elbow diameter 50 mm 9.00 bh
B COLD WATER PUMP (Gedung Baru)
Pengadaan dan pemasangan Instalasi Pipa Air Bersih di Ruang Pompa dengan pipa PPR PN 16
1 Pipa diameter 110 mm (Header) 3.00 m
2 Pipa diameter 90 mm 16.00 m
3 Pipa diameter 90 mm (By Pass ke GWT baru) 350.00 m
4 Pipa diameter 50 mm 6.00 m
5 Pipa diameter 63 mm 6.00 m
6 Pipa diameter 20 mm 10.00 m
7 Flange diameter 110 mm 4.00 bh
8 Blank Flange diameter 100 mm 2.00 bh
9 Flange diameter 90 mm 16.00 bh
10 Stub end diameter 90 mm /10K /include flangs 12.00 bh
11 Blank Flange diameter 90 mm 2.00 bh
12 Elbow diameter 90 mm (By pass ke GWT bar) 25.00 bh
13 Coupling diameter 90 mm 65.00 bh
14 Tee diameter 110 mm 2.00 bh
15 Tee diameter 90 mm 2.00 bh
16 Tee diameter 110x90mm 2.00 bh
17 Tee diameter 90x50mm 3.00 bh
18 Tee diameter 110x63mm 1.00 bh
19 Elbow diameter 90 mm 8.00 bh
20 Elbow diameter 63 mm 2.00 bh
21 Sock drat luar diameter 50 mm /10K 6.00 bh
22 Sock drat luar diameter 20 mm /10K 5.00 bh
Pengadaan dan pemasangan Instalasi Pipa Air Bersih di Ruang Pompa dengan pipa PPR PN 16
1 Pipa diameter 50 mm 28.00 m
2 Pipa diameter 63 mm 9.00 m
3 Pipa diameter 20 mm 6.00 m
4 Sock drat luar diameter 63 mm /10K 12.00 bh
5 Sock drat luar diameter 50 mm /10K 54.00 bh
6 Sock drat luar diameter 20 mm /10K 4.00 bh
7 Flange diameter 63 mm /10K 2.00 bh
8 Blank Flange diameter 63 mm 1.00 bh
9 Elbow diameter 50 mm 1.00 bh
10 Tee diameter 63 mm 8.00 bh
11 Tee diameter 50 mm 5.00 bh
12 Tee diameter 63x50mm 3.00 bh
13 Elbow diameter 63 mm 6.00 bh
14 Elbow diameter 50 mm 18.00 bh
Pengadaan dan pemasangan Instalasi Pipa Air Bersih di Ruang Pompa dengan pipa PPR PN 16
1 Pipa diameter 50 mm 31.00 m
2 Pipa diameter 63 mm 15.00 m
3 Pipa diameter 20 mm 6.00 m
4 Elbow diameter 50 mm 24.00 bh
5 Tee diameter 63 mm 3.00 bh
6 Tee diameter 50 mm 5.00 bh
7 Tee diameter 63x50mm 3.00 bh
8 Elbow diameter 63 mm 5.00 bh
9 Elbow diameter 50 mm 0.00 bh
10 Sock drat luar diameter 50 mm /10K 46.00 bh
11 Sock drat luar diameter 20 mm /10K 4.00 bh
Pengadaan dan pemasangan Instalasi Pipa Air Bersih di Ruang Pompa dengan pipa PPR PN 16
1 Pipa diameter 110 mm (Header) 4.00 m
2 Pipa diameter 90 mm 40.00 m
3 Pipa diameter 20 mm 6.00 m
4 Flange diameter 110 mm /10K 2.00 bh
5 Blank Flange diameter 110 mm 2.00 bh
6 Flange diameter 90 mm /10K 15.00 bh
7 Blank Flange diameter 90 mm 2.00 bh
8 Tee diameter 90 mm 5.00 bh
9 Tee diameter 110x90mm 2.00 bh
10 Elbow diameter 90 mm 14.00 bh
11 Sock drat luar diameter 20 mm /10K 4.00 bh
Pengadaan dan pemasangan Instalasi Pipa Air Bersih di Ruang Pompa dengan pipa PPR PN 16
1 Pipa diameter 90 mm 40.00 m
2 Pipa diameter 20 mm 6.00 m
3 Flange diameter 90 mm /10K 15.00 bh
4 Blank Flange diameter 90 mm 2.00 bh
5 Tee diameter 90 mm 5.00 bh
6 Elbow diameter 90 mm 12.00 bh
Pengadaan dan pemasangan Instalasi Pipa Air Bersih di Ruang Pompa dengan pipa PPR PN 16
1 Pipa diameter 110 mm (Header) 3.00 m
2 Pipa diameter 90 mm 6.00 m
3 Pipa diameter 63 mm 6.00 m
4 Pipa diameter 20 mm 6.00 m
5 Flange diameter 110 mm /10K 2.00 bh
6 Blank Flange diameter 110 mm 2.00 bh
7 Flange diameter 90 mm /10K 6.00 bh
8 Tee diameter 110x63 mm 2.00 bh
9 Tee diameter 110x90 mm 3.00 bh
10 Elbow diameter 63 mm 6.00 bh
11 Elbow diameter 90 mm 3.00 bh
12 Sock drat luar diameter 63 mm /10K 24.00 bh
13 Sock drat luar diameter 20 mm /10K 3.00 bh
Pengadaan dan pemasangan Instalasi Pipa Air Bersih di Ruang Pompa dengan pipa PPR PN 16
1 Pipa diameter 110 mm (Header) 3.00 m
2 Pipa diameter 90 mm 12.00 m
3 Pipa diameter 63 mm 6.00 m
4 Pipa diameter 20 mm 6.00 m
5 Flange diameter 110 mm /10K 2.00 bh
6 Blank Flange diameter 110 mm 2.00 bh
7 Flange diameter 90 mm /10K 2.00 bh
8 Tee diameter 110x63 mm 2.00 bh
9 Tee diameter 110x90 mm 4.00 bh
10 Tee diameter 90 mm 1.00 bh
11 Elbow diameter 63 mm 7.00 bh
12 Elbow diameter 90 mm 3.00 bh
13 Sock drat luar diameter 63 mm /10K 32.00 bh
14 Sock drat luar diameter 20 mm /10K 2.00 bh
Pengadaan dan pemasangan Instalasi Pipa drain di Ruang Pompa geedung baru dengan pipa PPR PN 16
1 Pipa diameter 110 mm 10.00 m
2 Pipa diameter 63 mm 6.00 m
3 Pipa diameter 50 mm 8.00 m
4 Tee diameter 110 mm 2.00 bh
5 Tee diameter 63 mm 3.00 bh
6 Tee diameter 50 mm 2.00 bh
7 Elbow diameter 110 mm 2.00 bh
8 Elbow diameter 63 mm 7.00 bh
9 Flange diameter 110 mm /10K 2.00 bh
10 Blank Flange diameter 110 mm 2.00 bh
Pengadaan dan pemasangan Instalasi Pipa drain di Ruang Pompa geedung lama dengan pipa PPR PN 16
1 Pipa diameter 90 mm 12.00 m
2 Pipa diameter 63 mm 10.00 m
3 Tee diameter 90 mm 1.00 bh
4 Elbow diameter 90 mm 6.00 bh
5 Tee diameter 63 mm 1.00 bh
6 Elbow diameter 63 mm 6.00 bh
Penetrasi dinding untuk jalur pipa dari Ruang pompa gedung lama ke gedung baru
1 Ruang pompa gedung Lama ke Ruang pompa gedung Baru 1.00 ls
Sub Total Ruang Pompa 53,087,881.00 53,087,881.00
GRAND TOTAL
NO KETERANGAN SPESIFIKASI TEKNIS
1 Motorized actuator Pressure. 10K ,220Volt
2 Gate Valve Pressure. 10K
3 Ball Valve 10K Pressure. 10K
4 Butterfly Valve Pressure. 10K
5 Flexible Joint 10K Pressure. 10K
6 Strainer 10K Pressure. 10K
7 Check Valve 10K Pressure. 10K
8 Pressure gauge diameter 4" , Pressure. 0~16K
9 Water Meter Analog
10 Pressure Reducer Valve (PRV) Pressure. Ring 0~ 20K
11 Pipa PPR PN 16 Pn16
MEREK
Honeywell
FiValco / Onda
FiValco / Onda
FiValco / Onda
FiValco / Onda
FiValco / Onda
FiValco / Onda
FiValco / Onda
FiValco / Onda
FiValco / Onda
Toro
A FLUSHING WATER PUMP (Gedung Baru)
2 2.000 bh
A
L.01 1.429 OH
L.02 0.715 OH
L.04 0.143 OH
B
0.018 Hari
3 4.000 bh
A
L.01 1.320 OH
L.02 0.650 OH
L.04 0.150 OH
B
0.018 Hari
4 2.000 bh
A
L.01 1.450 OH
L.02 0.756 OH
L.04 0.195 OH
B
0.018 Hari
5 2.000 bh
A
L.01 1.550 OH
L.02 0.820 OH
L.04 0.175 OH
B
0.018 Hari
6 3.000 bh
A
L.01 0.500 OH
L.02 0.350 OH
L.04 0.150 OH
B
7 3.000 bh
A
L.01 0.450 OH
L.02 0.255 OH
L.04 0.135 OH
B
8 5.000 bh
A
L.01 0.400 OH
L.02 0.150 OH
L.04 0.013 OH
B
9 3.000 bh
A
L.01 1.429 OH
L.02 0.715 OH
L.04 0.143 OH
B
0.018 Hari
10 1.000 bh
A
L.01 1.350 OH
L.02 0.550 OH
L.04 0.030 OH
B
0.018 Hari
11 1.000 BH
A
L.01 0.550 OH
L.02 0.450 OH
B
1.000 Ls
0.150 Ls
12 20.000 m
A
L.01 0.045 OH
L.02 0.023 OH
L.04 0.005 OH
B
0.019 Ls
13 350.000 m
A
L.01 0.045 OH
L.02 0.023 OH
L.04 0.005 OH
B
0.019 Ls
14 10.000 m
A
L.01 0.035 OH
L.02 0.017 OH
L.04 0.003 OH
B
0.019 Ls
15 10.000 m
A
L.01 0.045 OH
L.02 0.025 OH
L.04 0.009 OH
B
0.019 Ls
16 6.000 m
A
L.01 0.003 OH
L.02 0.005 OH
L.04 0.003 OH
B
0.015 Ls
17 20.000 m
A
L.01 0.003 OH
L.02 0.005 OH
L.04 0.003 OH
B
0.015 Ls
13 20.000 bh
A
L.01 0.003 OH
L.02 0.005 OH
L.04 0.003 OH
B
0.015 Ls
HARGA BAHAN/UPAH JUMLAH
Jumlah A + B 113,000.00
Overhead & Profit (contah 10%) 11,300.00
Harga Satuan Pekerjaan (A+B) 124,300.00
Gate Valve diameter 50 mm /10K (Pressure Tank)
Tenaga
Pekerja 90,000 100,000 40,500
Tukang pipa 130,000 150,000 33,150
Mandor 150,000 170,000 20,250
PERALATAN
Jumlah A + B 93,900.00
Overhead & Profit (contah 10%) 9,390.00
Harga Satuan Pekerjaan (A+B) 103,290.00
Ball Valve diameter 32 mm /10K
Tenaga
Pekerja 90,000 100,000 36,000
Tukang pipa 130,000 150,000 19,500
Mandor 150,000 170,000 1,950
PERALATAN
Jumlah A + B 57,450.00
Overhead & Profit (contah 10%) 5,745.00
Harga Satuan Pekerjaan (A+B) 63,195.00
Gate Valve diameter 110 mm /10K (By Pass ke GWT baru)
Tenaga
Pekerja 90,000 100,000 128,610
Tukang pipa 130,000 150,000 92,950
Mandor 150,000 170,000 21,450
PERALATAN
Sewa tripot dan handel crane 2T 4,000,000 5,000,000 72,000
Jumlah A + B 315,010.00
Overhead & Profit (contah 10%) 31,501.00
Harga Satuan Pekerjaan (A+B) 346,511.00
Motorized Valve diameter 100 mm /10K (By Pass ke GWT baru)
Tenaga
Pekerja 90,000 100,000 121,500
Tukang pipa 130,000 150,000 71,500
Mandor 150,000 170,000 4,500
PERALATAN
Sewa tripot dan handel crane 2T 4,000,000 5,000,000 72,000
Jumlah A + B 269,500.00
Overhead & Profit (contah 10%) 26,950.00
Harga Satuan Pekerjaan (A+B) 296,450.00
Pressure gauge
Tenaga
Pekerja 90,000 100,000 49,500
Tukang pipa 130,000 150,000 58,500
PERALATAN
Seal tape 20,000 20,000 20,000
Perlengkapan 150,000 200,000 22,500
Jumlah A + B 128,000.00
Overhead & Profit (contah 10%) 12,800.00
Harga Satuan Pekerjaan (A+B) 140,800.00
Pipa diameter 110 mm
Tenaga
Pekerja 90,000 100,000 4,050
Tukang pipa 130,000 150,000 2,990
Mandor 150,000 170,000 750
PERALATAN
Sewa tripot dan handel crane 2T 4,000,000 5,000,000 76,000
Jumlah A + B 83,790.00
Overhead & Profit (contah 10%) 8,379.00
Harga Satuan Pekerjaan (A+B) 92,169.00
Pipa diameter 110 mm (By Pass ke GWT baru)
Tenaga
Pekerja 90,000 100,000 4,050
Tukang pipa 130,000 150,000 2,990
Mandor 150,000 170,000 750
PERALATAN
Sewa tripot dan handel crane 2T 4,000,000 5,000,000 76,000
Jumlah A + B 83,790.00
Overhead & Profit (contah 10%) 8,379.00
Harga Satuan Pekerjaan (A+B) 92,169.00
Pipa diameter 50 mm
Tenaga
Pekerja 90,000 100,000 3,150
Tukang pipa 130,000 150,000 2,210
Mandor 150,000 170,000 450
PERALATAN
Sewa tripot dan handel crane 2T 4,000,000 5,000,000 76,000
Jumlah A + B 81,810.00
Overhead & Profit (contah 10%) 8,181.00
Harga Satuan Pekerjaan (A+B) 89,991.00
Pipa diameter 63 mm
Tenaga
Pekerja 90,000 100,000 4,050
Tukang pipa 130,000 150,000 3,250
Mandor 150,000 170,000 1,350
PERALATAN
Sewa tripot dan handel crane 2T 4,000,000 5,000,000 76,000
Jumlah A + B 84,650.00
Overhead & Profit (contah 10%) 8,465.00
Harga Satuan Pekerjaan (A+B) 93,115.00
Pipa diameter 20 mm
Tenaga
Pekerja 90,000 100,000 270
Tukang pipa 130,000 150,000 650
Mandor 150,000 170,000 450
PERALATAN
Sewa tripot dan handel crane 2T 4,000,000 5,000,000 60,000
Jumlah A + B 61,370.00
Overhead & Profit (contah 10%) 6,137.00
Harga Satuan Pekerjaan (A+B) 67,507.00
Flange diameter 110 /10K
Tenaga
Pekerja 90,000 100,000 270
Tukang pipa 130,000 150,000 650
Mandor 150,000 170,000 450
PERALATAN
Sewa tripot dan handel crane 2T 4,000,000 5,000,000 60,000
Jumlah A + B 61,370.00
Overhead & Profit (contah 10%) 6,137.00
Harga Satuan Pekerjaan (A+B) 67,507.00
Flange diameter 110 /10K
Tenaga
Pekerja 90,000 100,000 270
Tukang pipa 130,000 150,000 650
Mandor 150,000 170,000 450
PERALATAN
Sewa tripot dan handel crane 2T 4,000,000 5,000,000 60,000
Jumlah A + B 61,370.00
Overhead & Profit (contah 10%) 6,137.00
Harga Satuan Pekerjaan (A+B) 67,507.00
JUMLAH
MAKSIMUM
142,900
127,500
42,500
90,000
402,900.00
40,290.00
443,190.00
142,900
107,250
24,310
90,000
364,460.00
36,446.00
400,906.00
132,000
97,500
25,500
90,000
345,000.00
34,500.00
379,500.00
145,000
113,400
33,150
90,000
381,550.00
38,155.00
419,705.00
155,000
123,000
29,750
90,000
397,750.00
39,775.00
437,525.00
50,000
52,500
25,500
128,000.00
12,800.00
140,800.00
45,000
38,250
22,950
106,200.00
10,620.00
116,820.00
40,000
22,500
2,210
64,710.00
6,471.00
71,181.00
142,900
107,250
24,310
90,000
364,460.00
36,446.00
400,906.00
135,000
82,500
5,100
90,000
312,600.00
31,260.00
343,860.00
55,000
67,500
20,000
30,000
142,500.00
14,250.00
156,750.00
4,500
3,450
850
95,000
103,800.00
10,380.00
114,180.00
4,500
3,450
850
95,000
103,800.00
10,380.00
114,180.00
3,500
2,550
510
95,000
101,560.00
10,156.00
111,716.00
4,500
3,750
1,530
95,000
104,780.00
10,478.00
115,258.00
300
750
510
75,000
76,560.00
7,656.00
84,216.00
300
750
510
75,000
76,560.00
7,656.00
84,216.00
300
750
510
75,000
76,560.00
7,656.00
84,216.00