Cost Sheets (Road) - V2

DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 100(1) Clearing & Grubbing (with Stripping)

Unit of Measurement : sq.m.
Output per hour : 500 sq.m.
Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
a. Construction Foreman 1 1.00 109.19 109.19

b. Laborer 2 1.00 61.44 122.88
Sub - Total for A 232.07

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
c. Bulldozer (155 Hp), D65A-8 1 1.00 2,299.00 2,299.00
Note:
Assumed hauling distance is 3 km. If actual
hauling distance is shorter or longer than 3 km, the
time of dump truck will be adjusted accordingly
based on the hauling cycle time analysis.
Assumed 150mm cut.
Sub - Total for B 6,736.00

C. Total (A + B) 6,968.07
D. Output per hour = 500.0000 sq.m.
E. Direct Unit Cost (C ÷ D) 13.94
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Sub - Total for F 0.00

G. Direct Unit Cost (E + F) 13.94
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 1.25
I. Contractor's Profit (CP) 8% of G 1.11
J. Value Added Tax (VAT) 12% of (G + H + I) 1.96
K. Total Unit Cost (G + H + I + J) 18.26
Item No./Description : 100(2)a Individual Removal of Trees (small a, 150-300mm Ø)

Unit of Measurement : ea.
Output per hour : 3 ea.

A. Labor

b. Skilled Laborer 1 1.00 79.70 79.70
c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
c. Chain Saw 1 0.50 75.36 37.68
Minor Tools (5% of labor) 15.59
* Boom Truck - if necessary for trimming in Urban

Areas

C. Total (A + B) 1,809.54
D. Output per hour = 3.0000 ea.
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

Item No./Description : 100(2)b Individual Removal of Trees (small b, 301-500mm Ø)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
c. Chain Saw 1 0.50 75.36 37.68

Areas

C. Total (A + B) 1,809.54
E. Direct Unit Cost (C ÷ D) 1,809.54
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

G. Direct Unit Cost (E + F) 1,879.54
K. Total Unit Cost (G + H + I + J) 2,462.95
Item No./Description : 100(3)a Individual Removal of Trees (large a, 501-750mm Ø)

Output per hour : 0.25 ea.

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Dump Truck (10 cu.m.) 1 1.00 1,352.00 1,352.00
c. Chain Saw 1 1.00 75.36 75.36

Areas

C. Total (A + B) 3,291.72
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 1,191.32
I. Contractor's Profit (CP) 8% of G 1,058.95
J. Value Added Tax (VAT) 12% of (G + H + I) 1,858.46
Item No./Description : 100(3)b Individual Removal of Trees (large b, 751-900mm Ø)

Output per hour : 0.125 ea.

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Dump Truck (10 cu.m.) 1 1.00 1,352.00 1,352.00
c. Chain Saw 1 1.00 75.36 75.36

Areas

C. Total (A + B) 3,291.72
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

Item No./Description : 101(1) Removal of Structures and Obstruction (other than concrete)
Unit of Measurement : cu.m.
Output per hour : 10 cu.m.

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Dump Truck (10 cu.m.) 1 1.00 1,352.00 1,352.00
Minor Tools (10% of Labor) 31.18

C. Total (A + B) 3,231.95
D. Output per hour = 10.0000 cu.m.
F. Materials

Item No./Description : 101(2) Removal of Concrete Bridge Structures


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48

b. Jackhammer 2 1.00 150.00 300.00
c. Air Compressor (356-450 cfm) 1 1.00 892.00 892.00
d. Dump Truck (10 cu.m.) 1 0.125 1,352.00 169.00
e. Payloader (1.50 cu.m.) 1 0.125 1,733.00 216.63
f. Truck Mounted Crane (35 T) 1 0.25 1,553.00 388.25
g. Cutting Outfit 1 1.00 45.45 45.45
Note:

C. Total (A + B) 3,563.15
F. Materials
a. Oxy/Acytelene set 0.10 2,500.00 250.00

Item No./Description : 101(2) Removal of Steel Bridge Structures

Unit of Measurement : kg.
Output per hour : 1,000 kg.

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Service Truck/Cargo Truck 1 1.00 712.00 712.00

b. Welding Machine 1 1.00 391.00 391.00
c. Truck Mounted Crane (35 T) 1 1.00 1,553.00 1,553.00
d. Cutting Outfit 1 1.00 45.45 45.45

C. Total (A + B) 3,267.24
D. Output per hour = 1000.0000 kg.
F. Materials
a. Oxy/Acytelene set 0.00025 2,500.00 0.63

b. Welding Rod kg. 0.002 90.00 0.18
c. Rope 1" dia. m. 0.05 3.50 0.18
* Include shoring materials if needed based on

actual field condition

Item No./Description : 101(2) Removal of Stone Masonry Lined Drainage Structures


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 0.25 1,352.00 338.00
Note:

C. Total (A + B) 2,658.33
F. Materials

Item No./Description : 101(2) Removal of Concrete Drainage Structures


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
d. Dump Truck (10 cu.m.) 1 0.125 1,352.00 169.00
e. Cutting Outfit 1 1.00 45.00 45.00
Note:

C. Total (A + B) 2,534.33
F. Materials
a. Oxy/Acetylene set 0.10 2,500.00 250.00

Item No./Description : 101(2)a Removal of RCPC (24" dia.) - 610mm

Unit of Measurement : l.m.
Output per hour : 6 l.m.

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck 1 0.50 961.20 480.60
Minor Tools (10 % of Labor) 23.21
Note:
Exclude excavation works.

C. Total (A + B) 2,272.88
D. Output per hour = 6.0000 l.m.
F. Materials

Item No./Description : 101(2)b Removal of RCPC (30" dia.) - 760mm


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck 1 0.50 961.20 480.60
Note:

C. Total (A + B) 2,272.88
F. Materials

Item No./Description : 101(2)c Removal of RCPC (36" dia.) - 910mm


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck 1 0.50 961.20 480.60
Note:

C. Total (A + B) 2,272.88
F. Materials

Item No./Description : 101(2)d Removal of RCPC (42" dia.) - 1070mm

A. Labor

b. Laborer 2 1.00 61.44 122.88
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck 1 0.50 961.20 480.60
Note:

C. Total (A + B) 2,272.88
F. Materials

Item No./Description : 101(2)e Removal of RCPC (48" dia.) - 1220mm

A. Labor

b. Laborer 2 1.00 61.44 122.88
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck 1 0.50 961.20 480.60
Note:

C. Total (A + B) 2,272.88
F. Materials

Item No./Description : 101(2)f Removal of RCPC (60" dia.) - 1520mm


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck 1 0.50 961.20 480.60
Note:

C. Total (A + B) 2,272.88
F. Materials

Item No./Description : 101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm Ø), L=10 ft.

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

Note:
Sub - Total for B 306.68

C. Total (A + B) 618.45
F. Materials

Item No./Description : 101(3)a.1 Removal of Existing Concrete Pavement (0.23m thk.)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1.00 2,074.95 2,074.95

b. Payloader (1.50 cu.m.), LX80-2C 1 1.00 1,733.00 1,733.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
Note:

C. Total (A + B) 4,739.23
F. Materials

Item No./Description : 101(3)a.2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
d. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 0.50 167.38 83.69
Note:

C. Total (A + B) 4,822.92
F. Materials
a. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20

Item No./Description : 101(3)b Removal of Existing Asphalt Pavement (100mm thk.)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Motorized Road Grader w/ Scarifier, G710A 1 1.00 2,173.00 2,173.00

c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
Note:

C. Total (A + B) 4,837.28
F. Materials

Item No./Description : 101(3)c Removal of Sidewalk


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
Note:

C. Total (A + B) 2,714.05
F. Materials

Item No./Description : 101(4)a Removal of Curb


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
Note:

C. Total (A + B) 2,714.05
F. Materials

Item No./Description : 101(4)b Removal of Curb & Gutter


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
Note:

C. Total (A + B) 2,714.05
F. Materials

Item No./Description : 102(1) Roadway Excavation (Unsuitable)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00
c. Payloader (1.50 cu.m.) at disposal site 1 0.10 1,733.00 173.30
Note:

C. Total (A + B) 4,737.16
F. Materials

Item No./Description : 102(2)a Roadway Excavation (Surplus Common)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1.00 2,299.00 2,299.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
c. Payloader (1.50 cu.m.) - at disposal area 1 0.25 1,733.00 433.25
d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
Note:

C. Total (A + B) 7,401.32
F. Materials

Item No./Description : 102(2)b Roadway Excavation (Surplus Common)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1.00 2,299.00 2,299.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 3 1.00 1,352.00 4,056.00
e. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00
Note:

C. Total (A + B) 10,376.97
F. Materials

Item No./Description : 102(3)a Roadway Excavation (Surplus Soft Rock)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1.00 2,758.80 2,758.80

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
e. Backhoe (0.80 cu.m.) w/ attachment 1 1.00 2,074.95 2,074.95
Note:

C. Total (A + B) 9,936.07
F. Materials

Item No./Description : 102(3)b Roadway Excavation (Surplus Soft Rock)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1.00 2,758.80 2,758.80

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
Note:

C. Total (A + B) 7,774.47
F. Materials

Item No./Description : 102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting

Output per hour : 4.20 cu.m.

A. Labor
a. Construction Foreman (Drilling) 1 0.40 109.19 43.68
c. Laborer 4 0.40 61.44 98.30
a. Construction Foreman (Blasting) 1 0.20 109.19 21.84
c. Laborer 2 0.20 61.44 24.58
a. Construction Foreman (Disposal) 1 0.40 109.19 43.68
b Laborer 2 0.40 61.44 49.15
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.20 1,537.00 307.40

b. Payloader (1.50 cu.m.) 1 0.15 1,733.00 259.95
d. Dump Truck (10 cu.m.) 1 0.40 1,352.00 540.80
e. Pneumatic Drilling Machine 2 0.40 170.00 136.00
f. Air Compressor (161-185 cfm) 1 0.40 464.00 185.60
Note:

C. Total (A + B) 1,877.32
F. Materials
a. Dynamite kg. 0.40 280.00 112.00

b. Detonation Cord m. 2.00 80.00 160.00
c. Detonator pc. 0.15 260.00 39.00
d. Ammonium Sulfate kg. 0.20 75.00 15.00
e. Blasting Cap pc. 0.40 45.00 18.00
f. Safety Fuse m. 0.10 40.00 4.00

Item No./Description : 102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation)

A. Labor
a. Construction Foreman (Drilling) 1 1.00 109.19 109.19
c. Laborer 4 1.00 61.44 245.76
a. Construction Foreman (Blasting) 1 1.00 109.19 109.19
c. Laborer 2 1.00 61.44 122.88
a. Construction Foreman (Disposal) 1 0.50 109.19 54.60
b Laborer 2 0.50 61.44 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Backhoe w/ Chipping Hammer (0.80 cu.m.) 1 0.10 2,074.95 207.50
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
d. Pneumatic Drilling Machine 2 1.00 170.00 340.00
e. Air Compressor (161-185 cfm) 1 1.00 464.00 464.00
f. Payloader (1.50 cu.m.) 1 0.20 1,733.00 346.60
g. Payloader (1.50 cu.m.) - at disposal area 1 0.03 1,733.00 51.99
h. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
Note:

C. Total (A + B) 3,849.99
F. Materials
a. Dynamite kg. 2.00 280.00 560.00

b. Detonation Cord m. 1.40 80.00 112.00
c. Detonator pc. 2.00 260.00 520.00
d. Ammonium Sulfate kg. 1.00 75.00 75.00
e. Blasting Cap pc. 0.45 45.00 20.25
f. Safety Fuse m. 0.10 40.00 4.00
Sub - Total for F 1,291.25

Item No./Description : 102(4) Roadway Excavation (Unclassified)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1.00 2,299.00 2,299.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
Note:

C. Total (A + B) 7,314.67
F. Materials

Item No./Description : 103(1)a Structure Excavation (Common Soil)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

C. Total (A + B) 4,563.86
F. Materials

Item No./Description : 103(1)b Structure Excavation (Soft Rock)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48

C. Total (A + B) 4,832.84
F. Materials

Item No./Description : 103(1)c Structure Excavation (Solid Rock)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 1 1.00 1,352.00 1,352.00

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48

C. Total (A + B) 3,480.84
F. Materials

Item No./Description : 103(2)a Bridge Excavation (Common Soil)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

C. Total (A + B) 4,583.95
F. Materials

Item No./Description : 103(2)b Bridge Excavation (Soft Rock)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48
c. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

C. Total (A + B) 4,852.92
F. Materials

Item No./Description : 103(2)c Bridge Excavation (Solid Rock)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Backhoe w/ Breaker (0.80 cu.m.) 1 1.00 2,074.95 2,074.95
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00

C. Total (A + B) 3,862.40
F. Materials

Item No./Description : 103(2)d Bridge Excavation (Solid Rock)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Jack Hammer 2 1.00 150.00 300.00

b. Air Compressor (356-450 cfm) 1 1.00 892.00 892.00
c. Backhoe (0.80 cu.m.) 1 0.15 1,537.00 230.55
d. Dump Truck (10 cu.m.) 1 0.15 1,352.00 202.80

C. Total (A + B) 1,968.30
F. Materials

Item No./Description : 103(3) Foundation Fill


A. Labor

b. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Plate Compactor (5 Hp) 1 1.00 123.00 123.00

b. Water Truck (1000 gal.) 1 0.01 1,065.00 10.65

C. Total (A + B) 524.10
F. Materials
a. Filling Materials cu.m. 1.15 465.00 534.75

Item No./Description : 103(4) Excavation ordered below Plan Elevation

A. Labor

b. Laborer 3 1.00 61.44 184.32
B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

C. Total (A + B) 4,563.86
F. Materials

Item No./Description : 103(5)a Shoring

Unit of Measurement : l.s.
Output : 1 l.s.
A. Labor
Note:
*) The component quantity of items of work involved such as item 404/405/509 shall be based on the
actual design of the shoring.
**) Costing of this item shall be based on the standard Detailed Unit Price Analysis (DUPA) of item 404/405/509
as processed component pay item.
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.0000 l.s.
E. Direct Unit Cost (C ÷ D)
Direct Unit
Name and Specification Unit Quantity Direct Cost
Cost
F. Materials/Processed Component Pay Item
a. 404 - Reinforcing Steel Bar kg. *

b. 405 - Structural Concrete cu.m. *
c. 509 - Steel Sheet Pile l.m. *
Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 103(5)b Cribbing/Cofferdamming

Unit of Measurement : l.s.
Output : 1 l.s.

A. Labor
a. Construction Foreman 1 160.00 109.19 17,470.40

b. Skilled Laborer 2 160.00 79.70 25,504.00
c. Laborer 4 160.00 61.44 39,321.60
Sub - Total for A 82,296.00

B. Equipment
a. Crawler Crane (36 - 40 T) 1 160.00 1,729.00 276,640.00

b. Vibro Hammer (Hydraulic Operated) 1 160.00 1,800.00 288,000.00
c. Welding Machine 1 40.00 391.00 15,640.00
d. Cutting Outfit 1 40.00 45.45 1,818.00
e. Water Pump, 100mm suction diameter 1 160.00 266.25 42,600.00

C. Total (A + B) 706,994.00
D. Output = 1.0000 l.s.
F. Materials
a. Steel Sheet Pile kg. 69,120.00 48.00 3,317,760.00

b. Walling, Bracing, Diagonal, etc. kg. 7,323.77 48.00 351,540.96
Miscellaneous (1% of Materials) 36,693.01
Note:
a.) The assume dimesion of area to be provided with cofferdam is 12m x 12m square with
Steel Sheet Piles depth of 12m at 48 kg./m.
b.) The quantity of component materials requirement may vary depending on the actual
design of Cribbing/Cofferdamming.
Sub - Total for F 3,705,993.97

G. Direct Unit Cost (E + F) 4,412,987.97
K. Total Unit Cost (G + H + I + J) 5,782,779.44
Item No./Description : 103(6) Pipe Culvert and Drain Excavation


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

C. Total (A + B) 4,563.86
F. Materials

Item No./Description : 104(1)a Embankment (from Borrow)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Motorized Road Grader, G710A 1 1.00 2,173.00 2,173.00

b. Vibratory Roller (10 m.t.), SP56 1 1.00 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Common Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 400.00 500.00

Item No./Description : 104(1)b Embankment from Roadway Excavation


A. Labor
For Excavation Work:
b. Laborer 2 0.83 61.44 101.99
Spreading and Compaction:

b. Laborer 2 1.00 61.44 122.88

B. Equipment
For Excavation Work:
a. Bulldozer (155 Hp), D65A-8 1 0.83 2,299.00 1,908.17
b. Payloader (1.50 cu.m.) 1 0.83 1,733.00 1,438.39
c. Dump Truck (10 cu.m.) 2 0.83 1,352.00 2,244.32
Spreading and Compaction:

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 9,961.82
F. Materials

Item No./Description : 104(2) Selected Borrow for topping , case 1


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Vibratory Roller (10 m.t.) 1 1.00 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00 525.00

Item No./Description : 104(3) Selected Borrow for topping , case 2


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Vibratory Roller (10 m.t.) 1 1.00 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00 525.00

Item No./Description : 104(4) Earth Berm


A. Labor

b. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.01 1,065.00 10.65

C. Total (A + B) 524.10
F. Materials
a. Filling Materials cu.m. 1.25 420.00 525.00

Item No./Description : 105(1) Subgrade Preparation (Common Material)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials

Item No./Description : 105(2) Subgrade Preparation (Existing Pavement)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials

Item No./Description : 105(3) Subgrade Preparation (Unsuitable Material)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials

Item No./Description : 200 Aggregate Subbase Course

Unit of Measurement : cu.m

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Aggregate Subbase Course cu.m. 1.15 580.00 667.00

(w/ 15% Shrinkage Factor)

Item No./Description : 200(1) Aggregate Subbase Course (for Intermittent Reblocking)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Plate Compactor (5 Hp) 1 0.25 123.00 30.75
d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,209.07
F. Materials


Item No./Description : 201 Aggregate Base Course


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00 747.50


Item No./Description : 201(1) Aggregate Base Course (for Reblocking)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Plate Compactor (5 Hp) 1 0.25 123.00 30.75
d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,209.07
F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00 747.50


Item No./Description : 202 Crushed Aggregate Base Course


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Crushed Aggregate Base Course cu.m. 1.15 700.00 805.00


Item No./Description : 203 Lime Stabilized Road Mix Base Course


A. Labor

b. Laborer 10 1.00 61.44 614.40

B. Equipment
a. Motorized Road Grader (140 Hp) 1 1.00 2,173.00 2,173.00

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,669.84
F. Materials
a. Hydrated Lime, Type N (Normal) bag 2.80 180.00 504.00

b. Aggregate Base Course cu.m. 1.15 650.00 747.50

Item No./Description : 204 Portland Cement Stabilized Road Mix Base Course

A. Labor

b. Laborer 10 1.00 61.44 614.40

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,669.84
F. Materials
a. Cement bag 3.00 220.00 660.00


Item No./Description : 205 Asphalt Stabilized Road Mix Base Course


A. Labor

b. Laborer 10 1.00 61.44 614.40

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1.00 936.00 936.00

C. Total (A + B) 5,605.84
F. Materials
a. Emulsified Asphalt SS-1 m.t. 0.07 44,000.00 3,080.00


Item No./Description : 206 Portland Cement Treated Plant Mix Base Course

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Batching Plant (30 cu.m.) 1 0.50 1,208.03 604.02

b. Dump Truck (10 cu.m.) 3 0.50 1,352.00 2,028.00
c. Motorized Road Grader, G710A 1 0.50 2,173.00 1,086.50
d. Vibratory Roller (10 m.t.), SP56 1 0.50 1,507.00 753.50
e. Payloader (1.50 cu.m.), LX80-2C 1 0.50 1,733.00 866.50
f. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
g. Asphalt Distributor, 10 ft. wide (5 tons) 1 0.10 936.00 93.60

C. Total (A + B) 6,212.72
F. Materials
a. Cement bag 3.00 220.00 660.00

c. MC 70 Cut-back Asphalt m.t. 0.0075 40,300.00 302.25

Item No./Description : 300(1) Gravel Surface Course (Uncrushed)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Uncrushed Aggregate Surface Course cu.m. 1.15 700.00 805.00


Item No./Description : 300(2) Crushed Aggregate Surface Course


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Crushed Aggregate Surface Course cu.m. 1.15 750.00 862.50


Item No./Description : 301(1) Bituminous Prime Coat (MC Cut-back Asphalt)

Unit of Measurement : m.t.
Output per hour : 0.30 m.t.

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1.00 936.00 936.00

b. Power Broom (2 m. wide) 1 1.00 130.54 130.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.300 m.t.
F. Materials
a. MC 70 Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% wastage)

Item No./Description : 301(2) Bituminous Prime Coat (RC Cut-back Asphalt)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75

(w/ 5% wastage)

Item No./Description : 302(1) Bituminous Tack Coat (RC Cut-back Asphalt)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

Item No./Description : 302(2) Bituminous Tack Coat (Emulsified Asphalt)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

Item No./Description : 303(1) Bituminous Seal Coat (Cover Aggregate)

Output per hour : 16 m.t.

A. Labor

b. Laborer 20 1.00 61.44 1,228.80

B. Equipment
a. Tandem Steel Roller (10.1 m.t.), CC421 1 1.00 1,652.00 1,652.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,256.24
F. Materials
a. Cover Aggregate m.t. 1.15 406.25 467.19

Note: 1.60 m.t./cu.m.

using unit wt. of 1,600 kg./m³

Item No./Description : 303(2) Bituminous Seal Coat (MC Cut-back Asphalt)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. MC Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% Wastage)

Item No./Description : 303(3) Bituminous Seal Coat (RC Cut-back Asphalt)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00 53,313.75

(w/ 5% Wastage)

Item No./Description : 304(1) Bituminous Surface Treatment (Aggregate Grading)


A. Labor

b. Laborer 20 1.00 61.44 1,228.80

B. Equipment
a. Vibratory Roller (10 m.t.), SP56 1 1.00 1,507.00 1,507.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,111.24
F. Materials
a. Aggregates m.t. 1.15 406.25 467.19


Item No./Description : 304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00 53,313.75

(w/ 5% Wastage)

Item No./Description : 304(3) Bituminous Surface Treatment (MC Cut-back Asphalt)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 304(4) Bituminous Surface Treatment (RC Cut-back Asphalt)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 304(5) Bituminous Surface Treatment (Emulsified Asphalt)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

Item No./Description : 305(1) Bituminous Penetration Macadam Pavement (Aggregates)


A. Labor

b. Laborer 20 1.00 61.44 1,228.80

B. Equipment
a. Vibratory Roller (10 m.t.), SP56 1 1.00 1,507.00 1,507.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,111.24
F. Materials
a. Aggregates m.t. 1.15 406.25 467.19


Item No./Description : 305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. Asphalt Cement (w/ 5% Wastage) m.t. 1.05 50,775.00 53,313.75

Item No./Description : 305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

Item No./Description : 305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

Item No./Description : 306(a) Bituminous Road Mix Surface Course


A. Labor

c. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Road Grader w/ Scarifier, G710A 1 1.00 2,933.55 2,933.55

b. Tandem Steel Roller (10.1 m.t.), CC421 1 1.00 1,652.00 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1.00 553.00 553.00
e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 6,751.33
F. Materials
a. Crushed Gravel m.t. 1.15 406.25 467.19

b. MC Cut-back Asphalt (7%) m.t. 0.07 40,300.00 2,821.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00
b. (0.07)(1.05) = 0.07
c. (0.0075)(35.29) = 0.26, say 0.30

Item No./Description : 306(b) Bituminous Road Mix Surface Course


A. Labor

c. Laborer 3 1.00 61.44 184.32

B. Equipment

e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 6,751.33
F. Materials

b. Emulsified Asphalt (10%) m.t. 0.10 44,000.00 4,400.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00
b. (0.10)(1.05) = 0.10
c. (0.0075)(35.29) = 0.26, say 0.30

Item No./Description : 306(1) Aggregates for Bituminous Road Mix Surface Course

A. Labor

c. Laborer 3 1.00 61.44 184.32

B. Equipment

d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 5,815.33
F. Materials

Item No./Description : 306(2) Bituminous Material for Bituminous Road Mix Surface Course

A. Labor

c. Laborer 3 1.00 61.44 184.32

B. Equipment

C. Total (A + B) 1,309.21
F. Materials

Item No./Description : 307 Bituminous Plant Mix Surface Course-General (50mm thk.)
Output per hour : 171.30 sq.m.

A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment
a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1.00 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1.00 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1.00 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1.00 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1.00 1,733.00 1,733.00

C. Total (A + B) 12,211.87
F. Materials
a. Bituminous Material (8%) m.t 0.00981 44,000.00 431.64

b. Aggregates, Sand (79%) cu.m. 0.041 650.00 26.65
c. Aggregates, 3/8 (19%) cu.m. 0.010 700.00 7.00
d. Mineral Filler (7%) bag 0.130 240.56 31.27
e. Diesel lit. 1.165 54.00 62.91
a. (0.05)(0.08)(2.335)(1.05) = 0.00981
b. (0.05)(0.79)(1.05) = 0.041
c. (0.05)(0.19)(1.05) = 0.010
d. (0.07)(0.05)(35.29)(1.05) = 0.130
e. (9.50)(0.05)(2.335)(1.05) = 1.165

Item No./Description : 308(a) Cold Asphalt Plant Mix (50mm thk.)


A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials
a. Emulsified Asphalt (10%) m.t 0.01226 44,000.00 539.44

c. Aggregates, 3/8 (19%) cu.m. 0.010 700.00 7.00
e. Diesel lit. 1.165 54.00 62.91
a. (0.05)(0.10)(2.335)(1.05) = 0.01226
b. (0.05)(0.79)(1.05) = 0.041
c. (0.05)(0.19)(1.05) = 0.010
d. (0.07)(0.05)(35.29)(1.05) = 0.130
e. (9.50)(0.05)(2.335)(1.05) = 1.165

Item No./Description : 308(b) Cold Asphalt Plant Mix (50mm thk.)


A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials
a. MC - 70 Cut-back Asphalt (7%) m.t 0.00858 40,300.00 345.77

c. Aggregates, 3/8 (19%) cu.m. 0.010 700.00 7.00
e. Diesel lit. 1.165 54.00 62.91
a. (0.05)(0.07)(2.335)(1.05) = 0.00858
b. (0.05)(0.79)(1.05) = 0.041
c. (0.05)(0.19)(1.05) = 0.010
d. (0.07)(0.05)(35.29)(1.05) = 0.130
e. (9.50)(0.05)(2.335)(1.05) = 1.165

Item No./Description : 309 Bituminous Plant Mix (Stockpile Maintenance Mixture)


A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Asphalt Batch Plant ( 60-80 TPH) 1 1.00 1,214.73 1,214.73
c. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1.00 1,733.00 1,733.00

C. Total (A + B) 8,173.87
F. Materials
a. MC - 70 Cut-back Asphalt (10%) m.t 0.01226 40,300.00 494.08

c. Aggregates, 3/8 (19%) cu.m. 0.010 700.00 7.00
e. Diesel lit. 1.165 54.00 62.91
a. (0.05)(0.10)(2.335)(1.05) = 0.01226
b. (0.05)(0.79)(1.05) = 0.041
c. (0.05)(0.19)(1.05) = 0.010
d. (0.07)(0.05)(35.29)(1.05) = 0.130
e. (9.50)(0.05)(2.335)(1.05) = 1.165

Item No./Description : 310(a.1) Bituminous Concrete Surface Course (30mm thk.)


A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Asphalt Paver (80 Hp) 1 1.00 1,833.00 1,833.00

d. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 6,114.46
F. Materials
a. Bituminous Concrete Surface Course m.t. 0.074 4,500.00 333.00

thickness = 30mm (w/ 5% wastage)



A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

d. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 6,114.46
F. Materials




A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

d. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 6,114.46
F. Materials


Item No./Description : 310(b.1) Bituminous Concrete Surface Course (30mm thk.)


A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials
a. Asphalt Cement (8%) m.t 0.00588 50,775.00 298.56

c. Aggregates, 3/8 (19%) cu.m. 0.006 700.00 4.20
e. Diesel lit. 0.699 54.00 37.75
a. (0.03)(0.08)(2.335)(1.05) = 0.00588
b. (0.03)(0.79)(1.05) = 0.025
c. (0.03)(0.19)(1.05) = 0.006
d. (0.07)(0.03)(35.29)(1.05) = 0.078
e. (9.50)(0.03)(2.335)(1.05) = 0.699



A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials

c. Aggregates, 3/8 (19%) cu.m. 0.008 700.00 5.60
e. Diesel lit. 0.932 54.00 50.33
a. (0.04)(0.08)(2.335)(1.05) = 0.00785
b. (0.04)(0.79)(1.05) = 0.033
c. (0.04)(0.19)(1.05) = 0.008
d. (0.07)(0.04)(35.29)(1.05) = 0.104
e. (9.50)(0.04)(2.335)(1.05) = 0.932



A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials

c. Aggregates, 3/8 (19%) cu.m. 0.010 700.00 7.00
e. Diesel lit. 1.165 54.00 62.91
a. (0.05)(0.08)(2.335)(1.05) = 0.00981
b. (0.05)(0.79)(1.05) = 0.041
c. (0.05)(0.19)(1.05) = 0.010
d. (0.07)(0.05)(35.29)(1.05) = 0.130
e. (9.50)(0.05)(2.335)(1.05) = 1.165

Item No./Description : 311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm thk.

A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment
a. Transit Mixer (5 cu.m.) 4 1.00 1,279.00 5,116.00

b. Concrete Vibrator 2 1.00 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1.00 1,208.03 1,208.03
e. Concrete Screeder (5.5 Hp) 1 1.00 545.00 545.00
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1.00 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98

C. Total (A + B) 11,377.68
F. Materials
a. Reinforcing Steel Bar kg. 0.33 40.00 13.20

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 1" dia. l.m. 0.0078 34.33 0.27
j. Grease/Tar lit. 0.0015 300.00 0.45


A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.11 850.00 93.50
f. Gravel cu.m. 0.20 650.00 130.00
g. Cement bag 1.90 220.00 418.00
i. Pipe Sleeve, 1 1/2" dia. l.m. 0.0086 67.67 0.58
j. Grease/Tar lit. 0.0056 300.00 1.68


A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.1265 850.00 107.53
f. Gravel cu.m. 0.23 650.00 149.50
g. Cement bag 2.19 220.00 481.80
j. Grease/Tar lit. 0.0087 300.00 2.61


A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.1375 850.00 116.88
f. Gravel cu.m. 0.25 650.00 162.50
g. Cement bag 2.38 220.00 523.60
j. Grease/Tar lit. 0.0095 300.00 2.85

Output per hour : 14.38 sq.m. divided by 4

A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.154 850.00 130.90
f. Gravel cu.m. 0.28 650.00 182.00
g. Cement bag 2.66 220.00 585.20
j. Grease/Tar lit. 0.0078 300.00 2.34


A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.165 850.00 140.25
f. Gravel cu.m. 0.30 650.00 195.00
g. Cement bag 2.85 220.00 627.00
j. Grease/Tar lit. 0.0094 300.00 2.82

Item No./Description : 311(1)b.1 PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.

A. Labor

c. Laborer 10 1.00 61.44 614.40

B. Equipment
a. Batching Plant (30 cu.m.) 1 1.00 1,208.03 1,208.03

b. Concrete Paver, GT300 COM. III Slipform 1 1.00 6,765.00 6,765.00
c. Transit Mixer (5 cu.m.) 4 1.00 1,279.00 5,116.00
e. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00
f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1.00 167.38 167.38
g. Concrete Vibrator 1 0.10 148.88 14.89

C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.1265 850.00 107.53
e. Gravel cu.m. 0.23 650.00 149.50
f. Cement bag 2.19 220.00 481.80
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. l.m. 0.0071 97.00 0.69
i. Grease/Tar lit. 0.0087 300.00 2.61


A. Labor

c. Laborer 10 1.00 61.44 614.40

B. Equipment

e. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.1375 850.00 116.88
e. Gravel cu.m. 0.25 650.00 162.50
f. Cement bag 2.38 220.00 523.60
i. Grease/Tar lit. 0.0095 300.00 2.85


A. Labor

c. Laborer 10 1.00 61.44 614.40

B. Equipment

e. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.154 850.00 130.90
e. Gravel cu.m. 0.28 650.00 182.00
f. Cement bag 2.66 220.00 585.20
i. Grease/Tar lit. 0.0078 300.00 2.34


A. Labor

c. Laborer 10 1.00 61.44 614.40

B. Equipment

e. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.165 850.00 140.25
e. Gravel cu.m. 0.30 650.00 195.00
f. Cement bag 2.85 220.00 627.00
i. Grease/Tar lit. 0.0094 300.00 2.82

Item No./Description : 311(1)c PCC Pavement (Plain) - Conventional Method, 150mm thk.

A. Labor

c. Laborer 16 1.00 61.44 983.04

B. Equipment
a. One Bagger Mixer 1 1.00 172.00 172.00

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
c. Concrete Vibrator 2 1.00 148.88 297.76
d. Bar Cutter, Single Phase 1 0.05 219.75 10.99
e. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 0.10 167.38 16.74

C. Total (A + B) 2,367.06
F. Materials

e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
j. Grease/Tar lit. 0.0015 300.00 0.45

Item No./Description : 311(2) PCC Pavement (Reinforced), 300mm thk.


A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment
a. Batching Plant (30 cu.m.) 1 0.10 1,208.03 120.80

b. Concrete Screeder (5.5 Hp) 1 0.10 545.00 54.50
c. Transit Mixer (5 cu.m.) 2 0.10 1,279.00 255.80
d. Payloader (1.50 cu.m.), LX80-2C 1 0.10 1,733.00 173.30
e. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
f. Concrete Vibrator 1 0.10 148.88 14.89
g. Bar Cutter, Single Phase 1 0.25 219.75 54.94
h. Bar Bender 1 0.25 351.50 87.88

C. Total (A + B) 2,092.14
F. Materials
a. Reinforcing Steel Bar kg. 54.21 40.00 2,168.40

e. Sand cu.m. 0.165 850.00 140.25
f. Gravel cu.m. 0.30 650.00 195.00
g. Cement bag 2.85 220.00 627.00
h. # 16 GI Tie Wire (2% of RSB) kg. 1.084 47.00 50.95

Item No./Description : 500(1)a Pipe Culverts, 610mm dia. (24" Ø)

Output per hour : 2.25 l.m.

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50

C. Total (A + B) 1,395.79
F. Materials
a. Portland Cement bag 0.774 220.00 170.28

b. Sand cu.m. 0.044 850.00 37.40
c. R.C. Pipes (610mm dia.) pc. 1.00 950.00 950.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.088 850.00 74.80

Item No./Description : 500(1)b Pipe Culverts, 760mm dia. (30" Ø)


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79
F. Materials

b. Sand cu.m. 0.052 850.00 44.20
c. R.C. Pipes (760mm dia.) pc. 1.00 1,750.00 1,750.00

Item No./Description : 500(1)c Pipe Culverts, 910mm dia. (36" Ø)


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79
F. Materials

b. Sand cu.m. 0.061 850.00 51.85

Item No./Description : 500(1)d Pipe Culverts, 1070mm dia. (42" Ø)


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79
F. Materials

b. Sand cu.m. 0.070 850.00 59.50

Item No./Description : 500(1)e Pipe Culverts, 1220mm dia. (48" Ø)


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79
F. Materials

b. Sand cu.m. 0.080 850.00 68.00

Item No./Description : 500(1)f Pipe Culverts, 1520mm dia. (60" Ø)


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79
F. Materials

b. Sand cu.m. 0.097 850.00 82.45

Item No./Description : 501(1) Underdrain


A. Labor

b. Laborer 4 1.00 61.44 245.76

B. Equipment


C. Total (A + B) 451.95
F. Materials
a. Coarse Aggregates cu.m. 0.20 900.00 180.00

b. Fine Aggregates cu.m. 0.39 850.00 331.50
c. Filter Cloth sq.m. 2.00 275.00 550.00
d. 150 mm. dia. Concrete Perforated Pipe pc. 1.05 230.00 241.50

Item No./Description : 501(2) Blind Drain


A. Labor

b. Laborer 4 1.00 61.44 245.76

B. Equipment

C. Total (A + B) 390.45
F. Materials
a. Coarse Aggregates cu.m. 0.22 900.00 198.00

b. Fine Aggregates cu.m. 0.39 850.00 331.50
c. Filter Cloth sq.m. 2.00 275.00 550.00

Item No./Description : 501(3) Granular Backfill filter material for Underdrains


A. Labor

b. Laborer 4 1.00 61.44 245.76

B. Equipment


C. Total (A + B) 513.45
F. Materials
a. Coarse Aggregates (Granular Backfill Materials) cu.m. 1.15 900.00 1,035.00


ITEM NO. DESCRIPTION
502(1)a Manhole (610 mm. dia. RCPC)
502(1)b Manhole (760 mm. dia. RCPC)
502(1)c Manhole (910 mm. dia. RCPC)
502(1)d Manhole (1070 mm. dia. RCPC)
502(1)e Manhole (1220 mm. dia. RCPC)
502(2)a Inlet, Type I
502(2)b Inlet, Type I-A
502(3)a.1 Catch Basin (Single Barrel 610 mm. dia. RCPC)
502(3)b.1 Catch Basin (Double Barrel 610 mm. dia. RCPC)
502(7) Adjusting Manhole, Type I-A
502(8) Adjusting Inlets, Type I and I-A
502(9)a Adjusting Catch Basin (Single Barrel, 610 mm. dia.)
502(9)b Adjusting Catch Basin (Double Barrel, 610 mm. dia.)
These pay items are variable in dimensions based on the actual condition
which combines component items, hence standard estimate should be based on
the standard Detailed Unit Price Analysis (DUPA) of each component items, such
as item 103(3), 404 & 405. See attached DUPA.
Further, these items with unit of measure as each in the Blue Book is
recommended to be broken down separately by component items such as item
103(3) - Foundation Fill, 404 - Reinforcing Steel Bar and 405 - Structural Concrete
Class "A" (Minor Structures) in the summary of quantities in the preparation of
design plans.
Item No./Description : 502 Manhole/Catch Basin/Inlet

Output : 1 ea.

A. Labor
Sub - Total for A

B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.0000 ea.
E. Direct Unit Cost (C ÷ D)
Direct Unit
Name and Specification Unit Quantity Direct Cost
Cost
F. Materials/Processed Component Pay Item
a. 103(3) - Foundation Fill cu.m.

b. 404 - Reinforcing Steel Bar kg.
c. 405 - Structural Concrete cu.m.
Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 502(4) Concrete Covers

Output : 5 ea.

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Bar Cutter 1 0.50 219.75 109.88
d. Welding Machine (GasType) 1 0.25 391.00 97.75
e. Water Truck 1 0.05 1,065.00 53.25

C. Total (A + B) 987.10
F. Materials
Dimension: 1.29m x 0.57m x 0.20m w/ Flat Bar Frame

b. Sand cu.m. 0.075 850.00 63.75
c. Gravel cu.m. 0.15 650.00 97.50
d. Reinforcing Steel Bar kg. 46.46 40.00 1,858.40
e. #16 GI Tie Wire (2% of RSB) kg. 0.93 47.00 43.71
f. 6mm thk. Flat Bar kg. 73.58 48.00 3,531.84
g. 16mm thk. Steel Plate kg. 2.97 48.00 71.28
h. 1/2" Ordinary Plywood - 2 uses pc. 0.33 620.00 102.30
i. 16mm dia. U-bolt & Nut set 2.00 250.00 250.00
j. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.04 90.00 1.80

Item No./Description : 502(5) Metal Frames and Gratings

Unit of Measurement : pair
Output : 1 pair

A. Labor

c. Laborer 1 0.50 61.44 30.72

B. Equipment

C. Total (A + B) 137.68
D. Output = 1.0000 pair
F. Materials
a. 410mmx660mmx60mm, C.I. Cover with Frame set 1.00 4,700.00 4,700.00

Item No./Description : 502(6) Metal Frames and Covers (Circular)

Unit of Measurement : pair
Output : 1 pair

A. Labor

c. Laborer 1 0.50 61.44 30.72

B. Equipment

C. Total (A + B) 137.68
D. Output = 1.0000 pair
F. Materials
a. 580mm dia. C.I. Manhole Cover with Frame set 1.00 5,700.00 5,700.00

Item No./Description : 503(a) Drainage Steel Grating with Frame (675mm x 975mm Sump Grating)
Unit of Measurement : set
Output per hour : 0.25 set

A. Labor

c. Laborer 1 1.00 61.44 61.44

B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88


C. Total (A + B) 751.21
D. Output per hour = 0.25 set
F. Materials
a. 65mm x 5mm Flat Bar kg. 62.657 48.00 3,007.54

b. 6mm dia. x 975mm Twisted Cross Rod kg. 1.244 48.00 59.71
c. 75mm x 75mm x 9mm Angle Bar kg. 38.36 48.00 1,841.28
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.051 90.00 4.59

Item No./Description : 503(b) Drainage Steel Grating with Frame (715mm x 2000mm Trench Grating)
Unit of Measurement : set
Output per hour : 0.125 set

A. Labor

c. Laborer 1 1.00 61.44 61.44

B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88


C. Total (A + B) 751.21
D. Output per hour = 0.125 set
F. Materials
a. 65mm x 5mm Flat Bar kg. 127.066 48.00 6,099.17

b. 6mm dia. x 975mm Twisted Cross Rod kg. 3.174 48.00 152.35
c. 75mm x 75mm x 9mm Angle Bar kg. 41.64 48.00 1,998.72
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.086 90.00 7.74

Item No./Description : 504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia) - 610mm

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14
F. Materials

Item No./Description : 504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14
F. Materials

Item No./Description : 504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14
F. Materials

Item No./Description : 504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14
F. Materials

Item No./Description : 504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14
F. Materials

Item No./Description : 504(2)a Removing, Cleaning and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24
F. Materials

b. Sand cu.m. 0.044 850.00 37.40
c. Sand Bedding cu.m. 0.088 850.00 74.80

Item No./Description : 504(2)b Removing, Cleaning and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24
F. Materials

b. Sand cu.m. 0.052 850.00 44.20

Item No./Description : 504(2)c Removing, Cleaning and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24
F. Materials

b. Sand cu.m. 0.061 850.00 51.85

Item No./Description : 504(2)d Removing, Cleaning and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24
F. Materials

b. Sand cu.m. 0.070 850.00 59.50

Item No./Description : 504(2)e Removing, Cleaning and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24
F. Materials

b. Sand cu.m. 0.080 850.00 68.00

Item No./Description : 504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00

b. Steel Wheel with Nylon Rope l.s. 300.00 300.00
c. Improvised Bamboo with Bucket l.s. 200.00 200.00

C. Total (A + B) 2,167.79
F. Materials

Item No./Description : 504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00

b. Steel Wheel with Nylon Rope l.s. 300.00 300.00
c. Improvised Bamboo with Bucket l.s. 200.00 200.00

C. Total (A + B) 2,167.79
F. Materials

Item No./Description : 504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00


C. Total (A + B) 1,667.79
F. Materials

Item No./Description : 504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00


C. Total (A + B) 1,667.79
F. Materials

Item No./Description : 504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00


C. Total (A + B) 1,667.79
F. Materials

Item No./Description : 504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00


C. Total (A + B) 1,667.79
F. Materials

Item No./Description : 504(4) Reconditioning Drainage Structures

Output : 1 ea.

A. Labor

c. Laborer 2 0.50 61.44 61.44

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

b. Bamboo with Bucket - 4 uses 1 1.00 200.00 50.00

C. Total (A + B) 496.97
F. Materials
* If some repair is needed, component materials

required and corresponding man-hour will be
added to DUPA

Item No./Description : 505(1) Riprap (Class A)


A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

C. Total (A + B) 798.12
F. Materials
a. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 966.00

Miscellaneous (1% of Materials) 9.66

Item No./Description : 505(2) Riprap (Class B)


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 840.00 420.00


C. Total (A + B) 960.07
F. Materials
a. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 850.50


Item No./Description : 505(3) Riprap (Class C)


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.75 840.00 630.00


C. Total (A + B) 1,170.07
F. Materials
a. Boulders (50 - 100 kg.) cu.m. 1.05 740.00 777.00


Item No./Description : 505(4) Riprap (Class D)


A. Labor

b. Skilled Laborers 2 1.00 79.70 159.40
c. Laborers 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 1.00 840.00 840.00


C. Total (A + B) 1,380.07
F. Materials
a. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 682.50


Item No./Description : 505(5) Grouted Riprap (Class A)


A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,023.37
F. Materials
a. Cement bag 3.00 220.00 660.00

b. Sand cu.m. 0.25 850.00 212.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) l.m. 0.30 144.67 43.40
e. Filter Cloth sq.m. 0.015 275.00 4.13
f. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 966.00

Item No./Description : 505(6) Grouted Riprap (Class B)


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,185.32
F. Materials
a. Cement bag 2.50 220.00 550.00

b. Sand cu.m. 0.21 850.00 178.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
f. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 850.50

Item No./Description : 505(7) Grouted Riprap (Class C)


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,395.32
F. Materials
a. Cement bag 2.20 220.00 484.00

b. Sand cu.m. 0.18 850.00 153.00
c. Gravel Fill cu.m. 0.015 650.00 9.75
f. Boulders (60 - 100 kg.) cu.m. 1.05 730.00 766.50

Item No./Description : 505(8) Grouted Riprap (Class D)


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,605.32
F. Materials
a. Cement bag 1.80 220.00 396.00

b. Sand cu.m. 0.15 850.00 127.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
f. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 682.50

Item No./Description : 505(9) Filter Layer of Granular Material


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment

C. Total (A + B) 342.95
F. Materials
a. Granular Materials cu.m. 1.05 900.00 945.00

Item No./Description : 506 Stone Masonry


A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
Minor Tools (10% Labor) 76.01

C. Total (A + B) 1,145.37
D. Output per hour =1.5625 cu.m.
F. Materials
a. Cement bag 5.50 220.00 1,210.00

b. Sand cu.m. 0.30 850.00 255.00
c. Gravel Fill cu.m. 0.02 650.00 13.00
f. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 507 Rubble Concrete


A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,145.37
F. Materials
a. Cement bag 4.20 220.00 924.00

b. Sand cu.m. 0.2625 850.00 223.13
c. Gravel Fill cu.m. 0.02 650.00 13.00
f. Boulders cu.m. 0.63 810.00 510.30
g. Gravel cu.m. 0.525 650.00 341.25
Note:
60% Boulder
50% Class "B" Concrete (w/ side forms only)

Item No./Description : 508 Hand Laid Rock Embankment


A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

C. Total (A + B) 836.12
F. Materials
a. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 509(a) Timber Sheet Pile


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Truck Mounted Crane (45 T) 1 1.00 1,772.00 1,772.00

b. Drop Hammer (15 T) 1 1.00 200.00 200.00

C. Total (A + B) 2,314.95
F. Materials
a. Timber Sheet Piles, ave. dia. 395mm bd.ft. 52.25 40.00 2,090.00
b. Coco Log - 2 uses m. 1.00 350.00 175.00
c. Lumber (Falsework) - 4 uses bd.ft. 16.00 40.00 160.00
d. Nail/Spike (1 kg./100 bd.ft. of Lumber) kg. 0.16 68.00 10.88

Item No./Description : 509(b.1) Steel Sheet Pile (Slope Protection)


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Crawler Crane (36 - 40 T) 1 1.00 1,729.00 1,729.00

c. Welding Machine (Gas Operated) 1 0.25 371.00 92.75
d. Cutting Outfit 1 0.25 45.45 11.36

C. Total (A + B) 4,147.46
F. Materials
a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00 2,304.00


Item No./Description : 509(b.2) Steel Sheet Pile (for Cofferdaming)


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Crawler Crane (36 - 40 T) 1 1.00 1,729.00 1,729.00

c. Welding Machine 2 0.25 391.00 195.50
d. Cutting Outfit 1 0.25 45.45 11.36
e. Water Pump, 100mm suction diameter 1 1.00 266.25 266.25

C. Total (A + B) 4,516.46
F. Materials
a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00 2,304.00

b. Structural Steel (Walling, Bracing, kg. 4.80 48.00 230.40
Diagonal etc., 10% of Materials)
c. Miscellaneous (1% of Materials) 25.34

Item No./Description : 509(c) Concrete Sheet Pile, furnished and driven - 0.50m x 0.35m

A. Labor

c. Laborer 6 1.00 61.44 368.64

B. Equipment
a. Truck Mounted Crane (45 T) 1 0.23 1,772.00 407.56

b. Diesel Hammer (K25 or equivalent) 1 0.13 1,249.00 162.37
c. One Bagger Mixer 1 0.15 172.00 25.80
d. Concrete Vibrator 1 0.15 148.88 22.33
e. Water Truck (1000 gal.) 1 0.01 1,065.00 10.65
f. Bar Cutter 1 0.20 219.75 43.95
g. Bar Bender 1 0.20 351.50 70.30
h. Drop Hammer 1 0.13 200.00 26.00
i. Jack Hammer 2 0.01 150.00 3.00
j. Air Compressor (356-450 cfm) 1 0.01 892.00 8.92
k. Plate Compactor (5 Hp) 1 0.01 123.00 1.23

C. Total (A + B) 1,785.94
F. Materials
a. Coco Log m. 0.71 350.00 124.25
b. Reinforcing Steel Bar kg. 41.64 40.00 1,665.60
c. Cement bag 1.66 220.00 365.20
d. Sand cu.m. 0.09 850.00 76.50
e. Gravel cu.m. 0.18 650.00 117.00
f. Marine Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.24 700.00 42.00
g. Good Lumber - 4 uses bd.ft. 18.59 40.00 185.90
h. # 16 GI Tie Wire (2% of RSB) kg. 0.83 47.00 39.01
i. Spike (1 kg./100 bd.ft. of Lumber) kg. 0.06 68.00 4.08
j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.19 68.00 12.92
Casting Bed
a. Ready Mix Concrete cu.m 0.03 2,840.00 85.20
b. Coco Lumber - 4 uses bd.ft. 1.50 20.00 7.50
c. Base Course cu.m 0.03 530.00 15.90
Item No./Description : 510(1) Bed Course Granular Material

Unit of Measurement : cu.m. in-place
Output per hour : 1.25 cu.m. in-place

A. Labor

b. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Plate Compactor 1 1.00 123.00 123.00


C. Total (A + B) 513.45
D. Output per hour = 1.25 cu.m. in-place
F. Materials


Item No./Description : 510(2) Concrete Slope Protection

Unit of Measurement : cu.m. in-place
Output per hour : 1 cu.m. in-place

A. Labor

c. Laborer 8 1.00 61.44 491.52
Installation of Formworks & Rebars
a. Skilled Laborer 2 1.00 79.70 159.40
b. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
d. Concrete Vibrator 1 0.50 148.88 74.44
e. Bar Cutter 1 0.05 219.75 10.99
f. Bar Bender 1 0.05 351.50 17.58

C. Total (A + B) 1,869.39
D. Output per hour = 1.0000 cu.m. in-place
F. Materials
a. Cement bag 8.40 220.00 1,848.00

b. Sand cu.m. 0.50 850.00 425.00
c. Weep Holes (PVC) l.m. 0.21 144.67 30.38
d. Filter Cloth sq.m. 0.015 275.00 4.13
e. Gravel cu.m. 1.00 650.00 650.00
f. Granular Filter cu.m. 0.016 650.00 10.40
f. Reinforcing Steel Bar kg. * 26.03 40.00 1,041.20
g. Marine Plywood 1/2" x 4' x 8' - 4 uses pc. 0.48 700.00 84.00
h. Lumber - 4 uses bd.ft. 18.76 40.00 187.60
i. #16 GI Tie Wire (2% of RSB) kg. 0.521 47.00 24.49

* Note: RSB quantity is variable based on approved plan.
Item No./Description : 511(1) Gabions


A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment
Note: Exclude Excavation Works

Backhoe excluded, excavation should be separate as the
quantity is variable.

C. Total (A + B) 760.11
F. Materials
a. Gabion Wire Mesh (1 x 1 x 2) pc. 0.50 2,900.00 1,450.00

(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 511(2) Mattresses


A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

Backhoe excluded, excavation should be separate as the
quantity is variable.

C. Total (A + B) 760.11
F. Materials
a. Mattresses (6 x 2 x 0.3 ) pc. 0.28 5,000.00 1,400.00

(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 511(3) Filter Cloth


A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

C. Total (A + B) 1,035.61
F. Materials
a. Filter Cloth sq.m. 1.05 275.00 288.75


Item No./Description : 502(4) Concrete Covers

Output : 5.00

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Bar Cutter 1 0.50 219.75 109.88
d. Welding Machine (GasType) 1 0.25 391.00 97.75
e. Water Truck 1 0.05 1,065.00 53.25

C. Total (A + B) 987.10
F. Materials
Dimension: 1.29m x 0.57m x 0.20m

b. Sand cu.m. 0.075 850.00 63.75
c. Gravel cu.m. 0.15 650.00 97.50
d. Reinforcing Steel Bar kg. 46.46 40.00 1,858.40
e. #16 GI Tie Wire (2% of RSB) kg. 0.93 47.00 43.71
f. 6mm thk. Flat Bar kg. 39.69 48.00 1,905.12
g. 2" x 2" x 1/4" Angular Bar kg. 38.77 48.00 1,860.96
h. Form Lumber bd.ft. 10.67 40.00 426.80
i. 16mm thk. Steel Plate kg. 2.97 48.00 71.28
j. 1/2" Ordinary Plywood - 2 uses pc. 0.52 620.00 161.20
k. 16mm dia. U-bolt & Nut set 2.00 250.00 250.00
l. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.04 90.00 1.80
Item No./Description : 600(1) Concrete Curb (Cast in place) - 0.45m x 0.15/0.20m


A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Concrete Vibrator 1 1.00 148.88 148.88

b. One Bagger Mixer 1 1.00 172.00 172.00
c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,385.59
F. Materials
a. Cement bag 0.72 220.00 158.40

b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.28 700.00 49.00
e. Form Lumber - 4 uses bd.ft. 12.16 40.00 121.60
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.12 68.00 8.16

Item No./Description : 600(2) Concrete Gutter (Cast in place) - 0.50m x 0.15m


A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,385.59
F. Materials
a. Cement bag 0.72 220.00 158.40

b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Good Lumber - 4 uses bd.ft. 3.28 40.00 32.80
e. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.03 68.00 2.04
f. Reinforcing Steel Bar kg. 0.84 40.00 33.60

Item No./Description : 600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,385.59
F. Materials
a. Cement bag 1.29 220.00 283.80

b. Sand cu.m. 0.07 850.00 59.50
c. Gravel cu.m. 0.14 650.00 91.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.24 700.00 42.00
e. Form Lumber - 4 uses bd.ft. 11.47 40.00 114.70
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.11 68.00 7.48

Item No./Description : 600(4) Concrete Curb (Precast)

Unit of Measurement : pc.
Output per hour : 4 pc.

A. Labor

c. Laborer 1 1.00 61.44 61.44

B. Equipment
a. Boom Truck 1 0.50 961.20 480.60


C. Total (A + B) 755.96
D. Output per hour = 4.0000 pc.
F. Materials
a. Fabricated Concrete Curb l.m. 1.00 690.00 690.00

Miscellaneous (5% of materials) 34.50

Item No./Description : 600(5) Concrete Gutter (Precast)


A. Labor

c. Laborer 1 1.00 61.44 61.44

B. Equipment
a. Boom Truck 1 0.50 961.20 480.60


C. Total (A + B) 755.96
F. Materials
a. Fabricated Concrete Gutter l.m. 1.00 680.00 680.00


Item No./Description : 600(6) Concrete Curb and Gutter (Precast)


A. Labor

c. Laborer 1 1.00 61.44 61.44

B. Equipment
a. Boom Truck 1 0.50 961.20 480.60


C. Total (A + B) 755.96
F. Materials
a. Fabricated Concrete Curb and Gutter l.m. 1.00 1,750.00 1,750.00


Item No./Description : 601(a) Sidewalk (100mm thk.)


A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 11,355.70
F. Materials
a. Curing Compound lit. 0.29 28.00 8.12

b. Asphalt Sealant lit. 0.12 44.00 5.28
c. Forms l.m. 0.46 250.00 115.00
d. Sand cu.m. 0.055 850.00 46.75
e. Gravel cu.m. 0.10 650.00 65.00
f. Cement bag 0.95 220.00 209.00
Note : Bed Course excluded

Item No./Description : 601(b) Sidewalk (100mm thk.)


A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

c. Water Truck (1000 gal.) 1 0.125 1,065.00 133.13
d. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1.00 167.38 167.38

C. Total (A + B) 1,993.80
F. Materials
a. Curing Compound lit. 0.29 28.00 8.12

b. Asphalt Sealant lit. 0.12 44.00 5.28
c. Forms l.m. 0.46 250.00 115.00
d. Sand cu.m. 0.055 850.00 46.75
e. Gravel cu.m. 0.10 650.00 65.00
f. Cement bag 0.95 220.00 209.00
Note : Bed Course excluded

Item No./Description : 602(1)a Right-of-Way Monument


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Cargo Truck (10 T) 1 0.05 1,102.00 55.10

C. Total (A + B) 427.82
F. Materials
a. Concrete Class "A" cu.m. 0.03 3,538.78 106.16

b. Reinforcing Steel Bar, Grade 40 kg. 7.15 40.00 286.00
c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 38.50
d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00 135.30
e. Reflectorized Paint, Marker lit. 0.10 475.00 47.50
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00 9.52

Item No./Description : 602(1)b Right-of-Way Monument (Precast)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 0.05 1,102.00 55.10


C. Total (A + B) 398.05
F. Materials
a. Fabricated Right-of-Way Monument ea. 1.00 3,320.00 3,320.00

(delivered at site)

Item No./Description : 602(2)a Maintenance Marker Post


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Cargo Truck (10 T) 1 0.05 1,102.00 55.10

C. Total (A + B) 427.82
F. Materials

b. Reinforcing Steel Bar, Grade 40 kg. 7.00 40.00 280.00
c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 38.50
e. Reflectorized Paint, Marker lit. 0.10 475.00 47.50
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00 9.52

Item No./Description : 602(2)b Maintenance Marker Post (Precast)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 0.05 1,102.00 55.10


C. Total (A + B) 398.05
F. Materials
a. Fabricated Maintenance Marker Post ea. 1.00 1,650.00 1,650.00

(delivered at site)

Item No./Description : 602(3)a Kilometer Post

Output : 1 ea.

A. Labor

c. Laborer 2 1.50 61.44 184.32

B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00


C. Total (A + B) 1,080.31
F. Materials

b. Reinforcing Steel Bar kg. 7.59 40.00 303.60
c. Plywood 1/2" x 4' x 8' - 2 uses pc. 0.604 700.00 211.40
d. Lumber - 2 uses bd.ft. 7.15 20.00 71.50
e. Portland Cement bag 0.775 220.00 170.50
f. Pebble cu.m. 0.044 900.00 39.60
g. Reflectorized Paint, Marker lit. 0.20 475.00 95.00
h. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00 4.76

Item No./Description : 602(3)b Kilometer Post (Precast)

Output : 2 ea.

A. Labor

c. Laborer 2 1.50 61.44 184.32

B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00


C. Total (A + B) 1,072.86
F. Materials
a. Fabricated Kilometer Post ea. 1.00 4,150.00 4,150.00

b. Concrete Class "A" cu.m. 0.095 3,400.00 323.00
c. Reflectorized Paint, Marker lit. 0.20 475.00 95.00

Item No./Description : 602(4) Guide Post


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

C. Total (A + B) 255.28
F. Materials
a. Guide Post (Portable) ea. 1.00 1,240.00 1,240.00

b. Post Reflector ea. 1.00 85.00 85.00

Item No./Description : 603(1) Cable Wire Guardrail


A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
d. Cargo Truck (5 T) 1 0.25 712.00 178.00

C. Total (A + B) 1,329.84
F. Materials
a. Cement bag 4.18 220.00 919.60

b. Sand cu.m. 0.22 850.00 187.00
c. Gravel cu.m. 0.43 650.00 279.50
d. Guardrail Post set 0.27 *1,800.00 486.00
e. Galvanized Wire Rope (1.21 kg./m) kg. 4.92 186.44 917.28
f. Check Rope set 0.22 *750.00 165.00
g. Hook Bolt ea. 0.33 *350.00 115.50
h. Anchor Bracket unit 0.11 *1,200.00 132.00
i. Wire Mesh sq.m. 0.11 *295.00 32.45
j. Tension Fittings set 0.65 *1,000.00 650.00

* Tentative Canvass Price
Item No./Description : 603(3)a Metal Guardrails (Metal Beam) including Concrete Post

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
d. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

C. Total (A + B) 1,029.26
F. Materials
a. Cement bag 0.33 220.00 72.60

b. Sand cu.m. 0.018 850.00 15.30
c. Gravel cu.m. 0.036 650.00 23.40
d. Metal Beam Guardrail l.m. 1.00 1,950.00 1,950.00
e. Plywood Marine, 1/2" thk. x 4' x 8' - 4 uses pc. 0.25 700.00 43.75
f. Lumber - 4 uses bd.ft. 8.00 40.00 80.00
g. Reinforcing Steel Bars, Grade 40 kg. 4.00 40.00 160.00
h. Tie Wire (2% of RSB) kg. 0.08 47.00 3.76
j. Bolt, Nut & Washer 5/8" dia. x 9" pc. 0.50 28.00 14.00
k. Bolt, Nut & Washer 5/8" dia. x 1" pc. 2.00 21.00 42.00

Item No./Description : 603(3)b Metal Beam End Piece


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00


C. Total (A + B) 1,429.36
F. Materials
a. Metal Guardrail End Piece ea. 1.00 1,350.00 1,350.00

Item No./Description : 603(4) Guardrail (Timber)


A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00


C. Total (A + B) 1,116.79
F. Materials
a. Lumber, 8" x 8" x 5.5' Treated Post (Tanguile) bd.ft. 14.67 90.00 1,320.30
b. Lumber, 3" x 8" Plank (Tanguile) - Untreated bd.ft. 6.67 55.00 366.85
c. Carriage Bolt, 1/2"Ø x 12" pc. 1.60 350.00 560.00

Item No./Description : 604(1) Fencing (Barbed Wire) - Type I


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Welding Machine 1 0.10 391.00 39.10


C. Total (A + B) 382.05
F. Materials
a. 3-Strand Galvanized Barbed Wire, Ga. 12.5 l.m. 1.00 15.00 15.00
b. 50mmx50mmx6mm Angle Bar kg. 0.58 48.00 27.84
c. Ga. 9 Twisted Wire Fastener pc. 0.39 81.15 31.65
Miscellaneous (2% of Materials, Welding Rod & etc.) 1.49

Item No./Description : 604(2) Fencing (Chain Link Fence Fabric) - Type I


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Welding Machine 1 0.50 391.00 195.50


C. Total (A + B) 538.45
F. Materials
a. Cyclone Wire 8' Ga. 10 l.m. 1.00 2,640.00 2,640.00

b. 38mmx38mmx4mm Angle Bar kg. 9.25 48.00 444.00
c. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.005 90.00 0.45

Item No./Description : 604(3) Fencing (Post) - Type I

Output : 1 ea.

A. Labor

c. Laborer 2 1.50 61.44 184.32

B. Equipment

b. Bar Cutter 1 0.50 219.75 109.88
c. Bar Bender 1 0.50 351.50 175.75
d. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,113.80
D. Output = 1.00000 ea.
F. Materials
a. Cement bag 5.68 220.00 1,249.60

b. Sand cu.m. 0.30 850.00 255.00
c. Gravel cu.m. 0.60 650.00 390.00
d. Reinforcing Steel Bar kg. 22.07 40.00 882.80
e. # 16 Tie Wire (2% of RSB) kg. 0.44 47.00 20.68
f. Plywood 1/4' x 4' x 8' - 2 uses pc. 1.94 350.00 339.50
g. Lumber - 2 uses bd.ft. 28.67 20.00 286.70
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.29 68.00 19.72

Item No./Description : 604(4) Fencing (Gates) - (Height 3m. & Length 4.24m.)
Output : 1 ea.

A. Labor

c. Laborer 2 3.00 61.44 368.64

B. Equipment
a. Welding Machine 1 2 391.00 782.00


C. Total (A + B) 1,810.84
D. Output = 1.00000 ea.
F. Materials
a. 50 mm. Ø G.I. Pipe, Schedule 40 pc. 5.00 1,550.00 7,750.00

b. Cyclone Wire Galvanized 10' Gauge 10 l.m. 4.24 3,300.00 13,992.00
c. 6mm dia. Plain Bar kg. 3.37 40.00 134.80
Miscellaneous (3% of Materials, Gate Lock, Hinge & etc.) 656.30

Item No./Description : 605(1)a Danger/Warning Signs (60cm Triangle)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1.00 2,800.00 2,800.00

Item No./Description : 605(1)b Danger/Warning Signs (90cm Triangle)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(2)a Regulatory Signs (60cm Triangle)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(2)b Regulatory Signs (90cm Triangle)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(2)c Regulatory Signs (60cm Octagon)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 70.78 141.56
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(2)d Regulatory Signs (90cm Octagon)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(3)a Informative Signs (12"x24")


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(3)b Informative Signs (12"x48")


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(3)c Informative Signs (18"x24")


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(3)d Informative Signs (18"x48")


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 606(1) Pavement Marking (Premix Reflectorized)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60


C. Total (A + B) 362.96
F. Materials
a. Pavement Markings (White) lit. 1.00 450.00 450.00

Miscellaneous (5% of above) 22.50

Item No./Description : 606(2)a Pavement Markings (Reflectorized Thermoplastic)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60


C. Total (A + B) 378.55
F. Materials
a. Reflectorized Traffic Paint (White) lit. 1.00 450.00 450.00


Item No./Description : 606(2)b Pavement Markings (Reflectorized Thermoplastic)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60


C. Total (A + B) 378.55
F. Materials
a. Reflectorized Traffic Paint (Yellow) lit. 1.00 475.00 475.00


Item No./Description : 607(1) Reflective Pavement Studs


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Drill, CP-8 with attachment 1 1.00 201.25 201.25

b. Cargo Truck (5 T) 1 0.25 712.00 178.00

C. Total (A + B) 876.44
F. Materials
a. Reflective Stud Catcheye Flush Surface pc. 1.00 3,700.00 3,700.00

180mm x 140mm (type depends on the req.)
b. Concrete Epoxy A & B lit. 0.012 1,200.00 14.40

Item No./Description : 607(2) Reflective Pavement Studs (4" RPM)


A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Drill, CP-8 with attachment 1 1.00 201.25 201.25

b. Cargo Truck (5 T) 1 0.25 712.00 178.00

C. Total (A + B) 876.44
F. Materials
a. Reflective Stud Catcheye Raised Surface pc. 1.00 3,465.00 3,465.00

100mm x 100mm (type depends on the req.)
b. Concrete Epoxy A & B lit. 0.012 1,200.00 14.40

Item No./Description : 608(1) Furnishing and Placing Topsoil


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment


C. Total (A + B) 553.62
F. Materials
a. Topsoil cu.m. 1.05 490.00 514.50

Item No./Description : 608(2) Placing Topsoil


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment


C. Total (A + B) 553.62
F. Materials

Item No./Description : 609 Sprigging


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25


C. Total (A + B) 696.87
F. Materials
a. Sprigs sq.m. 1.05 89.00 93.45

b. Fertilizer kg. 0.10 26.00 2.60

Item No./Description : 610 Sodding


A. Labor

b. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50


C. Total (A + B) 1,193.28
F. Materials
a. Sods sq.m. 1.05 89.00 93.45

Item No./Description : 611(1) Trees (Furnishing and Transplanting), 150mm dia. or less

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00
c. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50
Note: Includes watering for three (3) months

C. Total (A + B) 3,514.45
F. Materials
a. Trees (Delivered at Site) pc. 1.00 400.00 400.00

b. Fertilizers kg. 3.00 26.00 78.00
c. Bamboo Pole pc. 3.00 50.00 150.00
d. Polyethylene Sheets sq.m. 3.00 10.00 30.00
e. Tie Wire kg. 0.25 46.67 11.67

Item No./Description : 611(2) Trees (Transplanting), 150mm dia. or less


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00
c. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50

C. Total (A + B) 3,514.45
F. Materials
a. Fertilizers kg. 3.00 26.00 78.00

b. Bamboo Pole pc. 3.00 50.00 150.00
c. Polyethylene Sheets sq.m. 3.00 10.00 30.00
d. Tie Wire kg. 0.25 46.67 11.67

Item No./Description : 612(1) Reflectorized Thermoplastic Pavement Markings (White)


A. Labor

c. Laborer 6 1.00 61.44 368.64

B. Equipment
a. Cargo Truck/Delivery Truck (5 T) 1 1.00 712.00 712.00

b. Applicator Machine 1 1.00 93.75 93.75
c. Kneading Machine 1 1.00 187.50 187.50

C. Total (A + B) 1,694.20
F. Materials
a. Thermoplastic Paint (White) bag 0.325 1,565.00 508.63

b. Glass Beads bag 0.033 650.00 21.45
c. Primer liter 0.120 160.00 19.20
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38

Item No./Description : 612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)


A. Labor

c. Laborer 6 1.00 61.44 368.64

B. Equipment
a. Cargo Truck/Delivery Truck (5 T) 1 1.00 712.00 712.00

b. Applicator Machine 1 1.00 93.75 93.75
c. Kneading Machine 1 1.00 187.50 187.50

C. Total (A + B) 1,694.20
F. Materials
a. Thermoplastic Paint (Yellow)) bag 0.325 1,780.00 578.50

b. Glass Beads bag 0.033 650.00 21.45
c. Primer liter 0.120 175.00 21.00
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38

Item No./Description : 613 Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
Unit of Measurement : kg.
Output per hour : 20 kg.
.
A. Labor

b. Laborer 6 1.00 61.44 368.64

B. Equipment
a. Asphalt Kettle/Drum 1 1.00 10.00 10.00


C. Total (A + B) 511.72
D. Output per hour = 20.0000 kg.
F. Materials
a. Blown Asphalt kg. 1.05 250.00 262.50


Item No./Description : 620(a) Chevron Signs (450mmx600mm)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 75mm Ø G.I. Pipe m. 3.25 530.00 1,722.50
f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5.00 48.00 240.00
g. G.I. Bolts w/ Nuts & Washer, 5mm Ø pc. 3.00 10.00 30.00
h. G.I. Bolts w/ Nuts & Washer, 2mm Ø pc. 12.00 10.00 120.00
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2.00 3,750.00 7,500.00
Miscellaneous (0.3% of Materials) 29.57

Item No./Description : 620(b) Chevron Signs (600mmx800mm)


A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 75mm Ø G.I. Pipe m. 3.45 530.00 1,828.50
f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5.00 48.00 240.00
g. G.I. Bolts w/ Nuts & Washer, 5mm Ø pc. 3.00 10.00 30.00
h. G.I. Bolts w/ Nuts & Washer, 2mm Ø pc. 12.00 10.00 120.00
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2.00 7,500.00 15,000.00
Miscellaneous (0.2% of Materials) 34.93

Item No./Description : 622(1)a Bio-Engineering Solutions (Coco-net)


A. Labor

b. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25


C. Total (A + B) 927.03
F. Materials
a. Erosion Control Net CGN 400 w/ 5 % wastage sq.m. 1.05 110.00 115.50
(Price includes bamboo pegs)

Item No./Description : 622(1)b Bio-Engineering Solutions (Coco-net)


A. Labor

b. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25


C. Total (A + B) 927.03
F. Materials
a. Erosion Control Net CGN 700 w/ 5 % wastage sq.m. 1.05 156.00 163.80
(Price includes bamboo pegs)

Item No./Description : 622(2)a Bio-Engineering Solutions (Coco-logs/Fascine)


A. Labor

b. Laborer 8 1.00 61.44 491.52

B. Equipment

C. Total (A + B) 660.78
F. Materials
a. Coco Fiber Roll (CGR 200) l.m. 1.05 388.00 407.40

(Price includes nylon ropes and live stakes)

Item No./Description : 622(2)b Bio-Engineering Solutions (Coco-logs/Fascine)


A. Labor

b. Laborer 8 1.00 61.44 491.52

B. Equipment

C. Total (A + B) 660.78
F. Materials
a. Coco Fiber Roll (CGR 300) l.m. 1.05 509.00 534.45

(Price includes nylon ropes and live stakes)

Item No./Description : 622(3)a Bio-Engineering Solutions (Vegetation)


A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Hydroseeding Machine 1 1.00 952.00 952.00

b. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00
(including maintenance time)

C. Total (A + B) 2,249.07
F. Materials
a. Grass Cover sq.m. 1.05 45.00 47.25

(Price includes grass seeds, mulch, cocopeat
& binding agent for hydroseeding)

Item No./Description : 622(3)b Bio-Engineering Solutions (Vegetation)


A. Labor

b. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50


C. Total (A + B) 1,193.28
F. Materials
a. Vetiver Grass System sq.m. 1.05 70.00 73.50

(Price includes cocopeat fertilizer)

Item No./Description : SPL 2(a) Crack and Seat


A. Labor

c. Laborer 2 1.00 61.44 122.88

Name and Capacity No of Units No. of Hours Rental Rate Amount
B. Equipment

c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

C. Total (A + B) 3,623.47
F. Materials

Item No./Description : SPL 2(b) Crack and Seat


A. Labor

c. Laborer 2 1.00 61.44 122.88

Name and Capacity No of Units No. of Hours Rental Rate Amount
B. Equipment
a. Arrow Master D 500 1 1.00 1,485.84 1,485.84

(Additional 35% for Oil and Lubricants)
c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

C. Total (A + B) 3,034.36
F. Materials

Item No./Description : SPL 3(a) Tree Planting


A. Labor

b. Laborer 10 1.00 61.44 614.40

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 1,240.20
F. Materials
a. Saplings pc. 1.00 50.00 50.00

b. Coco Lumber bd.ft. 8.00 20.00 160.00
c. Assorted CWN (1 kg./100 bd.ft.) kg. 0.08 68.00 5.44
d. Fertilizers kg. 0.10 50.00 5.00

Item No./Description : SPL 3(b) Tree Planting


A. Labor

b. Laborer 10 1.00 61.44 614.40

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 1,240.20
F. Materials
a. Saplings pc. 1.00 50.00 50.00

b. Fertilizers kg. 0.10 26.00 2.60

DIRECT
ITEM NO. DESCRIPTION UNIT
UNIT COST
PART C EARTHWORKS
100(1) Clearing and Grubbing (with Stripping) 13.94 sq.m.
100(2)a Individual Removal of Trees (small a,150-300mm Ø) 673.18 ea.
100(2)b Individual Removal of Trees (small b, 301-500mm Ø) 1,879.54 ea.
100(3)a Individual Removal of Trees (large a, 501-750mm Ø) 13,236.87 ea.
100(3)b Individual Removal of Trees (large b, 751-900mm Ø) 26,403.75 ea.
101(1) Removal of Structures and Obstruction (other than concrete) 323.19 cu.m.
101(2) Removal of Concrete Bridge Structures 3,813.15 cu.m.
101(2) Removal of Steel Bridge Structures 4.25 kg.
101(2) Removal of Stone Masonry Lined Drainage Structures 531.67 cu.m.
101(2) Removal of Concrete Drainage Structures 1,517.16 cu.m.
101(2)a Removal of RCPC (24" dia.) - 610mm 378.81 l.m.
101(2)b Removal of RCPC (30" dia.) - 760mm 454.58 l.m.
101(2)c Removal of RCPC (36" dia.) - 910mm 568.22 l.m.
101(2)d Removal of RCPC (42" dia.) - 1070mm 568.22 l.m.
101(2)e Removal of RCPC (48" dia.) - 1220mm 757.63 l.m.
101(2)f Removal of RCPC (60" dia.) - 1520mm 1,136.44 l.m.
101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm Ø), L = 10 ft. 309.22 ea.
101(3)a.1 Removal of Existing Concrete Pavement (0.23m thk.) 118.48 sq.m.
101(3)a.2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section) 161.96 sq.m.
101(3)b Removal of Existing Asphalt Pavement (100mm thk.) 80.62 sq.m.
101(3)c Removal of Sidewalk 45.23 sq.m.
101(4)a Removal of Curb 54.28 l.m.
101(4)b Removal of Existing Curbs & Gutter 90.47 l.m.
102(1) Roadway Excavation (Unsuitable) 236.86 cu.m.
102(2)a Roadway Excavation (Surplus Common) 123.36 cu.m.
102(2)b Roadway Excavation (Surplus Common) - w/ Backhoe 129.71 cu.m.
102(3)a Roadway Excavation (Surplus Soft Rock) - w/ Backhoe 177.43 cu.m.
102(3)b Roadway Excavation (Surplus Soft Rock) 185.11 cu.m.
102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting 794.98 cu.m.
102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation) 3,624.58 cu.m.
102(4) Roadway Excavation (Unclassified) 146.29 cu.m.
103(1)a Structure Excavation (Common Soil) 228.19 cu.m.
103(1)b Structure Excavation (Soft Rock) 345.20 cu.m.
103(1)c Structure Excavation (Solid Rock) 870.21 cu.m.
DIRECT
UNIT COST
103(2)a Bridge Excavation (Common Soil) 229.20 cu.m.
103(2)b Bridge Excavation (Soft Rock) 346.64 cu.m.
103(2)c Bridge Excavation (Solid Rock) 965.60 cu.m.
103(2)d Bridge Excavation (Solid Rock) - Using Jack Hammer 1,312.20 cu.m.
DIRECT
UNIT COST
103(3) Foundation Fill 954.03 cu.m.
103(4) Excavation ordered below Plan Elevation 228.19 cu.m.
103(5)a Shoring - l.s.
103(5)b Cribbing/Cofferdamming 4,412,987.97 l.s.
103(6) Pipe Culvert and Drain Excavation 228.19 cu.m.
104(1)a Embankment from Borrow 583.57 cu.m.
104(1)b Embankment from Roadway Excavation 199.24 cu.m.
104(2) Selected Borrow for topping, case 1 608.57 cu.m.
104(3) Selected Borrow for topping, case 2 608.57 cu.m.
104(4) Earth Berm 944.28 cu.m.
105(1) Subgrade Preparation (Common Material) 13.93 sq.m.
105(2) Subgrade Preparation (Existing Pavement) 13.93 sq.m.
105(3) Subgrade Preparation (Unsuitable Material) 13.93 sq.m.
PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 750.57 cu.m.
200(1) Aggregate Subbase Course (for intermittent Reblocking) 772.23 cu.m.
201 Aggregate Base Course 831.07 cu.m.
201(1) Aggregate Base Course (for Reblocking) 852.73 cu.m.
202 Crushed Aggregate Base Course 888.57 cu.m.
203 Lime Stabilized Road Mix Base Course 1,562.82 cu.m.
204 Portland Cement Stabilized Road Mix Base Course 1,718.82 cu.m.
205 Asphalt Stabilized Road Mix Base Course 4,201.22 cu.m.
206 Portland Cement Treated Plant Mix Base Course 2,123.93 cu.m.
PART E SURFACE COURSE
300(1) Gravel Surface Course (Uncrushed) 888.57 cu.m.
300(2) Crushed Aggregate Surface Course 946.07 cu.m.
301(1) Bituminous Prime Coat (MC Cut-back Asphalt) 46,848.50 m.t.
301(2) Bituminous Prime Coat (RC Cut-back Asphalt) 48,187.25 m.t.
302(1) Bituminous Tack Coat (RC Cut-back Asphalt) 48,187.25 m.t.
302(2) Bituminous Tack Coat (Emulsified Asphalt) 50,733.50 m.t.
303(1) Bituminous Seal Coat (Cover Aggregate) 670.70 m.t.
303(2) Bituminous Seal Coat (MC Cut-back Asphalt) 46,848.50 m.t.
303(3) Bituminous Seal Coat (RC Cut-back Asphalt) 48,187.25 m.t.
303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150) 57,847.25 m.t.
304(1) Bituminous Surface Treatment (Aggregate Grading) 661.64 m.t.
DIRECT
UNIT COST
304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150) 57,847.25 m.t.
304(3) Bituminous Surface Treatment (MC Cut-back Asphalt) 46,848.50 m.t.
304(4) Bituminous Surface Treatment (RC Cut-back Asphalt) 48,187.25 m.t.
304(5) Bituminous Surface Treatment (Emulsified Asphalt) 50,733.50 m.t.
DIRECT
UNIT COST
305(1) Bituminous Penetration Macadam Pavement (Aggregates) 661.64 m.t.
305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement) 57,847.25 m.t.
305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt) 48,187.25 m.t.
305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt) 50,733.50 m.t.
306(a) Bituminous Road Mix Surface Course (MC Cut-back Asphalt) 3,904.80 m.t.
306(b) Bituminous Road Mix Surface Course (Emulsified Asphalt) 5,483.80 m.t.
306(1) Aggregate for Bituminous Road Mix Surface Course 951.80 m.t.
306(2) Bituminous Material for Bituminous Road Mix Surface Course 43,624.21 m.t.
307 Bituminous Plant Mix Surface Course-General - 50mm thk. 630.76 sq.m.
308(a) Cold Asphalt Plant Mix (Emulsified Asphalt) - 50mm thk. 738.56 sq.m.
308(b) Cold Asphalt Plant Mix (Cut-back Asphalt) - 50mm thk. 544.90 sq.m.
309 Bituminous Plant Mix (Stockpile Maintenance Mixture) 669.63 sq.m.
310(a.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Delivered) 354.42 sq.m.
310(b.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Batching Plant) 418.29 sq.m.
311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm thk. 639.75 sq.m.
311(1)a.4 PCC Pavement (Plain) - Conventional Method, 250mm thk. 1,040.17 sq.m.
311(1)b.1 PCC Pavement (Plain) - Using Concrete Paver, 230mm thk. 964.30 sq.m.
311(1)b.2 PCC Pavement (Plain) - Using Concrete Paver, 250mm thk. 1,047.43 sq.m.
311(1)c PCC Pavement (Plain) - Conventional Method, 150mm thk. (Using One Bagger Mixer) 731.00 sq.m.
311(2) PCC Pavement (Reinforced), 300mm thk. 3,569.33 sq.m.
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES
404 Reinforcing Steel Bar, Grade 40 (Minor Structures) #REF! kg.
405 Structural Concrete Class A (Minor Structures) #REF! cu.m.
500(1)a Pipe Culverts, 610mm dia. (24" Ø) 1,852.83 l.m.
500(1)b Pipe Culverts, 760mm dia. (30" Ø) 2,785.85 l.m.
DIRECT
UNIT COST
500(1)c Pipe Culverts, 910mm dia. (36" Ø) 3,365.84 l.m.
500(1)d Pipe Culverts, 1070mm dia. (42" Ø) 4,289.91 l.m.
500(1)e Pipe Culverts, 1220mm dia. (48" Ø) 5,438.01 l.m.
500(1)f Pipe Culverts, 1520mm dia. (60" Ø) 8,207.94 l.m.
DIRECT
UNIT COST
501(1) Underdrain 1,664.56 l.m.
501(2) Blind drain 1,391.86 l.m.
501(3) Granular Backfill filter material for Underdrains 1,445.76 cu.m.
502 Manhole/Catch Basin/Inlet - Pay Items -
502 Manhole/Catch Basin/Inlet - DUPA - ea.
502(4) Concrete Covers 6,532.60 ea.
502(5) Metal Frames and Gratings 4,837.68 pair
502(6) Metal Frames and Covers (Circular) 5,837.68 pair
503(a) Drainage Steel Grating w/ Frame (675mm x 975mm Sump Grating) 7,917.94 set
503(b) Drainage Steel Grating w/ Frame (715mm x 2000mm Trench Grating) 14,267.62 set
504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia.) - 610mm 693.71 l.m.
504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm 832.45 l.m.
504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm 1,040.57 l.m.
504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm 1,040.57 l.m.
504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm 1,387.42 l.m.
504(2)a Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm 1,421.97 l.m.
504(2)b Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm 1,705.35 l.m.
504(2)c Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm 2,107.49 l.m.
504(2)d Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm 2,168.63 l.m.
504(2)e Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm 2,800.36 l.m.
504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted 270.97 l.m.
504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted 412.91 l.m.
504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted 444.74 l.m.
504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted 606.47 l.m.
504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted 833.89 l.m.
504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted 1,111.86 l.m.
504(4) Reconditioning Drainage Structures 496.97 ea.
505(1) Riprap, Class A 1,507.74 cu.m.
505(2) Riprap, Class B 1,627.06 cu.m.
505(3) Riprap, Class C 1,954.84 cu.m.
505(4) Riprap, Class D 2,529.42 cu.m.
505(5) Grouted Riprap, Class A 2,733.43 cu.m.
505(6) Grouted Riprap, Class B 2,837.96 cu.m.
505(7) Grouted Riprap, Class C 3,335.81 cu.m.
505(8) Grouted Riprap, Class D 4,486.54 cu.m.
DIRECT
UNIT COST
505(9) Filter Layer of Granular Material 1,287.95 cu.m.
506 Stone Masonry 3,249.48 cu.m.
507 Rubble Concrete 2,914.04 cu.m.
508 Hand-Laid Rock Embankment 1,233.56 cu.m.
DIRECT
UNIT COST
509(a) Sheet Piles (Timber) 3,014.62 l.m.
509(b.1) Sheet Piles (Steel) - Slope Protection 2,787.87 l.m.
509(b.2) Sheet Piles (Steel) - Cofferdamming 3,061.57 l.m.
509(c) Sheet Piles (Concrete), furnished and driven 4,294.05 l.m.
510(1) Bed Course Granular Material 1,077.76 cu.m.
510(2) Concrete Slope Protection 556.86 cu.m.
511(1) Gabions 2,720.04 cu.m.
511(2) Mattresses 2,609.24 cu.m.
511(3) Filter Cloth 313.54 sq.m.
PART H MISCELLANEOUS STRUCTURES
600(1) Concrete Curb (Cast in place) 502.34 l.m.
600(2) Concrete Gutter (Cast in place) 392.02 l.m.
600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road 744.97 l.m.
600(4) Concrete Curb (Precast) 913.49 pc.
600(5) Concrete Gutter (Precast) 902.99 pc.
600(6) Concrete Curb & Gutter (Precast) 2,089.49 pc.
601(a) Sidewalk (100mm thk.) 519.68 sq.m.
601(b) Sidewalk - Using One Bagger Mixer, (100mm thk.) 548.84 sq.m.
602(1)a Right-of-Way Monuments (Cast in place) 843.47 ea.
602(1)b Right-of-Way Monuments (Precast) 3,419.51 ea.
602(2)a Maintenance Marker Posts (Cast in place) 833.31 ea.
602(2)b Maintenance Marker Posts (Precast) 1,749.51 ea.
602(3)a Kilometer Post (Cast in Place) 2,608.85 ea.
602(3)b Kilometer Post (Precast) 5,104.43 ea.
602(4) Guide Post 1,396.36 ea.
603(1) Cable Wire Guardrail 471.14 l.m.
603(3)a Metal Guardrail (Metal Beam) including Concrete Post 2,655.31 l.m.
603(3)b Metal Beam End Piece 1,588.23 ea.
603(4) Guardrail (Timber) 2,582.86 l.m.
604(1) Fencing (Barbed Wire) 97.20 l.m.
604(2) Fencing (Chain Link Fence Fabric) 3,174.19 l.m.
604(3) Fencing (Posts) 4,557.80 ea.
604(4) Fencing (Gates) - (Height = 3m & length = 4.24m) 24,343.95 ea.
605(1)a Danger/Warning Signs (60cm Triangle) 5,424.74 ea.
605(1)b Danger/Warning Signs (90cm Triangle) 6,824.74 ea.
DIRECT
UNIT COST
605(2)a Regulatory Signs (60cm Triangle) 5,424.74 ea.
605(2)b Regulatory Signs (90cm Triangle) 6,824.74 ea.
605(2)c Regulatory Signs (60cm Octagon) 7,170.30 ea.
605(2)d Regulatory Signs (90cm Octagon) 10,124.74 ea.
605(3)a Informative Signs (12" x 24") 5,662.09 ea.
605(3)b Informative Signs (12" x 48") 8,362.09 ea.
605(3)c Informative Signs (18" x 24") 6,662.09 ea.
605(3)d Informative Signs (18" x 48") 11,112.09 ea.
606(1) Pavement Markings (Premix Reflectorized) 508.80 sq.m.
606(2)a Pavement Markings (Reflectorized Thermoplastic), White 510.35 sq.m.
606(2)b Pavement Markings (Reflectorized Thermoplastic), Yellow 536.60 sq.m.
607(1) Reflectorized Pavement Studs (Flush Type) 3,802.04 ea.
607(2) Reflectorized Pavement Studs (Raised Profile Type) 3,567.04 ea.
608(1) Furnishing and Placing Topsoil 957.39 cu.m.
608(2) Placing Topsoil 442.89 cu.m.
609 Sprigging 115.96 sq.m.
610 Sodding 141.18 sq.m.
611(1) Trees (Furnishing and Transplanting), 150mm dia. or less 4,184.11 ea.
611(2) Trees (Transplanting), 150mm dia. or less 3,784.11 ea.
612(1) Reflectorized Thermoplastic Pavement Markings (White) 662.40 sq.m.
612(2) Reflectorized Thermoplastic Pavement Markings (Yellow) 737.66 sq.m.
613 Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types) 301.21 kg.
620(a) Chevron Signs (450mmx600mm) 10,407.81 ea.
620(b) Chevron Signs (600mmx800mm) 18,019.16 ea.
622(1)a Bio-Engineering Solutions (Coco-net), CGN 400 134.04 sq.m.
622(1)b Bio-Engineering Solutions (Coco-net), CGN 700 182.34 sq.m.
622(2)a Bio-Engineering Solutions (Coco-logs/Fascine), CGR 200 451.45 l.m.
622(2)b Bio-Engineering Solutions (Coco-logs/Fascine), CGR 300 578.50 l.m.
622(3)a Bio-Engineering Solutions (Vegetation), Hydroseeding 83.24 sq.m.
622(3)b Bio-Engineering Solutions (Vegetation), Vetiver Grass System 107.59 sq.m.
PART J SPECIAL ITEMS
SPL 2(a) Crack and Seat - Using Backhoe 103.53 sq.m.
SPL 2(b) Crack and Seat - Using Arrow Master 101.15 sq.m.
SPL 3(a) Tree Planting - With Tree Guard 241.11 pc.
SPL 3(b) Tree Planting 73.27 pc.
Item No./Descriptio : SPL 2 Mobilization/ Demobilization

Unit of Measuremen : ls

A. Labor
0.00
0.00

B. Equipment
a. Lowbed Trailer (*cost per trip) 2 2.00 21,760.00 87,040.00

b. Dumptruck 2 16.00 1,352.00 43,264.00
c. Water Truck (1000 gal.) 1 16.00 1,065.00 17,040.00

C. Total (A + B) 147,344.00
F. Materials
0.00

H. Overhead, Contingencies & Miscellaneous (OCM) of G 0.00
I. Contractor's Profit (CP) of G 0.00

Cost Sheets (Road) - V2

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Cost Sheets (Road) - V2

Uploaded by

Copyright:

Available Formats

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(1) Clearing & Grubbing (with Stripping)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 232.07

a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

Assumed 150mm cut.

Sub - Total for B 6,736.00

Sub - Total for F 0.00

Item No./Description : 100(2)a Individual Removal of Trees (small a, 150-300mm Ø)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B 1,497.77

a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00

Item No./Description : 100(2)b Individual Removal of Trees (small b, 301-500mm Ø)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B 1,497.77

a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00

Item No./Description : 100(3)a Individual Removal of Trees (large a, 501-750mm Ø)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B 2,979.95

a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00

Item No./Description : 100(3)b Individual Removal of Trees (large b, 751-900mm Ø)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B 2,979.95

a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

Sub - Total for B 2,920.18

Sub - Total for F 0.00

Item No./Description : 101(2) Removal of Concrete Bridge Structures

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 514.35

a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48

Sub - Total for B 3,048.80

a. Oxy/Acytelene set 0.10 2,500.00 250.00

Sub - Total for F 250.00

Item No./Description : 101(2) Removal of Steel Bridge Structures

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 514.35

a. Service Truck/Cargo Truck 1 1.00 712.00 712.00