Floors

1st Floor
Mean Area - 1
Breath 1 = 21.5 Fit (21’6”)
Breath 2 = 24.0 Fit (24’)
Mean = 21.5 + 24.0/2
= 22.75 (22’9”)
Length = 48.5 Fit (48’6”)
Area = L*B
= 48.5*22.75
= 1103.375 ( 1103’4”) Fit2

2nd And 3rd Floor

Mean Area - 1
Breath 1 = 21.5 Fit (21’6”)
Breath 2 = 24.5 Fit (24’6”)
Mean = 21.5 + 24.5/2
= 23 Fit
Length = 49.5 Fit (49’6”)
Area = L*B
= 49.5*23
= 1138.5 ( 1138’6”) Fit2

Mean Area – 2

Breath 1 = 21.5 (21’6”)

Breath 2 = 24.5 (24’6”)
Breath 3 = 23.0 (23’)
Mean = 21.5 + 24.5 + 23/3
= 23 (23’) Fit
Area = L*B
= 49.5*23
= 1138.5 ( 1138’6”) Fit2

Floor Amount Calculation

1st Floor
Area = 1103.375 Fit2 ( 1103’4”)
Rate = 220Rs / Fit2
Amount = 1103.375 * 220
= 242742.5 Rs
2nd Floor
Area = 1138.5 Fit2 ( 1138’6”)
Rate = 220Rs / Fit2
Amount = 250470 Rs

3rd Floor
Area = 1138.5 Fit2 ( 1138’6”)
Rate = 230Rs / Fit2
Amount = 261855 Rs

Total Amount for 1st , 2nd and 3rd Floor =

242742.5 + 250470 + 261855
= 755067.5 Rs

Stair Room (Sidhi Room)

Length = 17.25 Fit (17’3”)
Breath = 8.25 Fit ( 8’3”)
Area = L*B
= 17.25*8.25
= 142.312 Fit2
Rate = 150Rs/Fit2
Amount = 142.312*150
= 21346.8 Rs

Boundary
1.Boundary Side 1
Length = 21.5 (21’6”)
Hight (Breath) = 4.0 Fit (4’)
Area = 21.5*4
= 86 Fit2
2. Boundary Side 2
Length = 48.5 (48’6”)
Hight (Breath) = 4.0 Fit (4’)
Area = 48.5*4
= 194 Fit2

3. Boundary Side 3
Length = 13.67 (13’8”)
Hight (Breath) = 4.0 Fit (4’)
Area = 13.67*4
= 54.68 (54’8”) Fit2
4. Boundary Side 4
Length = 17.83 (17’10”)
 Hight (Breath) = 4.0 Fit (4’)
Area = 17.83*4
= 71.32 (71’4”) Fit2

5. Boundary Side 5
Length = 24.5 (24’6”)
Hight (Breath) = 4.75 Fit (4’9”)
Area = 24.5*4.75
= 116.375 (116’4”5”’) Fit2

5. Boundary Side 6
Length = 9.25 (9’3”)
Hight (Breath) = 2.5 Fit (2’6”)
Area = 9.25*2.5
= 23.125 (23’1”) Fit2

Boundary Amount Calculation

Total Boundary Area = Side1 + Side2 + Side3 + Side4 + Side5 + Side6
= 86 + 194 + 54.68 + 71.32 + 116.375 + 23.125
= 545.5 Fit2
Rate = 50Rs/Fit2
Total Amount = 545.5*50
= 27275 Rs

Total Construction Cost = Floor + Stair Room + Boundary

= 755067.5 + 21346.8 + 27275

= 803689.3 Rs
Other Cost (Demolish) = 10,000 Rs
Total Net Amount = 803689.3 + 10000
= 813689 Rs
Amount Paid Till 27/11/2021
= 7,57,900 Rs
Total Balance Amount = 803689.3 – 757900
= 55789.3 Rs