5$ý81292'67925(9,=,-$ VLMHþDQM

0DUNR3HULüGLSORHF

5$ý81292'6792352,=92'1-(
WUHüLGLR

6 UDþXQRYRGVWYHQRJ DVSHNWD SURL]YRGQMD VH PRåH GH¿QLUDWL NDR SURFHV

NRQYHU]LMH  LQSXWD VLURYLQD L PDWHULMDOD HQHUJLMH DPRUWL]DFLMH X RXWSXWH X]
NRULãWHQMHUDGDVWDOQLKVUHGVWDYDLGUXJLKUHVXUVD3URFHVSURL]YRGQMHVHRGYLMD
XYLãHID]DWHVHLUDþXQRYRGVWYHQLSULVWXSSURL]YRGQMLSURPDWUDQDLVWLQDþLQ
RGQRVQR YLãHID]QR 5DþXQRYRGVWYR SURL]YRGQMH SUHGVWDYOMD NRPSOHNVQR
SRGUXþMH SRVHEQR V DVSHNWD 0HÿXQDURGQLK UDþXQRYRGVWYHQLK VWDQGDUGD X
GDOMQMHPWHNVWX0568WHNVWXWUHüHJGMHODRGXNXSQRWULGMHODELWLüHREUDÿHQ
NRQDþQL REUDþXQ SURL]YRGQMH V SULPMHULPD ]DGXåHQMD VNODGLãWD JRWRYLK
SURL]YRGD YODVWLWH SURGDYDRQLFH SURGDMH SURL]YRGD XWYUÿLYDQMD PDQMNRYD L
YLãNRYDWHREUDþXQUH]XOWDWDSRVORYDQMD

 *RWRYLSURL]YRGLQDVNODGLãWXLXSURGDYDRQLFL

=DGXåLYDQMHSURL]YRGDQDVNODGLãWXRYLVLRGXVYRMHQLKUDþXQRYRGVWYHQLKSROLWLNDGUXãWYD(YLGHQWLUDQMH
JRWRYLKSURL]YRGDPRåHVHHYLGHQWLUDWLXRNYLUXUD]UHGD±2EUDþXQWURãNRYDLXþLQDND'UXãWYDNRMD
QHNRULVWHUD]UHGHYLGHQFLMXYRGHXRNYLUXUD]UHGD±=DOLKHRGQRVQRVNXSLQHNRQWD±*RWRYL
SURL]YRGLVWLPHGDVHSULOLNRPRYDNYRJHYLGHQWLUDQMDWUHEDMXNRULVWLWLNRQWD±3RYHüDQMHYULMHGQRVWL
]DOLKDXþLQDNDWH±6PDQMHQMHYULMHGQRVWL]DOLKDXþLQDND
6NODGLãWHJRWRYLKSURL]YRGDPRåHVH]DGXåLWLSRVOMHGHüLPFLMHQDPD
¾ &LMHQDNRãWDQMDSURL]YRGD
¾ Planskoj cijeni ili
¾ 3URGDMQRMFLMHQL
2YDNYR]DGXåHQMHPRåHVHYUãLWLVDPRQDVNODGLãWXJRWRYLKSURL]YRGD=DGXåHQMHJRWRYLKSURL]YRGDX
SURGDYDRQLFLWUHEDVHYUãLWLSRPDORSURGDMQRMFLMHQLVXNDONXOLUDQRPPDUåRPL3'9RP]ERJ]DNRQVNLK
SURSLVDNRMLUHJXOLUDMX]DGXåHQMHSURL]YRGDXSURGDYDRQLFDPD

D *RWRYLSURL]YRGLQDVNODGLãWX

3R]DYUãHWNXSURFHVDSURL]YRGQMHL]OD]LOLSULMHQRVJRWRYLKSURL]YRGDL]SURL]YRGQMHXWRNXSUDWLSUH-
GDWQLFDJRWRYLKSURL]YRGDL]GDWQLFDSULMHQRVQLFDLVO

broj: 1/15
 VLMHþDQM 5$ý81292'67925(9,=,-$

3ULPMHUSUHGDWQLFHJRWRYLKSURL]YRGDVVNODGLãWD

3UHGDWQLFDJRWRYLKSURL]YRGDPRåHVDGUåDYDWLLLQIRUPDFLMXRFLMHQLNRãWDQMDRGQRVQRYULMHGQRVWLSUR-
L]YRGDãWRVYDNDNRRYLVLRGLQWHUQHRUJDQL]DFLMHHYLGHQWLUDQMDSURFHVDSURL]YRGQMHXNRQNUHWQRPGUXã-
WYX1DMþHãüHSUHGDWQLFHQHVDGUåHLQIRUPDFLMHRFLMHQLNRãWDQMDLYULMHGQRVWLSURL]YRGDQHJRVDPRR
NROLþLQLSUHGDQLKSURL]YRGD
1DWHPHOMXSUHGDWQLFHJRWRYLKSURL]YRGDL]SURL]YRGQMHL]UDÿXMHVHNDONXODFLMD]DGXåHQMDJRWRYLKSUR
L]YRGD QD VNODGLãWH temeljem Zakona o unutrašnjoj trgovini1 L 3UDYLOQLND R REOLNX VDGUåDMX L QDþLQX
YRÿHQMDWUJRYDþNHNQMLJH2.
(YLGHQWLUDQMHJRWRYLKSURL]YRGDQDVNODGLãWXHYLGHQWLUDVHX7UJRYDþNRMNQML]LQDYHOLNR7.98NROLNR
SURL]YRÿDþNRMLVYRMHSURL]YRGHSURGDMHVDVNODGLãWDDXVYRPNQMLJRYRGVWYXRVLJXUDYDVYHSRGDWNHR
]DGXåHQMXLUD]GXåHQMXSURL]YRGDSURSLVDQH3UDYLOQLNRPRQQLMHREYH]DQ7UJRYDþNRMNQML]LQDYHOLNR
7.9
3URL]YRÿDþLNRMLVYRMHSURL]YRGHSURGDMHVVNODGLãWD]DGXåHQMHWUHEDMXYUãLWLQDWHPHOMXNDONXODFLMH
NRMDSUHPDþODQNX3UDYLOQLNDRREOLNXVDGUåDMXLQDþLQXYRÿHQMDWUJRYDþNLKNQMLJDWUHEDLPDWLVOMH-
GHüHHOHPHQWH
¾ 1D]LYLVMHGLãWHWUJRYFDSURL]YRÿDþD
¾ 1D]LYLVMHGLãWHSURGDMQRJREMHNWDLOLGUXJRJSURGDMQRJPMHVWD
¾ %URMNDONXODFLMH
¾ 1D]LYLVMHGLãWHGREDYOMDþDXNRQNUHWQRMVLWXDFLMLGREDYOMDþMHYODVWLWDSURL]YRGQMD
¾ 1D]LYEURMLGDWXPGRNXPHQWDSRNRPHMHQDEDYNDL]YUãHQDXNRQNUHWQRPVOXþDMXWRMHSUHGDWQL-
FDL]SURL]YRGQMH
¾ 5HGQLEURM
¾ 1D]LYSURL]YRGD
¾ -HGLQLFDPMHUH
¾ .ROLþLQD
¾ 1DEDYQXFLMHQXFLMHQXNRãWDQMDSRMHGLQLFLPMHUHEH]3'9DXNRQNUHWQRPVOXþDMXQHPDXOD-
]QRJ3'9D
¾ 1DEDYQXYULMHGQRVWEH]3'9DXNRQNUHWQRPVOXþDMXQHPDXOD]QRJ3'9D
¾ =DYLVQHWURãNRYHEH]3'9D
¾ 6WRSXUD]OLNHXFLMHQL
¾ 9ULMHGQRVWUD]OLNHXFLMHQL
¾ 3URGDMQXYULMHGQRVWSURL]YRGDLOLUREHEH]3'9D
¾ 3URGDMQXFLMHQXEH]3'9D
¾ 3URGDMQXFLMHQXV3'9RP
*RWRYLSURL]YRGLVHRYLVQRRGRGDELUDUDþXQRYRGVWYHQLKSROLWLNDGUXãWYD]DGXåXMXSRFLMHQLNRãWDQMD
SURL]YRGD SODQVNRM LOL SURGDMQRM FLMHQL *RWRYL SURL]YRGL VH QD VNODGLãWX HYLGHQWLUDMX X RNYLUX VNXSLQH

 6OQRYLQH)HGHUDFLMH%L+EURM
 6OQRYLQH)HGHUDFLMH%L+EURM

broj: 1/15
  5$ý81292'67925(9,=,-$ VLMHþDQM

±*RWRYLSURL]YRGLX]REYH]QRNRULãWHQMHNRQWD±3RYHüDQMHYULMHGQRVWL]DOLKDXþLQDNDWH
±6PDQMHQMHYULMHGQRVWL]DOLKDXþLQDND2VLPQDYHGHQRJHYLGHQWLUDQMHVHPRåHYUãLWLXRNYLUXUD]UHGD
2EUDþXQWURãNRYDLXþLQDND
3ULPMHU'UXãWYRÄ3URL]YRGQMDÄGRR]DGXåXMHVNODGLãWHSRVWYDUQLPWURãNRYLPD
 1DNRQ ]DYUãHWND SURFHVD SURL]YRGQMH ]DGXåHQR MH VNODGLãWH JRWRYLK SURL]YRGD SR FLMHQL
NRãWDQMDXL]QRVXRG.0
5HDOL]LUDQDMHSURGDMDQDEDYQHYULMHGQRVWLXL]QRVXRG.0SRSURGDMQRMYULMHG
QRVWLRG.03'9

.QMLåHQMHXILQDQFLMVNRPUDþXQRYRGVWYXMHVOMHGHüH
,]QRV.0
R.br. .QMLåHQMH .RQWR
Duguje 3RWUDåXMH
3URL]YRGQMDXWRNX 1100 
1a 3RYHüDQMHYULMHGQRVWL]DOLKDXþLQDND 5950 
2VWYDUHQDSURL]YRGQMD
3URL]YRGQMDXWRNX 1100 
1b =DOLKHJRWRYLKXþLQDND 1200 
=DGXåHQMHVNODGLãWDJRWRYLKSURL]YRGD
=DOLKHJRWRYLKXþLQDND 1200 
2a 6PDQMHQMHYULMHGQRVWL]DOLKDXþLQDND 5960 
3URGDMDVDVNODGLãWDJRWRYLKSURL]YRGD
3RWUDåLYDQMDRGNXSDFD 211 
3ULKRGLRGSURGDMHXþLQDND 6111 
2b
Obveze za PDV 470 
=DSURGDQHJRWRYHSURL]YRGH
1DSRPHQD.QMLåHQMHSRGEPRJORVHSURYHVWLQDVOMHGHüLQDþLQ
3URL]YRGQMDXWRNX 1100 
6PDQMHQMHYULMHGQRVWL]DOLKDXþLQDND 5960 
1b =DOLKHJRWRYLKXþLQDND 1200 
3RYHüDQMHYULMHGQRVWL]DOLKDXþLQDND 5950 
=DGXåHQMHVNODGLãWDJRWRYLKSURL]YRGD
2YDNYRNQMLåHQMHMHVORåHQLMHDHIHNWNRMLVHGRELMHX%LODQFLXVSMHKDMHLVWLMHUMHXRVQRYLELWQDUD]OLND
L]PHÿXNRQWDLDNRMDXND]XMHQDVWYDUQRSRYHüDQMHLOLVPDQMHQMHYULMHGQRVWL]DOLKDXþLQDNDX
RGQRVXQDYULMHGQRVW]DOLKDXþLQDNDQDSRþHWNXUD]GREOMD

E *RWRYLSURL]YRGLXYODVWLWRMSURGDYDRQLFL

$NRVHYODVWLWLJRWRYLSURL]YRGLSURGDMXXYODVWLWLPSURGDYDRQLFDPDYUãLVH]DGXåHQMHSURGDYDRQLFH
SUHNRVNODGLãWDLOLL]UDYQRL]SURL]YRGQMHQDWHPHOMXPDORSURGDMQHNDONXODFLMH8RNYLUXNRQWD±3UR-
L]YRGLXPDORSURGDMQLPREMHNWLPDLVND]XMHVHYULMHGQRVWSURL]YRGDSRPDORSURGDMQLPFLMHQDPD03&
NRMDVDGUåLXNDONXOLUDQL3'9LPDUåXUD]OLNDXFLMHQL,]QDYHGHQRJSURL]OD]LGDMHVWUXNWXUDPDORSUR-
GDMQHFLMHQHVOMHGHüD
1. Cijene koštanja
 0DUåDUD]OLNDXFLMHQL
 2VQRYLFD]D3'9
 8NDONXOLUDQL3'9[
 0DORSURGDMQDFLMHQD
0DUåDRGQRVQRXNDONXOLUDQDUD]OLNDXFLMHQLLVND]XMHVHQDNRQWX±8NDONXOLUDQDUD]OLNDXFLMHQLD
ukalkulirani PDV-e na kontu 123 – Ukalkulirani PDV.
broj: 1/15
 VLMHþDQM 5$ý81292'67925(9,=,-$

8PDORSURGDMQLPREMHNWLPDREYH]QRMHYRÿHQMH7UJRYDþNHNQMLJHQDPDOR7.0=DGXåHQMHJRWRYLK

SURL]YRGDYUãLVHQDWHPHOMXPDORSURGDMQHNDONXODFLMHþLMLMHVDGUåDMSURSLVDQþODQNRP3UDYLOQLND
RREOLNXVDGUåDMXLQDþLQXYRÿHQMDWUJRYDþNHNQMLJH0LQLPDOQLHOHPHQWLNRMHPDORSURGDMQDNDONXODFLMD
WUHEDVDGUåDYDWLVX
¾ 1D]LYLVMHGLãWHWUJRYFDSURL]YRÿDþD
¾ 1D]LYLVMHGLãWHSURGDMQRJREMHNWDLOLGUXJRJSURGDMQRJPMHVWD
¾ %URMNDONXODFLMH
¾ 1D]LYLLVMHGLãWHGREDYOMDþDRGQRVQRSRGDWDNGDMHUREDLVSRUXþHQDVYODVWLWRJVNODGLãWDXNRQ-
NUHWQRPSULPMHUXGREDYOMDþMHYODVWLWRVNODGLãWHLOLSURL]YRGQMDL]UDYQR
¾ 1D]LYEURMLGDWXPGRNXPHQWDSRNRPHMHQDEDYNDL]YUãHQDRGQRVQREURMLQWHUQRJGRNXPHQWD
NRQNUHWQRRWSUHPQLFDVDVNODGLãWDLOLSUHGDWQLFDL]UDYQRL]SURL]YRGQMH
¾ 5HGQLEURM
¾ 1D]LYSURL]YRGDLOLUREH
¾ -HGLQLFDPMHUH
¾ .ROLþLQD
¾ 1DEDYQDRGQRVQRFLMHQDSRMHGLQLFLPMHUHEH]3'9DFLMHQDNRãWDQMD
¾ 1DEDYQDRGQRVQRYODVWLWDYHOHSURGDMQDYULMHGQRVWEH]3'9D93&
¾ =DYLVQLWURãNRYLEH]3'9D
¾ 6WRSDUD]OLNHXFLMHQL
¾ 3URGDMQDYULMHGQRVWSURL]YRGDLOLUREHEH]SRUH]DQDGRGDQXYULMHGQRVWSRUH]QDRVQRYLFD
¾ 6WRSD3'9D
¾ ,]QRV3'9D
¾ 3URGDMQXYULMHGQRVWVXNDONXOLUDQLP3'9RP
¾ 0DORSURGDMQXFLMHQXVSRUH]RPQDGRGDQXYULMHGQRVW
.DR PMHURGDYQD FLMHQD ]D VDVWDYOMDQMH NDONXODFLMH SRUHG FLMHQH NRãWDQMD QDEDYQH YULMHGQRVWL MH L
SODQVNDFLMHQHDãWRMHUHJXOLUDQRþODQNRPVWDYDN3UDYLOQLNDRREOLNXVDGUåDMXLQDþLQXYRÿHQMD
WUJRYDþNHNQMLJH
3ULPMHU'UXãWYRÄ3URL]YRGQMDÄGRRL]YUãLORMHRWSUHPXSULMHQRVJRWRYLKSURL]YRGDVVNOD
GLãWDXYODVWLWXSURGDYDRQLFXQDEDYQHYULMHGQRVWL.0,]YUãHQRMH]DGXåHQMHPDOR
SURGDMHXYULMHGQRVWLRG.0RGþHJDXNDONXOLUDQL3'9HL]QRVL.0DXNDO
NXOLUDQDPDUåDRGQRVQRUD]OLNDXFLMHQL.03URGDYDRQLFDMHSURGDOD]DGXåHQLK
SURL]YRGD

3RMHGQRVWDYOMHQDPDORSURGDMQDNDONXODFLMD
R.br. Opis 9ULMHGQRVW
1 Cijena koštanja 
2 8NDONXOLUDQDPDUåD58& 
3 2VQRYLFD]D3'9 
4 8NDONXOLUDQL3'9[ 
5 0DORSURGDMQDYULMHGQRVW 

.QMLåHQMHXILQDQFLMVNRPUDþXQRYRGVWYXMHVOMHGHüH
,]QRV.0
R.br. .QMLåHQMH .RQWR
Duguje 3RWUDåXMH
3URL]YRGLXYODVWLWRPVNODGLãWX 1200 
3URL]YRGLXPDORSURGDMQLPREMHNWLPD 1210 
1 8NDONXOLUDQDUD]OLNDXFLMHQLPDUåD 1220 
Ukalkulirani PDV 1230 
=DGXåHQMHYODVWLWHSURGDYDRQLFH

broj: 1/15
 5$ý81292'67925(9,=,-$ VLMHþDQM

Glavna blagajna 2050 

3'9SRLVSRUXNDPDQDSODüHQLPXJRWRYLQL 4701 
2a 3ULKRGLRGSURGDMHXþLQDNDQDPDORQDGRPDüHP
WUåLãWX
6110 
3URGDMDSURL]YRGDL]SURGDYDRQLFH
3URL]YRGLXPDORSURGDMQLPREMHNWLPD 1210 
8NDONXOLUDQDUD]OLNDXFLMHQLPDUåD 1220 
2b Ukalkulirani PDV 1230 
6PDQMHQMHYULMHGQRVWLXþLQDND 596 
5D]GXåHQMHSURGDYDRQLFH]DSURGDQHSURL]YRGH
1DYHGHQRNQMLåHQMHVHPRJORL]YUãLWLLNRULãWHQMHPNRG]DGXåHQMDNRQWDLQRWDNYRNQMLåHQMH
MHVORåHQLMHDXþLQDNNRMLVHGRELMHX%LODQFLXVSMHKDMHLVWLMHUMHXRVQRYLELWQDUD]OLNDL]PHÿXNRQWD
LDNRMDXND]XMHQDVWYDUQRSRYHüDQMHLOLVPDQMHQMHYULMHGQRVWL]DOLKDXþLQDNDXRGQRVXQDYULMHG-
QRVW]DOLKDXþLQDNDQDSRþHWNXUD]GREOMD5D]OLNDL]PHÿXNRQWDLX%LODQFLXVSMHKDWUHEDRGJR-
YDUDWLSRYHüDQMXLOLVPDQMHQMX]DOLKDXþLQDNDX%LODQFLVWDQMDSURL]YRGQMDXWRNXLJRWRYLKSURL]YRGD
8REUDVFLPD%LODQFHXVSMHKDMHSUHWKRGQRQDYHGHQRLVND]DQRQDVOMHGHüLQDþLQ
Skupina IZNOS
NRQWDNRQWR
POZICIJA Bilješka Oznaka
za AOP 3UHWKRGQD
7HNXüDJRGLQD
JRGLQD
SRYHüL
ili 595 3RYHüDQMHYULMHGQRVWL]DOLKDXþLQDND 223

VPDQML
ili 596 6PDQMHQMHYULMHGQRVWL]DOLKDXþLQDND 224
,] YODVWLWH SURGDYDRQLFH PRåH GRüL GR SRYUDWD SURL]YRGD X VNODGLãWH LOL X SURL]YRGQMX X WRNX þHVWR
SRMDYDNRGSHNDUDLVOLþQLKGMHODWQRVWL3ULWRPHMHSRWUHEQRVDVWDYLWL]DSLVQLNRSRYUDWXWHNQMLåLWLVWRUQR
X7UJRYDþNRMNQML]LQDPDOR7.0
3ULPMHU,]YUãHQMHSRYUDWJRWRYLKSURL]YRGDL]UDYQRXSURL]YRGQMXXWRNXPDORSURGDMQHYUL
MHGQRVWL.08NDONXOLUDQL3'9HL]QRVL.0DXNDONXOLUDQDPDUåDUD]OLNDXFLMHQL
.0
.QMLåHQMHXILQDQFLMVNRPUDþXQRYRGVWYXMHVOMHGHüH
,]QRV.0
R.br. .QMLåHQMH .RQWR
Duguje 3RWUDåXMH
3URL]YRGLXPDORSURGDMQLPREMHNWLPD 1210 
8NDONXOLUDQDUD]OLNDXFLMHQLPDUåD 1220 
1 Ukalkulirani PDV 1230 
3URL]YRGQMDXWRNX 1100 
3RYUDWXSURL]YRGQMXL]YODVWLWHSURGDYDRQLFH

 .DORUDVWXUNYDULORPSURL]YRGDQD]DOLKDPD

1RUPDWLYRP]DXWYUÿLYDQMHUDVKRGDQDNRMLVHQHSODüD3'9NRMLMHREMDYOMHQNDRVDVWDYQLGLR3UDYLOQL-
NDRSULPMHQL=DNRQDRSRUH]XQDGRGDQXYULMHGQRVW%L+3XWYUÿHQHVXVWRSHGRSXãWHQRJNDODUDVWXUD
ORPDLNYDUDQDNRMLVHQHREUDþXQDYD3'95DVKRGXSRJOHGXNDODUDVWXUDNYDUDLORPDNRMLMHYHüLRG
GR]YROMHQRJUDVKRGDXWYUÿHQRJþODQNRPVWDYDN3UDYLOQLNDR3'9XVPDWUDVHXSRWUHERPGRED-
UDXL]YDQSRVORYQHVYUKH3UHPDWRPHQDVWDOLPDQMDNSRRVQRYLNDODUDVWXUDNYDUDLORPDSRGOLMHåH
REYH]LREUDþXQDYDQMDLSODüDQMD3'9DXRQRPGMHOXNRMLMHYHüLRGUDVKRGDGR]YROMHQLK1RUPDWLYRP
.DOR UDVWXU NYDU L ORP PRåH VH SUL]QDWL DNR MH SRSLVRP XWYUÿHQ PDQMDN RGQRVQR DNR SRSLVRP
QLMHXWYUÿHQPDQMDNQHPRåHVHSUL]QDWLQLWLNDORUDVWXUNYDULORP.DORUDVWXUNYDULORPPDWHULMDOD

 6OJODVQLN%L+EUGR

broj: 1/15
 VLMHþDQM 5$ý81292'67925(9,=,-$

REUDþXQDYDVHWHPHOMHPSRWUDåQHVWUDQHVWLPHGDWUHEDLVNOMXþLWLVWDYNHSRSXWSRNORQDSURGDMHLVOWM
VYHRQRãWRQLMHRVQRYQDGMHODWQRVW5D]GXåHQMHVNODGLãWDLOLSURGDYDRQLFH]DQDVWDOLNDORUDVWXUNYDU
LORPWUHEDELWLGRNXPHQWLUDQR5D]GXåHQMHVNODGLãWDLOLSURGDYDRQLFH]DQDVWDOLNDORUDVWXUNYDULORP
YUãLVHSRFLMHQDPDSRNRMLPDMHVNODGLãWHLOLSURGDYDRQLFD]DGXåHQD
3ULPMHU3RSLVRP]DOLKDQDGDQJRGLQHXWYUÿHQRMHVWYDUQRVWDQMH]DOLKDXL]QR
VXRG.0GRNMHNQMLJRYRGVWYHQRVWDQMH.06XNODGQRQDYHGHQRPHPDQMDN
L]QRVL.0

6WUXNWXUDVNODGLãWDJRWRYLKSURL]YRGDSRFLMHQLNRãWDQMD
R.br. Opis Iznos
1 3RþHWQH]DOLKH 0
2 3URL]YRGQMDWLMHNRPJRGLQH 1.687.890
3 3URGDMDWLMHNRPJRGLQH 1.294.364
4 =DOLKHSRNQMLJRYRGVWYX 393.526
5 Zalihe po popisu 360.000
6 8WYUÿHQLPDQMDN 33.526
'RSXãWHQRNDORL]QRVL
2EUDþXQ
¾ 'R]YROMHQRNDORUDVWXUNYDULORP [ .0
¾ 3UHRVWDOLGLRPDQMND ± .0
¾ 3'9QDQHGRSXãWHQXUD]LQXPDQMND [ .0
¾ 9ULMHGQRVWPDQMNDJRWRYLKSURL]YRGD  .0
.QMLåHQMHXILQDQFLMVNRPUDþXQRYRGVWYXMHVOMHGHüH
,]QRV.0
R.br. .QMLåHQMH .RQWR
Duguje 3RWUDåXMH
3URL]YRGLXYODVWLWRPVNODGLãWX 1200 
1 6PDQMHQMHYULMHGQRVWL]DOLKDXþLQDNDNDORUDVWXUORP 5960 
=DGXåHQMHVNODGLãWDJRWRYLKSURL]YRGD
3URL]YRGLXYODVWLWRPVNODGLãWX 1200 
2EUDþXQ3'9DNUDMQMDSRWURãQMD 472 
2a 0DQMNRYLJRWRYLKSURL]YRGD 5765 
6PDQMHQMHYULMHGQRVWL]DOLKDXþLQDNDNDORUDVWXUORP 5960 
3URGDMDVDVNODGLãWDJRWRYLKSURL]YRGD

 9LãNRYLPDQMNRYLJRWRYLKSURL]YRGD

7HPHOMHPLQYHQWXUHQDMþHãüHQDGDQXWYUÿXMXVHLQYHQWXUQHUD]OLNHL]NRMLKPRåHSURL]DüL

PDQMDNLOLYLãDNSURL]YRGDXRGQRVXQDNQMLJRYRGVWYHQRVWDQMH8WYUÿHQHLQYHQWXUQHUD]OLNHSRWUHEQRMH
HYLGHQWLUDWLXUDþXQRYRGVWYXGUXãWYD
9LãNRYLSURL]YRGDQDVWDMXNDGDMHVWYDUQRVWDQMHSRLQYHQWXULSRSLVXRGUHÿHQLKSURL]YRGDYHüHRG
NQMLJRYRGVWYHQRJVWDQMD8]URFLQDVWDQNDYLãNRYDPRJXELWLYLãHVWUXNLDQDMþHãüLVXJUHãNHNRGPMH-
UHQMDUDþXQVNHJUHãNHGREDYOMDþLVSRUXþLRYHüXNROLþLQXUREHRGRQHNRMDMHHYLGHQWLUDQDXRWSUHPQLFL
i sl..
3ULPMHU5HGRYLWLPJRGLãQMLPSRSLVRPQDGDQJRGLQHXWYUÿHQMHYLãDNJRWRYLK
SURL]YRGDXL]QRVXRG.0

broj: 1/15
 5$ý81292'67925(9,=,-$ VLMHþDQM

.QMLåHQMHXILQDQFLMVNRPUDþXQRYRGVWYXMHVOMHGHüH
,]QRV.0
R.br. .QMLåHQMH .RQWR
Duguje 3RWUDåXMH
3URL]YRGLXYODVWLWRPVNODGLãWX 1200 
1 3RYHüDQMHYULMHGQRVWL]DOLKDXþLQDND 595 
.QMLåHQMHYLãNDJRWRYLKSURL]YRGD
0DQMNRYLSURL]YRGDQDVWDMXNDGDMHVWYDUQRVWDQMHSRLQYHQWXULSRSLVXRGUHÿHQLKSURL]YRGDPDQMH
RGNQMLJRYRGVWYHQRJVWDQMD8SRJOHGXSURSLVDR3'9X%L+PDQMDNVHVPDWUDXSRWUHERPGREDUDX
L]YDQSRVORYQHVYUKHWHSRGOLMHåHRSRUH]LYDQMX3'9D2VQRYLFD3'9D]DXWYUÿHQLPDQMDNMHFLMHQDNR-
ãWDQMDQDEDYQDFLMHQDSURL]YRGD'UXãWYRPDQMDNPRåHHYLGHQWLUDWLQDVYRMWHUHWLOLQDWHUHWRGJRYRUQH
RVREH]DQDVWDOLPDQMDN8NROLNRGUXãWYRPDQMDNHYLGHQWLUDQDWHUHWRGJRYRUQHRVREH]DQDVWDOLPDQMDN
GUXãWYRPRåHGRQLMHWLRGOXNXRWRPHKRüHOLRGJRYRUQXRVREXWHUHWLWLSR
¾ Cijeni koštanja ili
¾ 3URGDMQRMFLMHQLVXNOMXþHQRPPDUåRP
,]X]HFLNRGNRMLKVHPDQMDNQHRSRUH]XMHVXVOMHGHüL
¾ 1DVWDOLPDQMDNSRRVQRYLNDODUDVWXUDORPDLNYDUDGRVWRSDSURSLVDQLK1RUPDWLYRP
¾ 0DQMDNQDVWDRNDRUH]XOWDWYLãHVLOHSRSODYHSRåDU]HPOMRWUHVLVO
¾ 0DQMDN UDVKRG QDVWDR NDR UH]XOWDW SURWHND URND WUDMDQMD GREUD SRG XYMHWRP GD VX LVSXQMHQL
XYMHWLL]þODQNDVWDYDNSUDYLOQLNDWMGDMHURNWUDMDQMDXWLVQXWQDDPEDODåLSURL]YRGDLOLMHQD
GUXJLQDþLQRGUHÿHQRGSURL]YRÿDþDWHGDMHSULXQLãWHQMXQDYHGHQLKGREDUDSULVXWDQSUHGVWDYQLN
VDQLWDUQHLQVSHNFLMH
¾ 0DQMDNQDVWDRXVOLMHGNUDÿHVWLPHGDMHQHRSKRGDQ]DSLVQLNQDGOHåQRJRUJDQD083D
3ULPMHU5HGRYLWLPJRGLãQMLPSRSLVRPQDGDQJRGLQHXWYUÿHQMHPDQMDNSURL

]YRGDXL]QRVXRG.0SRFLMHQLNRãWDQMDQDEDYQRMFLMHQL7HPHOMHPRGOXNHXSUDYH

XWYUÿHQLPDQMDNSRWUHEQRMHRWSLVDWL

.QMLåHQMHXILQDQFLMVNRPUDþXQRYRGVWYXMHVOMHGHüHQDWHUHWSUDYQHRVREH
,]QRV.0
R.br. .QMLåHQMH .RQWR
Duguje 3RWUDåXMH
3URL]YRGLXYODVWLWRPVNODGLãWX 1200 
6PDQMHQMHYULMHGQRVWL]DOLKDXþLQDND 596 
1 Obveze za PDV - krajnja potrošnja 472 
0DQMNRYLJRWRYLKSURL]YRGD 5765 
.QMLåHQMHPDQMNDJRWRYLKSURL]YRGDQDWHUHWSUDYQHRVREH
.QMLåHQMHXILQDQFLMVNRPUDþXQRYRGVWYXMHVOMHGHüHQDWHUHWRGJRYRUQHRVREH
,]QRV.0
R.br. .QMLåHQMH .RQWR
Duguje 3RWUDåXMH
1a 3URL]YRGLXYODVWLWRPVNODGLãWX 1200 
6PDQMHQMHYULMHGQRVWL]DOLKDXþLQDND 596 
3RWUDåLYDQMDRG]DSRVOHQLK 2323 
1b Obveze za PDV - krajnja potrošnja 472 
2VWDOLSULKRGL 6118 
.QMLåHQMHPDQMNDJRWRYLKSURL]YRGDQDWHUHWRGJRYRUQHRVREH

 8PDQMHQMHYULMHGQRVWL]DOLKD

Prema MRS 2 – =DOLKHFLMHQDNRãWDQMD]DOLKHVHPRåGDQHüHPRüLQDGRNQDGLWLDNRVX]DOLKHRãWHüH-

QHDNRVXXFLMHORVWLLOLGMHORPLþQR]DVWDUMHOHLOLDNRMHQMLKRYDSURGDMQDFLMHQDUHDOQRVPDQMHQD&LMHQD
NRãWDQMD VH QHüH PRüL QDGRNQDGLWL DNR VH SRYHüDYDMX SURFLMHQMHQL WURãNRYL GRYUãHQMD LOL SURFLMHQMHQL
WURãNRYLNRMLüHVHSRMDYLWLXYH]LVSURGDMRP2YDNYH]DOLKHVHVYRGHQDQHWRSURGDMQXYULMHGQRVWSRMHGL-
QDþQRQDWHPHOMXL]YUãHQRJDSRSLVDDUDGLUHDOQRJLIHUSUH]HQWLUDQMD]DOLKDXILQDQFLMVNLPL]YMHãWDMLPD

broj: 1/15
 VLMHþDQM 5$ý81292'67925(9,=,-$

1DVWDOHUD]OLNHL]PHÿXQHWRSURGDMQHYULMHGQRVWLJRWRYLKSURL]YRGDLQMLKRYHFLMHQHNRãWDQMDXVNODGXV
MRS 2 – =DOLKHLVND]XMXVHQDNRQWX±8PDQMHQMHYULMHGQRVWL]DOLKD
=DXWYUÿLYDQMHQHWRSURGDMQHYULMHGQRVWLSRWUHEQDVXWULHOHPHQWD
¾ 3URFLMHQMHQDSURGDMQDFLMHQD
¾ 3URFLMHQMHQLWURãNRYLGRYUãHQMD
¾ 3URFLMHQMHQLWURãNRYLSURGDMH
3URFLMHQMHQDSURGDMQDFLMHQDVHXRþDYDQDWUåLãWXXNROLNRMHUD]YLMHQRWMGUXãWYRLKSUHX]LPDRGRGJR-
YDUDMXüLKLQVWLWXFLMDLOLVSHFLMDOL]LUDQLKGUXãWDYD8NROLNRGUXãWYRSRVOXMHXPDQMHUD]YLMHQRPWUåLãWXWDGD
VHRVODQMDQDYODVWLWXLQIRUPDFLMHLLQIRUPDFLMHL]RNUXåHQMD
3URFLMHQMHQLWURãNRYLGRYUãHQMDRGQRVHVHQD]DOLKHXSURL]YRGQMLXWRNX'DELVHWURãNRYLGRYUãHQMD
LVSUDYQRSURFLMHQLOLSRWUHEQRMHGDGUXãWYRLPDNDONXODFLMHFLMHQHNRãWDQMDSURL]YRGD
3URFLMHQMHQLWURãNRYLSURGDMHXWYUÿXMXVH]D]DOLKHWUJRYDþNHUREHDOLL]D]DOLKHYODVWLWLKSURL]YRGD
3ULPMHU$'UXãWYRÄ3URL]YRGQMD³GRR]DOLKHJRWRYLKSURL]YRGDHYLGHQWLUDSRVWYDUQRMYUL

MHGQRVWL8SUDYDGUXãWYDGRQLMHODMHRGOXNXGDVH]DOLKHJRWRYLKSURL]YRGDSURL]YRGD³$³YUHG

QXMXQDQLåHQDQMLKRYXQHWRSURGDMQXYULMHGQRVW

Stvarna cijena Stvarna 1HWRSURGDMQD 1HWRSURGDMQD

Naziv .ROLþLQD
koštanja nabavna cijena YULMHGQRVW
Razlika
YULMHGQRVW
1. 2. 3. [ 5. [ 
3URL]YRG$ 100     

.QMLåHQMHXILQDQFLMVNRPUDþXQRYRGVWYXMHVOMHGHüH
,]QRV.0
R.br. .QMLåHQMH .RQWR
Duguje 3RWUDåXMH
,VSUDYNDYULMHGQRVWLSURL]YRGD³$´ 129 
1 8PDQMHQMHYULMHGQRVWL]DOLKD 585 
6PDQMHQMHYULMHGQRVWL

3ULPMHU%'UXãWYRÄ3URL]YRGQMD³GRRRGOXþLORMHL]YUãLWLVPDQMHQMHPDORSURGDMQHFLMHQH
SURL]YRGDÄ$³XYODVWLWRMSURGDYDRQLFLV.0QD.0RGQRVQRQDQHWRSURGDQX
FLMHQX
Stvarna Ukalkulirani Ukalkulirana Nabavna Nova Nova MP Ukalkulirani Ukalkulirana Nabavna
Naziv .ROLþLQD Stvarna MP
MPC YULMHGQRVW PDV PDUåD YULMHGQRVW MPC YULMHGQRVW PDV PDUåD YULMHGQRVW

1. 2. 3. [ 5. 6.  8. [ 10. 11. 13. (9-10-

3URL]YRGÄ$³ 25          

.QMLåHQMHXILQDQFLMVNRPUDþXQRYRGVWYXMHVOMHGHüH
,]QRV.0
R.br. .QMLåHQMH .RQWR
Duguje 3RWUDåXMH
3URL]YRGLXYODVWLWRMSURGDYDRQLFL 121 
8NDONXOLUDQDUD]OLNDXFLMHQLPDUåD 122 
1 Ukalkulirani PDV-e 123 
8PDQMHQMHYULMHGQRVWL]DOLKD 585 
6PDQMHQMHYULMHGQRVWL]DOLKDXPDORSURGDML

 2EUDþXQUH]XOWDWDSRVORYDQMD

3RSURWHNXREUDþXQVNRJUD]GREOMDQDMþHãüHGRYUãLVHREUDþXQLOLXWYUÿLYDQMHUH]XOWDWD

SRVORYDQMD8WYUÿLYDQMHUH]XOWDWDWHKQLþNLVHYUãLSULMHQRVRPUDVKRGDLSULKRGDQDNRQWR±3ULMHQRV
UDVKRGD i konto 699 – 3ULMHQRVSULKRGD1DNRQSULMHQRVDUDVKRGDLSULKRGDVDOGDVNRQWD±8NXSQL

broj: 1/15
  5$ý81292'67925(9,=,-$ VLMHþDQM

SULKRGLi konta 711 – 8NXSQLUDVKRGL]DWYDUDMXSUHQRVHVHXQRVRPRGJRYDUDMXüHJL]UDYQDYDMXüHJ

konta 712 – 3ULMHQRVUH]XOWDWDSRVORYDQMD S konta 712 – 3ULMHQRVUH]XOWDWDSRVORYDQMDvrši se prijenos
QDRGJRYDUDMXüDNRQWDVNXSLQHNRQWD±5DþXQGRELWLLJXELWND

3ULPMHU'UXãWYRÄ3URL]YRGQMD³GRRQDGDQJRGLQHLPDVOMHGHüDVWDQMDQDNRQ

WLPDUDVKRGDLSULKRGD
.RQWR 1D]LYUDVKRGDLOLSULKRGD ,]QRVX.0
511 Utrošene sirovine i materijal 
512 Utrošena energija i gorivo 
513 8WURãHQLUH]HUYQLGLMHORYL 
520 7URãNRYLSODüD 
521 7URãNRYLQDNQDGDSODüD 
524 Troškovi ostalih primanja 
532 7URãNRYLXVOXJDRGUåDYDQMD 
533 Troškovi zakupa 
535 Troškovi reklame i sponzorstva 
536 7URãNRYLLVWUDåLYDQMD 
5401 $PRUWL]DFLMDJUDÿHYLQVNLKREMHNDWD 
5402 Amortizacija postrojenja i opreme 
5403 $PRUWL]DFLMDDODWDSRJRQVNRJLQYHQWDUD 
550 7URãNRYLQHSURL]YRGQLKXVOXJD 
552 Troškovi premija osiguranja 
553 Troškovi platnog prometa 
554 Troškovi poštanskih i telekomunikacijskih usluga 
585 8PDQMHQMHYULMHGQRVWL]DOLKD 
595 3RYHüDQMHYULMHGQRVWL]DOLKDXþLQDND 
596 6PDQMHQMHYULMHGQRVWL]DOLKDXþLQDND 
611 3ULKRGLRGSURGDMHXþLQDNDQDGRPDüHPWUåLãWX 

A: Blajburških žrtava bb, Mostar

T: 036/318-360, 036/333-065, 036/333-244
W: www.fircon-visoka-škola.biz
E: referada@fircon.biz, info@fircon.biz

broj: 1/15
 VLMHþDQM 5$ý81292'67925(9,=,-$ 

.QMLåHQMHXILQDQFLMVNRPUDþXQRYRGVWYXMHVOMHGHüH
,]QRV.0
R.br. .QMLåHQMH .RQWR
Duguje 3RWUDåXMH
Utrošene sirovine i materijal 511 
Utrošena energija i gorivo 512 
8WURãHQLUH]HUYQLGLMHORYL 513 
7URãNRYLSODüD 520 
7URãNRYLQDNQDGDSODüD 521 
Troškovi ostalih primanja 524 
7URãNRYLXVOXJDRGUåDYDQMD 532 
Troškovi zakupa 533 
Troškovi reklame i sponzorstva 535 
7URãNRYLLVWUDåLYDQMD 536 
$PRUWL]DFLMDJUDÿHYLQVNLKREMHNDWD 5401 
1
Amortizacija postrojenja i opreme 5402 
$PRUWL]DFLMDDODWDSRJRQVNRJLQYHQWDUD 5403 
7URãNRYLQHSURL]YRGQLKXVOXJD 550 
Troškovi premija osiguranja 552 
Troškovi platnog prometa 553 
Troškovi poštanskih i telekomunikacijskih usluga 554 
8PDQMHQMHYULMHGQRVWL]DOLKD 585 
3RYHüDQMHYULMHGQRVWL]DOLKDXþLQDND 595 
6PDQMHQMHYULMHGQRVWL]DOLKDXþLQDND 596 
3ULMHQRVUDVKRGD 599 
3ULMHQRVUDVKRGD
3ULMHQRVUDVKRGD 599 
2 8NXSQLUDVKRGL 711 
3ULMHQRVXNXSQLKUDVKRGD
3ULKRGLRGSURGDMHXþLQDNDQDGRPDüHPWUåLãWX 611 
3 3ULMHQRVSULKRGD 699 
3ULMHQRVSULKRGD
3ULMHQRVSULKRGD 699 
4 8NXSQLSULKRGL 710 
3ULMHQRVXNXSQLKSULKRGD
8NXSQLSULKRGL 710 
8NXSQLUDVKRGL 711 
5
Prijenos rezultata poslovanja 712 
8WYUÿLYDQMHUH]XOWDWDSRVORYDQMD
Prijenos rezultata poslovanja 712 
6 Dobit 720 
Prijenos rezultata poslovanja
Dobit 720 
3RUH]QLUDVKRGLSHULRGD 721 
7
3ULMHQRVGRELW 724 
2EUDþXQSRUH]DQDGRELW
3RUH]QLUDVKRGLSHULRGD 721 
3ULMHQRVGRELWL 724 
8 2EYH]H]DSRUH]QDGRELW 481 
1HUDVSRUHÿHQDGRELWL]YMHãWDMQHJRGLQH 341 
3ULMHQRVREUDþXQDSRUH]DQDGRELWLQHWRGRELWL

broj: 1/15