13.lead Statement 2017-18 With GST

Quantity abstract of Steel Quantities of CUT & COVER BOX in Deep Cut Portion From KM 25.650 to KM 25.
700 (50 mts)
Dia of No.of Cutting Weight

S.No Bar Description Shape of Bar Bar Spacing Bars Length ( Kg per Weight in Kg ( Diameter wise)
Rmt )
10 mm 12 mm 16 mm 20 mm 25 mm
1) From KM 25.650 to KM 25.700 ( 50 Mtrs)
I Bottom Raft
1 Bottom Main Rods 25 225 222 10.92 3.858 9352.72
2 Top Main Bars 25 170 294 12.06 3.858 13679.08
3 Distribution Reinforcement 12 140 156 49.92 0.889 6923.11
4 Cut Bars 25 225 444 2.3 3.858 3939.79
25 225 398 2.87 3.858 4406.84
5 2 legged stirrups 10 230 651 3.24 0.617 1301.40
2 legged stirrups 10 300 250 3.24 0.617 499.77
II Side Walls
1 Outer Walls Main Bars 25 225 444 4.22 3.858 7228.66
4 Middle Walls Main bars 16 100 1997 5.06 1.58 15965.62
III Top Slab
1 Bottom Main Rods 25 150 333 12.06 3.858 15493.65

Dia of No.of Cutting Weight
S.No Bar Description Shape of Bar Bar Spacing Bars Length ( Kg per Weight in Kg ( Diameter wise)
Rmt )
10 mm 12 mm 16 mm 20 mm 25 mm
2 Top Main Bars 25 225 222 10.92 3.858 9352.72
4 Cut Bars 25 225 444 2.3 3.858 3939.79
25 225 398 2.87 3.858 4406.84
5 2 legged stirrups 10 300 499 3.24 0.617 997.54
IV Haunch bars
1 Haunch Bar ( outer side ) 12 200 998 1.96 0.889 1738.96
2 Haunch Bar ( inner side ) 12 200 1997 2.34 0.889 4154.28
Total Steel Qty in Kg= 2798.71 25686.22 15965.62 8045.58 71800.09
Or Say 124.30 MT
LEAD Statement (As per SSR 2017-18)
Improvements to CBR Right Canal (Lingala Canal) as per Experts Committee recommendations From KM 25.000 to KM 32.000
Lead
Lead in KM intial cost Charges
S.No Name of Materials Source of Supply Unit excluding including Remarks
GST 13.615%
MR CT Total Profit
1 2 3 4 5 6 7 8 9 10
1 Cement ( OPC 43/53 Grade ) at Site Kg 3.882 Rate as fixed by the Government for the month of
05/2017 vide item no.5 of p.no 11 of SOR 2017-18
2 Steel (Fe-415) at Site M.T 41000
C.Memo no.146/T4/AEE/Cement & Steel 2018 Dt: --
3 Structural steel at Site M.T 39000 03/03/2018 issued by Public Health department of
4 M.S Flats at Site M.T 40000 A.P
5 Sand (Screened) Chitravathi River ( Sand 36 6 43 1 cum 170 493.70 item no 28 of page 12 of input data for WR items
reach near Eturu (V) of
6 Sand (Unscreened) Kondapuram Mandal) 36 6 43 1 cum 95 493.70 item no 27(a) of page 12 of input data for WR items
7 Coarse Aggregate 40-20 mm 23 1.6 25 1 cum 1122 309.60

8 Coarse Aggregate 20-10 mm 23 1.6 25 1 cum 1170 309.60
9 Coarse Aggregate 10-4.75 mm 23 1.6 25 1 cum 860 309.60
11 Stone Chips at Quarry Local 1.5 4.0 6 1 cum 333.35 89.20
12 Gravel Local 4.0 1.7 6 1 cum 110 89.20 item no M-008 of page 25 of input data for WR items
Certificates:
1) certified that the leads mentioned in the estimate are correct to the best of my knowledge.
2)Certified that the materials are available in the required quantity in the specified quarry.
3)certified that the abundent quantity is available in the proposed sand quarry.
4) certified that the rates are followed from the SSR for the year 2017-18
Rates for Deep Cut Improvement works as per SSR 2017-18
S.No Description Grade of Data Code Unit Amount in Rs,
Concrete
1 EWE (AKS) for Canals IRR-CAW-1-1 Cum 89.20
2 Shifting of Spoil Banks as per IRR-CAW-1-1 Cum 70.80
3 EWE (HDR) for Canals IRR-CAW-1-3 Cum 121.60
4 EWE (AKS) for Structures IRR-CCDW-1-2 Cum 85.90
5 EWE (HDR) for Structures IRR-CCDW-1-4 Cum 109.70
6 EWE (HDR) for Structures for IRR-CCDW-1-4 Cum 138.80

extra 1 Km lead
7 Steel IRR-CCDW-2-1 MT 58626.90

8 Foundation Concrete M 15-40 MSA IRR-CCDW-2-3 Cum 4611.80
9 Filling Concrete M 10-40 MSA IRR-CCDW-2-5 Cum 4358.10
10 Sub Structure/Super structure M 20-40 MSA IRR-CCDW-2-8 Cum 5287.00
14 Piers & abutments M 15-40 MSA IRR-CCDW-2-19 Cum 5516.30
17 Deck slab M 20-20 MSA IRR-CCDW-2-24 Cum 7773.20
18 Deck slab M 30-20 MSA IRR-CCDW-2-24 Cum 8187.70
19 Wearing Coat M 20-20 MSA IRR-CCDW-2-26 Cum 4609.00
22 Trough walls M 30-20 MSA IRR-CCDW-2-27 Cum 6699.20
23 Back filling Cum 43.00
24 Dowel Banks IRR-CAW-4-4 Cum 57.10

25 100 mm dia Porous plugs IRR-CAW-5-7 No's 397.00
26 100 mm thick lining IRR-CAW-7-15 Cum 4974.70
27 100 mm Dia PVC Pipe IRR-CAW-7-23 No's 189.20
28 225 mm Stone Pitching IRR-CAW-8-2-A Sqm 194.00
29 150 mm thick Gravel IRR-CAW-8-1 Note Sqm 55.40
30 310 mm PVC Water Stop IRR-DAW-4-5 Rmt 639.80
31 76 mm thick Shotcreting IRR-TAW-2-3 Sqm 1330.10
32 25 mm dia Rock bolt IRR-TAW-3-2 Rmt 915.60
33 12.7 mm Mastic pad MBS-W-21(P.No 101) Sqm 546.50
34 C.I Drainage Spouts RBR-SPST-11 No's 1586.80
DATA as per SSR 2017-18
Data As per SSR 2017-18

Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal, seating of
IRR-CAW-1-1
embankment, filter drains / catch water drains etc., including dressing bed and sides to
1 required level and profile, cost of all materials, machinery, labour, placing the excavated soil
neatly in dump area or for the formation of service road / embankment as directed etc.,
complete with 1 Km lead in addition to initial lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 925.00 cum

A. MATERIALS:
Sl No particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
Total cost of Materials Rs: 0.00
B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Shovel 0.85 cum capacity Hour 8.00 1324.90 10599.20
Fuel / Energy charges Hour 8.00 933.70 7469.60
2 Tippers 5 cum capacity 6 Nos Hour 48.00 346.90 16651.20
Total hire charges of Machinery Rs: 50118.40
C. LABOUR:
in Rs. in Rs.
1 Crew for Shovel Hour 8.00 248.30 1986.40
2 Crew for Tipper Hour 48.00 186.20 8937.60
3 work inspector Day 1.00 475.00 475.00
4 mazdoor Day 30.00 370.00 11100.00
Total cost of Labour Rs: 22499.00
ABSTRACT:
A. Cost of Materials Rs: 0.00
B. Hire charges of Machinery Rs: 50118.40
C. Cost of Labour Rs: 22499.00
Total Rs: 72617.40
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 9886.86
Total cost for 925.00 cum Rs: 82504.26
Rate per cum (A+B+C+D)/925 Rs. 89.20
As per IRR-
CAW-1-1
complete with 1 Km lead in addition to initial lead upto 1 km and all lifts.
Note: Adopted for Shifting of Spoil banks from Right side to Left side of canal
A. MATERIALS:
Sl No particulars Unit Quantity Rate in Rs. Amount in Rs.
1 NIL 0.00 0.00 0.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 mazdoor Day 30.00 370.00 11100.00
ABSTRACT:
Total Rs: 72617.40
Deduct intial lead charges already loaded in the above rate per cum= -29.10
Rate of Earth Work after deducting Intial lead charges per cum= 60.10
(60.10/2=
50% of Earth work excavation rate is adopted for Spoil Banks 30.05) Rs. 30.05
Add lead charges for 2 Km including contractor's profit and overheads
13.615% Rs. 40.70
Rate per Cum Rs. 70.75
Or Say Rs. 70.80
Excavation in ordinary rock (including HDR) without blasting including boulders above 0.30 m
IRR-CAW-1-3
upto 0.6 m dia. For canals, seating of embankment, filter drain / catch water drains etc., including
3 dressing of bed and sides to required level and profile, cost of all materials, machinery, labour, placing the
excavated soft rock neatly in dump area or for formation of service road as directed etc.,
complete with lead upto 1 km and all lifts.

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Crowbarman Day 11.00 420.00 4620.00
5 mazdoor Day 22.00 370.00 8140.00
ABSTRACT:
Total Rs: 67446.20
Or say Rs. 121.60
Excavation for Structures- Mechanical Means ( Data adopted from MORTH)
Earth work in excavation in all kinds of soils of foundation of structures as per drawing and technical
IRR-CCDW-
1-2
specification, including setting out, construction of shoring and bracing, removal of stumps and other
4 deleterious matter, dressing of sides and bottom and backfilling with approved material. ( depth upto 3
meters)
IRR-CCDW-
1-2
DATA as
specification, including setting out, construction of per SSRand
shoring 2017-18
bracing, removal of stumps and other
meters)
DATA: Taking output = 240 cum Unit 240.00 cum

A. Materials:
in Rs. in Rs.
NIL 0.00 0.00 0.00
B. Machinery:
in Rs. in Rs.
1 Hydraulic excavator 1.0 cum hour 6.00 1324.90 7949.40
bucket capacity
Fuel/ Energy charges hour 6.00 933.70 5602.20
Total in Rs. 13551.60
C. Labour:
in Rs. in Rs.
1 work inspector day 0.32 475.00 152.00
2 Mazdoor day 8.00 370.00 2960.00
3 crew for excavator hour 6.00 248.30 1489.80
Abstract
a) Material Rs 0.00
b) Machinery Rs 13551.60
c) Labour Rs 4601.80
Total Rs 18153.40
Rate per cum (A+B+C+D)/240.0 Rs. 85.90
Excavation in ordnary rock (including HDR ) without blasting for foundations of canal
CCDW-1-4
cross drainage and other appurtenant structures and placing the excavated stuff neatly in
IRR-
5
specified dump area or disposing off the same as directed etc., complete with initial
lead upto 50 m and initial lift upto 3 m.
( Data adopted from MORTH)
DATA: Taking output = 180 cum Unit: 180.00 cum
A. Materials:
in Rs. in Rs.
NIL 0.00 0.00 0.00
B. Machinery:
in Rs. in Rs.
1 Hydraulic excavator 1.0 cum bucket hour 6.00 1324.90 7949.40
capacity
C. Labour:
in Rs. in Rs.
2 Mazdoor day 6.00 370.00 2220.00
Abstract
a) Material Rs 0.00
Total Rs 17375.40
Excavation in ordnary rock without blasting for foundations of canal cross drainage
as per IRR-
CCDW-1-4
and other appurtenant structures and placing the excavated stuff neatly in specified dump
6
area or disposing off the same as directed etc., complete with initial
lead of 1 Km to intial lead of 50 m and initial lift upto 3 m.
Note: Extra 1 KM lead charges are added to IRR CCDW 1-4
A. Materials:
in Rs. in Rs.
NIL 0.00 0.00 0.00
B. Machinery:
in Rs. in Rs.
capacity
C. Labour:
in Rs. in Rs.
2 Mazdoor day 6.00 370.00 2220.00
Abstract
a) Material Rs 0.00
Total Rs 17375.40
Add for Lead charges:
Lead Charges for excavated earth for 1 Kms 1.00 29.10 Rs. 29.10
Rate per cum Rs. 138.80
Or say Rs. 138.80
Providing, fabricating and placing in position reinforcement steel bars for RCC works including
CCDW-2-1
cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,tying with
IRR-
7
1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour etc.,
complete with initial lead upto 50 and all lifts.
DATA: RATE ANALYSIS UNIT : 1000.00 kg

A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Rein.Steel with 5 % wastage (Fe-415) kg 1050.00 41.00 43050.00
2 Binding wire 1.25 mm dia kg 8.00 50.80 406.40
3 Sundries ( chairs / spacers etc ) LS 3.00 30.00 90.00
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
C. LABOUR:
in Rs. in Rs.
2 Bar bender Day 6.00 585.00 3510.00
3 mazdoor Day 11.00 370.00 4070.00
ABSTRACT:
Total Rs: 51601.40
Total cost for 1000.00 kg Rs: 58626.93
Rate per Tonne (A+B+C+D)/1.00 Rs. 58626.93
Or say Rs. 58626.90
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
IRR-CCDW-2-3
15 N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
8
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete
with initial lead upto 50 m and all lifts. (Cement content: 260 kg / cum with use of super
plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20,
FA : 0.40 cum)
Data RATE ANALYSIS UNIT : 15.38 cum
A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3998.80 3.882 15523.34
Cement for incidentals @ 3 kg / cum kg 46.14 3.882 179.12
2 Coarse aggregate 40-20 mm cum 6.92 1122.00 7765.36
Coarse aggregate 20-10 mm cum 4.15 1170.00 4858.54
Coarse aggregate 10 mm below cum 2.77 860.00 2380.82
3 Fine aggregate (Un-Screened) cum 6.15 95.00 584.44
4 Super Plasticizer kg 16.00 43.00 687.79
5 Use rate of shuttering for 40 uses sqm 15.38 201.91 3105.36
Scaffolding @ of shuttering 10% 310.54
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
1 Concrete mixer 300/200 ltr ( diesel ) Hour 8.00 41.50 332.00
2 5 hp pump ( diesel ) Hour 0.50 7.90 3.95
3 Water tanker 8000 ltr Hour 1.00 342.60 342.60
4 Needle vibrator 40 mm dia ( petrol ) Hour 8.00 5.90 47.20
C. LABOUR:
in Rs. in Rs.
1 Crew for Concrete mixer Hour 8.00 230.10 1840.80
2 Crew for Pump Hour 0.50 116.10 58.05
3 Crew for Water tanker Hour 1.00 186.20 186.20
4 Crew for Needle vibrator Hour 8.00 165.60 1324.80
6 Mason Class-I Day 1.00 465.00 465.00
7 mazdoor
for batching materials Day 11.00 370.00 4070.00
for loading mortar pans Day 4.00 370.00 1480.00
for laying Day 3.00 370.00 1110.00
for conveying concrete Day 15.38 370.00 5690.60
for cleaning/ washing/ curing Day 1.00 370.00 370.00
8 Labour cost for shuttering sqm 15.38 93.30 1434.95
Labour cost for scaffolding @ 10% 143.50
ABSTRACT:
Total Rs: 55985.01
Lead Charges for FA for 43 Kms 0.40 493.70 Rs. 197.48
Lead Charges for CA for 25 Kms 0.90 309.60 Rs. 278.64
Or say Rs. 4611.80
IRR-CCDW-2-5
10 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
9 cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
(Cement content: 220 kg / cum with use of super plasticiser(0.4% by wt. of cement),
CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3599.20 3.882 13972.09
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Crew for Vibrator Hour 8.00 165.60 1324.80
5 Mason Class-I Day 1.00 465.00 465.00
7 mazdoor
for laying Day 3.00 370.00 1110.00
8 for cleaning/ washing/ curing Day 1.00 370.00 370.00
ABSTRACT:
Total Rs: 55897.97
Or say Rs. 4358.10
IRR-CCDW-2-8
aggregates for sub-structure / super- structure works including cost of all materials,
10 machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 4800.00 3.882 18633.60
5 Use rate of shuttering sqm 30.00 201.91 6057.26
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 465.00 465.00
7 mazdoor
for laying including lifting Day 4.00 370.00 1480.00
ABSTRACT:
Total Rs: 63515.95

Lead Charges for FA for 43 Kms 0.40 493.70 197.48
Or say Rs. 5287.00
IRR-CCDW-
2-9
11
machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
CA : 0.80cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
Note:
in IRR CCDW 2-29 Grade of has changed from M20 to M25 and cement content has changed to 380
Kg/cum as per B.O.C.E Recommendations vide ref no:E2/F7/1/2004-05/137 Dt 04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.882 20189.51
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 465.00 465.00
7 mazdoor
for laying Day 4.00 370.00 1480.00
ABSTRACT:
Total Rs: 66600.15
Difference in change of cement from M20 to M 25 = 380-330= 50 Kgs

add for change in cement including contractors profit= 50 x
3.882 x 1.13615= Rs. 220.53
Difference in change of super plasticizer =50 Kgs x 0.4/100 = 0.20
add for change in Super Plasticizer including contractors profit=
0.20 x 43 x 1.13615 = Rs. 9.77
Or say Rs. 5501.40
IRR-CCDW-
2-9
12
Note:

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.882 20189.51
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 465.00 465.00
7 mazdoor
for laying Day 4.00 370.00 1480.00
ABSTRACT:
Total Rs: 66600.15

3.882 x 1.13615= Rs. 396.95
0.36 x 43 x 1.13615 = Rs. 17.59
Or say Rs. 5685.60
IRR-CCDW-2-10

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 4398.80 3.882 17076.14
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 465.00 465.00
7 mazdoor
for laying Day 4.00 370.00 1480.00
ABSTRACT:
Total
Rs: 63247.88
Rate per sqm Rs. 5043.94
Or say Rs. 5043.90
IRR-CCDW-
2-19
14 aggregates for piers and abutments including cost of all materials, labour, machinery,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Note: in IRR CCDW 2-19 Grade of Concrete has changed from M 10 to M 15 and cement content has
changed from 220 Kg's to 280 Kg's/Cum as per B.O.C.E Recommendations vide ref
no:E2/F7/1/2004-05/137 Dt 04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3599.20 3.882 13972.09
6 Scaffolding @ of shuttering 30% 2861.42
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 1.00 465.00 465.00
6 mazdoor
for laying Day 5.00 370.00 1850.00
ABSTRACT:
Total Rs: 68596.78
Difference in change of cement from M10 to M 15 = 280-220=60 Kgs

add for change in cement including contractors profit=
60 x 3.882 x 1.13615= 264.63
Difference in change of super plasticizer = 60 Kgs x 0.4/100 = 0.24
0.24 x 43 x 1.13615 = 11.73
Or say Rs. 5516.30
IRR-CCDW-
2-19
no:E2/F7/1/2004-05/137 Dt 04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3599.20 3.882 13972.09
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 1.00 465.00 465.00
6 mazdoor
for laying Day 5.00 370.00 1850.00
ABSTRACT:
Total Rs: 68596.78
120 x 3.882 x 1.13615= 529.26
add for change in Super Plasticizer including contractors profit= 0.48
x 43 x 1.13615 = 23.45
Or say Rs. 5792.70
IRR-CCDW-
2-19
no:E2/F7/1/2004-05/137 Dt 04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3599.20 3.882 13972.09
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 1.00 465.00 465.00
6 mazdoor
for laying Day 5.00 370.00 1850.00
ABSTRACT:
Total Rs: 68596.78

add for change in cement including contractors profit= 150
x 3.882 x 1.13615= 661.58
0.60 x 43 x 1.13615 = 29.31
Or say Rs. 5930.80
2-24
IRR-CCDW-
17 aggregates for deck slab & kerb including cost of all materials,machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.882 20189.51
6 Sundries LS 1.00 30.00 30.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 2.00 465.00 930.00
6 mazdoor
for laying Day 4.00 370.00 1480.00
ABSTRACT:
Total Rs: 101307.67

Or say Rs. 7773.20
as per IRR-
2-24
CCDW-
Note:in IRR CCDW 2-24 Grade of has changed from M20 to M30 and cement content has changed from
330 kgs to 420 Kg/cum as per B.O.C.E Recommendations vide ref no:E2/F7/1/2004-05/137 Dt
04-06-2007
A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.882 20189.51
6 Sundries LS 1.00 30.00 30.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 2.00 465.00 930.00
6 mazdoor
for laying Day 4.00 370.00 1480.00
ABSTRACT:
Total Rs: 101307.67

3.882 x 1.13615= Rs. 396.95
0.36 x 43 x 1.13615 = Rs. 17.59
Or say Rs. 8187.70
Providing and laying insitu M- 20 ( 28 days cube compressive strength not less than 20 N /
IRR-CCDW-2-26
sqmm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for wearing coat including cost of all materials, machinery, labour, formwork,
19
cleaning, batching, mixing, placing in position in alternate panels, levelling, compacting,
finishing, curing, packing joints with asphalt mortar etc., complete with initial lead upto 50 m
and all lifts.

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.882 20189.51
6 Sundries ( asphalt mortar etc ) LS 5.00 30.00 150.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 2.00 465.00 930.00
6 mazdoor
for laying Day 4.00 370.00 1480.00
ABSTRACT:
Total Rs: 57415.57
D. Add for contractor's profit and overheads on
(A+B+C) 13.615% Rs: 7817.13
Or say Rs. 4609.00
2-26
IRR-CCDW-
20
and all lifts.
Note: in IRR CCDW 2-26 Grade of has changed from M20 to M25 and cement content has changed from
04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.882 20189.51
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 2.00 465.00 930.00
6 mazdoor
for laying Day 4.00 370.00 1480.00
ABSTRACT:
Total Rs: 57415.57

3.882 x 1.13615= 220.53
0.20 x 43 x 1.13615 = 9.77
Or say Rs. 4839.30
CCDW-2-26
as per IRR-
21
and all lifts.
04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.882 20189.51
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 2.00 465.00 930.00
6 mazdoor
for laying Day 4.00 370.00 1480.00
ABSTRACT:
Total Rs: 57415.57

x 3.882 x 1.13615= Rs. 529.26
0.48 x 43 x 1.13615 = Rs. 23.45
Or say Rs. 5161.70
IRR-CCDW-
2-27
22
IRR-CCDW-
2-27
22 aggregates for troughs including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position,levelling, vibrating, finishing, curing
330 Kgs to 420 Kg/cum as per B.O.C.E Recommendations vide ref no:E2/F7/1/2004-05/137 Dt
04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.882 20189.51
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
3 Needle vibrator 40 mm dia ( diesel ) Hour 8.00 5.90 47.20
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 1.00 465.00 465.00
6 mazdoor
for laying Day 5.00 370.00 1850.00
ABSTRACT:
Total Rs: 80659.59
D. Add for contractor's profit and overheads on (A 13.615% Rs: 10981.8

3.882 x 1.13615= Rs. 396.95
0.36 x 43 x 1.13615 = Rs. 17.59
Or say Rs. 6699.20
23 Back filiing using excavated soils behind sides of box & wing ,return walls in layers including cost of all
materials, machinery, labour, watering, ramming etc., complete as directed by the Engineer-In-Charge
Rate for Earth Work Excavation in All Soils as per IRR-CCDW 1-2 Rs. 85.90
Rate for Back filling is taken as 50% of Rate of IRR-CCDW-1-2
i.e =(85.90/2)= 42.95 Rs. 42.95
Or say Rs. 43.00
Providing semi-pervious / pervious casing embankment using soil collected in heaps in

IRR-CAW-4-4
embankment area as part of disposal of excavated soil from canal including cost of all
materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
24
cm before compaction, breaking clods, sectioning, watering and compacting each layer
to density control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with lead upto 1 km for water.
Note: Adopted for Dowel bank formation

A. MATERIALS:
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
B. MACHINERY:
in Rs. in Rs.
1 Angle dozer 90 hp Hour 3.60 1331.80 4794.48
2 Pump 5 hp ( diesel ) Hour 3.00 7.90 23.70
4 Vibratory Roller 8 tonne Hour 6.1 1042.00 6314.52
5 Sundries LS 5.00 30.00 150.00
C. LABOUR:
in Rs. in Rs.
1 Crew for Dozer Hour 3.60 248.30 893.88
4 Crew for Roller Hour 6.1 276.10 1673.17
6 mazdoor Day 4.00 370.00 1480.00
ABSTRACT:
Total Rs: 30168.51
Or say Rs. 57.10
Laying and fixing of 100 mm Dia 300 mm long precast porus CC plugs in bed and sides
IRR-CAW-
using 1.181 Kgs of cement per each using 20 mm HG metal and placing in local filters of size
5-7
25
600x600x750 mm in size including Excavation of drains and Cost of procuring of all materials
including 50 m lead and for all lifts.
DATA:
DATA Rate Analysis Unit 1 Plug
A. MATERIALS:
Sl.No Particulars Unit Qty Rate in Rs Amount in Rs.

1 Coarse aggregate Cum 0.08 1170.00 94.07
2 Sand (Un-Screened ) cum 0.203 95.00 19.29
3 Cement Kg 1.181 3.882 4.58
Total cost of Materials Rs. 117.94
B. MACHINERY
Sl.No Description Unit Quantity Rate in Rs. Amount in Rs.
1 Excavation of drain with Excavator Cum 0.27 35.00 9.45

2 Machine mixing Charges Cum 0.003 356.50 1.07
Total hire charges of Machinery Total Rs. 10.52
C. LABOUR

1 Mazdoor Day 0.30 370.00 111.00
Total cost of Labour Rs. 111.00
ABSTRACT
A. Cost of Materials Rs. 117.94
B. Hire charges of Machinery Rs. 10.52
C. Cost of Labour Rs. 111.00
D. Add for contractor's profit and overheads on Total Rs: 239.46
(A+B+C) 13.615% Rs: 32.6
Total cost for 1.00 Plug Rs: 272.06
Rate per each plug (A+B+C+D)/1.0 Rs. 272.06
Rate per each plug Rs. 397.05
Or say Rs. 397.00
IRR-CAW-7-15
aggregates for bed and side lining of canal(100 mm thick) including finishing the junction of
bed and sides to required curveture, cost of all materials, machinery, labour, formwork including
26
supports,cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
(Cement content: 300 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA RATE ANALYSIS UNIT : 23.10 cum

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 6930 3.882 26902.26
6 Use rate of manual paver sqm 231 27.32 6310.07
7 Sundries LS 2 30.00 60
B. MACHINERY:
in Rs. in Rs.
1 Concrete mixer 600/400 ltr ( diesel ) Hour 16.00 72.00 1152


C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 2.00 465.00 930
6 work inspector Day 1.00 475.00 475
7 Fitter Day 1.00 500.00 500
8 mazdoor
for batching materials Day 22.00 370.00 8140
for loading mortar pans Day 8.00 370.00 2960
for laying and moving paver Day 6.00 370.00 2220
for conveying concrete Day 23.10 370.00 8547
for cleaning/ washing/ curing Day 2.00 370.00 740
ABSTRACT:
Total Rs: 91592.35
Or say Rs. 4974.70
Providing and fixing 100 mm dia perforated PVC pipes 40 cm long for Weep holes
7-23
IRR-
CAW-
27 including cost of all materials, labour, drilling 8 mm dia holes etc. complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT: 10 Nos.

A. MATERIALS:

1 PVC pipe 100 mm dia 10 Nos Rm 10.00 143.90 1439.00
B. MACHINERY
1 Nill 0.00 0.00 0.00

Total hire chargs of Machinery Rs. 0.00
C. LABOUR

1 Pipe fitter Day 0.25 535.00 133.75
2 Mazdoor Day 0.25 370.00 92.50
ABSTRACT
Total Rs: 1665.25
(A+B+C) 13.615% Rs: 226.72
Total cost for 10.00 Nos. Rs: 1891.97
Rate per No (A+B+C+D)/10.0 Rs. 189.20
Providing and constructing 225 mm thick dry rubble stone pitching including cost of all
IRR-
28 CAW-8-2- materials, labour, hand packing, finishing etc., complete
A ( rubble stones : 0.2475 cum/sqm)
DATA: RATE ANALYSIS UNIT: 100 Sqm.

A. MATERIALS :
Sl. No Particulars Unit Quantity Rate Amount in Rs.

in Rs.
1 Rough Stone for Revetment Cum 24.75 138.00 3415.50
2 Stone Chips at Quarry Cum 3.40 333.35 1133.39
Total Cost of Materials Rs. 4548.89
B. MACHINERY :

in Rs.
1 Nil 0 0 0.00
Total hire charges of Machinery Rs. 0
C. LABOUR :

in Rs.
1 Mason Class II Day 4.95 420.00 2079.00
2 Mazdoor Day 22.28 370.00 8241.75
Total Cost of Labour Rs. 10320.75
ABSTRACT :
B. Hire Charges of Machinery Rs. 0
Total Rs: 14869.64
Total cost for 100.00 Sqm. Rs: 16894.14
Rate per Sqm. (A+B+C+D)/100.0 Rs. 168.90
Lead Charges for Stone Chips & Rough Stone for 6
Kms 0.2815 89.20 Rs. 25.11
Or say Rs. 194.00
Note under
Providing and laying 15 cm gravel bed behind stone pitching including all materials, labour,
IRR-CAW
breaking clouds, watering,ramming etc complete as directed by the Engineer-in-charge

8-1
29
Note: If 15 cm thick gravel bed is to be provided below pitching
(gravel : 0.18 cum/sqm)
DATA: RATE ANALYSIS UNIT : 100.00 sqm

A. MATERIALS:
in Rs. in Rs.
1 gravel cum 18.00 110.00 1980.00
B. MACHINERY:
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
C. LABOUR:
in Rs. in Rs.
1 mazdoor Day 4.00 370.00 1480.00
ABSTRACT:
Total Rs: 3460.00
Total cost for 100.00 sqm Rs: 3931.08
Rate per sqm (A+B+C+D)/100.0 Rs. 39.31
Lead Charges for gravel for 6 Kms 0.18 89.20 Rs. 16.06
Or say Rs. 55.40
as per IRR-
DAW-4-5
Providing and constructing contraction joints by fixing 310 mm wide central bulb type PVC water stop
30 in single line supported by 10 mm dia steel dowel rods on either side at 1 metre interval including cost of
all materials, machinery, labour, valcunising joints etc., complete with all leads and lifts.
in IRR-DAW 4-5 , 23 cm water seal is replaced by 310 mm central bulb type PVC Water stop
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 8.70 Rm
in Rs. in Rs
1 PVC water Stopper 310 mm wide Rm 9.00 398.00 3582.00
2 Reinforcement steel 10 mm dia kg 10.00 31.75 317.46
3 Vulcanising materials LS 2.00 17.00 34.00
B. MACHINERY:
in Rs. in Rs
1 Sundries such as heater etc., LS 0.50 30.00 15.00
2 Fuel charges for heating LS 0.50 16.00 8.00
Total hire charges of Machinery 23.00
C. LABOUR:
in Rs. in Rs
1 Welder Day 0.50 465.00 232.50
2 Bar bender Day 0.50 585.00 292.50
3 Mason Class-I Day 0.50 465.00 232.50
4 mazdoor Day 0.50 370.00 185.00
ABSTRACT:
Total Rs: 4898.96
D.Add for contractor's profit and overheads on
(A+B+C) 13.615% Rs. 666.99
Total cost for 8.70 Rm Rs: 5565.95
Rate per Rm (A+B+C+D)/8.70 Rs: 639.76
Or say Rs. 639.80
Shortcreting in two layers (each layer+38 mm thickness) for slabs duly fixing chain weld
as per IRR-
TAW-2-3
wire mesh 100 x 100x5 mm in between the two layers including cost and conveyance of
31
all materials, labour charges laying concrete with shortcrete machine etc, all heads, lifts,
centering, scaffolding, machine mixing, . complete as per specification and as
directed by Engineer-in-Charge
Note: in IRR TAW 2-3 Super palsticizer @ 1 % of wt.of cement & Accelerator @ 5% of wt.of cement is
added as per CE CDO drawings
Data RATE ANALYSIS UNIT : 36.00 sqm
A. MATERIALS:
in Rs. in Rs.
1 Cement kg 1548.00 3.882 6009.34
2 Sand (Screened) cum 2.41 170.00 409.70
3 Coarse aggregate 10-4.75 mm size cum 1.03 860.00 885.80
4 Super Plasticizer @ 1% wt.of cement kg 15.48 43.00 665.64
Accelerator @ 5 % wt of Cement
5 ( rate adopted as per Local market) kg 77.40 41.82 3236.87
6 Use rate of grout hose 20 m Hour 8.00 4.91 39.25

7 Use rate of water hose 20 m Hour 8.00 4.91 39.25
8 Use rate of guniting nozzle Hour 8.00 2.96 23.70
Welded steel wire fabric 100 x 100 x 5
9 kg
mm 108.00 156.60 16912.80
10 Sundries LS 2.00 30.00 60.00
B. MACHINERY:
in Rs. in Rs.
1 Guniting equipment Hour 8.00 93.20 745.60
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 132.60 1060.80
3 Pump 10 hp ( ele ) Hour 1.00 5.20 5.20
4 Drilling jumbo Hour 4.00 286.00 1144.00
5 Sundries LS 2.00 30.00 60.00
C. LABOUR:
in Rs. in Rs.
1 Crew for Guniting equipment Hour 8.00 230.10 1840.80
2 Crew for Air compressor Hour 8.00 172.60 1380.80
3 Crew for pump Hour 1.00 87.00 87.00
4 Crew for Drilling jumbo Hour 4.00 184.10 736.40
5 Mason Cl I Day 1.00 465.00 465.00
6 mazdoor Day 6.00 370.00 2220.00
ABSTRACT:
Total Rs: 40817.45
D.Add for contractor's profit and overheads on (A+B+C+other
percentages) 13.615% Rs: 5557.30
Rate per sqm (A+B+C+D)/36.0 Rs: 1288.19
Lead Charges for FA for 43 Kms 0.0669 493.70 Rs: 33.03
Or say Rs. 1330.10
Providing and fixing 25 mm diameter steel rock bolts with resin bond cement capsule
IRR-TAW-3-2
anchorage including drilling 35 mm dia holes, inserting grout capsule, driving bolt,fixing 10 mm
32 thick plate washers and nuts and tightening the same by torque wrench after hardening of
cement grout, cost of all materials, machinery, labour, ventilation, lighting, drainage and other
ancillary operations etc., complete with lead upto 1 km and all lifts.
DATA: RATE ANALYSIS UNIT : 20.00 Rm

A. MATERIALS:
in Rs. in Rs.
1 Rein.Steel with 5 % wastage kg 86.91 41.00 3563.46
2 Steel plate for washers kg 65.94 40.00 2637.60
3 Resin bond cement grout capsule Nos. 2.00 32.17 64.34
4 M S Nuts for bolts kg 4.00 67.70 270.80
5 Use rate of drill rod Rm 20.00 35.30 705.92
Reconditioning charges @ 10% 70.59
6 Use rate of air hose 4 Nos Hour 6.00 4.91 29.44
7 Use rate of water hose 4 Nos Hour 6.00 4.91 29.44
8 Sundries(gas for cutting etc) LS 3.00 30.00 90.00
B. MACHINERY:
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.50 107.80 161.70
2 Pump 10 hp ( ele ) Hour 1.00 5.20 5.20
3 Jack hammer Hour 6.00 15.40 92.40
4 Pusher leg Hour 6.00 10.70 64.20
6 Sundries ( lathe, etc ) LS 3.00 30.00 90.00
C. LABOUR:
in Rs. in Rs.
3 Crew for Jack hammer Hour 6.00 345.20 2071.20
5 Fitter Day 0.50 420.00 210.00
6 Gas cutter Day 1.00 465.00 465.00
7 Turner Day 1.00 535.00 535.00
8 Khalasi ( 2 x 0.5 ) Day 1.00 465.00 465.00
9 Hammerman Day 0.50 420.00 210.00
10 mazdoor Day 2.00 370.00 740.00
ABSTRACT:
Total Rs: 16117.19
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2194.36

Or Say Rs: 915.60
33 Supply and fixing of 12.7 mm mastic pads including cost and conveyance of all materials and
labour charges.etc.-MBS-W-21(P.No 101) R & B Dept.
RATE ANALYSIS UNIT: 1 Sqm

A. MATERIALS:
Mastic pad ( BMS W.21 of P-62 Item

1 No.1107) of Building S.O.R 2017-18 Sq.m 1.00 481.00 481.00
B. MACHINERY
1 Nill 0.00 0.00 0.00

C. LABOUR
1 Nill 0.00 0.00 0.00

ABSTRACT
Total Rs: 481.00
(A+B+C) 13.615% Rs: 65.49
Total cost for 1.00 Sqm Rs: 546.49
Or say Rs. 546.50
S.No Quantity Unit Description Rate Unit Amount
1 2 3 4 5 6 7
34 Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD & 2705
MORTH as per RBR-SPST-11
Unit = 1 No
a) Material
corrosion resistant structural steel including 5%
4 Kg wastage 39.00 Kg 156.00
G.I Pipe 100 mm dia as per WR SSR-Sl.No 32.

1 metre Materials 622.00 metre 622.00
6 each G.I Bolt 10 mm dia ( M-110 of page 30 materials) 19.00 each 114.00
Galvanised MS flat clamp ( M-101 of page 30
2 each materials) 165.00 each 330.00
1222.00
b) Labour
For Fabrication
0.02 No's Mate 425.00 Day 8.50
0.02 No's Skilled(Blacksmith,welder etc.) 465.00 Day 9.30
0.02 No's Mazdoor ( unskilled ) 370.00 Day 7.40
For Fixing in Position
0.01 No's Mate 425.00 Day 4.25
0.01 No's Mason (1st Class) 465.00 Day 4.65
0.20 No's Mazdoor ( unskilled ) 370.00 Day 74.00
108.10
c) add 5% of cost of material and labour for electrodes and cutting 66.51
d) add 13.615 % over head charges & Contractor Profit on (a + b+ c) 190.15
Rate per each 1586.76

Or say Rs. 1586.80
DATA SSR 2016-17
Data As per SSR 2016-17

IRR-CAW-1-1
complete with initial lead upto 1 km and all lifts.
Note: Adopted for Shifting of Spoil banks from Right side to Left side of canal

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 mazdoor Day 30.00 350.00 10500.00
ABSTRACT:
Total Rs: 77834.00
Excavation in all kinds of soil including boulders upto 0.30 m dia for field channels, seating
IRR-CAW-
of embankment for field channels etc., including dressing of bed and sides to required profile,
1-2
2
cost of all materials, machinery, labour, placing the excavated stuff for formation of service
road / embankment as directed etc., complete with lead upto 10 m and lift upto 3 m.

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
3 mazdoor Day 17.00 350.00 5950.00
DATA SSR 2016-17
ABSTRACT:
Total Rs: 20125.60
Or say Rs. 52.00
Excavation in ordinary rock (including HDR) without blasting including boulders above 0.30 m
IRR-CAW-1-3
upto 0.6 m dia. For canals, seating of embankment, filter drain / catch water drains etc., including
3 dressing of bed and sides to required level and profile, cost of all materials, machinery, labour, placing the
excavated soft rock neatly in dump area or for formation of service road as directed etc.,
complete with lead upto 1 km and all lifts.

A. MATERIALS:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Crowbarman Day 11.00 400.00 4400.00
5 mazdoor Day 22.00 350.00 7700.00
ABSTRACT:
Total Rs: 72041.20
Or say Rs. 129.90
IRR-CCDW-
1-2
specification, including setting out, construction of shoring and bracing, removal of stumps and other
meters)
DATA: Taking output = 240 cum Unit 240.00 cum

A. Materials:
in Rs. in Rs.
NIL 0.00 0.00 0.00
B. Machinery:
in Rs. in Rs.
DATA SSR 2016-17
capacity
C. Labour:
in Rs. in Rs.
2 Mazdoor day 8.00 350.00 2800.00
Abstract
a) Material Rs 0.00
Total Rs 19839.40
(A+B+C) 13.615% Rs: 2701.13
Excavation in ordnary rock (including HDR ) without blasting for foundations of canal
CCDW-1-4
cross drainage and other appurtenant structures and placing the excavated stuff neatly in
IRR-
5
specified dump area or disposing off the same as directed etc., complete with initial
A. Materials:
in Rs. in Rs.
NIL 0.00 0.00 0.00
B. Machinery:
in Rs. in Rs.
1.0 Hydraulic excavator 1.0 cum bucket hour 6.00 1706.60 10239.60
capacity
C. Labour:
in Rs. in Rs.
2 Mazdoor day 6.00 350.00 2100.00
Abstract
a) Material Rs 0.00
Total Rs 19103.40
(A+B+C) 13.615% Rs: 2600.93
Excavation in ordnary rock without blasting for foundations of canal cross drainage
as per IRR-
CCDW-1-4
and other appurtenant structures and placing the excavated stuff neatly in specified dump
6
area or disposing off the same as directed etc., complete with initial
lead upto 1 Km and initial lift upto 3 m.
DATA SSR 2016-17
A. Materials:
in Rs. in Rs.
1 NIL 0.00 0.00 0.00
B. Machinery:
in Rs. in Rs.
capacity
C. Labour:
in Rs. in Rs.
2 Mazdoor day 6.00 350.00 2100.00
Abstract
a) Material Rs 0.00
Total Rs 19103.40
(A+B+C) 13.615% Rs: 2600.93
Lead Charges for excavated earth for 1 Kms 1.00 30.40 Rs. 30.40
Or say Rs. 151.00
Excavation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 m dia. for
CCDW-1-5
foundations of canal cross drainage and other appurtenant structures and placing the
IRR-
7
excavated stuff neatly in specified dump area or disposing off the same as directed etc.,
complete with a lead upto 1 Km and initial lift upto 3 m.
DATA: RATE ANALYSIS UNIT : 100 cum
A. MATERIALS:
in Rs. in Rs.
1 Use rate of drill rod 1.6 m length Rm 43.50 20.14 876.09
2 Use rate of air hose 2 Nos. Hour 6.00 0.23 1.39
3 Explosive small dia ( Kelvex-220 ) kg 20.00 70.00 1400.00
4 Electric detonators Nos 29.00 11.00 319.00
5 Detonating fuse coil Rm 70.00 9.00 630.00
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
1 Air compressor 8.5 cmm ( diesel ) Hour 3.00 275.60 826.80
2 Jack hammers 2 Nos. Hour 6.00 19.80 118.80
C. LABOUR:
in Rs. in Rs.
DATA SSR 2016-17

4 Blaster Day 0.50 510.00 255.00
5 Helper blaster Day 0.50 400.00 200.00
6 Crowbarman Day 6.00 400.00 2400.00
7 Stone breaker Day 3.00 400.00 1200.00
8 mazdoor Day 51.00 350.00 17850.00
ABSTRACT:
Total Rs: 31917.49
(A+B+C) 13.615% Rs: 4345.57
Or say Rs. 393.00
Providing, fabricating and placing in position reinforcement steel bars for RCC works including
CCDW-2-1
cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,tying with
IRR-
8
1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour etc.,
complete with initial lead upto 50 and all lifts.
DATA: RATE ANALYSIS UNIT : 1000.00 kg

A. MATERIALS:
in Rs. in Rs.
2 Binding wire 1.25 mm dia kg 8.00 60.00 480.00
3 Sundries ( chairs / spacers etc ) LS 3.00 30.00 90.00
B. MACHINERY:
in Rs. in Rs.
1 Nil 0.00 0.00 0.00
C. LABOUR:
in Rs. in Rs.
2 Bar bender Day 6.00 555.00 3330.00
3 mazdoor Day 11.00 350.00 3850.00
ABSTRACT:
Total Rs: 51250.00
(A+B+C) 13.615% Rs: 6977.69
Total cost for 1000.00 kg Rs: 58227.69
Rate per Tonne (A+B+C+D)/1.00 Rs. 58227.69
Or say Rs. 58227.70
IRR-CCDW-2-3
9
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,complete
IRR-CCDW-2
9 DATA SSR 2016-17
with initial lead upto 50 m and all lifts. (Cement content: 260 kg / cum with use of super
plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20,
FA : 0.40 cum)
Data RATE ANALYSIS UNIT : 15.38 cum
A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3998.80 3.88 15523.34
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
6 Mason Class-I Day 1.00 445.00 445.00
7 mazdoor
for laying Day 3.00 350.00 1050.00
ABSTRACT:
Total Rs: 56393.78
(A+B+C) 13.615% Rs: 7678.01
Or say Rs. 4642.00
CDW-2-5
10
DATA SSR 2016-17
IRR-CCDW-2-5
10 cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3599.20 3.88 13972.09
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 445.00 445.00
7 mazdoor
for laying Day 3.00 350.00 1050.00
8 for cleaning/ washing/ curing Day 1.00 350.00 350.00
ABSTRACT:
Total Rs: 56340.04
Or say Rs. 4388.80
DATA SSR 2016-17
IRR- aggregates for foundation filling including cost of all materials, machinery, labour, formwork,
11 CCDW-2- cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
7 complete with initial lead upto 50 m and all lifts. ( Cement content : 220 kg / cum )

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 4398.90 3.88 17076.53
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 445.00 445.00
7 mazdoor
for laying Day 3.00 350.00 1050.00
ABSTRACT:
Total Rs: 55934.02
DATA SSR 2016-17

Or say Rs. 4954.60
IRR-CCDW-2-8
changed from 320 Kg's to 280 Kg's/Cum adopted as per B.O.C.E Recommendations vide ref
no:E2/F7/1/2004-05/137 Dt 04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 4800.00 3.88 18633.60
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 445.00 445.00
7 mazdoor
ABSTRACT:
Total Rs: 64390.91
DATA SSR 2016-17

Difference in change of cement from M20 to M 15 = 320-280= -40 Kgs

deduct for change in cement including contractors profit=
-40 x 5.00 x 1.13615= Rs. -176.42
Difference in change of super plasticizer = -40 Kgs x 0.4/100 = -0.16
deduct for change in Super Plasticizer including contractors profit=
-0.16 x 55 x 1.13615 = Rs. -10.00
Or say Rs. 5190.60
IRR-CCDW-2-8
A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 4800.00 3.88 18633.60
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 445.00 445.00
7 mazdoor
DATA SSR 2016-17

ABSTRACT:
Total Rs: 64390.91

Or say Rs. 5353.30
IRR-CCDW-
2-9
14
Note:

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.88 20189.51
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 445.00 445.00
DATA SSR 2016-17
7 mazdoor
for laying Day 4.00 350.00 1400.00
ABSTRACT:
Total Rs: 67361.82

5.00 x 1.13615= Rs. 220.53
0.20 x 55 x 1.13615 = Rs. 12.50
Or say Rs. 5559.00
IRR-CCDW-
2-9
15
Note:

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.88 20189.51
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
DATA SSR 2016-17

C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 445.00 445.00
7 mazdoor
for laying Day 4.00 350.00 1400.00
ABSTRACT:
Total Rs: 67361.82

5.00 x 1.13615= Rs. 396.95
0.36 x 55 x 1.13615 = Rs. 22.50
Or say Rs. 5745.50
IRR-CCDW-2-10

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 4398.80 3.88 17076.14
6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
DATA SSR 2016-17

in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 1.00 445.00 445.00
7 mazdoor
for laying Day 4.00 350.00 1400.00
ABSTRACT:
Total
Rs: 63967.83
Or say Rs. 5117.10
IRR-CCDW-
2-19
no:E2/F7/1/2004-05/137 Dt 04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3599.20 3.88 13972.09
DATA SSR 2016-17
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 1.00 445.00 445.00
6 mazdoor
for laying Day 5.00 350.00 1750.00
ABSTRACT:
Total Rs: 69750.26

60 x 5.00 x 1.13615= 264.63
0.24 x 55 x 1.13615 = 15.00
Or say Rs. 5599.70
IRR-CCDW-
2-19
no:E2/F7/1/2004-05/137 Dt 04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3599.20 3.88 13972.09
DATA SSR 2016-17

B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 1.00 445.00 445.00
6 mazdoor
for laying Day 5.00 350.00 1750.00
ABSTRACT:
Total Rs: 69750.26
120 x 5.00 x 1.13615= 529.26
add for change in Super Plasticizer including contractors profit= 0.48
x 55 x 1.13615 = 29.99
Or say Rs. 5879.30
IRR-CCDW-
2-19
no:E2/F7/1/2004-05/137 Dt 04-06-2007

DATA SSR 2016-17
A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3599.20 3.88 13972.09
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 1.00 445.00 445.00
6 mazdoor
for laying Day 5.00 350.00 1750.00
ABSTRACT:
Total Rs: 69750.26

x 5.00 x 1.13615= 661.58
0.60 x 55 x 1.13615 = 37.49
Or say Rs. 6042.90
IRR-CCDW-
2-19
IRR-CCDW-
2-19
DATA SSR 2016-17
20
no:E2/F7/1/2004-05/137 Dt 04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3599.20 3.88 13972.09
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 1.00 445.00 445.00
6 mazdoor
for laying Day 5.00 350.00 1750.00
ABSTRACT:
Total Rs: 69750.26

x 5.00 x 1.13615= 882.11
0.80 x 55 x 1.13615 = 49.99
DATA SSR 2016-17

Or say Rs. 6252.20
IRR-CCDW- Providing and laying insitu vibrated M-35 ( 28 days cube compressive strength not less than
2-19 35 N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
no:E2/F7/1/2004-05/137 Dt 04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 3599.20 3.88 13972.09
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 1.00 445.00 445.00
6 mazdoor
for laying Day 5.00 350.00 1750.00
ABSTRACT:
Total Rs: 69750.26
DATA SSR 2016-17

x 5.00 x 1.13615= 1014.42
0.92 x 55 x 1.13615 = 57.49
Or say Rs. 6392.00
2-24
IRR-CCDW-
A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.88 20189.51
6 Sundries LS 1.00 30.00 30.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 2.00 445.00 890.00
6 mazdoor
for laying Day 4.00 350.00 1400.00
ABSTRACT:
Total Rs: 104240.50
DATA SSR 2016-17

(A+B+C) 13.615% Rs: 14192.34

Or say Rs. 7984.60
as per IRR-
2-24
CCDW-
Note:in IRR CCDW 2-24 Grade of has changed from M20 to M30 and cement content has changed from
04-06-2007
A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.88 20189.51
6 Sundries LS 1.00 30.00 30.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 2.00 445.00 890.00
6 mazdoor
for laying Day 4.00 350.00 1400.00
ABSTRACT:
DATA SSR 2016-17

Total Rs: 104240.50
(A+B+C) 13.615% Rs: 14192.34

5.00 x 1.13615= Rs. 396.95
0.36 x 55 x 1.13615 = Rs. 22.50
Or say Rs. 8404.10
as per IRR-
2-24
CCDW-
in IRR CCDW 2-24 Grade of has changed from M20 to M35 and cement content has changed from
Note:330 kgs to 450 Kg/cum as per B.O.C.E Recommendations vide ref no:E2/F7/1/2004-05/137 Dt
04-06-2007
A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.88 20189.51
6 Sundries LS 1.00 30.00 30.00
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 2.00 445.00 890.00
6 mazdoor
for laying Day 4.00 350.00 1400.00
DATA SSR 2016-17

ABSTRACT:
(A+B+C) 13.615% Rs: 14192.34

x 5.0 x 1.13615= 529.26
0.48 x 55 x 1.13615 = 29.99
Or say Rs. 8543.90
IRR-CCDW-2-26
25
and all lifts.

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.88 20189.51
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 2.00 445.00 890.00
DATA SSR 2016-17

6 mazdoor
for laying Day 4.00 350.00 1400.00
ABSTRACT:
Total Rs: 57544.04
(A+B+C) 13.615% Rs: 7834.62
Or say Rs. 4618.20
IRR-CCDW-2-26
26
and all lifts.

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.88 20189.51
B. MACHINERY:
in Rs. in Rs.
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 2.00 445.00 890.00
DATA SSR 2016-17
6 mazdoor
for laying Day 4.00 350.00 1400.00
ABSTRACT:
Total Rs: 57544.04
(A+B+C) 13.615% Rs: 7834.62

5.0 x 1.13615= 220.53
0.20 x 55 x 1.13615 = 12.50
Or say Rs. 4851.30
CCDW-2-26
as per IRR-
27
and all lifts.
04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.88 20189.51
B. MACHINERY:
in Rs. in Rs.
DATA SSR 2016-17
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 2.00 445.00 890.00
6 mazdoor
for laying Day 4.00 350.00 1400.00
ABSTRACT:
(A+B+C) 13.615% Rs: 7834.62

5.00 x 1.13615= Rs. 396.95
0.36 x 55 x 1.13615 = Rs. 22.50
Or say Rs. 5037.70
CCDW-2-26
as per IRR-
28
and all lifts.
04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.88 20189.51
B. MACHINERY:
in Rs. in Rs.
DATA SSR 2016-17

C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 2.00 445.00 890.00
6 mazdoor
for laying Day 4.00 350.00 1400.00
ABSTRACT:
Total Rs: 57544.04
(A+B+C) 13.615% Rs: 7834.62

x 5.00 x 1.13615= Rs. 529.26
0.48 x 55 x 1.13615 = Rs. 29.99
Or say Rs. 5177.50
IRR-CCDW-
2-27
29 aggregates for troughs including cost of all materials, machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in position,levelling, vibrating, finishing, curing
330 Kgs to 420 Kg/cum as per B.O.C.E Recommendations vide ref no:E2/F7/1/2004-05/137 Dt
04-06-2007

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 5200.80 3.88 20189.51
DATA SSR 2016-17

6 Sundries LS 0.50 30.00 15.00
B. MACHINERY:
in Rs. in Rs.
3 Needle vibrator 40 mm dia ( diesel ) Hour 8.00 7.60 60.80
C. LABOUR:
in Rs. in Rs.
4 Mason Class-I Day 1.00 445.00 445.00
6 mazdoor
for laying Day 5.00 350.00 1750.00
ABSTRACT:
Total Rs: 82250.50

5.0 x 1.13615= Rs. 396.95
0.36 x 55 x 1.13615 = Rs. 22.50
Or say Rs. 6839.90
Providing backfilling with Excavated Soils behind abutment and return walls in layers
CCDW-
IRR-
7-1
30 including cost of all materials, machinery, labour, watering, ramming etc., complete with initial
Note: Filling is to be done by Excavated soils . The qty of materials kept as Nil

A. MATERIALS:
in Rs. in Rs.
Nil 0.00
DATA SSR 2016-17
B. MACHINERY:
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
C. LABOUR:
in Rs. in Rs.
2 Mason Cl II Day 1.00 400.00 400.00
3 mazdoor Day 4.00 350.00 1400.00
ABSTRACT:
Total Rs: 2025.00
Or say Rs. 230.10
Providing hearting / casing embankment with homogeneous soil from approved borrow
IRR-CAW-2-7
areas in layers of 25 cm before compaction including cost of all materials, machinery,

labour, all operations such as excavation, sorting out, transporting, spreading in layer of
31
specified thickness, breaking clods, sectioning, watering, compacting each layer to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
Note: Adopted for inspection path
A. MATERIALS:
Rate Amount
Sl No particulars Unit Quantity
in Rs. in Rs.
1 Gravel 677.28 103.00 69759.84
B. MACHINERY:
in Rs. in Rs.
2 Shovel 0.5 cum Hour 8 1003.1 8024.8
Fuel / Energy charges Hour 8 476 3808
3 Tippers 5 cum 3 Nos Hour 48 446.7 21441.6
Fuel / Energy charges Hour 48 299.9 14395.2
4 Pump 5 hp ( diesel ) Hour 3 10.2 30.6
5 Water tanker 8000 ltr Hour 6 402.5 2415
7 Sundries LS 5 30 150
C. LABOUR:
in Rs. in Rs.
2 Crew for Shovel Hour 8 236.6 1892.8
3 Crew for Tipper Hour 48 177.5 8520
4 Crew for Pump Hour 3 111.1 333.3
5 Crew for Water tanker Hour 6 177.5 1065
7 work inspector Day 2 450 900
DATA SSR 2016-17
8 mazdoor Day 4 350 1400

ABSTRACT:
Total Rs: 167947.95
Lead Charges for Gravel for 6 Kms 1.000 89.20 89.20
deduct intial lead charges of 1 Kms 1.000 31.50 -31.50
Rate per Rm Rs. 339.44
Or say Rs. 339.40
Providing semi-pervious / pervious casing embankment using soil collected in heaps in
IRR-CAW-4-4
embankment area as part of disposal of excavated soil from canal including cost of all
materials, machinery, labour, all operations such as sorting-out, spreading in layers of 25
32
cm before compaction, breaking clods, sectioning, watering and compacting each layer
to density control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with lead upto 1 km for water.
Note: Adopted for Dowel bank formation Bank
A. MATERIALS:
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
B. MACHINERY:
in Rs. in Rs.
5 Sundries LS 5.00 30.00 150.00
C. LABOUR:
in Rs. in Rs.
6 mazdoor Day 4.00 350.00 1400.00
ABSTRACT:
Total Rs: 32658.09
Or say Rs. 61.80
Laying Longitudinal Drains and Transverse drains of Size 600 x600 x750 mm in Bed and
IRR-
CAW-
5-6
33 filling with 12 mm to 40 mm HG machine Crushed metal and sand in bed including

DATA SSR 2016-17
IRR-
CAW-
5-6
33
Excavation of drains and Cost of procuring of all materials including 50 m lead and for all lifts.
DATA: RATE ANALYSIS

A. MATERIALS: Unit: 100 Rmt
1 12 mm to 40 mm metal Cum 13.5 1175.00 15862.50
2 Sand (Un-Screened ) cum 36 95.00 3420.00
B. MACHINERY
1 Excavation of drain with Excavator Cum 45 35.00 1575.00
Total hire charges of Machinery Rs. 1575
C. LABOUR
1 Labour for Sand laying Cum 5.14 350.00 1799.00
2 Labour for Metal laying Cum 1.93 350.00 675.50
ABSTRACT
B. Hire charges of Machinery Rs. 1575
Total Rs: 23332.00
Total cost for 100.00 Rmt Rs: 26508.65
Rate per Rmt (A+B+C+D)/100 Rs. 265.09
Rate per Rmt Rs. 484.62
Or say Rs. 484.60
as per IRR-
CAW-5-7
using 20 mm HG metal and placing in local filters of size 600x600x750 mm in size

34
including Excavation of drains and Cost of procuring of all materials including 50 m lead
and for all lifts.
in IRR CAW 5-7 laying & fixing 100 mm dia 300 mm long is available . But as per CE CDO drawing size of
Note: porous plug is 160 mm dia 300 mm long hence data is worked out accordingly.
DATA:
EWE in all soils= 1x0.60x0.75x0.60 = 0.27 cum
Volume of plug=3.14/4*0.16*0.16= 0.006
Quantity of metal 20-40 mm= 0.32*0.32*0.375-vol.of plug 0.032
Quantity of metal 05 to 20 mm=0.48*0.48*0.45-0.32*0.32*0.375 0.065
Quantity of Sand = 0.525*0.6*0.6-0.48*0.48*0.45 0.085
Plug
metal Qty = 3.14/4*0.16*0.16*0.375*80% 0.006
Qty of Metal ( 0.032+0.065+0.006) 0.103
Qty of Sand (0.001+0.085) 0.086

add 1/3 of metal qty 0.0343
deduct qty of plug -0.0030
Sand qty 0.117
Qty of Porous plug = 3.143 x 0.16 x 0.16 /4 x 0.40= 0.008

cement required per plug (3.14/4 x 0.16 x0.16 x .4*50/.127)= 3.150
A. MATERIALS:
Unit
Sl.No Particulars Qty Rate in Rs Amount in Rs.
1 Coarse aggregate 40 mm Cum 0.032 1122.00 35.90
2 Coarse aggregate 20 mm Cum 0.071 1170.00 83.07
DATA SSR 2016-17
4 Cement Kg 3.15 3.88 12.23

B. MACHINERY

C. LABOUR
Unit
Sl.No Particulars Qty Rate in Rs Amount in Rs.
1 Mazdoor Day 0.30 350.00 105.00
ABSTRACT
TotalRs: 259.59
Or say Rs. 384.60
IRR-CAW-
using 1.181 Kgs of cement per each using 20 mm HG metal and placing in local filters of size
5-7
35
600x600x750 mm in size including Excavation of drains and Cost of procuring of all materials
including 50 m lead and for all lifts.
DATA:
EWE in all soils= 1x0.60x0.75x100 = 0.27 cum
Qty of Metal = 1X0.30X 0.45 x100 = 0.081 cum
6 mm to 40 mm cum
Deduct Qty of Plug = 11/4x0.1x0.1x0.325 -0.003 cum
0.078 cum
Add metal for plug
11/4x0.1x0.1x0.4x80% 0.0024 cum
0.0804 cum
Qty of Sand =0.60x0.6x0.75=0.27-0.081= 0.189 cum
Add 1/3 metal qty =0.078/3 = 0.026 cum
0.215 cum
Deduct Qty of Plug 11/4x0.1x0.1x0.15= -0.012 cum
0.203 cum
Qty of Porus plug =11/4x0.1x0.1x0.4= 0.003 cum
Cement Required for 0.003 = 0.003x50/0.127= 1.181 Kgs
A. MATERIALS:

1 Coarse aggregate Cum 0.08 1170.00 94.07
3 Cement Kg 1.181 3.88 4.58
B. MACHINERY

DATA SSR 2016-17
C. LABOUR

1 Mazdoor Day 0.30 350.00 105.00
ABSTRACT
(A+B+C) 13.615% Rs: 31.78
Or say Rs. 390.20
Providing and laying 75 mm thick in-situ M-15 ( 28 days cube compressive strength not less
than 15 N / sqmm ) grade cement concrete with 20 mm down size approved, clean, hard,
graded aggregates for canal lining using vibrating cylinder type mechanical paver including
IRR-CAW-7-6
cost of all materials, machinery, labour, cleaning, batching, mixing, placing in position,
finishing, forming contraction joints, fixing PVC joint sealing strips, curing, shifting of paver
36
from one side to other side of canal etc., complete with initial lead upto 1 km and all lifts.
(43 Gr Cement content: 300 kg /cum (22.5 kg/ sqm) for
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA--65:35,
FA : 0.45 cum equivalent concrete volume:79.2 cum including the extra quantity of
concrete for curvatures and bends etc.,)
DATA: RATE ANALYSIS UNIT : 960 sqm
A. MATERIALS:
in Rs. in Rs.
1 Cement 43 Gr kg 23760.00 3.88 92236.32
Coarse aggregate 10-4.75 mm cum 22.18 900.00 19958.40
3 Fine aggregate (Un-Screened ) cum 35.64 95.00 3385.80
4 Super plasticiser kg 95.04 55.00 5227.20
5 PVC sealing strip Rm 640.00 45.00 28800.00
6 Use rate of paving cylinder sqm 960.00 0.88 842.40
7 Sundries LS 5.00 30.00 150.00
B. MACHINERY:
in Rs. in Rs.
1 Batching plant Hour 8.00 405.40 3243.20
Lubricants etc @ 5 % Hour 8.00 20.27 162.16
2 Transit mixer 3 Nos Hour 24.00 758.40 18201.60
3 Mechanical paver Hour 8.00 356.50 2852.00
Lubricants etc @ 5 % Hour 8.00 17.83 142.60
4 DG set for batching plant 50 KVA Hour 8.00 85.10 680.80
5 DG set for paver 30 KVA Hour 8.00 65.80 526.40
6 Shovel 0.5 cum / Loader Hour 2.00 1003.10 2006.20
7 Water tanker Hour 8.00 402.50 3220.00
8 Pump 5 hp(diesel) 2 Nos. 4 hrs each Hour 8.00 10.20 81.60

9 Sundries ( power line etc ) LS 5.00 30.00 150.00
DATA SSR 2016-17
C. LABOUR:
in Rs. in Rs.
1 Crew for Batching plant Hour 8.00 340.60 2724.80
2 Crew for Transit mixer Hour 24.00 283.90 6813.60
3 Crew for Concrete paver Hour 8.00 421.80 3374.40
4 Crew for DG set Hour 16.00 131.80 2108.80
7 Crew for Pump Hour 16 111.10 1777.60
8 Mason Class I Day 2 445.00 890.00
9 Mechanic Day 1 475.00 475.00
10 Fitter Day 1 475.00 475.00
11 Electrician Day 1 515.00 515.00
12 work inspector Day 2 450.00 900.00
13 mazdoor ( BP site ) Day 5 350.00 1750.00
14 mazdoor ( Paver site ) Day 10 350.00 3500.00
ABSTRACT:
Total Rs: 297139.28
Add for shifting & re-erection of BP @ 2% Rs: 5942.79
Add for LH / RH shifting & erection of Paver @ 0.5% Rs: 1485.70
Add for ledge cutting / erection of tracks etc @ 1% Rs: 2971.39
(A+B+C+other percentages) 13.615% Rs: 41871.456634
Or say Rs. 402.70
IRR-CAW-7-15
aggregates for bed and side lining of canal(100 mm thick) including finishing the junction of
bed and sides to required curveture, cost of all materials, machinery, labour, formwork including
37
supports,cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
(Cement content: 300 kg / cum for use of super plasticiser(0.4% by wt. of cement),
CA : 0.80 cum, Blending Ratio of CA--65:35, FA : 0.45 cum)
DATA RATE ANALYSIS UNIT : 23.10 cum

A. MATERIALS:
in Rs. in Rs.
1 Cement for mix kg 6930 3.88 26902.26
6 Use rate of manual paver sqm 231 27.62 6379.37
7 Sundries LS 2 30.00 60
B. MACHINERY:
in Rs. in Rs.

DATA SSR 2016-17


C. LABOUR:
in Rs. in Rs.
5 Mason Class-I Day 2.00 445.00 890
6 work inspector Day 1.00 450.00 450
7 Fitter Day 1.00 475.00 475
8 mazdoor
for batching materials Day 22.00 350.00 7700
for loading mortar pans Day 8.00 350.00 2800
for laying and moving paver Day 6.00 350.00 2100
for conveying concrete Day 23.10 350.00 8085
for cleaning/ washing/ curing Day 2.00 350.00 700
ABSTRACT:
Total Rs: 91509.43
Or say Rs. 4970.60
Providing and fixing 100 mm dia perforated PVC pipes 40 cm long for Weep holes
7-23
IRR-
CAW-
38 including cost of all materials, labour, drilling 8 mm dia holes etc. complete with all
leads and lifts.
DATA RATE ANALYSIS UNIT: 10 Nos.

A. MATERIALS:

1 PVC pipe 100 mm dia 10 Nos Rm 10.00 170.00 1700.00
B. MACHINERY
1 Nill 0.00 0.00 0.00

C. LABOUR

1 Pipe fitter Day 0.25 510.00 127.50
2 Mazdoor Day 0.25 350.00 87.50
ABSTRACT
DATA SSR 2016-17

Total Rs: 1915.00
(A+B+C) 13.615% Rs: 260.73
Total cost for 10.00 Nos. Rs: 2175.73
Providing and forming 35 mm wide and 10 mm thick construction / contraction joints

CAW-7-
IRR-
39 for concrete lining by mastic filler including cost of all materials, labour etc., complete with
36
all leads and lifts.

A. MATERIALS:
in Rs. in Rs.
1 Asphalt 80/100 Gr kg 35.00 46.00 1610.00
2 Sand (Screened ) cum 0.04 165.00 6.60
B. MACHINERY:
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
C. LABOUR:
in Rs. in Rs.
1 Mason Cl- II Day 0.50 400.00 200.00
2 mazdoor Day 1.00 350.00 350.00
ABSTRACT:
Total Rs: 2166.60
Rate per Rm (A+B+C+D)/100.00 Rs. 24.62
Or say Rs. 24.80
Providing and constructing 25 cm thick dry rubble stone pitching including cost of all
IRR-
8-2
CAW-
40 materials, labour, hand packing, finishing etc., complete

( rubble stones : 0.275 cum/sqm)
DATA: RATE ANALYSIS UNIT: 100 Sqm.

A. MATERIALS :

in Rs.
1 Uncoursed rubble stones at quarry Cum 27.50 318.00 8745.00
Total Cost of Materials Rs. 8745.00
B. MACHINERY :

in Rs.
1 Nil 0 0 0.00
Total hire charges of Machinery Rs. 0.00
C. LABOUR :
DATA SSR 2016-17
in Rs.
2 Mazdoor Day 24.75 350.00 8662.50
Total Cost of Labour Rs. 10862.50
ABSTRACT :
B. Hire Charges of Machinery Rs. 0.00
Total Rs: 19607.50
Total cost for 100.00 Sqm. Rs: 22277.06
Rate per Sqm. (A+B+C+D)/100.0 Rs. 222.80
Lead Charges for Rubble stones for 6 Kms 0.275 96.60 Rs. 26.57
Or say Rs. 249.40
Providing and Constructing 30 cm thick dry rubble stone pitching

IRR- including cost of all materials,labour,hand packing,finishing etc.,complete
41 CAW-8-4 ( rubble stones : 0.33 cum/sqm)

A. MATERIALS :
Sl No Particulars Unit Quantity Rate in Amount
Rs in Rs
1 Uncoursed rubble stones at Quarry Cum 33.00 318.00 10494.00
Total Cost of materials Rs : 10494.00
B.MACHINERY :
Sl No Description Unit Quantity Rate in Amount
Rs in Rs
1 Nill 0.00 0.00
Total hire charges of machinery Rs : 0.00
C.LABOUR :
Rate in Amount
Sl No Description Unit Quantity Rs in Rs
2 Mazdoor Day 29.70 350.00 10395.00
Total cost of labour 13035.00
Rs :
ABSTRACT
A.Cost of Materials including ryolty charges Rs: 10494.00
C.Cost of Labour Rs: 13035.00
Total Rs: 23529.00
Lead Charges for Stone for 6 Kms 0.33 Err:509 Err:509
Rate per cum Rs. Err:509
Or say Rs. Err:509
Note under
Providing and laying 15 cm gravel bed behind stone pitching including all materials, labour,
IRR-CAW
breaking clouds, watering,ramming etc complete as directed by the Engineer-in-charge

8-1
42
Note: If 15 cm thick gravel bed is to be provided below pitching
(gravel : 0.18 cum/sqm)

A. MATERIALS:
DATA SSR 2016-17

in Rs. in Rs.
1 gravel cum 18.00 110.00 1980.00
B. MACHINERY:
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
C. LABOUR:
in Rs. in Rs.
1 mazdoor Day 4.00 350.00 1400.00
ABSTRACT:
Total Rs: 3380.00
Lead Charges for gravel for 6 Kms 0.18 89.20 Rs. 16.06
Or say Rs. 54.50
Providing 22.5 cm thick Gravel bed behind revetment including all materials ,spreading,
IRR-CAW-
levelling,watering and ramming finishing etc.,complete

Note
43
8-1
Note: If 22.5 cm thick Gravel bed is to be provided below pitching

(Gravel : 0.27 cum/sqm)

A. MATERIALS:
in Rs. in Rs.
1 gravel cum 27.00 110.00 2970.00
B. MACHINERY:
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
C. LABOUR:
in Rs. in Rs.
1 mazdoor Day 4.00 350.00 1400.00
ABSTRACT:
Total Rs: 4370.00
(A+B+C) 13.615% Rs: 594.98
Lead Charges for Gravel for 6 Kms 0.27 89.20 Rs. 24.08
DATA SSR 2016-17
Or say Rs. 73.70
Providing cut-off trench filling using selected impervious soil from approved borrow areas in layers
IRR-DAW-5-2
of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations
such as excavation, sorting out, transportation, spreading soil to specified thickness,
44
breaking clods, sectioning, watering, compacting to density control of not
less than 95 percent using Sheep foot roller / Vibratory roller/ 8 to 10 tonne power roller as
stipulated etc., complete with initial lead upto 1 km and all lifts.
Note: Extra lead of 8 Km is added to IRR DAW 5-2 for soil collection
DATA: RATE ANALYSIS
UNIT :
A. MATERIALS: 825.00 cum
in Rs. in Rs
1 Nil 0.00
B. MACHINERY:
in Rs. in Rs
3 Tippers 5.00 cum capacity 6 Nos. Hour 48.00 446.70 21441.60
4 Pump 5 hp ( ele ) Hour 4.00 3.00 12.00
7 Sundries LS 2.00 30.00 60.00
C. LABOUR:
in Rs. in Rs
8 mazdoor Day 4.00 350.00 1400.00
ABSTRACT:
Total Rs: 107976.50
D.Add for contractor's profit and overheads on (A+
13.615% Rs. 14701
Rate per cum (A+B+C+D)/825 Rs: 148.70
Lead Charges for Useful Earth for 9 Kms 1.00 134.40 Rs. 134.40
Deduct intial lead charges for 1Km 1.00 31.50 Rs. -31.50
Or say Rs. 251.60
as per IRR-
DAW-4-5
Providing and constructing contraction joints by fixing 310 mm wide central bulb type PVC water stop
45 in single line supported by 10 mm dia steel dowel rods on either side at 1 metre interval including cost of
all materials, machinery, labour, valcunising joints etc., complete with all leads and lifts.
DATA SSR 2016-17
in IRR-DAW 4-5 , 23 cm water seal is replaced by 310 mm central bulb type PVC Water stop
DATA: RATE ANALYSIS
UNIT:
A. MATERIALS: 8.70 Rm
in Rs. in Rs
1 PVC water Stopper 310 mm wide Rm 9.00 470.00 4230.00
2 Reinforcement steel 10 mm dia kg 10.00 41.00 410.00
3 Vulcanising materials LS 2.00 17.00 34.00
B. MACHINERY:
in Rs. in Rs
1 Sundries such as heater etc., LS 0.50 30.00 15.00
Fuel charges for heating LS 0.50 17.00 8.50
C. LABOUR:
in Rs. in Rs
1 Welder Day 0.50 445.00 222.50
2 Bar bender Day 0.50 555.00 277.50
3 Mason Class-I Day 0.50 445.00 222.50
4 mazdoor Day 0.50 350.00 175.00
ABSTRACT:
Total Rs: 5595.00
D.Add for contractor's profit and overheads on
(A+B+C) 13.615% Rs. 761.76
Or say Rs. 730.70
Shortcreting in two layers (each layer+38 mm thickness) for slabs duly fixing chain weld
as per IRR-
TAW-2-3
wire mesh 100 x 100x5 mm in between the two layers including cost and conveyance of
46
all materials, labour charges laying concrete with shortcrete machine etc, all heads, lifts,
centering, scaffolding, machine mixing, . complete as per specification and as
directed by Engineer-in-Charge
Note: in IRR TAW 2-3 Super palsticizer @ 1 % of wt.of cement & Accelerator @ 5% of wt.of cement is
added as per CE CDO drawings
Data RATE ANALYSIS UNIT : 36.00 sqm
A. MATERIALS:
in Rs. in Rs.
1 Cement kg 1548.00 3.88 6009.34
2 Sand (Screened) cum 2.41 165.00 397.65
3 Coarse aggregate 10-4.75 mm size cum 1.03 900.00 927.00
Super Plasticizer @ 1% wt.of cement kg 851.40

4 ( vide P.No 15.48 55.00
Accelerator @ 5 % wt of Cement
5 ( rate adopted as per Gandikota kg 77.40 41.82 3236.87
Tunnel project)
6 Use rate of grout hose 20 m Hour 8.00 5.78 46.25
7 Use rate of water hose 20 m Hour 8.00 5.78 46.25
8 Use rate of guniting nozzle Hour 8.00 3.50 28.00
9 Welded steel wire fabric 100 x 100 x 5 kg 108.00 185.00 19980.00
mm
10 Sundries LS 2.00 30.00 60.00
DATA SSR 2016-17
B. MACHINERY:
in Rs. in Rs.
1 Guniting equipment Hour 8.00 110.10 880.80
2 Air compressor 8.5 cmm ( ele ) Hour 8.00 170.80 1366.40
3 Pump 10 hp ( ele ) Hour 1.00 6.70 6.70
5 Sundries LS 2.00 30.00 60.00
C. LABOUR:
in Rs. in Rs.
1 Crew for Guniting equipment Hour 8.00 219.70 1757.60
5 Mason Cl I Day 1.00 445.00 445.00
6 mazdoor Day 6.00 350.00 2100.00
ABSTRACT:
Total Rs: 44526.55
D.Add for contractor's profit and overheads on (A+B+C+other
percentages) 13.615% Rs: 6062.29
Rate per sqm (A+B+C+D)/36.0 Rs: 1405.25
Lead Charges for FA for 34 Kms 0.0669 493.70 Rs: 33.03
Or say Rs. 1447.10
Providing and fixing 25 mm diameter steel rock bolts with resin bond cement capsule
IRR-TAW-3-2
anchorage including drilling 35 mm dia holes, inserting grout capsule, driving bolt,fixing 10 mm
47 thick plate washers and nuts and tightening the same by torque wrench after hardening of
cement grout, cost of all materials, machinery, labour, ventilation, lighting, drainage and other
ancillary operations etc., complete with lead upto 1 km and all lifts.

A. MATERIALS:
in Rs. in Rs.
2 Steel plate for washers kg 65.94 40.00 2637.60
3 Resin bond cement grout capsule Nos. 2.00 37.40 74.80
4 M S Nuts for bolts kg 4.00 80.00 320.00
5 Use rate of drill rod Rm 20.00 41.69 833.87
6 Use rate of air hose 4 Nos Hour 6.00 5.78 34.69
7 Use rate of water hose 4 Nos Hour 6.00 5.78 34.69
8 Sundries(gas for cutting etc) LS 3.00 30.00 90.00
B. MACHINERY:
in Rs. in Rs.
1 Air compressor 15 cmm ( ele ) Hour 1.50 138.80 208.20
2 Pump 10 hp ( ele ) Hour 1.00 6.70 6.70
DATA SSR 2016-17
3 Jack hammer Hour 6.00 19.80 118.80

4 Pusher leg Hour 6.00 12.70 76.20
6 Sundries ( lathe, etc ) LS 3.00 30.00 90.00
C. LABOUR:
in Rs. in Rs.
5 Fitter Day 0.50 400.00 200.00
6 Gas cutter Day 1.00 445.00 445.00
7 Turner Day 1.00 510.00 510.00
8 Khalasi ( 2 x 0.5 ) Day 1.00 445.00 445.00
9 Hammerman Day 0.50 400.00 200.00
10 mazdoor Day 2.00 350.00 700.00
ABSTRACT:
Total Rs: 16451.74
D.Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 2239.90

Or Say Rs: 934.60
48 Supply and fixing of 12.7 mm mastic pads including cost and conveyance of all materials and
labour charges.etc.-MBS-W-21(P.No 101) R & B Dept.
RATE ANALYSIS UNIT: 1 Sqm

A. MATERIALS:
Mastic pad ( BMS W.21 of P-62 Item

1 No.1107) of Building S.O.R 2015-16 Sq.m 1.00 568.00 568.00
B. MACHINERY
1 Nill 0.00 0.00 0.00

C. LABOUR
1 Nill 0.00 0.00 0.00

ABSTRACT
Total Rs: 568.00
(A+B+C) 13.615% Rs: 77.33
Total cost for 1.00 Sqm Rs: 645.33
DATA SSR 2016-17

Or say Rs. 645.30
Providing hearting / casing embankment with homogeneous soil from approved borrow
areas in layers of 25 cm before compaction including cost of all materials, machinery,
IRR- labour, all operations such as excavation, sorting out, transporting, spreading in layer of
CAW-2-7 specified thickness, breaking clods, sectioning, watering, compacting each layer to density
control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/
8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.
Note: Extra Lead charges for 4 kms is added
Adopted for protection earth bund formation
A. MATERIALS:
in Rs. in Rs.
1 Nil 0.00
B. MACHINERY:
in Rs. in Rs.
2 Shovel 0.5 cum Hour 8.00 1003.10 8024.80
3 Tippers 5 cum 3 Nos Hour 48.00 446.70 21441.60
7 Sundries LS 5.00 30.00 150.00
C. LABOUR:
in Rs. in Rs.
8 mazdoor Day 4.00 350.00 1400.00
labour component/unit qty 25.30
Add contractor's profit and overhead charges 13.615% 3.40
labour component/unit qty (including contractor's profit) 28.70
ABSTRACT:
Total Rs: 98188.11
Lead Charges for Useful Earth for 5 Kms 1.00 71.40 Rs. 84.00
deduct intial lead of 1 Km 1.00 31.50 Rs. -31.50
Or say Rs. 217.20
Name of Work : Estimate for construction of CUT & COVER BOX in Deep Cut Portion From KM 25.850 to KM 25.925 (75 mts)
Abstract estimate
Sl. Data
No. code Quantity Units Description of items Rate per Amount
1 2 3 4 5 6 7 8
IRR-CCDW-2-1 IRR-CCDW-2-26 IRR-CCDW-2-26 IRR-CCDW-2-8 IRR-CCDW-2-3 IRR-CCDW-2-24 IRR-CCDW-2-27 IRR-CCDW-2-9 IRR-CCDW-2-5 IRR-CCDW-1-5
1 #REF! Cum #REF! Err:509 Cum #REF!
2 #REF! Cum #REF! 4358.10 Cum #REF!
7 #REF! Cum #REF! 5190.60 RM #REF!
10 #REF! MT #REF! 58626.90 MT #REF!

IRR-CAW-
7-23
11 #REF! Rmt #REF! 189.20 Rmt #REF!

IRR-DAW-4-5
12 IRR-CCDW- #REF! RM #REF! 639.80 RM #REF!
7-1

IRR-CAW- 4-4
Sub-Total Amount #REF!

#REF!
Statement showing the calculation of Seignorage Charges

Fine Coarse
Sl. Gravel/
No. Quantity Units Description of items Aggregate Aggregate earth Qty
Qty Qty
1 2 3 4 5 6 7
Providing and laying insitu vibrated M-10 ( 28 days cube
compressive strength not less than 10 N /sq mm ) grade
cement concrete using 40 mm down size approved,
clean, hard, graded aggregates for Levelling Course
including cost of all materials, machinery, labour,
1 #REF! Cum formwork, cleaning, batching, mixing, placing in #REF! #REF! 0.00
position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.-( FA
0.40 cum ; CA 0.90 Cum )

compressive strength not less than 30 N / sq mm ) grade
clean, hard, graded aggregates for Sub Structure & Super
Structure including cost of all materials,machinery,
labour, formwork, scaffolding, cleaning, batching,
mixing, placing in position,levelling, vibrating, finishing,
2 #REF! Cum curing etc., complete with initial lead upto 50 m and all #REF! #REF! 0.00
lifts.- Adopted for Bottom Raft of Box ( FA 0.45 cum ; CA
0.80 Cum )

clean, hard, graded aggregates for Troughs including
cost of all materials,machinery, labour, formwork,
scaffolding, cleaning, batching, mixing, placing in
position,levelling, vibrating, finishing, curing etc.,
3 #REF! Cum complete with initial lead upto 50 m and all lifts.- #REF! #REF! 0.00
Adopted for Side Walls of Box ( FA 0.45 cum ; CA 0.80
Cum )

clean, hard, graded aggregates for Deck Slab & Kerb
including cost of all materials,machinery, labour,
formwork, scaffolding, cleaning, batching, mixing,
placing in position,levelling, vibrating, finishing, curing
4 #REF! Cum etc., complete with initial lead upto 50 m and all lifts.- #REF! #REF! 0.00
Adopted for Slab of Box ( FA 0.45 cum ; CA 0.80 Cum )
Providing & laying CC M 15 ( 28 days cube compressive
strength not less than 15 N /sq mm ) grade mix using
cement as per approved design mix using 40 mm down
size approved quality including cost and conveyance of
all materials, labour, mixing concrete by machine,
vibration, curing charges, seigniorage, centering
charges, conveyance of water and all other incidental
5 #REF! Cum charges required to complete the finished item of work #REF! #REF! 0.00
for Foundations of wings & Returns. apron concrete &
cut off walls U/s & D/s ( FA 0.40 cum ; CA 0.90 Cum )

for Sub structure of Wings & Returns ( FA 0.40 cum ; CA
0.90 Cum )
Laying CC M 35 grade mix using cement as per approved

design mix using 20mm downgraded crushed metal of
approved quality including cost and conveyance of all
materials, labour, mixing concrete by machine,
7 #REF! Cum charges, conveyance of water and all other incidental #REF! #REF! 0.00
charges required to complete the finished item of work
for Wearing coat.( FA 0.45 cum ; CA 0.80 Cum )

#REF!
#REF! Cum 0.00 0.00 #REF!
Total #REF! #REF! #REF!

Or Say #REF! #REF! #REF!
Seignorage Charges calculations
Sl.No
. Description Total Qty Seignorage Charges per Cu.m amount
1 Sand #REF! 50 #REF!

Coarse
2 Aggregate #REF! 75 #REF!
Gravel/
3 Earth #REF! 30 #REF!
Total Seignorage charges = Rs. #REF! /-

Name of Work : Estimate for construction of CUT & COVER BOX in Deep Cut Portion From KM 26.160 to KM 26.21 (50 mts)
Dia of Cutting Weight

S.No Bar Description Shape of Bar Spacing No.of Bars Weight in Kg ( Diameter wise)
Bar Length per Mtr
10 mm 12 mm 16 mm 20 mm 25 mm
1) From KM 26.160 to KM 25.210 ( 50 Mtrs)
I Bottom Raft
1 Bottom Main Rods 25 180 277 10.92 3.858 11669.83
2 Top Main Bars 25 140 357 12.06 3.858 16610.31
4 Cut Bars 25 180 555 2.3 3.858 4924.737
25 180 555 2.87 3.858 6145.215
5 2 legged stirrups 12 170 881 3.24 0.889 2537.5972
2 legged stirrups 10 270 277 3.24 0.617 553.74516
II Side Walls

Bar Length per Mtr
10 mm 12 mm 16 mm 20 mm 25 mm
III Top Slab
1 Bottom Main Rods 25 120 416 12.06 3.858 19355.43
2 Top Main Bars 25 180 277 10.92 3.858 11669.83
4 Cut Bars 25 180 555 2.3 3.858 4924.737
25 180 555 2.87 3.858 6145.215
5 2 legged stirrups 12 220 681 3.24 0.889 1961.53
2 legged stirrups 10 300 250 3.24 0.617 499.77
IV Haunch bars
Total Steel Qty in Kg= 1053.515 50010 15965.62 8607.773 90481.13
Or say 166.12 MT
Name of Work : Estimate for construction of CUT & COVER BOX in Deep Cut Portion From KM
26.260 to KM 26.325 (65 mts)

Bar Length per Mtr
10 mm 12 mm 16 mm 20 mm 25 mm
1) From KM 26.260 to KM 26.325 ( 65 Mtrs)
I Bottom Raft
1 Bottom Main Rods 25 165 393 10.92 3.858 16556.84
2 Top Main Bars 25 130 499 12.06 3.858 23217.21
4 Cut Bars 25 165 787 2.3 3.858 6983.366
25 165 787 2.87 3.858 8714.026
2 legged stirrups 12 150 1298 3.24 0.889 3738.7073
2 legged stirrups 10 220 443 3.24 0.617 885.59244
II Side Walls
1 Outer Walls Main Bars 25 165 787 4.22 3.858 12813
III Top Slab
1 Bottom Main Rods 25 115 564 12.06 3.858 26241.5
2 Top Main Bars 25 165 393 10.92 3.858 16556.84
4 Cut Bars 25 165 787 2.3 3.858 6983.366
25 165 787 2.87 3.858 8714.026
5 2 legged stirrups 12 190 1025 3.24 0.889 2952.37
5 2 legged stirrups 10 300 325 3.24 0.617 649.70
IV Haunch bars
Total Steel Qty in Kg= 1535.293 40095.59 20762.5 11581.14 126780
Or Say 200.75 MT
Name of Work : Estimate for construction of CUT & COVER BOX in Deep Cut Portion From KM 26.900 to KM 27.000 (100
mts)
Abstract estimate
Sl. Data
1 2 3 4 5 6 7 8
10 #REF! MT #REF! 58626.90 MT #REF!

IRR-CAW-
7-23

IRR-DAW-4-5
12 IRR-CAW- 4- IRR-CCDW- #REF! RM #REF! 639.80 RM #REF!
7-1

4

Name of Work : Estimate for construction of CUT & COVER BOX in Deep Cut Portion From KM 26.900 to
KM 27.000 (100 mts)

Fine Coarse
Sl. Gravel/
Qty Qty
1 2 3 4 5 6 7
0.40 cum ; CA 0.90 Cum )

0.80 Cum )

Cum )


0.90 Cum )


#REF!
9 #REF! Cum 0.00 0.00 #REF!
Total #REF! #REF! #REF!

Sl.No

Coarse
Gravel/

Name of Work : Estimate for construction of CUT & COVER BOX in Deep Cut Portion From KM 27.380 to KM 27.580 (200
mts)
Abstract estimate
Sl. Data
1 2 3 4 5 6 7 8
10 #REF! MT #REF! 58626.90 MT #REF!

IRR-CAW-
7-23

IRR-DAW-4-5
12 IRR-CCDW- #REF! RM #REF! 639.80 RM #REF!
7-1

IRR-CAW- 4-4

Name of Work : Estimate for construction of CUT & COVER BOX in Deep Cut Portion From KM 27.380 to KM 27.580
(200 mts)

Fine Coarse
Sl. Gravel/
Qty Qty
1 2 3 4 5 6 7
0.40 cum ; CA 0.90 Cum )

0.80 Cum )

Cum )


0.90 Cum )


#REF!
9 #REF! Cum 0.00 0.00 #REF!
10 Total #REF! #REF! #REF!

Sl.No

Coarse
Gravel/

13.lead Statement 2017-18 With GST

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

13.lead Statement 2017-18 With GST

Uploaded by

Copyright:

Available Formats

Quantity abstract of Steel Quantities of CUT & COVER BOX in Deep Cut Portion From KM 25.650 to KM 25.

700 (50 mts)

Dia of No.of Cutting Weight

1 Bottom Main Rods 25 225 222 10.92 3.858 9352.72

2 Top Main Bars 25 170 294 12.06 3.858 13679.08

3 Distribution Reinforcement 12 140 156 49.92 0.889 6923.11

4 Cut Bars 25 225 444 2.3 3.858 3939.79

25 225 398 2.87 3.858 4406.84

5 2 legged stirrups 10 230 651 3.24 0.617 1301.40

2 legged stirrups 10 300 250 3.24 0.617 499.77

1 Outer Walls Main Bars 25 225 444 4.22 3.858 7228.66

2 Outer Walls Main Bars 20 155 644 5.06 2.469 8045.58

3 Distribution Reinforcement 12 180 67 49.92 0.889 2973.38

4 Middle Walls Main bars 16 100 1997 5.06 1.58 15965.62

5 Distribution Reinforcement 12 180 67 49.92 0.889 2973.38

III Top Slab

1 Bottom Main Rods 25 150 333 12.06 3.858 15493.65

2 Top Main Bars 25 225 222 10.92 3.858 9352.72

3 Distribution Reinforcement 12 140 156 49.92 0.889 6923.11

4 Cut Bars 25 225 444 2.3 3.858 3939.79

25 225 398 2.87 3.858 4406.84

5 2 legged stirrups 10 300 499 3.24 0.617 997.54

1 Haunch Bar ( outer side ) 12 200 998 1.96 0.889 1738.96

2 Haunch Bar ( inner side ) 12 200 1997 2.34 0.889 4154.28

Total Steel Qty in Kg= 2798.71 25686.22 15965.62 8045.58 71800.09

7 Coarse Aggregate 40-20 mm 23 1.6 25 1 cum 1122 309.60

6 EWE (HDR) for Structures for IRR-CCDW-1-4 Cum 138.80

7 Steel IRR-CCDW-2-1 MT 58626.90

24 Dowel Banks IRR-CAW-4-4 Cum 57.10

Data As per SSR 2017-18

DATA: RATE ANALYSIS UNIT : 925.00 cum

Total cost of Materials Rs: 0.00

DATA: RATE ANALYSIS UNIT : 630.00 cum

Total cost of Materials Rs: 0.00

DATA: Taking output = 240 cum Unit 240.00 cum

DATA: RATE ANALYSIS UNIT : 1000.00 kg

DATA: RATE ANALYSIS UNIT : 16.36 cum

Add for Lead charges:

DATA: RATE ANALYSIS UNIT : 15.76 cum

Difference in change of cement from M20 to M 25 = 380-330= 50 Kgs

DATA: RATE ANALYSIS UNIT : 15.76 cum

Difference in change of cement from M20 to M 30 = 420-330= 90 Kgs

DATA: RATE ANALYSIS UNIT : 15.71 cum

DATA: RATE ANALYSIS UNIT : 16.36 cum

Difference in change of cement from M10 to M 15 = 280-220=60 Kgs

DATA: RATE ANALYSIS UNIT : 16.36 cum

DATA: RATE ANALYSIS UNIT : 16.36 cum

Difference in change of cement from M10 to M 25 = 370-220= 150 Kgs

Add for Lead charges:

Difference in change of cement from M20 to M 30 = 420-330= 90 Kgs

DATA: RATE ANALYSIS UNIT : 15.76 cum

DATA: RATE ANALYSIS UNIT : 15.76 cum

Difference in change of cement from M20 to M 25 = 380-330= 50 Kgs

DATA: RATE ANALYSIS UNIT : 15.76 cum

Difference in change of cement from M20 to M 35 = 450-330= 120 Kgs

DATA: RATE ANALYSIS UNIT : 15.76 cum

Difference in change of cement from M20 to M 30 = 420-330= 90 Kgs

Providing semi-pervious / pervious casing embankment using soil collected in heaps in

DATA: RATE ANALYSIS UNIT : 600.00 cum

Sl.No Particulars Unit Qty Rate in Rs Amount in Rs.

1 Excavation of drain with Excavator Cum 0.27 35.00 9.45

Sl.No Particulars Unit Qty Rate in Rs Amount in Rs.