You are on page 1of 32

 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP

External Works forms

 A gravel bed, 100 mm thick   55.0 m3 2,200.68 121,037.15

B concrete curb   0.8 m3 6,978.78 5,652.82

C wall footing   8.3 m3 1,923.28 15,963.20

D thickening to slab under chb wall   0.4 m3 4,382.10 1,752.84

E footing   3.6 m3 5,778.00 20,800.80

F column   4.0 m3 5,657.72 22,630.86

G slab on grade, 0.15m thick   75.0 m3 3,500.87 262,565.55

H ramp, 0.15m thick   2.2 m3 3,490.57 7,749.07

Masonry

I 6" chb wall,   201.3 m2 801.48 161,338.23

Building

J gravel bed, 0.10 m thick   80.1 m3 2,200.68 176,186.08

K slab on grade, 5" thick   93.8 m3 3,807.43 357,137.12

L wall footing   12.4 m3 1,923.28 23,848.64

M footing   79.0 m3 13,100.86 1,034,967.86

N column   7.9 m3 13,580.31 107,284.46

O grade beam   15.4 m3 19,611.80 302,021.74

P beam   3.1 m3 5,657.72 17,538.92

Masonry

Q 6" chb wall   1,213.0 m2 801.48 972,197.06

To Collection  3,610,672.40

D:\PROJ\242519111.xls.ms_office\boq.XLS Page-1
 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP
Structural steel

Columns

W12x65 (x9m, 868.2kg)   8.0 no

W12x87 (x9m, 1162.kg)   4.0 no

W14x109 (x11.3m, 1828kg)   2.0 no

Beams

W8x31 (x6m, 276kg)   10.0 no.

W5x19 (x6m, 169.2kg)   10.0 no.

W12X53 (6m, 472kg)   2.0 no.

W12X53 (6.5m, 511.3kg)   2.0 no.

W12X53 (5.5m, 432.6kg)   2.0 no.

W12X53 (7m, 551kg)   2.0 no.

W10X12 (6m, 106.8kg)   2.0 no.

W10X12 (6.5m, 115.8kg)   2.0 no.

W10X12 (5.5m, 98kg)   2.0 no.

W10X12 (7m, 124.7kg)   2.0 no.

Tapered beam, L=13.35m (B=0.3m, H=0.3/0.7m,   12.0 no.


tw=0.025, tf=0.025; Wt=2745kg)

Brace

L30308LD (7.81m, 216.96kg)   12.0 no.

L50505LD (10.07m, 308.3kg)   12.0 no.

Monitor truss, (145.5 kg)   6.0 no

Monitor side truss, 6m x 1.3m (95.4kg)   12.0 no

To Collection 

Roofing

D:\PROJ\242519111.xls.ms_office\boq.XLS Page-2
 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP

Roofing sheets,0.9m x 2m, g#26   78.0 pcs 2,092.23 163,193.94

Roofing sheets,0.9m x 4.26m, g#26   262.1 pcs 2,092.23 548,331.64

Ridge roll, 8'   14.0 pcs 607.50 8,505.00

gutter, 8'   24.0 pcs 607.50 14,580.00

flushing at monitor, 8'   28.0 pcs 607.50 17,010.00

fluashing above gutter   28.0 pcs 607.50 17,010.00

c purlins 2 x 8 in x 2mm thick x 6m   156.0 pcs 1,471.50 229,554.00

fixing accessories   1.0 ls 49,909.23 49,909.23

foam insulation, two-sided, 5 mm thick   860.0 m2 92.77 79,778.12

To Collection  1,127,871.92

DOORS AND WINDOWS

D:\PROJ\242519111.xls.ms_office\boq.XLS Page-3
 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP
Doors

Sliding metal door, including rail and guides and   1.0 no.
other fixing accessories, two panel, overall size 7m x
4.5m

Door, 0.9m x 2.1m   1.0 no

Door, 0.9m x 2.1m, 1 face weather resistant   1.0 no.

Door, 0.7m x 2.1m, 1 face weather resistant   2.0 no.

Sliding metal gate, 7.0 m length complete with guide   1.0 no.
and fixing accessories

Pedestrian gate, size 1.2m wide (provision)   1.0 no.

Windows

Steel casement window, size 6.4m x 1.2m   1.0 no.

Steel casement window, size 5.1m x 1.2m   5.0 no.

Fixed glass window, size 4.6x1.2   2.0 no.

Finishes

Internal Floor Finishes

Toilet   2.8 m2 3,149.55 8,661.26

Office, 12"x12" tiles   39.0 m2 842.60 32,861.50

Working area, plain cement finish   708.0 m2 586.97 415,572.28

Guardhouse, plain cement finish   4.0 m2 586.97 2,342.00

Toilet at guard house   4.5 m2 3,149.55 14,172.98

Internal wall finishes

Toilet   19.4 m2 1,461.42 28,409.92

Office   57.8 m2 586.97 33,926.66

Working area, plain cement finish   1,092.0 m2 586.97 640,967.42

To Collection  1,176,914.01

Guardhouse, plain cement finish   21.6 m2 586.97 12,678.48

Toilet at guard house   19.4 m2 1,461.42 28,409.92

D:\PROJ\242519111.xls.ms_office\boq.XLS Page-4
 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP

Internal ceiling finishes

Toilet   2.8 m2 314.96 866.13

Office   39.0 m2 314.96 12,283.25

Working area* (open)   750.0 m2

Guardhouse   4.0 m2 314.96 1,256.67

Toilet at guard house   4.5 m2 314.96 1,417.30

External floor finishes

External pavement   500.0 m2 448.94 224,471.25

Entrance ramp   14.8 m2 448.94 6,639.86

sidewalk beside building   18.0 m2 448.94 8,080.97

Ramp to building   11.3 m2 448.94 5,050.60

Sidewalk at fence   27.0 m2 448.94 12,121.45

External finishes

External finish to walls   1,520.4 m2 54.69 83,148.40

To Collection  396,424.25

SUMMARY

Page 1 3,610,672.40

D:\PROJ\242519111.xls.ms_office\boq.XLS Page-5
 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP
Page 2

Page 3 1,127,871.92

Page 4 1,176,914.01

Page 5 396,424.25

Total  6,311,882.58

D:\PROJ\242519111.xls.ms_office\boq.XLS Page-6
 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP

External Works forms

 A gravel bed, 100 mm thick   55.0 m3 2,200.68 121,037.15

B concrete curb   0.8 m3 6,978.78 5,652.82

C wall footing   8.3 m3 1,923.28 15,963.20

D thickening to slab under chb wall   0.4 m3 4,382.10 1,752.84

E footing   3.6 m3 5,778.00 20,800.80

F column   4.0 m3 5,657.72 22,630.86

G slab on grade, 0.15m thick   75.0 m3 3,500.87 262,565.55

H ramp, 0.15m thick   2.2 m3 3,490.57 7,749.07

Masonry

I 6" chb wall,   201.3 m2 801.48 161,338.23

Building

J gravel bed, 0.10 m thick   80.1 m3 2,200.68 176,186.08

K slab on grade, 5" thick   93.8 m3 3,807.43 357,137.12

L wall footing   12.4 m3 1,923.28 23,848.64

M footing   79.0 m3 13,100.86 1,034,967.86

N column   7.9 m3 13,580.31 107,284.46

O grade beam   15.4 m3 19,611.80 302,021.74

P beam   3.1 m3 5,657.72 17,538.92

Masonry

Q 6" chb wall   1,213.0 m2 801.48 972,197.06

To Summary  3,610,672.40

D:\PROJ\242519111.xls.ms_office\boq (2).XLS Page-7


 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP
Structural steel

Columns

W12x65 (x9m, 868.2kg)   8.0 no 36,334.17 290,673.36

W12x87 (x9m, 1162.kg)   4.0 no 48,629.70 194,518.80

W14x109 (x11.3m, 1828kg)   2.0 no 76,501.80 153,003.60

Beams

W8x31 (x6m, 276kg)   10.0 no. 11,550.60 115,506.00

W5x19 (x6m, 169.2kg)   10.0 no. 7,081.02 70,810.20

W12X53 (6m, 472kg)   2.0 no. 19,753.20 39,506.40

W12X53 (6.5m, 511.3kg)   2.0 no. 21,397.91 42,795.81

W12X53 (5.5m, 432.6kg)   2.0 no. 22,289.31 44,578.62

W12X53 (7m, 551kg)   2.0 no. 23,059.35 46,118.70

W10X12 (6m, 106.8kg)   2.0 no. 4,469.58 8,939.16

W10X12 (6.5m, 115.8kg)   2.0 no. 4,846.23 9,692.46

W10X12 (5.5m, 98kg)   2.0 no. 4,101.30 8,202.60

W10X12 (7m, 124.7kg)   2.0 no. 5,218.70 10,437.39

Tapered beam, L=13.35m (B=0.3m, H=0.3/0.7m,   12.0 no. 114,878.25 1,378,539.00


tw=0.025, tf=0.025; Wt=2745kg)

Brace

L30308LD (7.81m, 216.96kg)   12.0 no. 9,079.78 108,957.31

L50505LD (10.07m, 308.3kg)   12.0 no. 12,902.36 154,828.26

Monitor truss, (145.5 kg)   6.0 no 6,089.18 36,535.05

Monitor side truss, 6m x 1.3m (95.4kg)   12.0 no 3,992.49 47,909.88

To Summary  2,761,552.60

Roofing

D:\PROJ\242519111.xls.ms_office\boq (2).XLS Page-8


 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP

Roofing sheets,0.9m x 2m, g#26   78.0 pcs 2,092.23 163,193.94

Roofing sheets,0.9m x 4.26m, g#26   262.1 pcs 2,092.23 548,331.64

Ridge roll, 8'   14.0 pcs 607.50 8,505.00

gutter, 8'   24.0 pcs 607.50 14,580.00

flushing at monitor, 8'   28.0 pcs 607.50 17,010.00

fluashing above gutter   28.0 pcs 607.50 17,010.00

c purlins 2 x 8 in x 2mm thick x 6m   156.0 pcs 1,471.50 229,554.00

fixing accessories   1.0 ls 49,909.23 49,909.23

foam insulation, two-sided, 5 mm thick   860.0 m2 92.77 79,778.12

To Summary  1,127,871.92

DOORS AND WINDOWS

D:\PROJ\242519111.xls.ms_office\boq (2).XLS Page-9


 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP
Doors

Sliding metal door, including rail and guides and   1.0 no. 22,875.05 22,875.05
other fixing accessories, two panel, overall size 7m x
4.5m

Door, 0.9m x 2.1m   1.0 no 1,372.50 1,372.50

Door, 0.9m x 2.1m, 1 face weather resistant   1.0 no. 1,372.50 1,372.50

Door, 0.7m x 2.1m, 1 face weather resistant   2.0 no. 1,067.50 2,135.00

Sliding metal gate, 7.0 m length complete with guide   1.0 no. 10,675.02 10,675.02
and fixing accessories

Pedestrian gate, size 1.2m wide (provision)   1.0 no. 1,830.00 1,830.00

Windows

Steel casement window, size 6.4m x 1.2m   1.0 no. 5,577.15 5,577.15

Steel casement window, size 5.1m x 1.2m   5.0 no. 4,444.30 22,221.48

Fixed glass window, size 4.6x1.2   2.0 no. 4,008.58 8,017.16

Finishes

Internal Floor Finishes

Toilet   2.8 m2 3,149.55 8,661.26

Office, 12"x12" tiles   39.0 m2 842.60 32,861.50

Working area, plain cement finish   708.0 m2 586.97 415,572.28

Guardhouse, plain cement finish   4.0 m2 586.97 2,342.00

Toilet at guard house   4.5 m2 3,149.55 14,172.98

Internal wall finishes

Toilet   19.4 m2 1,461.42 28,409.92

Office   57.8 m2 586.97 33,926.66

Working area, plain cement finish   1,092.0 m2 586.97 640,967.42

To Summary  1,252,989.89

Guardhouse, plain cement finish   21.6 m2 586.97 12,678.48

Toilet at guard house   19.4 m2 1,461.42 28,409.92

D:\PROJ\242519111.xls.ms_office\boq (2).XLS Page-10


 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP

Internal ceiling finishes

Toilet   2.8 m2 314.96 866.13

Office   39.0 m2 314.96 12,283.25

Working area* (open)   750.0 m2

Guardhouse   4.0 m2 314.96 1,256.67

Toilet at guard house   4.5 m2 314.96 1,417.30

External floor finishes

External pavement   500.0 m2 448.94 224,471.25

Entrance ramp   14.8 m2 448.94 6,639.86

sidewalk beside building   18.0 m2 448.94 8,080.97

Ramp to building   11.3 m2 448.94 5,050.60

Sidewalk at fence   27.0 m2 448.94 12,121.45

External finishes

External finish to walls   1,520.4 m2 54.69 83,148.40

To Summary  396,424.25

SUMMARY

Page 1 3,610,672.40

D:\PROJ\242519111.xls.ms_office\boq (2).XLS Page-11


 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP
Page 2 2,761,552.60

Page 3 1,127,871.92

Page 4 1,252,989.89

Page 5 396,424.25

Total  9,149,511.06

D:\PROJ\242519111.xls.ms_office\boq (2).XLS Page-12


 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP

External Works forms

 A gravel bed, 100 mm thick   55.0 m3 2,200.68 121,037.15

B concrete curb   0.8 m3 6,978.78 5,652.82

C wall footing   8.3 m3 1,923.28 15,963.20

D thickening to slab under chb wall   0.4 m3 4,382.10 1,752.84

E footing   3.6 m3 5,778.00 20,800.80

F column   4.0 m3 5,657.72 22,630.86

G slab on grade, 0.15m thick   75.0 m3 3,500.87 262,565.55

H ramp, 0.15m thick   2.2 m3 3,490.57 7,749.07

Masonry

I 6" chb wall,   201.3 m2 801.48 161,338.23

Building

J gravel bed, 0.10 m thick   80.1 m3 2,200.68 176,186.08

K slab on grade, 5" thick   93.8 m3 3,807.43 357,137.12

L wall footing   12.4 m3 1,923.28 23,848.64

M footing   79.0 m3 13,100.86 1,034,967.86

N column   7.9 m3 13,580.31 107,284.46

O grade beam   15.4 m3 19,611.80 302,021.74

P beam   3.1 m3 5,657.72 17,538.92

Masonry

Q 6" chb wall   1,213.0 m2 801.48 972,197.06

To Summary  3,610,672.40

D:\PROJ\242519111.xls.ms_office\B001.XLS Page-13
 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP
Structural steel

Columns

W12x65 (x9m, 868.2kg)   8.0 no 36,334.17 290,673.36

W12x87 (x9m, 1162.kg)   4.0 no 48,629.70 194,518.80

W14x109 (x11.3m, 1828kg)   2.0 no 76,501.80 153,003.60

Beams

W8x31 (x6m, 276kg)   10.0 no. 11,550.60 115,506.00

W5x19 (x6m, 169.2kg)   10.0 no. 7,081.02 70,810.20

W12X53 (6m, 472kg)   2.0 no. 19,753.20 39,506.40

W12X53 (6.5m, 511.3kg)   2.0 no. 21,397.91 42,795.81

W12X53 (5.5m, 432.6kg)   2.0 no. 22,289.31 44,578.62

W12X53 (7m, 551kg)   2.0 no. 23,059.35 46,118.70

W10X12 (6m, 106.8kg)   2.0 no. 4,469.58 8,939.16

W10X12 (6.5m, 115.8kg)   2.0 no. 4,846.23 9,692.46

W10X12 (5.5m, 98kg)   2.0 no. 4,101.30 8,202.60

W10X12 (7m, 124.7kg)   2.0 no. 5,218.70 10,437.39

Tapered beam, L=13.35m (B=0.3m, H=0.3/0.7m,   12.0 no. 114,878.25 1,378,539.00


tw=0.025, tf=0.025; Wt=2745kg)

Brace

L30308LD (7.81m, 216.96kg)   12.0 no. 9,079.78 108,957.31

L50505LD (10.07m, 308.3kg)   12.0 no. 12,902.36 154,828.26

Monitor truss, (145.5 kg)   6.0 no 6,089.18 36,535.05

Monitor side truss, 6m x 1.3m (95.4kg)   12.0 no 3,992.49 47,909.88

To Summary  2,761,552.60

Roofing

D:\PROJ\242519111.xls.ms_office\B001.XLS Page-14
 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP

Roofing sheets,0.9m x 2m, g#26   78.0 pcs 2,092.23 163,193.94

Roofing sheets,0.9m x 4.26m, g#26   262.1 pcs 2,092.23 548,331.64

Ridge roll, 8'   14.0 pcs 607.50 8,505.00

gutter, 8'   24.0 pcs 607.50 14,580.00

flushing at monitor, 8'   28.0 pcs 607.50 17,010.00

fluashing above gutter   28.0 pcs 607.50 17,010.00

c purlins 2 x 8 in x 2mm thick x 6m   156.0 pcs 1,471.50 229,554.00

fixing accessories   1.0 ls 49,909.23 49,909.23

foam insulation, two-sided, 5 mm thick   860.0 m2 92.77 79,778.12

To Summary  1,127,871.92

DOORS AND WINDOWS

D:\PROJ\242519111.xls.ms_office\B001.XLS Page-15
 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP
Doors

Sliding metal door, including rail and guides and   1.0 no. 22,875.05 22,875.05
other fixing accessories, two panel, overall size 7m x
4.5m

Door, 0.9m x 2.1m   1.0 no 1,372.50 1,372.50

Door, 0.9m x 2.1m, 1 face weather resistant   1.0 no. 1,372.50 1,372.50

Door, 0.7m x 2.1m, 1 face weather resistant   2.0 no. 1,067.50 2,135.00

Sliding metal gate, 7.0 m length complete with guide   1.0 no. 10,675.02 10,675.02
and fixing accessories

Pedestrian gate, size 1.2m wide (provision)   1.0 no. 1,830.00 1,830.00

Windows

Steel casement window, size 6.4m x 1.2m   1.0 no. 5,577.15 5,577.15

Steel casement window, size 5.1m x 1.2m   5.0 no. 4,444.30 22,221.48

Fixed glass window, size 4.6x1.2   2.0 no. 4,008.58 8,017.16

Finishes

Internal Floor Finishes

Toilet   2.8 m2 3,149.55 8,661.26

Office, 12"x12" tiles   39.0 m2 842.60 32,861.50

Working area, plain cement finish   708.0 m2 586.97 415,572.28

Internal wall finishes

Toilet   19.4 m2 1,461.42 28,409.92

Office   57.8 m2 586.97 33,926.66

Working area, plain cement finish   1,092.0 m2 586.97 640,967.42

To Summary  1,236,474.91

Internal ceiling finishes

D:\PROJ\242519111.xls.ms_office\B001.XLS Page-16
 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP

Toilet   2.8 m2 314.96 866.13

Office   39.0 m2 314.96 12,283.25

Working area* (open)   750.0 m2

External wall finishes

External finish to walls   1,520.4 m2 54.69 83,148.40

To Summary  96,297.77

SUMMARY

Page 1 3,610,672.40

D:\PROJ\242519111.xls.ms_office\B001.XLS Page-17
 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


PhP
Page 2 2,761,552.60

Page 3 1,127,871.92

Page 4 1,236,474.91

Page 5 96,297.77

Total  8,832,869.60

Building 11,777.16 8,832,869.60

Services 4,063.50 3,047,625.00

15,840.66  11,880,494.60

DLS Cost Data rate adjustment factor  

Min 13,150.0
  1.29 16,963.50

Max 18,950.0
  1.29 24,445.50

D:\PROJ\242519111.xls.ms_office\B001.XLS Page-18
 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

cement   3,168 pcs

sand   175 m3

gravel   150 m3

6" chb   17,679 pcs

10x6 steel bars   2,603 pcs

12x6 steel bars   84 pcs

16x6 steel bars   777 pcs

16x7.5 steel bars   72 pcs

Total  0.00

D:\PROJ\242519111.xls.ms_office\bom.XLS Page-19
 

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

D:\PROJ\242519111.xls.ms_office\bom.XLS Page-20
 

D:\PROJ\242519111.xls.ms_office\bom.XLS Page-21
 

D:\PROJ\242519111.xls.ms_office\bom.XLS Page-22
 

Project:
PRICE ANALYSIS SHEET

TRG ESTIMATING DEPARTMENT

CODE DESCRIPTION   UNIT   QUANTITY WASTAGE U- RATE AMOUNT

Division 2
2 External Grqavel bed   QUANTITY CONSIDERED   1.00 m3
Works

M A Garvel bed
A Gravel   m²   1.00   1.05 1150.00 1,207.50
T
E
R
I
A
L

SUB-TOTAL   1,207.50

u/h
L Labour    0.00 1.05 43.06 0.00
A   0.00 1.05 43.06 0.00
B   0.00 1.05 43.06 0.00
O
U
R

0.00 SUB-TOTAL   422.63

E
Q   0.00
U   0.00
I   0.00
P
SUB-TOTAL   0.00

S   0.00
U   0.00
B
C
O
N
T
SUB-TOTAL   0.00
TOTAL DIRECT UNIT PRICE 1,630.13
REMARKS
Total Quantity 1.00

TOTAL ITEM VALUE.


F 1,630.13

SBD-RPD ESTIMATING (AJA) 23 242519111.xls.ms_office 8/28/2014


 

Project:
PRICE ANALYSIS SHEET

TRG ESTIMATING DEPARTMENT

CODE DESCRIPTION   UNIT   QUANTITY WASTAGE U-RATE AMOUNT


Division 3
3 Concrete Reinforced concrete, AAA (1:2:3)   QUANTITY CONSIDERED   1.00 m3
Works

M A Concrete curb
A   0.08
T Cement 10.5   bags   0.866   1.05 214.00 194.65
E Sand 0.42   m²   0.035   1.05 840.00 30.56
R Gravel 0.84   m²   0.07   1.05 1390.00 101.14
I Steel 3.04   kg   36.85   1.05 45.20 1,748.83
A Form plywood, 1/2", ord 0.4   m²   4.85   1.05 191.48 974.81
L Coco lumber  4.3733   bf    53.01   1.05 14.00   779.25

SUB-TOTAL   3,829.24

L
A
B
O
U
R

0.00 SUB-TOTAL   1,340.23

E
Q
U
I
P
SUB-TOTAL   0.00

S
U
B
C
O
N
T
SUB-TOTAL   0.00

TOTAL DIRECT UNIT PRICE 5,169.47

REMARKS
Total Quantity

SBD-RPD ESTIMATING (AJA) 24 242519111.xls.ms_office 8/28/2014


 

Project:
PRICE ANALYSIS SHEET

TRG ESTIMATING DEPARTMENT

CODE DESCRIPTION   UNIT   QUANTITY WASTAGE U-RATE AMOUNT

F
TOTAL ITEM VALUE. 0.00

Division 3
3 Concrete wall footing   QUANTITY CONSIDERED   1.00 m3
Works
B wall footing
M   0.14
A Cement 10.5   bags 1.418 1.05   214.00   318.51
T Sand 0.42   m3   0.057 1.05   840.00   50.01
E Gravel 0.84   m3   0.113 1.05   1390.00   165.51
R Steel 3.6   kg   0.486   1.05 45.20 23.07
I Form plywood, 1/2", ord 0.6   m²   0.081   1.05 191.48 16.29
A Coco lumber  4.8107   bf 35.63 1.05 14.00   523.83
L

SUB-TOTAL   1,097.21

L
A
B
O
U
R

0.00 SUB-TOTAL   384.02

E
Q
U
I
P
SUB-TOTAL   0.00

S
U
B
C
O
N
T
SUB-TOTAL   0.00
TOTAL DIRECT UNIT PRICE 1,481.23
REMARKS
Total Quantity

TOTAL ITEM VALUE.


F 0.00
SBD-RPD ESTIMATING (AJA) 25 242519111.xls.ms_office 8/28/2014
 

Project:
PRICE ANALYSIS SHEET

TRG ESTIMATING DEPARTMENT

CODE DESCRIPTION   UNIT   QUANTITY WASTAGE U-RATE AMOUNT

Division 3
3/2B Concrete thickening so slab on grade   QUANTITY CONSIDERED   1.00 m³
Works

C Thickened slab under chb wall


M   0.07
A Cement 10.5   bags 0.709 1.05   214.00   159.26
T Sand 0.42   m3   0.028 1.05   840.00   25.00
E Gravel 0.84   m3   0.06 1.05   1390.00   82.75
R Steel 3.04 kg 45.04 1.05 45.20 2,137.46
I Form plywood, 1/2", ord 0 m²   0.00 1.05 191.48 0.00
A Coco lumber    bf 0.00 1.05 14.00   0.00
L

SUB-TOTAL   2,404.47

L
A
B
O
U
R

0.00 SUB-TOTAL   841.57

E
Q
U
I
P
SUB-TOTAL   0.00

S
U
B
C
O
N
T
SUB-TOTAL   0.00

TOTAL DIRECT UNIT PRICE 3,246.04


REMARKS
Total Quantity

SBD-RPD ESTIMATING (AJA) 26 242519111.xls.ms_office 8/28/2014


 

Project:
PRICE ANALYSIS SHEET

TRG ESTIMATING DEPARTMENT

CODE DESCRIPTION   UNIT   QUANTITY WASTAGE U-RATE AMOUNT

TOTAL ITEM VALUE. F

Division 3
3/2B Concrete col footing   QUANTITY CONSIDERED   1.00 m³
Works

D col footing
M   0.30
A Cement 10.5   bags 3.150 1.05   214.00   707.81
T Sand 0.42   m3   0.126 1.05   840.00   111.13
E Gravel 0.84   m3   0.25 1.05   1390.00   367.79
R Steel 7.12 kg 23.73 1.05 45.20   1,126.38
I Form plywood, 1/2", ord 1.2 m²   4.00 1.05 191.48   804.22
A Coco lumber  11.373   bf    3.61   1.05 14.00   53.08
L

SUB-TOTAL   3,170.41

L
A
B
O
U
R

0.00 SUB-TOTAL   1,109.64

E
Q
U
I
P
SUB-TOTAL   0.00

S
U
B
C
O
N
T
SUB-TOTAL   0.00

TOTAL DIRECT UNIT PRICE 4,280.05

REMARKS
SBD-RPD ESTIMATING (AJA) 27 242519111.xls.ms_office 8/28/2014
 

Project:
PRICE ANALYSIS SHEET

TRG ESTIMATING DEPARTMENT

CODE DESCRIPTION   UNIT   QUANT IT Y WA ST AGE U-RAT E AMOUNT

Total Quantity 3.60

TOTAL ITEM VALUE. F 15,408.19

SBD-RPD ESTIMATING (AJA) 28 242519111.xls.ms_office 8/28/2014


 

PROJECT NAME CODE: Date: Page No.:


BUILDING: Prepared by:
Checked by:

Item Description unit L W H A/V Total

external

a grabel bed, 0.1m thick, m3   54.68 

  1   58.00   0.60 0.1   3.48

  12   1.00   1.00 0.1   1.20

  1   20.00   25.00 0.1   50.00

b conc curb m3   18.00   0.08 0.3   0.45

forms   8.10

c wall footing, m3   1   46.00   0.60 0.3   8.28

wall footing, forms   27.60

slab thickening under cmu wall, m3   1   9.00   0.30 0.15   0.41

d conc footing, m3   12   1.00   1.00 0.3   3.60

forms   14.40

e conc column, m3   12   0.30   0.30 3.7   4.00

forms   53.28

f parking pavement 0.15m thick ,m3   1   20.00   25.00 0.15   75.00

g ramp, m3   1   8.70 1.7 0.15   2.22

6" chb wall, m2   1   54.40 3.7   201.28

building

a gravel bed, 0.1m thick (m3)   80.06

under footing

 under wall footing, m3   1   92.00 0.55 0.1   5.06

under col ftng

 under sog   1   25.00 30 0.1   75.00

b sog   1   25.00 30 0.125   93.75

c wall footing   1   92.00 0.45   0.30   12.42


 

PROJECT NAME CODE: Date: Page No.:


BUILDING: Prepared by:
Checked by:

Item Description unit L W H A/V Total

d footing 39.36   195.39

col footing   2   21.89 14.832   0.30   194.79

ftg at office   2   1.00   1.00 0.3   0.60

forms   2   65.60 0.3 39.36

  46.00 0.3 0.00

e column 83.04   7.87  

column pedestal   12   0.40 0.4   2.80   5.38

  6   0.35 0.35   2.80   2.06

col at office   1   0.30 0.3   4.80   0.43

forms 53.76

23.52

5.76

f grade beam 72.24   16.25  

  2   23.60 0.35   0.45   7.43

  2   28.00 0.35   0.45   8.82

forms 33.04

39.20

g beam   26.00 0.3   0.40   3.12

forms 15.60

total 508.26

masonry

6" cmu wall m2   1,212.67  

gl 1/a-e   23.80 7.4   176.12

  23.80 3.2   76.16

  23.80 1.9 45.22

  5.00 1.5   7.50

gl a/1-6   28.50 7.4   210.90

  28.50 3.2   91.20

  28.50 1.5   42.75


 

PROJECT NAME CODE: Date: Page No.:


BUILDING: Prepared by:
Checked by:

Item Description unit L W H A/V Total

 gl e/1-6   28.50 7.4   210.90

  28.50 3.2   91.20

  28.50 1.5   42.75

gl 6/a-e, level 1   1   23.80 7.4   176.12

  1   (6.70) 4.2   (28.14)

  2   (5.10) 1.5   (15.30)

  2   (4.60) 1.2   (11.04)

level 2   1   23.80 3.2   76.16

  1   (6.40) 1.5   (9.60)

  3   (5.10) 1.5   (22.95)

level 3   1   23.80 1.9   45.22

  1   5.00 1.5   7.50

internal cmu wall   47.91

  1   13.00 3   39.00

  1   3.60 3   10.80

  1   (0.90) 2.1   (1.89)

cmu wall at guard, cr incl.   23.55 

  1   9.00 3   27.00

  1   (0.90) 2.1   (1.89)

  1   (0.70) 2.1   (1.47)

  1   (0.30) 0.3   (0.09)


 

PROJECT NAME CODE: Date: Page No.:


BUILDING: Prepared by:
Checked by:

Item Description unit L W H A/V Total

You might also like