ABC Pola Qtty

ANNEX A
BUREAU OF CONSTRUCTION
FORM POW-2015-01-00
PROGRAM OF WORKS/BUDGET COST
Project : STANDARD TWO-STOREY (8 CLASSROOMS) SCHOOL BUILDING Appropriation :

Source of Fund :
Project ID : Target Start Date :
Location : Total Project Duration :
Project Description :
AS SUBMITTED AS EVALUATED
DESCRIPTION OF WORKS TO BE DONE QUANTITY UNIT
% TOTAL TOTAL DIRECT COST % TOTAL TOTAL DIRECT COST
Part I Facilities for the Engineer #REF!
Part II Other General Requirements #REF!
Project Component ID PROJECT COMPONENT DESCRIPTION
PART III Civil, Mechanical, Electrical, and Sanitary/Plumbing Works
PART A EARTHWORKS #REF!
PART B PLAIN AND REINFORCED CONCRETE WORKS (PLS. SEE FORM POW-2015-01C-00) #REF!
PART C FINISHING WORKS #REF!
PART D PLUMBING/SANITARY WORKS #REF!
PART E ELECTRICAL WORKS #REF!
Total
EQUIPMENT: BREAKDOWN OF EXPENDITURES:

DESCRIPTION REQUIRED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED
1. Labor #REF! A. Total Direct Cost #REF!
2. Materials #REF! B. OCM and Profit #REF!
3. Rental of Equipment #REF! C. Value Added Tax #REF!
4. Provisional Sum / Daywork D. Total Construction Cost #REF!
(PLS. SEE FORM POW-2015-01B-00) 5. OCM and Profit #REF! E. Eng'g & Administrative Overhead, % #REF!
6. Value Added Tax #REF! F. RROW Acquisition
7. EAO, % G. Physical Reserved (Contingency)
8. RROW Acquisition
9. Physical Reserved (Contingency)
10.TOTAL ESTIMATED COST H. TOTAL ESTIMATED COST #REF!
Preparation and Submission: Evaluation: Approval:
Prepared by: Checked/Submitted by: Reviewed as to Unit Cost: Recommending Approval: Approved:
Name & Signature Name & Signature Name & Signature Name & Signature Name & Signature
Position Title Position Title Position Title Position Title Position Title
Planning/Const. Section/Division/Consultant Planning/Const. Section/Division/UPMO Planning/Construction Division/BOC
Republic of the Philippines
Department of Public Works and Highways ANNEX A
Region IV-B, MIMAROPA
OFFICE OF THE DISTRICT ENGINEER
Masipit, Calapan City, Oriental Mindoro FORM POW-2015-01-00
Project : Construction/Improvement/Rehabilitation/Completion of Various Multi-Purpose Buildings Appropriation : 10,000,000

(Covered Court, Brgy. Hall, Evacuation Center), Baco, Oriental Mindoro Source of Fund : GAA 2022
Location : Baco, Oriental Mindoro Total Project Duration : 270 C.D.
Project Description : Total No. of Working Days : 225 C.D.
Total No. of Pre-Determined : 45 C.D.
Non-Working Days
Geotag Coordinates: :
Part II Other General Requirements 1.43% 114,653.66
PART A EARTHWORKS 0.67% 54,116.26
PART B PLAIN AND REINFORCED CONCRETE WORKS (PLS. SEE FORM POW-2015-01C-00) 34.36% 2,763,954.17
PART C FINISHING WORKS 44.39% 3,570,810.22
PART D PLUMBING/SANITARY WORKS 6.41% 515,928.09
PART E ELECTRICAL WORKS 2.84% 228,431.72
Total 100% 8,043,929.40

1. Labor 1,125,617.51 A. Total Direct Cost 8,043,929.40
2. Materials 5,775,185.60 B. OCM and Profit 1,607,865.43
3. Rental of Equipment 347,091.01 C. Value Added Tax (5%) 482,589.79
4. Provisional Sum / Daywork D. Total Construction Cost 10,134,384.62
(PLS. SEE FORM POW-2015-01B-00) 5. OCM and Profit 1,607,865.43 E. Eng'g & Administrative Overhead, 2% 200,000.00
6. Value Added Tax (5%) 482,589.79 F. RROW Acquisition
7. EAO, 0.2 % 200,000.00 G. Physical Reserved (Contingency)
8. RROW Acquisition
10.TOTAL ESTIMATED COST 10,334,384.62 H. TOTAL ESTIMATED COST 10,334,384.62
Note: 1.Prices of Materials were based on CMPD 2020 4th Quarter and Labor based on June 2020 rates in Region IV-B
Preparation and Submission: Evaluation: Approval:
Prepared by: Checked/Submitted by: Recommending Approval: Approved:
RAMIR G. BASA EDWIN A. CABRAL ALBIEN M. MAHIA ERWIN DG. UMALI

Engineer II CHIEF, PLANNING AND DESIGN OIC-ASSISTANT DISTRICT ENGINEER OIC - OFFICE OF THE DISTRICT ENGINEER
Construction/Improvement/Rehabilitation/Completion of Various Multi-Purpose Buildings
FORM POW-2015-01B-00
MINIMUM EQUIPMENT REQUIREMENT
Number of Number of
No. Equipment Description Capacity No. Equipment Description Capacity
Equipment Equipment
1 Plate Compactor (400-500 Gasoline Engine) 5 hp 1 31
2 One Bagger Mixer 4 - 6 ft3/min 1 32
3 Bar Cutter (25 mm Maximum Rebar ø) Three phase 1 33 `
4 Bar Bender (25 mm Maximum Rebar ø (Grade 40)) Single Phase 1 34
5 Welding Machine (Electric Driven/DC Output) 500 amp 1 35
6 Cutting Outfit 1 36
7 37
8 38
9 39
10 40
11 41
12 42
13 43
14 44
15 45
16 46
17 47
18 48
19 49
20 50
21 51
22 52
23 53
24 54
25 55
26 56
27 57
28 58
29 59
30 60
SUB-TOTAL 6 SUB-TOTAL
TOTAL 6
FORM POW-2015-01A-00
ITEMIZED BREAKDOWN
DIRECT COST TOTAL UNIT COST
QUANTITY % DIRECT COST
ITEM NO. DESCRIPTION UNIT TOTAL UNIT COST (DIRECT+INDIRECT)
AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALAUTED AS SUBMITTED AS EVALAUTED
PART I FACILITIES FOR THE ENGINEER
I.1.1 Offices and Laboratory for the Engineer

A.1.2 (4) Provision of 4x2 Pick-up Type Service Vehicle fir the Engineer On Bare Rental Basis - mo - #DIV/0! #DIV/0! -
A.1.2 (6) Operation and Maintenance of 4x2 Pick-up Type Service Vehicle for the Engineer - mo - #DIV/0! #DIV/0! -
TOTAL OF PART I -
PART II OTHER GENERAL REQUIREMENTS
B.3 Permits and Clearances 1.00 l.s. 13,700.00 13,700.00 14,385.00 0.17
B.5 Project Billboard/ Sign Board 1.00 ea 3,444.42 3,444.42 4,339.97 0.04
B.7 (2) Occupational Safety and Health Program 1.00 l.s. 67,509.24 67,509.24 76,555.48 0.84
B.9 Mobilization/Demobilization 1.00 l.s. 30,000.00 30,000.00 31,500.00 0.37
B.13 Additional Geotechnical Investigation (2 holes) - l.s. - #DIV/0! #DIV/0! -
TOTAL OF PART II 114,653.66
Project ID
(Project Component ID - Description)
PART III CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING WORKS
PART A EARTHWORKS
101(1) Removal of Structures and Obstruction - l.s. - #DIV/0! #DIV/0! -
800 (1) Clearing and Grubbing 125.82 m2 4,587.82 36.46 45.94 0.06
802(2) Surplus Common Excavation - m3 - #DIV/0! #DIV/0! -
803 (1) a Structure Excavation, Common Soil 255.82 m3 21,496.77 84.03 105.88 0.27
804 (1) a Embankment from Roadway/Structure Excavation 105.14 m3 3,770.73 35.86 45.19 0.05
804 (1) b Embankment from Borrow 25.10 m3 16,074.32 640.51 807.05 0.20
804 (4) Gravel Fill 6.75 m3 8,186.62 1,213.46 1,528.96 0.10
1706(1) Overhaul, Cubic Meter-Kilometer - km - #DIV/0! #DIV/0! -
TOTAL OF PART A 54,116.26
PART B PLAIN AND REINFORCED CONCRETE WORKS
900(1)c2 Structural Concrete (Footings and Slab on Fill), A, 28 days 45.00 m3 232,995.87 5,177.82 6,524.05 2.90
Structural Concrete (Footing Tie Beams), 28 days, A
900(1)c3 11.94 m3 67,832.02 5,681.07 7,158.15 0.84
Structural Concrete (Column), A, 28 days
900(1)c4 34.27 m3 194,672.61 5,681.07 7,158.15 2.42
900(1)c5 Structural Concrete (Suspended Slab), A, 28 days 31.61 m3 179,600.26 5,681.07 7,158.15 2.23
Structural Concrete (Beams/Girders), A, 28 days
900(1)c6 23.49 m3 133,455.36 5,681.07 7,158.15 1.66
400 (37) a Micro piles, 0.20 m - l.m - #DIV/0! #DIV/0! -
902 (1) a Reinforcing Steel (Deformed), Grade 40 21,625.19 kg 1,754,388.26 81.13 102.22 21.81
903 (2) Formworks and Falseworks 492.69 m2 201,009.79 407.98 514.06 2.50
1052(29) Micro Piles - m - #DIV/0! #DIV/0! -
TOTAL OF PART B 2,763,954.17
PART C FINISHING
C.1 Termite Control Works

1000 (1) Soil Poisoning - L - #DIV/0! #DIV/0! -
Sub-Total C.1 -
C.2. Masonry Works

1046 (2) a1 CHB Non-Load Bearing (including Reinforcing Steel), 100mm 97.92 m2 65,905.47 673.05 848.05 0.82
1046 (2) a2 CHB Non-Load Bearing (including Reinforcing Steel), 150mm 464.86 m2 475,075.60 1,021.98 1,287.69 5.91
Sub-Total C.2 540,981.07
C.3 Fabricated Materials

1010 (4) Wooden Doors and Windows 1.00 l.s. 57,694.82 57,694.82 72,695.47 0.72
1006 (6) Steel Doors and Frames - l.s. - #DIV/0! #DIV/0! -
1007 Aluminum Framed Glass Door 37.96 m2 286,605.30 7,550.19 9,513.24 3.56
1008 Aluminum Glass Window (Sliding/Casement/Awning/Fixed Type) 41.94 m2 263,493.88 6,282.64 7,916.13 3.28
1008(1) Aluminum Glass Window (Sliding Type) - m2 - #DIV/0! #DIV/0! -
1008(1)b Aluminum Glass Window (Casement Type) - m2 - #DIV/0! #DIV/0! -
1004 (2) Finishing Hardware 1.00 l.s. 15,705.00 15,705.00 19,788.30 0.20
1003 (17) Carpentry and Joinery Works - l.s. - #DIV/0! #DIV/0! -
1722(1)c Fence, Cyclone/Welded Wire, Square Meter - l.s. - #DIV/0! #DIV/0! -
1038(1) Reflective Insulation - m2 - #DIV/0! #DIV/0! -
1003 (4) Cabinets, Each - ea - #DIV/0! #DIV/0! -
Sub-Total C.3 623,499.00

FORM POW-2015-01A-00
ITEMIZED BREAKDOWN
DIRECT COST TOTAL UNIT COST
QUANTITY % DIRECT COST
ITEM NO. DESCRIPTION UNIT TOTAL UNIT COST (DIRECT+INDIRECT)
AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALAUTED AS SUBMITTED AS EVALAUTED
C.4 Finishing Works

1021 (1) c Cement Floor Finish, with Floor Hardener 112.45 m2 32,395.88 288.09 363.00 0.40
1027 (1) Cement Plaster Finish 1,125.56 m2 190,999.23 169.69 213.81 2.37
1051 (6) Railing 1.00 l.s. 26,984.74 26,984.74 34,000.77 0.34
1003 (1) a1 Ceiling, Fiber Cement Board, 4.5mm, Metal Frame 295.64 m2 250,491.29 847.28 1,067.58 3.11
1039(1) Aluminum Cladding 456.09 m2 1,173,135.25 2,572.17 3,240.94 14.58
1016 (1)a Waterproofing ,Cement-Base 115.34 m2 19,127.60 165.84 208.95 0.24
1018 (1) Glazed Tiles and Trims 217.66 m2 338,890.45 1,556.97 1,961.78 4.21
1018 (2) Unglazed Tiles 102.64 m2 146,658.93 1,428.87 1,800.37 1.82
1003 (1) a1 Ceiling, Fiber Cement Board, 4.5mm, Metal Frame - m2 - #DIV/0! #DIV/0! -
Sub-Total C.4 2,178,683.37
C.5 Painting Works

1032 (1) a Painting Works, Masonry/Concrete 562.78 m2 132,915.50 236.18 297.58 1.65
1032 (1) b Painting Works, Wood - m2 - #DIV/0! #DIV/0! -
1032 (1) c Painting Works, Steel - m2 - #DIV/0! #DIV/0! -
411(2) Paint - m2 - #DIV/0! #DIV/0! -
Sub-Total C.5 132,915.50
C.6 Roof Framing and Roofing Works

1014 (1) b2 Prepainted Metal Sheets Long Span, Rib Type, above 0.427 mm, Long Span - m2 - #DIV/0! #DIV/0! -
1014(1)b1 Prepainted Metal Sheets Long Span, Corrugated Type, above 0.427 mm, Long Span 6.21 m2 3,840.54 618.44 779.24 0.05
1013(2)b1 Fabricated Metal Roofing Accessory, gauge 24, Gutters 2.50 m 907.16 362.86 457.21 0.01
1013(2)a1 Fabricated Metal Roofing Accessory, gauge 26, Ridge/Rolls - m - #DIV/0! #DIV/0! -
1013 (2) a2 Fabricated Metal Roofing Accessory, gauge 26, Flashings 8.10 m 2,082.30 257.07 323.91 0.03
1047 (2) a Structural Steel, Trusses - kg - #DIV/0! #DIV/0! -
1047 (2) b Structural Steel Purlins 32.20 kg 2,385.32 74.08 93.34 0.03
1003 (11) a1 Fascia Board - m - #DIV/0! #DIV/0! -
1047 (6) Metal Structure Accessories (Steel Plates) - kg - #DIV/0! #DIV/0! -
1047 (3) a Metal Structure Accessories, Bolts - pc - #DIV/0! #DIV/0! -
1047 (3)d Metal Structure Accessories (Cross bracing) - pc - #DIV/0! #DIV/0! -
1047 (3) c Metal Structure Accessories, Turnbuckle - pc - #DIV/0! #DIV/0! -
1047 (3) b Metal Structure Accessories, Sagrods - pc - #DIV/0! #DIV/0! -
1047 (10) Structural Steel 1.00 l.s. 85,515.96 85,515.96 107,750.11 1.06
Sub-Total C.6 94,731.28
TOTAL OF PART C 3,570,810.22
PART D PLUMBING/SANITARY WORKS
1001 (8) Sewer Line Works 1.00 l.s. 26,921.26 26,921.26 33,920.79 0.33
1002 (24) Cold Water Lines 1.00 l.s. 30,056.80 30,056.80 37,871.57 0.37
1001 (9) Storm Drainage and Downspout 1.00 l.s. 7,034.69 7,034.69 8,863.71 0.09
1002 (27) Plumbing Works - l.s. - #DIV/0! #DIV/0! -
1001 (11) Septic Vault (Concrete/CHB) 1.00 l.s. 63,833.68 63,833.68 80,430.44 0.79
1001 (5) b Catch Basin, CHB 5.00 ea 5,698.90 1,139.78 1,436.12 0.07
1002(4) Plumbing Fixtures 1.00 l.s. 83,121.12 83,121.12 104,732.61 1.03
1201 (8) Water Tank 1.00 l.s. 299,261.64 299,261.64 377,069.67 3.72
1002 (26) Cistern - l.s. - #DIV/0! #DIV/0! -
1201 (8) Water Tank - l.s. - #DIV/0! #DIV/0! -
TOTAL OF PART D 515,928.09
PART E ELECTRICAL
1100(10) Conduit, Boxes, and Fittings (Conduit Works/Conduit Rough-in) 1.00 l.s. 37,336.66 37,336.66 47,044.19 0.46
1101(33) Wires and Wiring Devices 1.00 l.s. 76,814.82 76,814.82 96,786.67 0.95
1102(1) Panelboard with Main and Branch Breakers 1.00 l.s. 20,964.08 20,964.08 26,414.75 0.26
1103(1) Lighting Fixtures 1.00 l.s. 93,316.16 93,316.16 117,578.36 1.16
1208(1) Fire Alarm System - l.s. - #DIV/0! #DIV/0! -
1726(1) Generator Set, Lump Sum - l.s. - #DIV/0! #DIV/0! -
1102(10) Pole Mounted Distribution Transformer with Complete Accessories - l.s. - #DIV/0! #DIV/0! -
TOTAL OF PART E 228,431.72
PART F MECHANICAL
1200(5) Exhaust Fan, Ceiling Cassette - set - #DIV/0! #DIV/0! -
1101(33) Wires and Wiring Devices - l.s. - #DIV/0! #DIV/0! -
1102(1) Panelboard with Main and Branch Breakers - l.s. - #DIV/0! #DIV/0! -
1200 (13) a Airconditioning (Package/Split type) 1.00 l.s. 796,035.20 796,035.20 1,019,721.09 9.90
1208(1) Fire Alarm System - l.s. - #DIV/0! #DIV/0! -
TOTAL OF PART F 796,035.20
TOTAL OF PART III 7,929,275.66
TOTAL OF (Project ID) 8,043,929.32
GRAND TOTAL 8,043,929.40 100.00

CONSTRUCTION OF POLA BC BUILDING, POLA, ORIENTAL MINDORO
FORM POW-2015-01C-00
DETAILED BREAKDOWN OF COMPONENT COST FOR EACH ITEM
DIRECT COS DIRECT COST TOTAL MARK-UP

ITEM
DESCRIPTION % QTY. UNIT 5% VAT TOTAL COST
NO.
UNIT MATERIAL UNIT LABOR UNIT EQUIPMENT UNIT COST TOTAL % VALUE
PART
FACILITIES
I FOR THE ENGINEER
As Submitted - - mo 0.000 - 0.000 - 45,000.000 - #DIV/0! - 0% - - -

Provision of 4x2 Pick-up
Type Service Vehicle fir
A.1.2 (4)
the Engineer On Bare
Rental Basis
As Evaluated
As Submitted - - mo 23240.000 - 0.000 - 0.000 - #DIV/0! - 0% - - -

Operation and
Maintenance of 4x2 Pick-
A.1.2 (6)
up Type Service Vehicle
for the Engineer
As Evaluated
TOTAL OF PART I As Submitted - - - - - - - -
B.3 Permits and Clearances As Submitted 0.17 1.00 l.s. 2200.000 2,200.00 11,500.000 11,500.00 0.000 - 13,700.00 13,700.00 0% - 685.00 14,385.00
Project Billboard/ Sign

B.5 As Submitted 0.04 1.00 ea 2555.000 2,555.00 808.560 808.56 80.860 80.86 3,444.42 3,444.42 20% 688.88 206.67 4,339.97
Board
Occupational Safety and

B.7 (2) As Submitted 0.84 1.00 l.s. 50,503.08 50,503.08 17,006.160 17,006.16 0.000 - 67,509.24 67,509.24 8% 5,400.74 3,645.50 76,555.48
Health Program
Mobilization/
B.9 As Submitted 0.37 1.00 l.s. 0.000 - 0.000 - 30,000.000 30,000.00 30,000.00 30,000.00 0% - 1,500.00 31,500.00
Demobilization
Additional Geotechnical
B.13 As Submitted 0.00 - l.s. 6000.000 - 52,894.700 - 139,100.000 - #DIV/0! - 20% - - -
Investigation (2 holes)
TOTAL OF PART II As Submitted 1.43 55,258.08 29,314.72 30,080.86 114,653.66 6,089.62 6,037.17 126,780.45

ITEM
NO.
CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING

PART III
WORKS
PART A EARTHWORKS
Removal of Structures
101(1) As Submitted 0.00 - l.s. 0.000 - 9,085.600 - 8,628.560 - #DIV/0! - 20% - - -
and Obstruction
800 (1) Clearing and Grubbing As Submitted 0.06 125.82 m2 13.400 1,685.99 20.967 2,638.03 2.097 263.80 36.46 4,587.82 20% 917.56 275.27 5,780.65
Surplus Common
802(2) As Evaluated 0.00 - m3 0.000 - 165.852 - 16.585 - #DIV/0! - 20% - - -
Excavation
Structure Excavation,
803 (1) a As Submitted 0.27 255.82 m3 - - 11.848 3,030.78 72.185 18,465.99 84.03 21,496.77 20% 4,299.35 1,289.81 27,085.93
Common Soil
Embankment from
804 (1) a Roadway/Structure As Submitted 0.05 105.14 m3 - - 24.080 2,531.81 11.784 1,238.92 35.86 3,770.73 20% 754.15 226.24 4,751.12
Excavation
Embankment from
804 (1) b As Submitted 0.20 25.10 m3 487.500 12,234.30 24.080 604.32 128.933 3,235.70 640.51 16,074.32 20% 3,214.86 964.46 20,253.64
Borrow
804 (4) Gravel Fill As Submitted 0.10 6.75 m3 945.000 6,375.46 197.458 1,332.16 71.000 479.00 1,213.46 8,186.62 20% 1,637.32 491.20 10,315.14
Overhaul, Cubic Meter-

1706(1) As Evaluated 0.00 - km 8984.736 - 0.000 - 0.000 - #DIV/0! - 20% - - -
Kilometer
TOTAL OF PART A As Submitted 0.67 20,295.75 10,137.10 23,683.41 54,116.26 10,823.24 3,246.98 68,186.48

ITEM
NO.
Structural Concrete
900(1)c2 (Footings and Slab on As Submitted 2.90 45.00 m3 3616.000 162,715.77 981.849 44,182.04 579.972 26,098.06 5,177.82 232,995.87 20% 46,599.17 13,979.75 293,574.79
Fill), A, 28 days
Structural Concrete
(Footing Tie Beams), 28
900(1)c3 As Submitted 0.84 11.94 m3 3616.000 43,175.04 1,298.222 15,500.77 766.852 9,156.21 5,681.07 67,832.02 20% 13,566.40 4,069.92 85,468.34
days, A
Structural Concrete
900(1)c4 (Column), A, 28 days As Submitted 2.42 34.27 m3 3616.000 123,908.99 1,298.222 44,486.01 766.852 26,277.61 5,681.07 194,672.61 20% 38,934.52 11,680.36 245,287.49
Structural Concrete
900(1)c5 (Suspended Slab), A, 28 As Submitted 2.23 31.61 m3 3616.000 114,315.45 1,298.222 41,041.72 766.852 24,243.09 5,681.07 179,600.26 20% 35,920.05 10,776.02 226,296.33
days
Structural Concrete
(Beams/Girders), A, 28
900(1)c6 As Submitted 1.66 23.49 m3 3616.000 84,944.25 1,298.222 30,496.82 766.852 18,014.29 5,681.07 133,455.36 20% 26,691.07 8,007.32 168,153.75
days
400 (37) a Micro piles, 0.20 m As Submitted - - l.m 1401.690 - 258.947 - 2,320.010 - #DIV/0! - 22% - - -
Reinforcing Steel
902 (1) a As Submitted 21.81 21,625.19 kg 72.430 1,566,312.52 6.096 131,830.47 2.601 56,245.27 81.13 1,754,388.26 20% 350,877.65 105,263.30 2,210,529.21
(Deformed), Grade 40
Formworks and
903 (2) As Submitted 2.50 492.69 m2 213.580 105,228.73 176.731 87,073.83 17.673 8,707.23 407.98 201,009.79 20% 40,201.96 12,060.59 253,272.34
Falseworks
400(37)a Micro Piles As Submitted - - m 1609.760 - 260.023 - 2,345.979 - #DIV/0! - 22% - - -
TOTAL OF PART B As Submitted 34.36 2,200,600.75 394,611.66 168,741.76 2,763,954.17 552,790.83 165,837.26 3,482,582.25
PART C FINISHING
1000 (1) Soil Poisoning As Submitted - - L 320.000 - 46.593 - 4.659 - #DIV/0! - 20% - - -
Sub - Total C.1 As Submitted - - - - - - - -


ITEM
NO.
C.2. Masonry Works
CHB Non-Load Bearing

1046 (2)
(including Reinforcing As Submitted 0.82 97.92 m2 523.070 51,219.01 95.469 9,348.35 54.515 5,338.11 673.05 65,905.47 20% 13,181.09 3,954.33 83,040.89
a1
Steel), 100mm
CHB Non-Load Bearing

1046 (2)
(including Reinforcing As Submitted 5.91 464.86 m2 841.570 391,212.23 114.833 53,381.42 65.572 30,481.95 1,021.98 475,075.60 20% 95,015.12 28,504.54 598,595.26
a2
Steel), 150mm
Sub - Total C.2 As Submitted 6.73 442,431.24 62,729.77 35,820.06 540,981.07 108,196.21 32,458.87 681,636.15
Wooden Doors and

1010 (4) As Submitted 0.72 1.00 l.s. 54137.160 54,137.16 3,234.240 3,234.24 323.420 323.42 57,694.82 57,694.82 20% 11,538.96 3,461.69 72,695.47
Windows
1006 (6) Steel Doors and Frames As Submitted - l.s. 138641.250 - 23,127.650 - 2,312.770 - #DIV/0! - 20% - - -
Aluminum Framed Glass

1007 As Submitted 3.56 37.96 m2 6695.000 254,142.20 777.462 29,512.44 77.731 2,950.66 7,550.19 286,605.30 20% 57,321.06 17,196.32 361,122.68
Door
Aluminum Glass Window

1008 (Sliding/Casement/Awnin As Submitted 3.28 41.94 m2 5665.000 237,590.10 561.500 23,549.31 56.139 2,354.47 6,282.64 263,493.88 20% 52,698.78 15,809.63 332,002.29
g/Fixed Type)

1008(1) As Submitted - - m2 6695.000 - 777.462 - 77.731 - #DIV/0! - 20% - - -
(Sliding Type)

1008(1)b As Submitted - - m2 7350.000 - 472.519 - 47.259 - #DIV/0! - 20% - - -
(Casement Type)
1004 (2) Finishing Hardware As Submitted 0.20 1.00 l.s. 15705.000 15,705.00 0.000 - 0.000 - 15,705.00 15,705.00 20% 3,141.00 942.30 19,788.30
Carpentry and Joinery

1003 (17) As Submitted - - l.s. 22060.500 - 9,702.720 - 970.270 - #DIV/0! - 20% - - -
Works
Fence, Cyclone/Welded
1722(1)c As Submitted - - l.s. 95550.000 - 8,051.200 - 805.120 - #DIV/0! - 22% - - -
Wire, Square Meter
1003 (4) Cabinets, Each As Submitted - - ea 9250.000 - 0.000 - 0.000 - #DIV/0! - 8% - - -
1038(1) Reflective Insulation As Submitted - - m2 141.750 - 45.252 - 4.525 - #DIV/0! - 20% - - -
Sub-Total C.3 As Submitted 7.75 561,574.46 56,295.99 5,628.55 623,499.00 124,699.80 37,409.94 785,608.74

ITEM
NO.
C.4 Finishing Works
As Submitted 0.40 112.45 m2 232.720 26,169.36 50.338 5,660.49 5.034 566.03 288.09 32,395.88 20% 6,479.18 1,943.75 40,818.81
Cement Floor Finish, with
1021 (1) c
Floor Hardener
As Evaluated
As Submitted 2.37 1,125.56 m2 105.680 118,949.18 58.194 65,500.48 5.819 6,549.57 169.69 190,999.23 20% 38,199.85 11,459.95 240,659.03
1027 (1) Cement Plaster Finish
As Evaluated
As Submitted 0.34 1.00 l.s. 0.000 - 12,628.400 12,628.40 14,356.340 14,356.34 26,984.74 26,984.74 20% 5,396.95 1,619.08 34,000.77
1051 (6) Railing
As Evaluated
Ceiling, Fiber Cement As Submitted 3.11 295.64 m2 624.630 184,665.61 202.414 59,841.53 20.241 5,984.15 847.28 250,491.29 20% 50,098.26 15,029.48 315,619.03
1003 (1)
Board, 4.5mm, Metal
a1
Frame As Evaluated
As Submitted 14.58 456.09 m2 2257.500 1,029,616.40 286.069 130,472.16 28.606 13,046.69 2,572.17 1,173,135.25 20% 234,627.05 70,388.12 1,478,150.42
1039(1) Aluminum Cladding
As Evaluated
As Submitted 0.24 115.34 m2 47.250 5,449.82 107.808 12,434.57 10.779 1,243.21 165.84 19,127.60 20% 3,825.52 1,147.66 24,100.78
Waterproofing ,Cement-
1016 (1)a
Base
As Evaluated
As Submitted 4.21 217.66 m2 1027.990 223,752.30 480.894 104,671.34 48.088 10,466.81 1,556.97 338,890.45 20% 67,778.09 20,333.43 427,001.97
1018 (1) Glazed Tiles and Trims
As Evaluated
As Submitted 1.82 102.64 m2 1058.580 108,652.65 336.626 34,551.26 33.662 3,455.02 1,428.87 146,658.93 20% 29,331.79 8,799.54 184,790.26
1018 (2) Unglazed Tiles
As Evaluated
Ceiling, Fiber Cement As Submitted - - m2 624.630 - 202.414 - 20.241 - #DIV/0! - 20% - - -

1003 (1)
Board, 4.5mm, Metal
a1
Frame As Evaluated
Sub-Total C.4 As Submitted 27.08 1,697,255.32 425,760.23 55,667.82 2,178,683.37 435,736.69 130,721.01 2,745,141.07

ITEM
NO.
C.5 Painting Works

Painting Works,
1032 (1) a As Submitted 1.65 562.78 m2 96.710 54,426.45 126.786 71,352.46 12.681 7,136.59 236.18 132,915.50 20% 26,583.10 7,974.93 167,473.53
Masonry/Concrete
1032 (1) b Painting Works, Wood As Submitted - - m2 79.726 - 140.873 - 14.087 - #DIV/0! - 20% - - -
1032 (1) c Painting Works, Steel As Submitted - - m 2

137.025 - 133.125 - 13.313 - #DIV/0! - 20% - - -
411(2) Paint As Evaluated - - m2 230.270 - 26.083 - 2.608 - #DIV/0! - 20% - - -

Prepainted Metal Sheets
1014 (1) Long Span, Rib Type,
As Submitted - - m2 463.500 - 90.863 - 9.086 - #DIV/0! - 20% - - -
b2 above 0.427 mm, Long
Span
Prepainted Metal Sheets
Long Span, Corrugated
1014(1)b1 As Submitted 0.05 6.21 m2 485.130 3,012.66 121.195 752.62 12.119 75.26 618.44 3,840.54 20% 768.11 230.43 4,839.08
Type, above 0.427 mm,
Long Span
Fabricated Metal Roofing
1013(2)b1 Accessory, gauge 24, As Submitted 0.01 2.50 m 344.020 860.05 17.131 42.83 1.713 4.28 362.86 907.16 20% 181.43 54.43 1,143.02
Gutters

1013(2)a1 Accessory, gauge 26, As Submitted - - m 234.840 - 11.357 - 1.136 - #DIV/0! - 20% - - -
Ridge/Rolls

1013 (2)
Accessory, gauge 26, As Submitted 0.03 8.10 m 234.840 1,902.20 20.214 163.73 2.021 16.37 257.07 2,082.30 20% 416.46 124.94 2,623.70
a2
Flashings
1047 (2) a Structural Steel, Trusses As Submitted - - kg 84.120 - 5.678 - 4.152 - #DIV/0! - 20% - - -
1047 (2) b Structural Steel Purlins As Submitted 0.03 32.20 kg 60.390 1,944.56 4.584 147.61 9.104 293.15 74.08 2,385.32 20% 477.06 143.12 3,005.50
1003 (11)
Fascia Board As Submitted - - m 190.050 - 21.208 - 2.122 - #DIV/0! - 20% - - -
a1
Metal Structure
1047 (6) As Submitted - - kg 83.280 - 15.555 - 1.555 - #DIV/0! - 20% - - -
Accessories (Steel Plates)
Metal Structure
1047 (3) a As Submitted - - pc 250.000 - 20.220 - 2.020 - #DIV/0! - 20% - - -
Accessories, Bolts
Metal Structure
1047 (3)d Accessories (Cross As Submitted - - pc 741.600 - 4.869 - 0.486 - #DIV/0! - 20% - - -
bracing)
Metal Structure
1047 (3) c As Submitted - - pc 185.000 - 30.330 - 3.033 - #DIV/0! - 20% - - -
Accessories, Turnbuckle
Metal Structure
1047 (3) b As Submitted - - pc 208.348 - 20.220 - 2.022 - #DIV/0! - 20% - - -
Accessories, Sagrods
1047 (10) Structural Steel As Submitted 1.06 1.00 l.s. 65888.629 65,888.63 6,468.480 6,468.48 13,158.850 13,158.85 85,515.96 85,515.96 20% 17,103.19 5,130.96 107,750.11
TOTAL OF PART C As Submitted 44.39 2,829,295.57 623,713.72 117,800.93 3,570,810.22 714,162.05 214,248.63 4,499,220.90

ITEM
NO.
1001 (8) Sewer Line Works As Submitted 0.33 1.00 l.s. 22493.100 22,493.10 4,025.600 4,025.60 402.560 402.56 26,921.26 26,921.26 20% 5,384.25 1,615.28 33,920.79
1002 (24) Cold Water Lines As Submitted 0.37 1.00 l.s. 25628.640 25,628.64 4,025.600 4,025.60 402.560 402.56 30,056.80 30,056.80 20% 6,011.36 1,803.41 37,871.57
Storm Drainage and

1001 (9) As Submitted 0.09 1.00 l.s. 5927.650 5,927.65 1,006.400 1,006.40 100.640 100.64 7,034.69 7,034.69 20% 1,406.94 422.08 8,863.71
Downspout
1002 (27) Plumbing Works As Submitted - - l.s. 11616.000 - 2,130.000 - 213.000 - #DIV/0! - 20% - - -
Septic Vault
1001 (11) As Submitted 0.79 1.00 l.s. 52887.450 52,887.45 9,951.120 9,951.12 995.110 995.11 63,833.68 63,833.68 20% 12,766.74 3,830.02 80,430.44
(Concrete/CHB)
1001 (5) b Catch Basin, CHB As Submitted 0.07 5.00 ea 879.130 4,395.65 236.950 1,184.75 23.700 118.50 1,139.78 5,698.90 20% 1,139.78 341.93 7,180.61
1002(4) Plumbing Fixtures As Submitted 1.03 1.00 l.s. 81732.000 81,732.00 1,262.840 1,262.84 126.280 126.28 83,121.12 83,121.12 20% 16,624.22 4,987.27 104,732.61
1201 (8) Water Tank As Submitted 3.72 1.00 l.s. 281563.960 281,563.96 16,088.800 16,088.80 1,608.880 1,608.88 299,261.64 299,261.64 20% 59,852.33 17,955.70 377,069.67
1002 (26) Cistern As Submitted - - l.s. 0.000 - 25,128.000 - 32,290.800 - #DIV/0! - 20% - - -
Water Pumping System,

1201 (1) As Submitted - - l.s. 83716.000 - 10,064.000 - 1,006.400 - #DIV/0! - 20% - - -
Lumpsum
TOTAL OF PART D As Submitted 6.41 474,628.45 37,545.11 3,754.53 515,928.09 103,185.62 30,955.69 650,069.40
PART E ELECTRICAL
Conduit, Boxes, and

1100(10) Fittings (Conduit As Submitted 0.46 1.00 l.s. 23106.000 23,106.00 12,936.960 12,936.96 1,293.700 1,293.70 37,336.66 37,336.66 20% 7,467.33 2,240.20 47,044.19
Works/Conduit Rough-in)
1101(33) Wires and Wiring Devices As Submitted 0.95 1.00 l.s. 64363.000 64,363.00 11,319.840 11,319.84 1,131.980 1,131.98 76,814.82 76,814.82 20% 15,362.96 4,608.89 96,786.67
Panelboard with Main

1102(1) As Submitted 0.26 1.00 l.s. 18750.000 18,750.00 2,012.800 2,012.80 201.280 201.28 20,964.08 20,964.08 20% 4,192.82 1,257.85 26,414.75
and Branch Breakers
1103(1) Lighting Fixtures As Submitted 1.16 1.00 l.s. 88888.000 88,888.00 4,025.600 4,025.60 402.560 402.56 93,316.16 93,316.16 20% 18,663.23 5,598.97 117,578.36
1208(1) Fire Alarm System As Submitted - - l.s. 19180.000 - 1,817.120 - 181.712 - #DIV/0! - 22% - - -
Generator Set, Lump

1726(1) As Submitted - - l.s. 1395000.000 - 6,038.400 - 603.840 - #DIV/0! - 22% - - -
Sum
Pole Mounted
Distribution Transformer
1102(10) As Evaluated - - l.s. 262880.000 - 6,038.400 - 603.840 - #DIV/0! - 20% - - -
with Complete
Accesorries
TOTAL OF PART E As Submitted 2.84 195,107.00 30,295.20 3,029.52 228,431.72 45,686.34 13,705.91 287,823.97

ITEM
NO.
PART F MECHANICAL
Exhaust Fan, Ceiling

1200(5) As Submitted - - set 2874.730 - 315.710 - 31.571 - #DIV/0! - 22% - - -
Cassette
1101(33) Wires and Wiring Devices As Submitted - - l.s. 64363.000 - 11,319.840 - 1,131.980 - #DIV/0! - 22% - - -
Panelboard with Main

1102(1) As Submitted - - l.s. 7250.000 - 2,012.800 - 201.280 - #DIV/0! - 22% - - -
and Branch Breakers
1200 (13) Airconditioning

As Submitted 9.90 1.00 l.s. 796035.200 796,035.20 0.000 - 0.000 - 796,035.20 796,035.20 22% 175,127.74 48,558.15 1,019,721.09
a (Package/Split type)
1208(1) Fire Alarm System As Submitted - - l.s. 39660.000 - 5,423.520 - 542.350 - #DIV/0! - 20% - - -
TOTAL OF PART F As Submitted 9.90 796,035.20 - - 796,035.20 175,127.74 48,558.15 1,019,721.09
TOTAL OF PART III As Submitted 98.57 5,719,927.52 1,096,302.79 317,010.15 7,929,275.66 1,601,775.81 476,552.62 10,007,604.090
TOTAL OF (Project
As Submitted 5,775,185.60 1,125,617.51 347,091.01 8,043,929.32 1,607,865.43 482,589.79 10,134,384.54
ID)
GRAND TOTAL As Submitted 100 5,775,185.60 1,125,617.51 347,091.01 8,043,929.400 1,607,865.431 482,589.790 10,134,384.54
Department of Public Works and Highways
Masipit, Calapan City, Oriental Mindoro
FORM ABC-2015-02-00
SUMMARY OF APPROVED BUDGET FOR THE CONTRACT

Contract Duration : 270 C.D.
TOTAL MARK-UP
ITEM NO. DESCRIPTION ESTIMATED DIRECT COST VAT TOTAL INDIRECT COST TOTAL COST
% VALUE
AS SUBMITTED - 8.00% - - - -
AS EVALUATED
AS SUBMITTED 114,653.66 5.31% 6,089.62 6,037.17 12,126.79 126,780.45

AS EVALUATED
(Project ID)
CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING
PART III
WORKS
AS SUBMITTED 54,116.26 20.00% 10,823.24 3,246.98 14,070.22 68,186.48
PART A EARTHWORKS
AS EVALUATED
AS SUBMITTED 2,763,954.17 20.00% 552,790.83 165,837.26 718,628.09 3,482,582.26

AS EVALUATED
AS SUBMITTED 2,397,674.97 20.00% 479,535.00 143,860.51 623,395.51 3,021,070.48

PART C FINISHING
AS EVALUATED
AS SUBMITTED 515,928.09 20.00% 103,185.62 30,955.69 134,141.31 650,069.40

AS EVALUATED
AS SUBMITTED 228,431.72 20.00% 45,686.34 13,705.91 59,392.25 287,823.97

PART E ELECTRICAL
AS EVALUATED
AS SUBMITTED 796,035.20 22.00% 175,127.74 48,558.15 223,685.89 1,019,721.09

PART F MECHANICAL
AS EVALUATED
AS SUBMITTED 6,756,140.41 1,192,021.03 406,164.50 1,598,185.53 8,354,325.94

TOTAL OF PART III
AS EVALUATED
AS SUBMITTED 8,043,929.32 20.00% 1,607,865.43 482,589.79 2,090,455.22 10,134,384.54

TOTAL OF (Project ID)
AS EVALUATED
AS SUBMITTED 6,870,794.07 1,198,110.65 412,201.67 1,610,312.32 7,636,513.04

TOTAL
AS EVALUATED
Prepared and Submitted by : Checked and Reviewed by the Estimating Committee : Approved By:
RAMIR G. BASA RAMIR G. BASA ROMEO A. VILLANUEVA DUANE ANDREW ORIEL C. ANORICO ERWIN DG. UMALI
Engineer II Engineer II( Member) Architect II ( Member) Engineer II ( Chairman ) OIC - OFFICE OF THE DISTRICT ENGINEER
Masipit, Calapan City, Oriental Mindoro FORM ABC-2015-02A-00
APPROVED BUDGET FOR THE CONTRACT

TOTAL MARK-UP
ITEM NO. DESCRIPTION QUANTITY UNIT ESTIMATED DIRECT COST VAT TOTAL INDIRECT COST TOTAL COST UNIT COST
% VALUE
Provision of 4x2 Pick-up Type Service Vehicle fir the Engineer AS SUBMITTED - mo - 0% - - - - #DIV/0!
A.1.2 (4)
On Bare Rental Basis AS EVALUATED
AS SUBMITTED - - - - -
TOTAL OF PART I
AS EVALUATED

AS SUBMITTED 1.00 l.s. 13,700.00 0% - 685.00 685.00 14,385.00 14,385.00
B.3 Permits and Clearances
AS EVALUATED
AS SUBMITTED 1.00 ea 3,444.42 20% 688.88 206.67 895.55 4,339.97 4,339.97

B.5 Project Billboard/ Sign Board
AS EVALUATED
AS SUBMITTED 1.00 l.s. 67,509.24 8% 5,400.74 3,645.50 9,046.24 76,555.48 76,555.48

B.7 (2) Occupational Safety and Health Program
AS EVALUATED
AS SUBMITTED 1.00 l.s. 30,000.00 0% - 1,500.00 1,500.00 31,500.00 31,500.00

B.9 Mobilization/Demobilization
AS EVALUATED
AS SUBMITTED - l.s. - 20% - - - - #DIV/0!

B.13 Additional Geotechnical Investigation (2 holes)
AS EVALUATED
AS SUBMITTED 114,653.66 6,089.62 6,037.17 12,126.79 126,780.45

TOTAL OF PART II
AS EVALUATED
(Project ID)
CIVIL, MECHANICAL, ELECTRICAL AND

PART III
SANITARY/PLUMBING WORKS
PART A EARTHWORKS
101(1) Removal of Structures and Obstruction
AS EVALUATED
AS SUBMITTED 125.82 m2 4,587.82 20% 917.56 275.27 1,192.83 5,780.65 45.94

800 (1) Clearing and Grubbing
AS EVALUATED
AS EVALUATED - m3 - 20% - - - - #DIV/0!

802(2) Surplus Common Excavation
AS EVALUATED
AS SUBMITTED 255.82 m3 21,496.77 20% 4,299.35 1,289.81 5,589.16 27,085.93 105.88

803 (1) a Structure Excavation, Common Soil
AS EVALUATED
AS SUBMITTED 105.14 m3 3,770.73 20% 754.15 226.24 980.39 4,751.12 45.19

804 (1) a Embankment from Roadway/Structure Excavation
AS EVALUATED
AS SUBMITTED 25.10 m3 16,074.32 20% 3,214.86 964.46 4,179.32 20,253.64 807.05

804 (1) b Embankment from Borrow
AS EVALUATED
AS SUBMITTED 6.75 m3 8,186.62 20% 1,637.32 491.20 2,128.52 10,315.14 1,528.96

804 (4) Gravel Fill
AS EVALUATED
AS EVALUATED - km - 20% - - - -
1706(1) Overhaul, Cubic Meter-Kilometer
AS EVALUATED
AS SUBMITTED 54,116.26 10,823.24 3,246.98 14,070.22 68,186.48

TOTAL OF PART A
AS EVALUATED
RAMIR G. BASA RAMIR G. BASA DUANE ANDREW ORIEL C. ANORICO ERROL R. VILLAN ERWIN DG. UMALI
Engineer II Engineer II( Member) Engineer II ( Member) Engineer II ( Chairman ) OIC - OFFICE OF THE DISTRICT ENGINEER

TOTAL MARK-UP
% VALUE
AS SUBMITTED 45.00 m3 232,995.87 20% 46,599.17 13,979.75 60,578.92 293,574.79 6,524.05
900(1)c2 Structural Concrete (Footings and Slab on Fill), A, 28 days
AS EVALUATED
Structural Concrete (Footing Tie Beams), 28 days, A AS SUBMITTED 11.94 m3 67,832.02 20% 13,566.40 4,069.92 17,636.32 85,468.34 7,158.15
900(1)c3
AS EVALUATED
Structural Concrete (Column), A, 28 days AS SUBMITTED 34.27 m3 194,672.61 20% 38,934.52 11,680.36 50,614.88 245,287.49 7,158.15
900(1)c4
AS EVALUATED
AS SUBMITTED 31.61 m3 179,600.26 20% 35,920.05 10,776.02 46,696.07 226,296.33 7,158.15

900(1)c5 Structural Concrete (Suspended Slab), A, 28 days
AS EVALUATED
Structural Concrete (Beams/Girders), A, 28 days AS SUBMITTED 23.49 m3 133,455.36 20% 26,691.07 8,007.32 34,698.39 168,153.75 7,158.15
900(1)c6
AS EVALUATED
AS SUBMITTED - l.m - 22% - - - - #DIV/0!

400 (37) a Micro piles, 0.20 m
AS EVALUATED
AS SUBMITTED 21,625.19 kg 1,754,388.26 20% 350,877.65 105,263.30 456,140.95 2,210,529.21 102.22

902 (1) a Reinforcing Steel (Deformed), Grade 40
AS EVALUATED
AS SUBMITTED 492.69 m2 201,009.79 20% 40,201.96 12,060.59 52,262.55 253,272.34 514.06

903 (2) Formworks and Falseworks
AS EVALUATED
AS SUBMITTED - m - 22% - - - - #DIV/0!

400(37)a Micro Piles
AS EVALUATED
AS SUBMITTED 2,763,954.17 552,790.83 165,837.26 718,628.09 3,482,582.26
TOTAL OF PART B
AS EVALUATED
PART C FINISHING WORKS
AS SUBMITTED - L - 20% - - - - #DIV/0!

1000 (1) Soil Poisoning
AS EVALUATED
AS SUBMITTED 97.92 m2 65,905.47 20% 13,181.09 3,954.33 17,135.42 83,040.89 848.05

1046 (2) a1 CHB Non-Load Bearing (including Reinforcing Steel), 100mm
AS EVALUATED
AS SUBMITTED 464.86 m2 475,075.60 20% 95,015.12 28,504.54 123,519.66 598,595.26 1,287.69

AS EVALUATED
AS SUBMITTED 1.00 l.s. 57,694.82 20% 11,538.96 3,461.69 15,000.65 72,695.47 72,695.47
1010 (4) Wooden Doors and Windows
AS EVALUATED

1006 (6) Steel Doors and Frames
AS EVALUATED

TOTAL MARK-UP
% VALUE
AS SUBMITTED 37.96 m2 286,605.30 20% 57,321.06 17,196.32 74,517.38 361,122.68 9,513.24
1007 Aluminum Framed Glass Door
AS EVALUATED
Aluminum Glass Window (Sliding/Casement/Awning/Fixed AS SUBMITTED 41.94 m2 263,493.88 20% 52,698.78 15,809.63 68,508.41 332,002.29 7,916.13
1008
Type) AS EVALUATED
AS SUBMITTED - m2 - 20% - - - - #DIV/0!

1008(1) Aluminum Glass Window (Sliding Type)
AS EVALUATED

1008(1)b Aluminum Glass Window (Casement Type)
AS EVALUATED
AS SUBMITTED 1.00 l.s. 15,705.00 20% 3,141.00 942.30 4,083.30 19,788.30 19,788.30
1004 (2) Finishing Hardware
AS EVALUATED

1003 (17) Carpentry and Joinery Works
AS EVALUATED

1722(1)c Fence, Cyclone/Welded Wire, Square Meter
AS EVALUATED
AS SUBMITTED - ea - 8% - - - - #DIV/0!
1003 (4) Cabinets, Each
AS EVALUATED
AS SUBMITTED 112.45 m2 32,395.88 20% 6,479.18 1,943.75 8,422.93 40,818.81 363.00

1021(1)c Cement Floor Finish, with Floor Hardener
AS EVALUATED
AS SUBMITTED 1,125.56 m2 190,999.23 20% 38,199.85 11,459.95 49,659.80 240,659.03 213.81

AS EVALUATED
AS SUBMITTED 1.00 l.s. 26,984.74 20% 5,396.95 1,619.08 7,016.03 34,000.77 34,000.77
1051 (6) Railing
AS EVALUATED
AS SUBMITTED 295.64 m2 250,491.29 20% 50,098.26 15,029.48 65,127.74 315,619.03 1,067.58

1003 (1) a1 Ceiling, Fiber Cement Board, 4.5mm, Metal Frame
AS EVALUATED
AS SUBMITTED 217.66 m2 338,890.45 20% 67,778.09 20,333.43 88,111.52 427,001.97 1,961.78

AS EVALUATED
AS SUBMITTED 102.64 m2 146,658.93 20% 29,331.79 8,799.54 38,131.33 184,790.26 1,800.37

AS EVALUATED
AS SUBMITTED 456.09 m2 1,173,135.25 20% 234,627.05 70,388.12 305,015.17 1,478,150.42 3,240.94

1039(1) Aluminum Cladding
AS EVALUATED
AS SUBMITTED 115.34 m2 19,127.60 20% 3,825.52 1,147.66 4,973.18 24,100.78 208.95

1016 (1)a Waterproofing ,Cement-Base
AS EVALUATED
AS SUBMITTED 562.78 m2 132,915.50 20% 26,583.10 7,974.93 34,558.03 167,473.53 297.58

1032 (1) a Painting Works, Masonry/Concrete
AS EVALUATED

1032 (1) b Painting Works, Wood
AS EVALUATED

1032 (1) c Painting Works, Steel
AS EVALUATED
AS EVALUATED - m2 - 20% - - - - #DIV/0!

411(2) Paint
AS EVALUATED
Prepainted Metal Sheets Long Span, Rib Type, above 0.427 AS SUBMITTED - m2 - 20% - - - - #DIV/0!
1014 (1) b2
mm, Long Span AS EVALUATED
Engineer II Engineer II( Member) Architect II ( Member) Engineer II ( Chairman ) OIC-OFFICE OF THE DISTRICT ENGINEER

TOTAL MARK-UP
% VALUE
Prepainted Metal Sheets Long Span, Corrugated Type, above AS SUBMITTED 6.21 m2 3,840.54 20% 768.11 230.43 998.54 4,839.08 779.24
1014(1)b1
0.427 mm, Long Span AS EVALUATED
AS SUBMITTED 2.50 m 907.16 20% 181.43 54.43 235.86 1,143.02 457.21

1013(2)b1 Fabricated Metal Roofing Accessory, gauge 24, Gutters
AS EVALUATED

1013(2)a1 Fabricated Metal Roofing Accessory, gauge 26, Ridge/Rolls
AS EVALUATED
AS SUBMITTED 8.10 m 2,082.30 20% 416.46 124.94 541.40 2,623.70 323.91
1013 (2) a2 Fabricated Metal Roofing Accessory, gauge 26, Flashings
AS EVALUATED
AS SUBMITTED - kg - 20% - - - - #DIV/0!

1047 (2) a Structural Steel, Trusses
AS EVALUATED
AS SUBMITTED 32.20 kg 2,385.32 20% 477.06 143.12 620.18 3,005.50 93.34

1047 (2) b Structural Steel Purlins
AS EVALUATED

1003 (11) a1 Fascia Board
AS EVALUATED
AS SUBMITTED - kg - 20% - - - - #DIV/0!

1047 (6) Metal Structure Accessories (Steel Plates)
AS EVALUATED
AS SUBMITTED - pc - 20% - - - - #DIV/0!

1047 (3) a Metal Structure Accessories, Bolts
AS EVALUATED

1047 (3)d Metal Structure Accessories (Cross bracing)
AS EVALUATED

1047 (3) c Metal Structure Accessories, Turnbuckle
AS EVALUATED

1047 (3) b Metal Structure Accessories, Sagrods
AS EVALUATED
AS SUBMITTED 1.00 l.s. 85,515.96 20% 17,103.19 5,130.96 22,234.15 107,750.11 107,750.11
1047 (10) Structural Steel
AS EVALUATED
AS SUBMITTED 2,397,674.97 479,535.00 143,860.51 623,395.51 3,021,070.48

TOTAL OF PART C
AS EVALUATED

AS SUBMITTED 1.00 l.s. 26,921.26 20% 5,384.25 1,615.28 6,999.53 33,920.79 33,920.79
1001 (8) Sewer Line Works
AS EVALUATED
AS SUBMITTED 1.00 l.s. 30,056.80 20% 6,011.36 1,803.41 7,814.77 37,871.57 37,871.57
1002 (24) Cold Water Lines
AS EVALUATED
AS SUBMITTED 1.00 l.s. 7,034.69 20% 1,406.94 422.08 1,829.02 8,863.71 8,863.71
1001 (9) Storm Drainage and Downspout
AS EVALUATED

1002 (27) Plumbing Works
AS EVALUATED
AS SUBMITTED 1.00 l.s. 63,833.68 20% 12,766.74 3,830.02 16,596.76 80,430.44 80,430.44
1001 (11) Septic Vault (Concrete/CHB)
AS EVALUATED
RAMIR G. BASA RAMIR G. BASA DUANE ANDREW ORIEL C. ANORICO ERROL R. VILLAN NESTOR L. DEL ROSARIO
Engineer II Engineer II / Member Engineer II / Member Engineer II / Chairman District Engineer

TOTAL MARK-UP
% VALUE
AS SUBMITTED 5.00 ea 5,698.90 20% 1,139.78 341.93 1,481.71 7,180.61 1,436.12
1001 (5) b Catch Basin, CHB
AS EVALUATED
AS SUBMITTED 1.00 l.s. 83,121.12 20% 16,624.22 4,987.27 21,611.49 104,732.61 104,732.61
1002(4) Plumbing Fixtures
AS EVALUATED
AS SUBMITTED 1.00 l.s. 299,261.64 20% 59,852.33 17,955.70 77,808.03 377,069.67 377,069.67
1201 (8) Water Tank
AS EVALUATED

1002 (26) Cistern
AS EVALUATED

1201 (1) Water Pumping System, Lumpsum
AS EVALUATED
AS SUBMITTED 515,928.09 103,185.62 30,955.69 134,141.31 650,069.40

TOTAL OF PART D
AS EVALUATED
Engineer II Engineer II( Member) Engineer II ( Member) Engineer II ( Chairman ) OIC-OFFICE OF THE DISTRICT ENGINEER
PART E ELECTRICAL WORKS
AS SUBMITTED 1.00 l.s. 37,336.66 20% 7,467.33 2,240.20 9,707.53 47,044.19 47,044.19
1100(10) Conduit, Boxes, and Fittings (Conduit Works/Conduit Rough-in)
AS EVALUATED
AS SUBMITTED 1.00 l.s. 76,814.82 20% 15,362.96 4,608.89 19,971.85 96,786.67 96,786.67
1101(33) Wires and Wiring Devices
AS EVALUATED
AS SUBMITTED 1.00 l.s. 20,964.08 20% 4,192.82 1,257.85 5,450.67 26,414.75 26,414.75
1102(1) Panelboard with Main and Branch Breakers
AS EVALUATED
AS SUBMITTED 1.00 l.s. 93,316.16 20% 18,663.23 5,598.97 24,262.20 117,578.36 117,578.36
1103(1) Lighting Fixtures
AS EVALUATED
AS SUBMITTED - l.s. - 22% - - - #DIV/0!
1208(1) Fire Alarm System
AS EVALUATED
1726(1) Generator Set, Lump Sum
AS EVALUATED
Pole Mounted Distribution Transformer with Complete AS SUBMITTED - l.s. - 20% - - - - #DIV/0!
1102(10)
Accesorries AS EVALUATED
AS SUBMITTED 228,431.72 45,686.34 13,705.91 59,392.25 287,823.97
TOTAL OF PART E
AS EVALUATED
PART F MECHANICAL WORKS
AS SUBMITTED - set - 22% - - - - #DIV/0!
1200(5) Exhaust Fan, Ceiling Cassette
AS EVALUATED
AS EVALUATED
AS EVALUATED
AS SUBMITTED 1.00 l.s. 796,035.20 22% 175,127.74 48,558.15 223,685.89 1,019,721.09 1,019,721.09
1200 (13) a Airconditioning (Package/Split type)
AS EVALUATED
AS EVALUATED
AS SUBMITTED 796,035.20 175,127.74 48,558.15 223,685.89 1,019,721.09
TOTAL OF PART F
AS EVALUATED
AS SUBMITTED 5,960,105.21 1,192,021.02 476,552.62 1,668,573.64 7,628,678.85
TOTAL OF PART III
AS EVALUATED
AS SUBMITTED 8,043,929.32 1,607,865.43 482,589.79 2,090,455.22 10,134,384.54
AS EVALUATED
AS SUBMITTED 6,074,758.87 1,198,110.64 482,589.79 1,680,700.43 7,755,459.30
GRAND TOTAL
AS EVALUATED
Engineer II Engineer II( Member) Architect II ( Member) Engineer II ( Chairman ) OIC-OFFICE OF THE DISTRICT ENGINEER
DIMENSIONS
Footing Name /
Description Depth from
Length Width Thickness Qty.
Base to NGL
F1 1.70 1.70 0.40 2.00 9.00

CF-1 3.64 2.00 0.40 2.00 1.00
CF-2 5.00 1.80 0.40 2.00 1.00
CF-3 4.01 1.80 0.40 2.00 1.00
CF-4 2.41 1.80 0.40 2.00 1.00
CF-5 2.65 1.80 0.40 2.00 1.00
FOOTING
CF-6 4.15 1.80 0.40 2.00 1.00

Stair Footing 1.20 0.60 0.25 0.50 1.00
TOTAL
DIMENSIONS
Column Name / Height from
Description Length Width Top of Footing Qty.
to NGL
C1-F1 0.40 0.40 1.60 9.00

C2-CF-1 0.25 0.40 1.60 2.00
C1-CF-2 0.40 0.40 1.60 2.00
C2-CF-2 0.25 0.40 1.60 1.00
C1-CF-3 0.40 0.40 1.60 2.00
COLUMN
SC-CF-3 0.25 0.25 0.70 1.00

SC 0.25 0.25 0.70 1.00
C1-CF-4 0.40 0.40 1.60 2.00
C1-CF-5 0.40 0.40 1.60 1.00
C2-CF-5 0.25 0.40 1.60 1.00
C1-CF-6 0.40 0.40 1.60 2.00
C2-CF-6 0.25 0.40 1.60 1.00
TOTAL
DIMENSIONS
FTB Name /
Description Depth from
Width Depth Total Span Qty.
Base to NGL
FTB-1 0.25 0.50 4.00 0.30 4.00

FTB-1 0.25 0.50 4.00 0.30 3.00
FTB-1 0.25 0.50 2.25 0.30 1.00
FTB-1 0.25 0.50 2.55 0.30 3.00
FTB-1 0.25 0.50 4.20 0.30 2.00
FOOTING TIE BEAM
FTB-1 0.25 0.50 1.95 0.30 2.00

FTB-1 0.25 0.50 1.65 0.30 1.00
FTB-1 0.25 0.50 3.15 0.30 2.00
FTB-1 0.25 0.50 1.27 0.30 1.00
FTB-1 0.25 0.50 2.74 0.30 2.00
FTB-1 0.25 0.50 4.00 0.30 2.00
FTB-1 0.25 0.50 1.37 0.30 1.00
FTB-1 0.25 0.50 2.64 0.30 2.00
FTB-1 0.25 0.50 4.00 0.30 4.00
TOTAL
DIMENSIONS
WF Name /
Description Width Thickness Total Span Depth from Qty.
Base to NGL
WF-1 0.40 0.25 1.65 0.85 1.00

WALL FOOTING
WA
TOTAL
DIMENSIONS
CHB Name / Height from
Description Total Length / CHB Thickness Top of WF to Qty.
Perimeter
NGL
WF1 1.65 0.15 0.60 1.00

-
-
-
-
CHB WALL
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL
Excavated Backfill Excess Soil

REF DESCRIPTION
Volume Volume Volume
I FOOTING 132.53 N/A N/A
II COLUMN 115.16 109.67 5.50
III FOOTING TIE BEAM 7.16 (4.78) 11.94
IV WALL FOOTING 0.56 N/A N/A
V CHB WALL 0.40 0.25 0.15
TOTAL 255.82 105.14 17.58
EXCAVATION / BACKFILL
Excavated Volume Backfill Volume
52.02 50.86
14.54 11.64
18.00 14.40
14.44 11.55
8.69 6.95
9.54 7.63
14.94 11.95
0.36 0.18
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
132.53 115.16 -
Backfill Volume
From Footing Backfill Volume Excess Soil Volume
50.86 48.56 2.30

11.64 11.32 0.32
14.40 13.89 0.51
11.55 11.39 0.16
6.95 6.44 0.51
7.63 7.59 0.04
11.95 11.91 0.04
0.18 (0.33) 0.51
- (0.26) 0.26
- (0.16) 0.16
- (0.51) 0.51
- (0.16) 0.16
- - -
- - -
- - -
- - -
- - -
- - -
115.16 109.67 5.50
Excavated Volume Backfill Volume Excess Soil Volume
1.20 (0.80) 2.00

0.90 (0.60) 1.50
0.17 (0.11) 0.28
0.57 (0.38) 0.96
0.63 (0.42) 1.05
0.29 (0.20) 0.49
0.12 (0.08) 0.21
0.47 (0.32) 0.79
0.09 (0.06) 0.16
0.41 (0.27) 0.68
0.60 (0.40) 1.00
0.10 (0.07) 0.17
0.40 (0.26) 0.66
1.20 (0.80) 2.00
- - -
- - -
- - -
- - -
- - -
- - -
7.16 - 4.78 11.94
Excavated Volume Backfill Volume
0.56 0.40
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.56 0.40
Backfill Volume Backfill Volume Excess Soil Volume

From WF
0.40 0.25 0.15

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
0.40 0.25 0.15
1 Storey 5 Classroom
DIMENSIONS
Footing Name /
Description Length Width Thickness Qty. Volume
-
F1 1.70 1.70 0.40 9.00 10.40
CF-1 3.64 2.00 0.40 1.00 2.91
CF-2 5.00 1.80 0.40 1.00 3.60
CF-3 4.01 1.80 0.40 1.00 2.89
CF-4 2.41 1.80 0.40 1.00 1.74
CF-5 2.65 1.80 0.40 1.00 1.91
FOOTING
CF-6 4.15 1.80 0.40 1.00 2.99

Stair Footing 1.20 0.60 0.25 1.00 0.18
-
-
-
-
-
-
-
-
-
-
TOTAL 26.61
DIMENSIONS
FTB Name /
Description Width Depth Total Span Qty. Volume
-
FTB-1 0.25 0.50 4.00 4.00 2.00
FTB-1 0.25 0.50 4.00 3.00 1.50
FTB-1 0.25 0.50 2.25 1.00 0.28
FTB-1 0.25 0.50 2.55 3.00 0.96
FOOTING TIE BEAM
FTB-1 0.25 0.50 4.20 2.00 1.05

FTB-1 0.25 0.50 1.95 2.00 0.49
FTB-1 0.25 0.50 1.65 1.00 0.21
FTB-1 0.25 0.50 3.15 2.00 0.79
FTB-1 0.25 0.50 1.27 1.00 0.16
FTB-1 0.25 0.50 2.74 2.00 0.68
FTB-1 0.25 0.50 4.00 2.00 1.00
FTB-1 0.25 0.50 1.37 1.00 0.17
FTB-1 0.25 0.50 2.64 2.00 0.66
FTB-1 0.25 0.50 4.00 4.00 2.00
-
-
-
-
TOTAL 11.94
DIMENSIONS
WF Name /
Description Width Depth Total Span Qty. Volume
-
WF-1 0.40 0.25 1.65 1.00 0.17
-
-
-
WALL FOOTING
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL 0.17
DIMENSIONS
Column Name /
Description Length Width Height Qty. Volume
-
C1-F1 0.40 0.40 9.20 9.00 13.25
C2-CF-1 0.25 0.40 9.20 2.00 1.84
C1-CF-2 0.40 0.40 9.20 2.00 2.94
C2-CF-2 0.25 0.40 9.20 1.00 0.92
C1-CF-3 0.40 0.40 9.20 2.00 2.94
SC-CF-3 0.25 0.25 9.20 1.00 0.58
COLUMN
SC 0.25 0.25 9.20 1.00 0.58

C1-CF-4 0.40 0.40 9.20 2.00 2.94
C1-CF-5 0.40 0.40 9.20 1.00 1.47
C2-CF-5 0.25 0.40 9.20 1.00 0.92
C1-CF-6 0.40 0.40 9.20 2.00 2.94
C2-CF-6 0.25 0.40 9.20 1.00 0.92
C1-F1 0.40 0.40 1.00 4.00 0.64
-
-
-
-
-
TOTAL 32.89
DIMENSIONS
Beam Name /
Description Length Width Height Qty. Volume
-
2B-1 4.00 0.25 0.40 4.00 1.60
2B-1 4.00 0.25 0.40 3.00 1.20
2B-1 2.05 0.25 0.40 1.00 0.21
2B-2 1.95 0.25 0.30 1.00 0.15
2B-1 2.55 0.25 0.40 3.00 0.77
2B-2 2.55 0.25 0.30 1.00 0.19
2B-1 4.20 0.25 0.40 2.00 0.84
2B-2 4.20 0.25 0.30 1.00 0.32
2B-1 1.95 0.25 0.40 2.00 0.39
2B-1 3.15 0.25 0.40 2.00 0.63
2B-1 1.65 0.25 0.40 2.00 0.33
2B-1 4.00 0.25 0.40 2.00 0.80
2B-1 1.27 0.25 0.40 1.00 0.13
2B-1 2.74 0.25 0.40 2.00 0.55
GIRDER / BEAM
2B-1 4.00 0.25 0.40 5.00 2.00

2B-1 2.64 0.25 0.40 1.00 0.26
2B-1 1.00 0.25 0.40 2.00 0.20
-
3B-1 4.00 0.25 0.40 4.00 1.60
3B-1 4.00 0.25 0.40 3.00 1.20
3B-1 2.05 0.25 0.40 1.00 0.21
3B-2 1.95 0.25 0.30 1.00 0.15
3B-1 2.55 0.25 0.40 3.00 0.77
3B-1 4.20 0.25 0.40 2.00 0.84
3B-1 1.95 0.25 0.40 2.00 0.39
3B-1 3.15 0.25 0.40 2.00 0.63
3B-1 1.65 0.25 0.40 2.00 0.33
3B-1 4.00 0.25 0.40 2.00 0.80
3B-1 1.27 0.25 0.40 1.00 0.13
3B-1 2.74 0.25 0.40 2.00 0.55
3B-1 4.00 0.25 0.40 4.00 1.60
3B-1 1.37 0.25 0.40 1.00 0.14
3B-1 2.64 0.25 0.40 2.00 0.53
RB-1 2.55 0.25 0.30 2.00 0.38
RB-1 2.74 0.25 0.30 2.00 0.41
-
-
TOTAL 21.19
DIMENSIONS
Area Description /
Floor No. Area Thicknes Qty. Volume
-
Slab 119.43 0.10 1.00 11.94
Suspended Slab 232.90 0.125 1.00 29.11
FLOOR SLAB / COUNTER TOP
Canopy 7.58 0.10 1.00 0.76

Counter top 3.74 0.10 1.00 0.37
Ramp 2.89 0.10 1.00 0.29
Stair Steps 0.05 0.90 32.00 1.44
Stair bot 0.84 0.90 1.00 0.76
Stair Landing 3.44 0.13 2.00 0.86
Pathwalk 55.00 0.10 1.00 5.50
-
-
-
-
-
-
-
-
-
TOTAL 51.03
DIMENSIONS
Description
Height Total Span Thickness Qty. Volume
COUNTER SIDE / RETAINING / SHEAR WALL
-
Counter Side 0.80 0.60 0.10 4.00 0.19
Stair column 0.50 1.20 0.16 1.00 0.10
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
COU
-
TOTAL 0.29
4" thk. CHB

Description Wall Total
Height Wall Area CHB in pcs
Length
- -
1st floor 12.80 3.40 43.52 544.00
2nd floor 17.00 3.20 54.40 680.00
- -
- -
4" thk CHB WALL
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
TOTAL 97.92 1,224.00
5" thk. CHB

Total Span Wall Area CHB in pcs
Length
- -
- -
- -
- -
- -
5" thk CHB WALL
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
TOTAL - -
6" thk. CHB

Total Span Wall Area CHB in pcs
Length
- -
1st floor 55.70 3.40 189.38 2,367.25
2nd floor 55.70 3.20 178.24 2,228.00
Roof Deck 55.70 1.00 55.70 696.25
Roof Deck 2 13.40 3.10 41.54 519.25
6" thk CHB WALL
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
TOTAL 464.86 5,810.75
REF DESCRIPTION QTY UNIT CHB PCS

I FOOTING 26.61 cu.m N/A
II FOOTING TIE BEAM 11.94 cu.m N/A
III WALL FOOTING 0.17 cu.m N/A
IV COLUMN 32.89 cu.m N/A
V GIRDER / BEAM 21.19 cu.m N/A
VI FLOOR SLAB / COUNTER TOP 51.03 cu.m N/A
VII COUNTER SIDE / RETAINING / SHEAR WALL 0.29 cu.m N/A
VIII 4" thk CHB WALL 97.92 sq.m 1,224.00
IX 5" thk CHB WALL - sq.m -
X 6" thk CHB WALL 464.86 sq.m 5,810.75
TOTAL 7,034.75
0.1 2.60
0.1 0.73
0.1 0.90
0.1 0.72
0.1 0.43
0.1 0.48
0.1 0.75
0.1 0.07
6.68
0.1 0.07
0.1 -
0.1 -
0.1 -
0.1 -
0.1 -
0.1 -
0.07
17.73 slab on fill
31.11 suspended
2.20 beam
under beams
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
ok
Commercial 6
Footing Main kg
F1 16 1.58 63.00 597.24
CF-1 16 1.58 17.00 161.16
CF-2 16 1.58 20.00 189.60
CF-3 16 1.58 16.00 151.68
CF-4 16 1.58 10.00 94.80
CF-5 16 1.58 11.00 104.28
CF-6 16 1.58 17.00 161.16
Stair Footing 12 0.89 3.00 16.02
1,475.94
FTB Main Ties KG

FTB-1 20 2.47 20.00 10 0.62 40.00 296.4
FTB-1 20 2.47 15.00 10 0.62 30.00 222.3
FTB-1 20 2.47 3.00 10 0.62 7.00 44.46
FTB-1 20 2.47 9.00 10 0.62 24.00 133.38
FTB-1 20 2.47 10.00 10 0.62 22.00 148.2
FTB-1 20 2.47 6.00 10 0.62 14.00 88.92
FTB-1 20 2.47 2.00 10 0.62 6.00 29.64
FTB-1 20 2.47 8.00 10 0.62 18.00 118.56
FTB-1 20 2.47 2.00 10 0.62 6.00 29.64
FTB-1 20 2.47 6.00 10 0.62 16.00 88.92
FTB-1 20 2.47 10.00 10 0.62 20.00 148.2
FTB-1 20 2.47 2.00 10 0.62 6.00 29.64
FTB-1 20 2.47 6.00 10 0.62 16.00 88.92
FTB-1 20 2.47 20.00 10 0.62 40.00 296.4
1763.58
WF Main Ties KG
WF-1 10 0.62 1.00 10 0.62 2 3.72
3.72
Column Main Ties Ties

C1-F1 20 2.47 181.00 10 0.62 180.00 10 0.62
C2-CF-1 20 2.47 27.00 10 0.62 34.00 10 0.62
C1-CF-2 20 2.47 40.00 10 0.62 40.00 10 0.62
C2-CF-2 20 2.47 13.00 10 0.62 17.00 10 0.62
C1-CF-3 20 2.47 40.00 10 0.62 40.00 10 0.62
SC-CF-3 16 1.58 10.00 10 0.62 14.00 10 0.62
SC 16 1.58 10.00 10 0.62 14.00 10 0.62
C1-CF-4 20 2.47 40.00 10 0.62 40.00 10 0.62
C1-CF-5 20 2.47 20.00 10 0.62 20.00 10 0.62
C2-CF-5 20 2.47 20.00 10 0.62 17.00 10 0.62
C1-CF-6 20 2.47 40.00 10 0.62 40.00 10 0.62
C2-CF-6 20 2.47 13.00 10 0.62 17.00 10 0.62
C1-F1 20 2.47 9.00 10 0.62 20.00 10 0.62
Beam Main Ties KG

2B-1 16 1.58 20.00 10 0.62 36.00 189.6
2B-1 16 1.58 15.00 10 0.62 27.00 142.2
2B-1 16 1.58 3.00 10 0.62 7.00 28.44
2B-2 16 1.58 2.00 10 0.62 6.00 18.96
2B-1 16 1.58 9.00 10 0.62 21.00 85.32
2B-2 16 1.58 3.00 10 0.62 7.00 28.44
2B-1 16 1.58 10.00 10 0.62 20.00 94.8
2B-2 16 1.58 4.00 10 0.62 9.00 37.92
2B-1 16 1.58 6.00 10 0.62 14.00 56.88
2B-1 16 1.58 8.00 10 0.62 16.00 75.84
2B-1 16 1.58 4.00 10 0.62 12.00 37.92
2B-1 16 1.58 10.00 10 0.62 18.00 94.8
2B-1 16 1.58 2.00 10 0.62 6.00 18.96
2B-1 16 1.58 6.00 10 0.62 16.00 56.88
2B-1 16 1.58 25.00 10 0.62 45.00 237
2B-1 16 1.58 3.00 10 0.62 7.00 28.44
2B-1 16 1.58 4.00 10 0.62 10.00 37.92
3B-1 16 1.58 16.00 10 0.62 36.00 151.68

3B-1 16 1.58 12.00 10 0.62 27.00 113.76
3B-1 16 1.58 2.00 10 0.62 7.00 18.96
3B-2 16 1.58 2.00 10 0.62 6.00 18.96
3B-1 16 1.58 9.00 10 0.62 21.00 85.32
3B-1 16 1.58 8.00 10 0.62 20.00 75.84
3B-1 16 1.58 4.00 10 0.62 14.00 37.92
3B-1 16 1.58 6.00 10 0.62 16.00 56.88
3B-1 16 1.58 4.00 10 0.62 12.00 37.92
3B-1 16 1.58 8.00 10 0.62 18.00 75.84
3B-1 16 1.58 2.00 10 0.62 6.00 18.96
3B-1 16 1.58 6.00 10 0.62 16.00 56.88
3B-1 16 1.58 16.00 10 0.62 36.00 151.68
3B-1 16 1.58 2.00 10 0.62 6.00 18.96
3B-1 16 1.58 6.00 10 0.62 14.00 56.88
RB-1 16 1.58 6.00 10 0.62 14.00 56.88
RB-1 16 1.58 6.00 10 0.62 14.00 56.88
2360.52
Floor Slab Main kg
Slab 10 0.62 143 531.96
Suspended Slab 12 0.89 284 1516.56
Canopy 10 0.62 14 52.08
Counter top 10 0.62 12 44.64
Ramp 10 0.62 4 14.88
Stair Steps 10 0.62 22 81.84
Stair bot 10 0.62 18 66.96
Stair Landing 10 0.62 7 26.04
Pathwalk 10 0.62 47.00 174.84
2509.8
Counter Side Main kg

Counter Side 10 0.62 5.00 18.6
Stair column 10 0.62 6 22.32
40.92
Total KG. 21,277.98
m
Floor Slab 2.6 6 15.6
4 14 56
6.7 9 60.3
8 6 48
9.65 7 67.55
11.15 13 144.95
16.7 8 133.6
14.75 5 73.75
10.65 9 95.85
8 4 32
6.25 6 37.5
4 4 16
781.1
2nd Floor 11.15 26 289.9

9.65 27 260.55
4.85 15 72.75
4 28 112
2.6 13 33.8
2.9 7 20.3
16.7 17 283.9
14.75 9 132.75
8 39 312
4 10 40
1557.95
Canopy 1.7 22 37.4

2.25 16 36
73.4
Counter Top 2.6 9 23.4

1.2 5 6
2.3 8 18.4
1.5 9 13.5
61.3
Ramp 1.65 5 8.25

1.75 5 8.75
17
KG
148.8
111.6
26.04
89.28
81.84
52.08
22.32
66.96
22.32
59.52
74.4
22.32
59.52
148.8
985.8
KG
7.44
7.44
KG KG KG
144.00 2682.42 669.6 535.68
28.00 400.14 126.48 104.16
32.00 592.8 148.8 119.04
14.00 192.66 63.24 52.08
32.00 592.8 148.8 119.04
9.00 94.80 52.08 33.48
9.00 94.8 52.08 33.48
32.00 592.8 148.8 119.04
16.00 296.4 74.4 59.52
14.00 296.4 63.24 52.08
32.00 592.8 148.8 119.04
14.00 192.66 63.24 52.08
16.00 133.38 74.4 59.52
6754.86 1833.96 1,458.24
KG
133.92
100.44
26.04
22.32
78.12
26.04
74.4
33.48
52.08
59.52
44.64
66.96
22.32
59.52
167.4
26.04
37.2
133.92
100.44
26.04
22.32
78.12
74.4
52.08
59.52
44.64
66.96
22.32
59.52
133.92
22.32
52.08
52.08
52.08
2083.2
119.43 0.84
FOOTING TIE BEAM Width Depth Total Span Qty. Surface Area
FTB-1 0.25 0.50 4.00 4.00 20.00

FTB-1 0.25 0.50 4.00 3.00 15.00
FTB-1 0.25 0.50 2.25 1.00 2.81
FTB-1 0.25 0.50 2.55 3.00 9.56
FTB-1 0.25 0.50 4.20 2.00 10.50
FTB-1 0.25 0.50 1.95 2.00 4.88
FTB-1 0.25 0.50 1.65 1.00 2.06
FTB-1 0.25 0.50 3.15 2.00 7.88
FTB-1 0.25 0.50 1.27 1.00 1.58
FTB-1 0.25 0.50 2.74 2.00 6.84
FTB-1 0.25 0.50 4.00 2.00 10.00
FTB-1 0.25 0.50 1.37 1.00 1.71
FTB-1 0.25 0.50 2.64 2.00 6.59
FTB-1 0.25 0.50 4.00 4.00 20.00
119.40
COLUMN Length Width Height Qty. Surface Area
C1-F1 0.40 0.40 9.20 9.00 99.36

C2-CF-1 0.25 0.40 9.20 2.00 19.32
C1-CF-2 0.40 0.40 9.20 2.00 22.08
C2-CF-2 0.25 0.40 9.20 1.00 9.66
C1-CF-3 0.40 0.40 9.20 2.00 22.08
SC-CF-3 0.25 0.25 9.20 1.00 6.90
SC 0.25 0.25 9.20 1.00 6.90
C1-CF-4 0.40 0.40 9.20 2.00 22.08
C1-CF-5 0.40 0.40 9.20 1.00 11.04
C2-CF-5 0.25 0.40 9.20 1.00 9.66
C1-CF-6 0.40 0.40 9.20 2.00 22.08
C2-CF-6 0.25 0.40 9.20 1.00 9.66
C1-F1 0.40 0.40 1.00 4.00 4.80
132.81
GIRDER / BEAM Length Width Height Qty. Surface Area
2B-1 4.00 0.25 0.40 4.00 7.20

2B-1 4.00 0.25 0.40 3.00 5.40
2B-1 2.05 0.25 0.40 1.00 1.02
2B-2 1.95 0.25 0.30 1.00 0.74
2B-1 2.55 0.25 0.40 3.00 3.66
2B-2 2.55 0.25 0.30 1.00 0.92
2B-1 4.20 0.25 0.40 2.00 3.76
2B-2 4.20 0.25 0.30 1.00 1.41
2B-1 1.95 0.25 0.40 2.00 1.96
2B-1 3.15 0.25 0.40 2.00 2.92
2B-1 1.65 0.25 0.40 2.00 1.72
2B-1 4.00 0.25 0.40 2.00 3.60
2B-1 1.27 0.25 0.40 1.00 0.71
2B-1 2.74 0.25 0.40 2.00 2.59
2B-1 4.00 0.25 0.40 5.00 9.00
2B-1 2.64 0.25 0.40 1.00 1.25
2B-1 1.00 0.25 0.40 2.00 1.20
3B-1 4.00 0.25 0.40 4.00 7.20

3B-1 4.00 0.25 0.40 3.00 5.40
3B-1 2.05 0.25 0.40 1.00 1.02
3B-2 1.95 0.25 0.30 1.00 0.74
3B-1 2.55 0.25 0.40 3.00 3.66
3B-1 4.20 0.25 0.40 2.00 3.76
3B-1 1.95 0.25 0.40 2.00 1.96
3B-1 3.15 0.25 0.40 2.00 2.92
3B-1 1.65 0.25 0.40 2.00 1.72
3B-1 4.00 0.25 0.40 2.00 3.60
3B-1 1.27 0.25 0.40 1.00 0.71
3B-1 2.74 0.25 0.40 2.00 2.59
3B-1 4.00 0.25 0.40 4.00 7.20
3B-1 1.37 0.25 0.40 1.00 0.75
3B-1 2.64 0.25 0.40 2.00 2.51
RB-1 2.55 0.25 0.30 2.00 1.83
RB-1 2.74 0.25 0.30 2.00 1.94
98.54
FLOOR SLAB / COUNTER TOP Area
Slab 119.43
Suspended Slab 232.90
Canopy 7.58
240.48
Stair Steps
Stair bot
Stair Landing
COUNTER SIDE / RETAINING / SHEAR WALL
Stair column
Total Area= 492.69

unit weight kgs
25mm x 25mm Tubular Steel 30.588 1.08 33.03504
50mm x 50mm Tubular Steel 10.196 2.25 22.941
100mm x 250mm x 15mm Thk. C-Beam 14.3 41.9 599.17
Checkered Plate 4.65092 11.78 54.78784
100mm dia G.I Pipe 1
Septic Tank
Walls
L H thickness no. cu.m
Long Side 3.2 1.8 0.15 2 1.728
Short Side 1.8 1.8 0.15 2 0.972
Partition 1.8 1.8 0.1 1 0.324
Flooring
L W thickness no. cu.m
3.2 1.8 0.15 1 0.864
Cover
3.2 1.8 0.15 1 0.864
Reinforcement
Walls
L H L-H L-V Total Length
Long Side 3.2 1.8 49.68 52.48 102.16 m
Short Side 1.8 1.8 29.52 29.52 59.04 m
Partition 1.8 1.8 14.76 14.76 29.52 m
Flooring
L W L-H L-V Total Length
3.2 1.8 24.84 26.24 51.08 m
Cover L W L-H L-V Total Length

3.2 1.8 24.84 26.24 51.08 m
CHB 150mm L W Area Pcs

1.8 1.8 3.24 40.5
Sand 2.376
Gravel 4.752 43.2432 45.5
RSB 462.7504
Transformer Platform
Footing L W thickness no. cu.m

1 1.22 0.2 2 0.488
Column L W H no. cu.m

0.2 0.2 6 2 0.48
Beam W D L no. cu.m

0.2 0.2 2.743 1 0.10972
Walls
Short Side 1.22 2.429 0.152 2 0.90086752
Platform
2.743 1.22 0.152 1 0.50866192
Reinforcement
Footing L W L-H L-V Total Length

1 1.22 20 24.4 44.4 16mm
Column L W H no. Total Length

0.2 0.2 5.982 2 47.856 16mm
Ties 2.6 18 24 1.2 50.4 10mm
Beam W D L no. Total Length

0.2 0.2 2.743 1 10.972 16mm
Ties 1.1 10 14 1.2 28.8 10mm
Walls
Short Side 1.22 2.429 28.56504 26.14704 54.71208 m
Platform L W L-H L-V Total Length

2.743 1.22 14.60584 16.12884 30.73468 m
Sand 1.2436247
Gravel 2.4872494
RSB 347.21012
Cistern Tank
Walls
Long Side 2.2 1.6 0.1 2 0.704
Short Side 1.4 1.6 0.1 2 0.448
Flooring
2.2 1.4 0.1 1 0.308
Cover
2.2 1.4 0.1 1 0.308
Reinforcement
Walls
Long Side 2.2 1.6 31.36 32.56 63.92 m
Short Side 1.4 1.6 21.12 20.72 41.84 m
Flooring
L W L-H L-V Total Length
2.2 1.4 13.72 14.52 28.24 m
Cover L W L-H L-V Total Length

2.2 1.4 13.72 14.52 28.24 m
Sand 0.884
Gravel 1.768
RSB 256.3392
Stainless Steel Grill
Roof
C Purlins
L Unit Weight kg
13.675 2.355 32.20463
A
IC
ER
SH
PART A EARTHWORKS UNIT
101(1) Removal of Structures and Obstruction
800 (1) Clearing and Grubbing
Surplus Common Excavation (For BASKETBALL COURT)
803 (1) a Structure Excavation, Common Soil
804 (1) a Embankment from Roadway/Structure Excavation
804 (1) b Embankment from Borrow
804 (4) Gravel Fill
1706(1) Overhaul, Cubic Meter-Kilometer
900(1)c2 Structural Concrete (Footings and Slab on Fill), A, 28 days
Structural Concrete (Footing Tie Beams), 28 days, A

900(1)c3
Structural Concrete (Column), A, 28 days

900(1)c4
900(1)c5 Structural Concrete (Suspended Slab), A, 28 days
Structural Concrete (Beams/Girders), A, 28 days

900(1)c6
902 (1) a Reinforcing Steel (Deformed), Grade 40
903 (2) Formworks and Falseworks
PART C FINISHING
1010 (4) Wooden Doors and Windows
1008(1)a Aluminum Glass Window (SLIDING Type)
1004 (2) Finishing Hardware

C.4 Finishing Works
1051 (6) Railing
1003 (1) a1 Ceiling, Fiber Cement Board, 4.5mm, Metal Frame
C.5 Painting Works
1032 (1) a Painting Works, Masonry/Concrete
1032 (1) b Painting Works, Wood
1032 (1) c Painting Works, Steel
411(2) Paint

Prepainted Metal Sheets Long Span, Rib Type, above 0.427 mm,
1014 (1) b2
Long Span
Prepainted Metal Sheets Long Span, Corrugated Type, above
1014(1)b1
0.427 mm, Long Span
1013(2)b1 Fabricated Metal Roofing Accessory, gauge 24, Gutters
1013(2)a1 Fabricated Metal Roofing Accessory, gauge 26, Ridge/Rolls
1013 (2) a2 Fabricated Metal Roofing Accessory, gauge 26, Flashings
1047 (2) a Structural Steel, Trusses
1047 (2) b Structural Steel Purlins
1047 (6) Metal Structure Accessories (Steel Plates)
1047 (3) a Metal Structure Accessories, Bolts
1047 (3)d Metal Structure Accessories (Cross bracing)
1047 (3) c Metal Structure Accessories, Turnbuckle
1047 (3) b Metal Structure Accessories, Sagrods
1047 (10) Structural Steel
1001 (8) Sewer Line Works

1002 (24) Cold Water Lines
1001 (9) Storm Drainage and Downspout
ls
1002 (27) Plumbing Works
ls
1002(8) Plumbing Fixtures
1001 (11) Septic Vault (Concrete/CHB)
1001 (5) b Catch Basin, chb chb
PART E ELECTRICAL
1100(10) Conduit, Boxes, and Fittings (Conduit Works/Conduit Rough-in)

A
A
N
N
IC
IC
RO
RO
RO
ER
ER
GN
AA
AA
AA
SH
SH
KI
BARANGAY
PUTING CACAO BACUNGAN MALUANLUAN MATULATULA CALUBASANHON
1 1 1
1 1 1 1
47.4 25.97 2.22
168
29.66 106.52 0.9
11.25 36.09
47.14 5.25 3.78 0.41
49.94 48.8 51.01 43.88
8.55 11.55 0.79
10.2 12.02 0.6
11.9
0.56 10.08
5369.88 11278.96 4019.32 2275.73
82.41 463.93 141.62 144.98
61.8 241.4 73.83 32.4
37.15
20.46
1
136.98 476.26 92 73.92
68
29.98
5.16
136.98 571.65 90.72 150.77
144
517.73 517.56 592.43
405 405
84.3 120.74 113.17
554.4 80 279
60 8 59 60
30 30
97.2 28.4 95.96
10324.58 1200.2 1463.68 1227.62
2669.2 263.73 359.75
237.99 47.1
56 40
24
24
156
1 1
1
1
1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1
1
A
IC
ER
SH
BAYANAN TOTAL
3
1 5
43.5 119.09
168
0.83 137.91
47.34
46.32 102.9
46.32 239.95
20.89
1.91 24.73
11.9
10.64
2888.97 25832.86
48.19 881.13
68.8 478.23
37.15
20.46
1
103.2 882.36
68
29.98
5.16
103.2 1053.32
144
474.05 2101.77
810
84.3 402.51
591.6 1505
58 245
60
197.6 419.16
1232.01 15448.09
3292.68
285.09
96
24
24
156
1 3
1
1
1 2
3
15 X 27 Standard Multi-Purpose Building ( Covered Court )
CONSTRUCTION ESTIMATE
CONCRETE WORKS
SLAB ( Length x Width x Thickness )

28.30 x 20.00 x 0.10 = 56.60 Cu.m.
2.40 x 4.20 x 0.10 x 2.00 = 2.02 Cu.m.
17.45 x 3.80 x 0.10 = 6.63 Cu.m.
5.50 x 1.50 x 0.10 x 4.00 = 3.30 Cu.m.
68.55 Cu.m.
MEZZANINE SLAB ( Length x Width x Thickness )

( 122.00 - 3.25 + 33.604 ) x 0.10 = 15.24 Cu.m.
LADDER ( Length x Width x Thickness )

( 0.312 + 1.092 ) x 3.00 = 4.21 Cu.m.
Columns (Height X Thickness X Quantity )

0.30 x 0.40 x 7.80 x 24.00 = 22.46 Cu.m.
0.30 x 0.40 x 5.63 x 3.00 = 2.03 Cu.m.
0.25 x 0.40 x 7.80 x 9.00 = 7.02 Cu.m.
31.51 Cu.m.
Footings ( Length x Width x Height x Quantity )

2.00 x 2.00 x 0.30 x 36.00 = 43.20 Cu.m.
0.50 x 0.25 x 0.45 x 33.15 = 1.86 Cu.m.
45.06 Cu.m.
Footing Tie Beam ( Length x Width x Height x Quantity )

0.30 x 0.25 x 144.83 = 10.86 Cu.m.
FTB1-B 0.25 x 0.30 x 15.00 x 2.00 = - Cu.m.
10.86 Cu.m.
Beam ( Length x Width x Height x Quantity )

FB1 0.3 x 0.4 x 93.96 11.28 Cu.m.
FB2 0.25 x 0.3 x 6.35 0.48 Cu.m.
FB3 0.3 x 0.15 x 31.9 1.44 Cu.m.
FB4 0.25 x 0.4 x 71.45 7.15 Cu.m.
RB1 0.3 x 0.4 x 106.4 12.77 Cu.m.
RB2 0.25 x 0.4 x 35.33 3.53 Cu.m.
36.65 Cu.m.
REBAR WORKS
Footing ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 16 mm. dia

10.00 x 2.00 x 2.00 x 36.000 x 1.58 = 2,275.20 Kgs
0.80 x 20.00 x 10.00 x 1.58 = - Kgs
Wall Footing ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 12 mm.dia

3.00 x 33.15 x 1.00 x 0.888 = 88.31 Kgs
110.50 x 0.70 x 1.00 x 0.888 = 68.69 Kgs

0.40 x 90.00 x 2.00 x 0.617 x 2.00 = - Kgs
Footing Tie Beam ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 10 mm.dia/Stirrups
724.15 x 1.10 x 0.617 = 491.48 Kgs
0.88 x 82.00 x 2.00 x 0.617 = - Kgs
Footing Tie Beam ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 16 mm.dia/Main Bars
157.23 x 6.00 x 1.58 = 1,490.54 Kgs
157.23 x 6.00 x 1.58 = - Kgs
157.23 x 6.00 x 1.58 = - Kgs
Column ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 20 mm.dia/Main Bars
10.00 x 8.50 x 24.00 x 2.470 = 5,038.80 Kgs
10.00 x 6.28 x 3.00 x 2.470 = 465.35 Kgs
9.00 x 8.50 x 8.00 x 2.470 = 1,511.64 Kgs
Column ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 10 mm.dia/Lateral Ties

14.00 x 40.00 x 24.00 x 0.617 = 8,292.48 Kgs
0.90 x 40.00 x 24.00 x 0.617 = 533.09 Kgs
0.90 x 28.90 x 3.00 x 0.617 = 48.14 Kgs
1.40 x 28.90 x 3.00 x 0.617 = 74.89 Kgs
1.30 x 40.00 x 9.00 x 0.617 = 288.76 Kgs
SOF ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 10 mm.dia/Along X

66.00 x 28.00 x 1.00 x 0.617 = 1,140.22 Kgs
SOF ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 10 mm.dia/Along Y

94.00 x 19.61 x 1.00 x 0.617 = 1,137.34 Kgs
Mezzanine Floor ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 10 mm.dia/Along X

11.00 x 23.10 x 1.00 x 0.617 = 156.78 Kgs
16.00 x 6.97 x 1.00 x 0.617 = 68.81 Kgs
Mezzanine Floor ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 10 mm.dia/Along Y

77.00 x 3.40 x 1.00 x 0.617 = 161.53 Kgs
23.00 x 4.68 x 1.00 x 0.617 = 66.41 Kgs
Beam ( Length x Width x Height x Theoretical Weight ) - 16 mm dia/ Main Bar

FB1 103.56 x 7.00 x 1.58 = 1,145.37 Kgs
FB2 6.75 x 6.00 x 1.58 = 63.99 Kgs
FB3 31.90 x 6.00 x 1.58 = 302.41 Kgs
FB4 79.45 x 7.00 x 1.58 = 878.72 Kgs
RB1 120.40 x 7.00 x 1.58 = 1,331.62 Kgs
RB2 40.13 x 7.00 x 1.58 = 443.84 Kgs
Beam ( Length x Width x Height x Theoretical Weight ) - 10 mm dia/ Stirrups

FB1 469.80 x 1.40 x 0.617 = 405.81 Kgs
FB2 31.75 x 1.10 x 0.617 = 21.55 Kgs
FB3 159.50 x 0.90 x 0.617 = 88.57 Kgs
FB4 357.25 x 1.30 x 0.617 = 286.55 Kgs
RB1 532.00 x 1.40 x 0.617 = 459.54 Kgs
RB2 176.65 x 1.30 x 0.617 = 141.69 Kgs
28,968.12 Kgs
TRUSSES
Main Truss ( Bottom Chord and Top Chord ) 100 x 100 x 6.35 (2L)
Length x Number x Quantity x Cross Sectional Area x Unit Weight of Steel ( 7850 kgs/Cu.m.)
23.63 x 2.00 x 10.00 x 0.0012296775 x 7850.00 = 4,561.99 Kgs.
3.00 x 3.00 x 1.00 x 0.0004320000 x 7850.00 = 30.52 Kgs.
Main Truss ( Web Members ) 50 x 50 x 6.35 (2L)

16.09 x 2.00 x 10.00 x 0.00059467750 x 7850.00 = 1,502.23 Kgs.
Strut ( Bottom Chord and Top Chord ) 50 x 50 x 6.35 mm

14.8000 x 1.00 x 20.00 x 0.00059467750 x 7850.00 = 1,381.79 Kgs.
Strut ( Web Members ) 37.5 x 37.5 x 5 mm

Length x Quantity x Cross Sectional Area x Unit Weight of Steel ( 7850 kgs/Cu.m.)
7.54 x 20.00 x 0.00035000000 x 7850.00 = 414.32 Kgs.
Cleats ( Main Truss) 75 x 75 x 6.35 (L)

0.207 x 14.000 x 8.00 x 0.00091217750 x 7850.00 = - Kgs.
Cleats ( Rafter) 75 x 75 x 6.35 (L)

0.050 x 14.000 x 6.00 x 0.00091217750 x 7850.00 = - Kgs.
Fascia Frame ( Web Members ) 25 x 4.00

Length x Quantity x Cross Sectional Area x Unit Weight of Steel ( 7850 kg/Cu.m. )
0.880 x 75.000 x 2.00 x 0.0001 x 7850.00 = 103.62 Kgs.
0.880 x 24.000 x 4.00 x 0.0001 x 7850.00 = 66.32 Kgs.
0.300 x 31.000 x 1.00 x 0.0001 x 7850.00 = 7.30 Kgs.
0.300 x 5.000 x 2.00 x 0.0001 x 7850.00 = 2.36 Kgs.
Fascia Frame ( Frame ) 25 x 25 x 5

Length x Quantity x Cross Sectional Area x Unit Weight of Steel ( 7850 kg/Cu.m. )
62.360 x 2.000 x 0.000225 x 7850.00 = 220.29 Kgs.
11.300 x 4.000 x 0.000225 x 7850.00 = 79.83 Kgs.
32.300 x 1.000 x 0.000225 x 7850.00 = 57.05 Kgs.
6.600 x 2.000 x 0.000225 x 7850.00 = 23.31 Kgs.
`` 8,370.57 Kgs.
PURLINS
Purlins 150 x 50 x 20 x 2 mm
Length x Quantity x Cross Sectional Area x Unit Weight of Steel ( 7850 kgs/Cu.m.)
30.30 x 40.00 x 0.000564 x 7850.00 = 5,366.01 Kgs.
15.85 x 9.00 x 0.000243 x 7850.00 = 272.11 Kgs.
5,638.12 Kgs.
ROOFING AND METAL ROOFING ACCESSORIES
Corrugated G.I. Sheet ( Length x Width x Quantity )

11.30 x 30.30 x 2.00 = 684.78 Sq.m.
3.00 x 15.85 x 1.00 = 47.55 Sq.m.
732.33 Sq.m.
Sagrod ( Length x Quantity x Number )
1.00 x 8.00 x 38.00 = 304.00 Pcs
Ridge Roll / Hip Roll = 30.30 L.m.
Gutter = 60.60 L.m.
Turn Buckle = 16.00 Pcs
Cross Bracing (16 mm dia Round Bar ) = 16.00 Pcs
Flashings = 127.65 L.m.
Bolts = 112.00 Pcs
GUSSET PLATES
Steel Plates ( Top of Column ) Length x Width x Thickness x Quantity x Unit Weight of Steel (7850 kg/Cu.m.)
0.30 x 0.30 x 0.012 x 10.00 x 7850.00 = 84.78 Kgs
Steel Plates ( Connection at Main Truss ) Length x Width x Thickness x Quantity x Unit Weight of Steel (7850 kg/Cu.m.)
0.30 x 0.40 x 0.012 x 10.00 x 7850.00 = 113.04 Kgs
Steel Plates ( Base Plate ) Length x Width x Thickness x Quantity x Unit Weight of Steel (7850 kg/Cu.m.)
0.30 x 0.40 x 0.012 x 3.00 x 7850.00 = 33.91 Kgs
Steel Plates ( Gusset Plates ) Length x Width x Thickness x Quantity x Unit Weight of Steel (7850 kg/Cu.m.)
0.20 x 0.25 x 0.00635 x 240.00 x 7850.00 = 598.17 Kgs
829.90 Kgs
SITE PREPARATION
Clearing and Grubbing - Length x Width

30.30 x 22.56 = 683.57 Sq.m.
Structure Excavation - Length x Width x Height

1.50 x 1.50 x 1.95 x 8.00 = 35.10 Cu.m.
0.30 x 0.25 x 72.00 = 5.40 Cu.m.
40.50 Cu.m.
Gravel Bedding - Length x Width x Height x Thickness

1.50 x 1.50 x 8.00 x 0.05 = 0.90 Cu.m.
0.10 x 0.25 x 84.00 = 2.10 Cu.m.
3.00 Cu.m.
Embankment from Structure Excavation ( Volume of Excavation - Volume of Structural Concrete )
40.50 - 14.12 = 26.38 Cu.m.
Embankment from Common Borrow - Length x Width x Thickness
0.39 x 0.80 x 27.00 x 2.00 = 16.85 Cu.m.
0.40 x 0.40 x 27.00 x 2.00 = 8.64 Cu.m.
16.00 x 28.00 x 0.29 = 129.92 Cu.m.
155.41 Cu.m.
FINISHING WORKS
Plaster Finish ( Length x Width x Quantity )

+
( 524.10 + 367.47 ) * 2.00 1783.14 sq.m.
1,783.14 sq.m.
Painting Works ( Length x Width x Quantity )

0.60 + 0.44
x 6.60 x 8.00 x 2.00 = 54.81 sq. m.
2.00
0.30 x 6.60 x 8.00 x 2.00 = 31.68 sq. m.

- sq. m.
+
Formworks and Falseworks ( Length x Width x Quantity )
0.60 + 0.44
x 6.60 x 8.00 x 1.00 = 27.46 sq. m.
2.00
0.30 x 6.60 x 8.00 x 1.00 = 15.84 sq. m.

43.30 sq. m.
8X8.5 BARANGAY HALL
CONCRETE WORKS
COLUMNS(LENGTHXWIDTHXHEIGHTxNUMBER)
C1&C2 200X400
1ST FLOOR
0.2 X 0.4 X 4.7 X 10 = 3.76
2ND FLOOR
0.2 X 0.4 X 2.8 X 9= 2.016
STIFFENER COU0.15X0.15
0.15 X 0.15 X 1.3 X 10 = 0.2925
C3 250X350
0.25 X 0.35 X 7.55 X 4= 2.6425
8.711
FOOTING AND SLAB ON FILL

SLAB ON FILL
8.5 X 8 X 0.1 = 6.8
FOOTING
F1
1.8 X 1.8 X 0.3 X 10 = 9.72
F2
1.2 X 1.2 X 0.25 X 4= 1.44
17.96
FOOTING TIE BEAM HXWXL

FTB 200X300
0.2 X 0.3 X 48.13 X 1= 2.8878
WALL FOOTING
0.054 x 5.52 0.29808
3.19
BEAMS/GIRDERS
FB1,FB2,FB3,FB4
0.2 0.4 46.53 3.7224
FB5
0.2 0.3 18.85 1.131
ROOF BEAM
RB1&RB2
0.2 0.35 44.54 3.1178
7.97
SUSPENDED SLAB
8.5 X 8 X 0.125 = 8.5
minus stair BUTAS 1.8 2.65 4.77
3.73
1.4625 X 1 1.4625
CANOPY
0.6 1.8 6 0.1 0.648
0.8 0.6 2 0.1 0.096
5.94
FINISHING WORKS
CHB
1st floor
150 mm
whole area 2.82 x 24.98 = 70.4436

doors and windows (deduction) - 12.09
58.3536 sq.m.
100mm
whole area 2.82 x 14.93 = 42.1026

39.1626 sq.m.
2nd Floor
150 mm
whole area 2.4 x 25.03 = 60.072
46.242 sq.m.
100mm
whole area 2.4 x 7.66 = 18.384
17.124 sq.m.
150mm
parapet wall 1.3 27.25 35.425
150mm 140.02 sq.m.

100mm 56.29 sq.m.
TOTAL AREA 196.3072
PLASTER FINISH
CHB 196.3072
x 2 392.6144
COLUMNS
C3
1.2 X 5.63 X 4 27.024
C1 C2
1.2 X 5.63 X 10 67.56
BEAM 2ND FLOOR

0.8 X 65.38 52.304
Total Plaster Finish

539.5024 X 1.1 = 593.45 = Painting Works Masonry/ Concrete
unglazed Tiles
1.8 2.2 3.96
1.88 1.1 2.068
8 1.4 2 22.4
stair
1.88 2.9 2 10.904
39.33
GLAZED TILES
1st floor slab 46.25 46.25
2nd floor 47.19 47.19
cr1st f 6.56 1.8 11.808
c2nd 5.96 1.8 10.728
115.976
CEILING
68 68 SQM
SITE PREPARATION

8 X 8.5 = 68 SQ.M.
Rib Type G.I. Sheet ( Length x Width x Quantity )

8.00 x 9.50 x 1.00
Purlins
Area
0.00015 + 0.000141 + 0.000045 = 0.000336
sq.m. pcs plus1 length(m) kg/m3
0.000336 x 12.00 x 8.00 x 7850.00 = 253.21
TRUSSES pcs
Area 0.00030 + 0.000264 + 0 = 0.000564
top chord
0.001128 x 4 x 9.33 x 7850 = 330.46
bottom chord
0.001128 4 9.29 7850 = 329.04
web member
Area 0.00032 + 0.000277178 + 0 = 0.000595
0.00119 x 4 x 11.72 x 7850 = 437.93
gusset plates pcs thickness
1097.44
BOLTS
AREA PCS LENGTH
0.00020096 32 0.3 7850 15.14
GUTTER 8 L.M.
FASCIA BOARD 8 L.M.
FLASHING 27 L.M.
STEEL PLATES
Gusset plate
2.5999 4 0.00635 7850 518.39
steel plate 0.0006 8 7850 37.68
556.07
REBAR WORKS

1.80 x 20.00 x 10.00 x 1.58
1.20 x 12.00 x 4.00 x 1.58

6.06 x 10.00 x 1.00 x 0.617
5.52 x 2.00 x 1.00 x 0.617 x 1.00
1.00 x 20.00 x 2.00 x 0.617

1.00 x 21.00 x 3.00 x 0.617
1.00 x 31.00 x 1.00 x 0.617
1.00 x 2.00 x 1.00 x 0.617
1.00 x 16.00 x 1.00 x 0.617
1.00 x 17.00 x 1.00 x 0.617
1.00 x 20.00 x 1.00 x 0.617
1.00 x 20.00 x 1.00 x 0.617
1.00 x 14.00 x 2.00 x 0.617
1.00 x 14.00 x 2.00 x 0.617
1.00 x 21.00 x 1.00 x 0.617
1.00 x 27.00 x 2.00 x 0.617
1.00 x 28.00 x 1.00 x 0.617
8.50 x 4.00 x 3.00 x 1.00 x 1.580
8.00 x 4.00 x 3.00 x 1.00 x 1.580
3.00 x 4.00 x 1.00 x 1.00 x 1.580
Beam ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 10 mm.dia/Stirrups

FB1
1.20 x 31.00 x 1.00 x 0.617
FB2
1.20 x 31.00 x 1.00 x 0.617
1.20 x 26.00 x 1.00 x 0.617
1.20 x 21.00 x 1.00 x 0.617
1.20 x 21.00 x 1.00 x 0.617
1.20 x 17.00 x 1.00 x 0.617
1.20 x 19.00 x 1.00 x 0.617
FB3
1.20 x 21.00 x 1.00 x 0.617
1.20 x 26.00 x 1.00 x 0.617
1.20 x 20.00 x 2.00 x 0.617
1.20 x 21.00 x 1.00 x 0.617
1.20 x 20.00 x 1.00 x 0.617
1.20 x 18.00 x 1.00 x 0.617
FB4
1.20 x 14.00 x 2.00 x 0.617
1.20 x 14.00 x 2.00 x 0.617
FB5
1.00 x 21.00 x 3.00 x 0.617
1.00 x 28.00 x 2.00 x 0.617
1.00 x 21.00 x 1.00 x 0.617
Beam ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 16 mm.dia/Main Bars

FB1
5.00 x 8.00 x 1.00 x 1.580
FB2
5.00 x 6.00 x 1.00 x 1.580
8.00 x 6.00 x 1.00 x 1.580
3.00 x 6.00 x 1.00 x 1.580
4.15 x 6.00 x 1.00 x 1.580
FB3
3.00 x 5.00 x 1.00 x 1.580
8.00 x 5.00 x 1.00 x 1.580
2.85 x 5.00 x 2.00 x 1.580
4.15 x 5.00 x 1.00 x 1.580
FB4
1.50 x 5.00 x 4.00 x 1.580
FB5
4.15 x 4.00 x 2.00 x 1.580
3.00 x 4.00 x 1.00 x 1.580

8.30 x 8.00 x 9.00 x 1.580
4.70 x 8.00 x 1.00 x 1.580
8.30 x 6.00 x 4.00 x 1.580

1st floor
1.20 x 10.00 x 39.00 x 0.617
1.20 x 4.00 x 39.00 x 0.617
2nd floor
1.20 x 9.00 x 26.00 x 0.617
1.20 x 4.00 x 26.00 x 0.617

8.00 x 15.00 x 1.00 x 0.617

8.50 x 14.00 x 1.00 x 0.617
SUSPENDED SLAB ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 12 mm.dia
discontinue
ALONG SHORT SPAN
s1 ( L/3 x pieces xtheoretical weight
0.85 x 14.00 x 0.89
0.93 x 10.00 x 0.89

0.85 x 10.00 x 0.89

0.48 x 9.00 x 0.89
0.48 x 10.00 x 0.89
0.33 x 10.00 x 0.89
0.27 x 9.00 x 0.89
0.48 x 7.00 x 0.89
ALONG LONG SPAN

1.35 x 9.00 x 0.89
1.35 x 7.00 x 0.89
0.95 x 10.00 x 0.89

0.81 x 5.00 x 0.89
0.93 x 5.00 x 0.89
0.93 x 4.00 x 0.89
CONTINUES
1.75 x 27.00 x 0.89
1.83 x 27.00 x 0.89
1.75 x 18.00 x 0.89
1.17 x 18.00 x 0.89
1.74 x 5.00 x 0.89
1.90 x 5.00 x 0.89
2.43 x 17.00 x 0.89

2.43 x 14.00 x 0.89
1.48 x 10.00 x 0.89
1.42 x 3.00 x 0.89
1.56 x 9.00 x 0.89
1.56 x 7.00 x 0.89
1.56 x 10.00 x 0.89
BOTTOM BARS
along short span
s1 ( Total l x pieces xtheoretical weight
1.615 x 17.00 x 0.888
1.26 x 17.00 x 0.888
1.770 x 12.00 x 0.888
1.62 x 14.00 x 0.888
1.26 x 14.00 x 0.888

0.91 x 17.00 x 0.888
0.91 x 14.00 x 0.888
0.91 x 19.00 x 0.888
0.51 x 18.00 x 0.888
0.63 x 19.00 x 0.888
along long span
2.570 x 34.00 x 0.888
2.57 x 28.00 x 0.888
1.810 x 38.00 x 0.888

1.59 x 13.00 x 0.888
1.59 x 11.00 x 0.888

1.62 x 5.00 x 0.888
1.26 x 5.00 x 0.888
1.77 x 5.00 x 0.888
1.59 x 3.00 x 0.888
1.77 x 3.33 x 0.888
STAIRS Reinforcement
length no
0.51 4.00 16.00 0.617
6.17 4.00 1.00 0.617
1.00 50.00 1.00 0.617
1.00 48.00 1.00 0.617
EARTHWORKS
GRAVEL FILL
1.80 1.80 0.10 10.000
1.20 1.20 0.10 4.000
8.00 8.50 0.10 1.000
Structure EXCAVATION
1.80 1.80 1.50 10.000
1.20 1.20 1.50 4.000
EMBANKMENT FROM STRUCTURE EXCAV
EMBANKMENT FROM BORROW

1.80 1.80 0.30 10.000
1.20 1.20 0.25 4.000
0.20 0.40 1.20 10.000
0.25 0.35 1.25 4.000
8.50 x 8.00 x 0.20
13.6 - 12.56 =
68 593.63 40,366.84
window 1 window 2
1.8 0.6
1.2 0.7
2.16 0.42
x 10 3
21.6 + 1.26
total 22.86
8.85
7.55
cu.m.
cu.m.
AREA TRAPEZOID
0.54
0.27
0.054
cu.m.
LENGTH
FB1 4.9
FB2 18.35
FB3 18.56
FB4 4.72
FB5 18.85
65.38
RB1 36.64
cu.m. RB2 7.9
SUSPENDED SLAB + CANOPY

4.48
1st floor
150mm
LENGTH WALL area no. total area
1ST FLOOR 150 mm d1 1.89 1 1.89
24.98 d2 1.68 1 1.68
1ST FLOOR 100 mm d3 1.26 0 0
0
14.93 w1 1.92 4 7.68
w2 0.42 2 0.84
12.09
2ND Floor 150 MM
25.03
100mm
7.66
parapet length
27.25
ks Masonry/ Concrete
ORIES
= 76.00 Sq.m.
kg
0.015
0.001128
kg
kg
0.001189
kg
1 0.3002
2 0.3677
kg 3 0.228
4 0.2352
5 0.2667
6 0.2669
kg 7 0.2714
8 0.3924
9 0.2714
9 0.2714
2.5999
kg
kg
kg
= 568.80 Kgs
= 91.01 Kgs
) - 10 mm.dia
= 37.39 Kgs 9.2
) - 10 mm.dia
= 6.81 Kgs
ight ) - 10 mm.dia/Stirrups LENGTH OF FTB NO. OF STIRRUPS

SPACING m
= 24.68 Kgs 2.45 m 0.05 0.1
= 38.87 Kgs 2.7 m No: 1 6
= 19.13 Kgs 4.7 m X2 2 12
= 1.23 Kgs 2.73 m LENGTH 4.05 0.1 1.2
= 9.87 Kgs 1.68 m
= 10.49 Kgs 1.9 m 2.85
= 12.34 Kgs 2.43 m 14.25
= 12.34 Kgs 2.4 m
= 17.28 Kgs 1.13 m
= 17.28 Kgs 1.23 m
= 12.96 Kgs 2.65 m
= 33.32 Kgs 3.75 m
= 17.28 Kgs 4.05 m
ight ) - 16 mm.dia/Main Bars

= 161.16 Kgs
= 151.68 Kgs
= 18.96 Kgs
m.dia/Stirrups LENGTH BEAM NO. OF STIRRUPS

SPACING m
= 22.95 Kgs 4.8 m 0.05 0.1
m No: 1 2
= 22.95 Kgs 4.7 m X2 2 4
= 19.25 Kgs 3.75 m LENGTH 1.23 0.1 0.4
= 15.55 Kgs 2.8 m
= 15.55 Kgs 2.7 m 2.85
= 12.59 Kgs 1.9 m 14.25
= 14.07 Kgs 2.4 m
= 15.55 Kgs 2.7 m

= 19.25 Kgs 3.75 m
= 29.62 Kgs 2.45 m
= 15.55 Kgs 2.73 m
= 14.81 Kgs 2.43 m
= 13.33 Kgs 2.05
= 20.73 Kgs 1.13 NO. OF STIRRUPS

= 20.73 Kgs 1.23 SPACING m
0.05 0.1
= 38.87 Kgs 2.65 No: 1 2
= 34.55 Kgs 4.05 X2 2 4
= 12.96 Kgs 2.8 LENGTH 2.8 0.1 0.4
2.85
m.dia/Main Bars 14.25
= 63.20 Kgs
= 47.40 Kgs
= 75.84 Kgs
= 28.44 Kgs
= 39.34 Kgs
= 23.70 Kgs
= 63.20 Kgs
= 45.03 Kgs
= 32.79 Kgs
= 47.40 Kgs
= 52.46 Kgs
= 18.96 Kgs
mm.dia/Main Bars NO. OF LATERAL TIES

= 944.21 Kgs SPACING m
= 59.41 Kgs 0.05 0.1
= 314.74 Kgs No: 2 3
X2 4 6
mm.dia/Lateral Ties LENGTH 2.8 0.2 0.6
= 288.76 Kgs
= 115.50 Kgs 2.85
= 173.25 Kgs
= 77.00 Kgs 2.85
14.25
m.dia/Along X
= 74.04 Kgs 13.33333
m.dia/Along Y
= 73.42 Kgs
Weight ) - 12 mm.dia 4.766667
= 10.57 Kgs 13.5

= 8.29 Kgs 9.5
= 7.55 Kgs 9.5
= 3.81 Kgs 8.1

= 4.23 Kgs 9.333333
= 2.96 Kgs 9.333333
= 2.13 Kgs 8.833333
= 2.96 Kgs 7
= 10.79 Kgs 8.5

= 8.39 Kgs 7
= 8.44 Kgs 9.333333
= 3.60 Kgs 4.766667

= 4.14 Kgs 4.766667
= 3.32 Kgs 3.333333
= 41.96 Kgs 27
= 43.96 Kgs 27
= 27.97 Kgs 17.66667
= 18.65 Kgs 17.66667
= 7.74 Kgs 4.766667
= 8.44 Kgs 4.766667
= 36.73 Kgs 17
= 30.25 Kgs 14
= 13.17 Kgs 9.333333
= 3.77 Kgs 2.666667
= 12.47 Kgs 8.1
= 9.70 Kgs 7
= 13.85 Kgs 9.333333
L L/6 L/5
= 24.38 Kgs 13.5 2.55 0.425 0.51
= 19.02 Kgs 9.5 2.1 0.42 0.42
= 18.86 Kgs 2.8 0.466667 0.56
= 20.08 Kgs 9.5 2.55 0.425 0.51
= 15.66 Kgs 9.5 2.1 0.42 0.42
= 13.74 Kgs 8.1 1.43 0.238333 0.286

= 11.31 Kgs 9.333333 1.43 0.238333 0.286
= 15.35 Kgs 9.333333 1.43 0.238333 0.286
= 8.15 Kgs 8.833333 0.8 0.133333 0.16
= 10.63 Kgs 7 1 0.166667 0.2
L L/6 L/5
= 77.59 Kgs 13.5 4.05 0.675 0.81
= 63.90 Kgs 9.5 4.05 0.675 0.81
= 61.08 Kgs 2.85 0.475 0.57
= 18.35 Kgs 9.5 2.65 0.53 0.53

= 15.53 Kgs 9.5 2.65 0.53 0.53
= 7.19 Kgs 8.1 2.55 0.425 0.51

= 5.59 Kgs 9.333333 2.1 0.42 0.42
= 7.86 Kgs 9.333333 2.8 0.466667 0.56
= 4.24 Kgs 8.833333 2.65 0.53 0.53
= 5.23 Kgs 7 2.8 0.466667 0.56
= 20.14 Kgs
= 15.23 Kgs REMEMBER
= 30.85 Kgs 49.36 THEORETICAL WEIGHT
= 29.62 Kgs 0.006167 (d)(d) IN mm
5,149.25 Kgs
= 3.24 CU.M
= 0.58 CU.M
= 6.80 CU.M
10.62 CU.M
= 48.60 CU.M
= 8.64 CU.M
57.24
57.24
= 9.72 CU.M
= 1.44 CU.M
= 0.96 CU.M
= 0.44 CU.M
12.56
= 13.6
1.04
1st floor 2nd floor
100mm 150mm 100mm
total area no. total are no. total area no. total area
0 1 1.89 0
1 1.68 0 0
1 1.26 0 1 1.26
0 0 0
0 6 11.52 0
0 1 0.42 0
2.94 13.83 1.26
O. OF STIRRUPS
0.2
13.75
14 SAY 30
O. OF STIRRUPS
0.15 0.2
3 -0.85
6 -1 SAY 13
0.9
O. OF STIRRUPS
0.15 0.2
3 7
6 7 SAY 21
0.9
OF LATERAL TIES
0.15
13.33333
0 14 SAY 26
0
TOTAL L
1.62 16.2
1.26 16.2
1.77 11.4
1.62 13.25
1.26 13.25
0.91 17
0.91 14
0.91 18.6667
0.51 17.6667
0.63 18.6667
TOTAL L
2.57 34
2.57 28
1.81 37.3333
1.59 12.75
1.59 10.5
1.62 4.76667
1.26 4.76667
1.77 4.76667
1.59 2.66667
1.77 3.33333
8X8.5 BARANGAY HALL
CONCRETE WORKS
COLUMNS(LENGTHXWIDTHXHEIGHTxNUMBER)
C1,C2,C3, C4 250X350
1ST FLOOR
0.25 X 0.35 X 5.3 X 15 =
2ND FLOOR
0.25 X 0.35 X 2.8 X 15 =
STIFFENER COULMN 0.15X0.15

0.15 X 0.15 X 1.3 X 10 =
FOOTING AND SLAB ON FILL

SLAB ON FILL
8.5 X 8 X 0.1 =
ramp
5.97 1.2 0.1 =
KITCHEN SINK
1ST
1.8 X 0.63 X 0.1
0.78 X 0.6 X 0.1
2ND
1.88 0.6 0.1
FOOTING
F1
1.25 X 1.25 X 0.3 X 4=
F2
1.75 X 1.75 X 0.3 X 4=
f3
2.2 2.2 0.3 6
FOOTING TIE BEAM HXWXL

FTB 200X300
0.2 X 0.3 X 48.13 X 1=
WALL FOOTING
0.054 x 5.52
BEAMS/GIRDERS
FB1,FB2,FB3,FB4
0.2 0.4 46.53
FB5
0.2 0.3 18.85
ROOF BEAM
RB1&RB2
0.2 0.35 44.54
SUSPENDED SLAB
8.5 X 8 X 0.125 =
minus stair BUTAS
1.8 X 2.65 0.125
stair
1.4625 X 1
CANOPY
0.6 1.8 6 0.1
0.8 0.6 2 0.1
FINISHING WORKS
CHB
1st floor
150 mm
whole area 2.82 x 24.98 = 70.4436

58.35 sq.m.
100mm
whole area 2.82 x 14.93 = 42.1026

39.16 sq.m.
2nd Floor
150 mm
whole area 2.4 x 25.03 = 60.072
46.24 sq.m.
100mm
whole area 2.4 x 7.66 = 18.384
17.12 sq.m.
150mm
parapet wall 1.3 27.25 35.425
150mm 140.02 sq.m.

100mm 56.28 sq.m.
TOTAL AREA 196.295
PLASTER FINISH
CHB 196.295
x 2 392.59
COLUMNS
C3
1.2 X 5.63 X 4 27.024
C1 C2
1.2 X 5.63 X 10 67.56
BEAM 2ND FLOOR

0.8 X 65.38 52.304
Total Plaster Finish

539.478 X 1.1 = 593.43 total plaster Finish
68
661.43 = Painting Works Masonry
unglazed Tiles
c.r.
1.8 2.2 3.96
1.88 1.1 2.068
6.03
Stair 0
GLAZED TILES
cr1st f 6.56 1.8 11.808

c2nd 5.96 1.8 10.728
working table 2.73
25.27
CEILING
68 68 SQM
SITE PREPARATION

8 X 8.5 = 68 SQ.M.
Rib Type G.I. Sheet ( Length x Width x Quantity )

8.00 x 9.50 x 1.00
Purlins
Area
0.00015 + 0.000141 + 0.000045 =
sq.m. pcs plus1 length(m) kg/m3
0.000336 x 12.00 x 8.00 x 7850.00 =
TRUSSES pcs
Area 0.00030 + 0.000264 + 0 =
top chord
0.001128 x 4 x 9.33 x 7850 =
bottom chord
0.001128 4 9.29 7850 =
web member
Area 0.00032 + 0.000277178 + 0 =
0.00119 x 4 x 11.72 x 7850 =
BOLTS
AREA PCS LENGTH
0.00020096 32 0.3 7850
GUTTER 8 L.M.
FASCIA BOARD 8 L.M.
FLASHING 27 L.M.
STEEL PLATES
Gusset plate
2.5999 4 0.00635 7850
steel plate 0.0006 8 7850
REBAR WORKS

1.75 x 18.00 x 4.00 x 1.58
1.25 x 12.00 x 4.00 x 1.58
2.20 22.00 6.00 1.58

6.06 x 10.00 x 1.00 x 0.617

5.52 x 2.00 x 1.00 x 0.617 x
1.00 x 20.00 x 2.00 x 0.617

1.00 x 21.00 x 3.00 x 0.617
1.00 x 31.00 x 1.00 x 0.617
1.00 x 2.00 x 1.00 x 0.617
1.00 x 16.00 x 1.00 x 0.617
1.00 x 17.00 x 1.00 x 0.617
1.00 x 20.00 x 1.00 x 0.617
1.00 x 20.00 x 1.00 x 0.617
1.00 x 14.00 x 2.00 x 0.617
1.00 x 14.00 x 2.00 x 0.617
1.00 x 21.00 x 1.00 x 0.617
1.00 x 27.00 x 2.00 x 0.617
1.00 x 28.00 x 1.00 x 0.617
8.50 x 4.00 x 3.00 x 1.00 x
8.00 x 4.00 x 3.00 x 1.00 x
3.00 x 4.00 x 1.00 x 1.00 x
Beam ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 10 mm.dia/Stirrups

FB1
1.20 x 31.00 x 1.00 x 0.617
FB2
1.20 x 31.00 x 1.00 x 0.617
1.20 x 26.00 x 1.00 x 0.617
1.20 x 21.00 x 1.00 x 0.617
1.20 x 21.00 x 1.00 x 0.617
1.20 x 17.00 x 1.00 x 0.617
1.20 x 19.00 x 1.00 x 0.617
FB3
1.20 x 21.00 x 1.00 x 0.617
1.20 x 26.00 x 1.00 x 0.617
1.20 x 20.00 x 2.00 x 0.617
1.20 x 21.00 x 1.00 x 0.617
1.20 x 20.00 x 1.00 x 0.617
1.20 x 18.00 x 1.00 x 0.617
FB4
1.20 x 14.00 x 2.00 x 0.617
1.20 x 14.00 x 2.00 x 0.617
FB5
1.00 x 21.00 x 3.00 x 0.617
1.00 x 28.00 x 2.00 x 0.617
1.00 x 21.00 x 1.00 x 0.617
Beam ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 16 mm.dia/Main Bars

FB1
5.00 x 8.00 x 1.00 x 1.580
FB2
5.00 x 6.00 x 1.00 x 1.580
8.00 x 6.00 x 1.00 x 1.580
3.00 x 6.00 x 1.00 x 1.580
4.15 x 6.00 x 1.00 x 1.580
FB3
3.00 x 5.00 x 1.00 x 1.580
8.00 x 5.00 x 1.00 x 1.580
2.85 x 5.00 x 2.00 x 1.580
4.15 x 5.00 x 1.00 x 1.580
FB4
1.50 x 5.00 x 4.00 x 1.580
FB5
4.15 x 4.00 x 2.00 x 1.580
3.00 x 4.00 x 1.00 x 1.580

8.90 x 6.00 x 4.00 x 1.580
6.10 x 8.00 x 1.00 x 1.580
8.90 x 8.00 x 5.00 x 1.580
8.90 x 8.00 x 4.00 x 1.580
1st floor
1.20 x 10.00 x 45.00 x 0.617
1.20 x 4.00 x 45.00 x 0.617
2nd floor
1.20 x 9.00 x 26.00 x 0.617
1.20 x 4.00 x 26.00 x 0.617

8.00 x 15.00 x 1.00 x 0.617

8.50 x 14.00 x 1.00 x 0.617
SUSPENDED SLAB ( Length of Reinforcement x Quantity x Number x Theoretical Weight ) - 12 mm.dia

discontinue
ALONG SHORT SPAN
0.85 x 14.00 x 0.89
0.93 x 10.00 x 0.89

0.85 x 10.00 x 0.89

0.48 x 9.00 x 0.89
0.48 x 10.00 x 0.89
0.33 x 10.00 x 0.89
0.27 x 9.00 x 0.89
0.48 x 7.00 x 0.89
ALONG LONG SPAN

1.35 x 9.00 x 0.89
1.35 x 7.00 x 0.89
0.95 x 10.00 x 0.89

0.81 x 5.00 x 0.89
0.93 x 5.00 x 0.89
0.93 x 4.00 x 0.89
CONTINUES
1.75 x 27.00 x 0.89
1.83 x 27.00 x 0.89
1.75 x 18.00 x 0.89
1.17 x 18.00 x 0.89
1.74 x 5.00 x 0.89
1.90 x 5.00 x 0.89
2.43 x 17.00 x 0.89

2.43 x 14.00 x 0.89
1.48 x 10.00 x 0.89
1.42 x 3.00 x 0.89
1.56 x 9.00 x 0.89
1.56 x 7.00 x 0.89
1.56 x 10.00 x 0.89
BOTTOM BARS
along short span
1.615 x 17.00 x 0.888
1.26 x 17.00 x 0.888
1.770 x 12.00 x 0.888

1.62 x 14.00 x 0.888
1.26 x 14.00 x 0.888

0.91 x 17.00 x 0.888
0.91 x 14.00 x 0.888
0.91 x 19.00 x 0.888
0.51 x 18.00 x 0.888
0.63 x 19.00 x 0.888
along long span
2.570 x 34.00 x 0.888
2.57 x 28.00 x 0.888
1.810 x 38.00 x 0.888

1.59 x 13.00 x 0.888
1.59 x 11.00 x 0.888

1.62 x 5.00 x 0.888
1.26 x 5.00 x 0.888
1.77 x 5.00 x 0.888
1.59 x 3.00 x 0.888
1.77 x 3.33 x 0.888
STAIRS Reinforcement
length no
0.51 4.00 16.00 0.617
6.17 4.00 1.00 0.617
1.00 50.00 1.00 0.617
1.00 48.00 1.00 0.617
ramp reinforcement 10 mm
1.20 x 16.00 x 1.00 x 0.617
5.97 x 4.00 x 1.00 x 0.617
EARTHWORKS
GRAVEL FILL
1.25 1.25 0.10 4.000
1.75 1.75 0.10 4.000
2.20 2.20 0.10 6.000
8.00 8.50 0.05 1.000
1.20 6.00 0.10 1.000
2.40 1.20 0.10 1.000
Structure EXCAVATION
1.25 1.25 2.00 4.000
1.75 1.75 2.00 4.000
2.20 2.20 2.00 6.000
Septic Vault hukay
2.4 1.2 1.8
nahukay para sa footing =

Ibawas mo 'to sa nahukay para sa footing
1.25 1.25 0.30 4.000
1.75 1.70 0.30 4.000
2.20 2.20 0.30 6.000
0.25 0.35 1.70 14.000
8.50 x 8.00 x 0.30

EMBANKMENT FROM BORROW 99.24 -
ramp area
1.25 x 0.28 0.35
0.5 3.22 0.28 0.4508
0.4508 x
68 593.63 40,366.84
window 1 window 2
1.8 0.6
1.2 0.7
2.16 0.42
x 10 3
21.6 + 1.26
total 22.86
RAILING
STAIRS
2'DIA. STAINLESS PIPE RAILING
7.48 M
2'' STAINLESS SQUARE TUBE VERTICAL MEMBER

0.92 X 4 = 3.68 M
5/8'' DIA. STAINLESS PLAIN ROUND BAR INTERMEDIATE MEMBER SPACED AT 0.10 M
4.43 X 7 = 31.01 M
HALLWAY
2'' X 3'' TUBULAR PIPE RAILING
2.43 + 2.73 =
2.43 + 2.1 + 2.73 =
2" X 6 MM FLAT BAR VERTICAL MEMBER

1ST FLOOR 0.9 X 8 = 7.2
2ND FLOOR 0.9 X 12 = 10.8
5/8'' DIA. PLAIN ROUND BAR INTERMEDIATE MEMBER

1ST FLOOR 1.06 X 14 = 14.84
1.21 X 14 = 16.94
2ND FLOOR 1.06 X 14 = 14.84
0.9 X 14 = 12.6
1.21 X 14 = 16.94
76.16
RAMP
38MM DIA. STAINLESS SLEEL PIPE HANDRAIL W/ 38 MM DIA. VERTICAL SS. PIPE SUPPORT
SPACED @ 600 MM. O.C.
6.19 X 2.00 = 12.38

0.37 X 1 0.37
0.9 X 11 9.9
22.65
X 2
45.3
STAIRS
2.51
0.26
2.25
0.4
5.42
STAIR NOSING
16 PCS.
GRILLS
12 mm SQUARE PLAIN BAR W/ 2 '' W/ 6 mm FLAT BAR STUD
1.6 X 1.2 X 10 =
0.6 X 0.7 X 3=
painting works wood

cabinet 1
0.7 0.7 1
cab2
0.7 0.9 1
cab3
0.7 0.82 3
doors
1 2.1 4 2
ceiling
8 8.5
SEPTIC VAULT
4.8 + 3.6 X 1.8 =
8.4 X 1.8 = 15.12 X
E
8.85
7.55
6.95625
3.675
0.2925
10.92 cu.m.
6.8
0.7164
0.1134
0.0468
0.1128
1.875
3.675
8.712
22.05 cu.m.
AREA TRAPEZOID
0.54
2.8878 0.27
0.054
0.29808
3.19 cu.m.
LENGTH
FB1 4.9
3.7224 FB2 18.35
FB3 18.56
FB4 4.72
1.131 FB5 18.85
65.38
3.1178 RB1 36.64

7.97 cu.m. RB2 7.9
8.5
0.59625
7.90375
1.4625
0.648
0.096
SUSPENDED SLAB + CANOPY
8.65
10.11
LENGTH WALL area

1ST FLOOR 150 mm d1 1.89
24.98 d2 1.68
1ST FLOOR 100 mm d3 1.26
14.93 w1 1.92
w2 0.42
2ND Floor 150 MM

25.03
100mm
7.66
parapet length
27.25
total plaster Finish
= Painting Works Masonry/ Concrete

CESSORIES
= 76.00 Sq.m.
0.000336
253.21 kg
0.015
0.000564 0.001128
330.46 kg
329.04 kg
0.000595 0.001189
437.93 kg
1 0.3002
2 0.3677
1097.44 kg 3 0.228
4 0.2352
5 0.2667
6 0.2669
15.14 kg 7 0.2714
8 0.3924
9 0.2714
9 0.2714
2.5999
2
518.39 kg
37.68 kg
556.07 kg
= 199.08 Kgs
= 94.80 Kgs
= 458.83 Kgs
= 37.39 Kgs 9.2
1.00 = 6.81 Kgs
) - 10 mm.dia/Stirrups LENGTH OF FTB NO. OF STI
= 24.68 Kgs 2.45 m

= 38.87 Kgs 2.7 m No:
= 19.13 Kgs 4.7 m X2
= 1.23 Kgs 2.73 m LENGTH 4.05
= 9.87 Kgs 1.68 m
= 10.49 Kgs 1.9 m 2.85
= 12.34 Kgs 2.43 m 14.25
= 12.34 Kgs 2.4 m
= 17.28 Kgs 1.13 m
= 17.28 Kgs 1.23 m
= 12.96 Kgs 2.65 m
= 33.32 Kgs 3.75 m
= 17.28 Kgs 4.05 m
) - 16 mm.dia/Main Bars
1.580 = 161.16 Kgs
1.580 = 151.68 Kgs
1.580 = 18.96 Kgs
LENGTH BEAM NO. OF STI
= 22.95 Kgs 4.8 m

m No:
= 22.95 Kgs 4.7 m X2
= 19.25 Kgs 3.75 m LENGTH 1.23
= 15.55 Kgs 2.8 m
= 15.55 Kgs 2.7 m 2.85
= 12.59 Kgs 1.9 m 14.25
= 14.07 Kgs 2.4 m
= 15.55 Kgs 2.7 m

= 19.25 Kgs 3.75 m
= 29.62 Kgs 2.45 m
= 15.55 Kgs 2.73 m
= 14.81 Kgs 2.43 m
= 13.33 Kgs 2.05
= 20.73 Kgs 1.13 NO. OF STI

= 20.73 Kgs 1.23
= 38.87 Kgs 2.65 No:

= 34.55 Kgs 4.05 X2
= 12.96 Kgs 2.8 LENGTH 2.8
2.85
a/Main Bars 14.25
= 63.20 Kgs
= 47.40 Kgs
= 75.84 Kgs
= 28.44 Kgs
= 39.34 Kgs
= 23.70 Kgs
= 63.20 Kgs
= 45.03 Kgs
= 32.79 Kgs
= 47.40 Kgs
= 52.46 Kgs
= 18.96 Kgs
dia/Main Bars NO. OF LATE

= 337.49 Kgs
= 77.10 Kgs
= 562.48 Kgs No:
= 449.98 Kgs X2
dia/Lateral Ties LENGTH 2.8
= 333.18 Kgs
= 133.27 Kgs 2.85
= 173.25 Kgs
= 77.00 Kgs 2.85
14.25
= 74.04 Kgs 13.33333
= 73.42 Kgs
ht ) - 12 mm.dia 4.766667
= 10.57 Kgs 13.5

= 8.29 Kgs 9.5
= 7.55 Kgs 9.5
= 3.81 Kgs 8.1

= 4.23 Kgs 9.333333
= 2.96 Kgs 9.333333
= 2.13 Kgs 8.833333
= 2.96 Kgs 7
= 10.79 Kgs 8.5

= 8.39 Kgs 7
= 8.44 Kgs 9.333333
= 3.60 Kgs 4.766667

= 4.14 Kgs 4.766667
= 3.32 Kgs 3.333333
= 41.96 Kgs 27
= 43.96 Kgs 27
= 27.97 Kgs 17.66667
= 18.65 Kgs 17.66667
= 7.74 Kgs 4.766667
= 8.44 Kgs 4.766667
= 36.73 Kgs 17
= 30.25 Kgs 14
= 13.17 Kgs 9.333333
= 3.77 Kgs 2.666667
= 12.47 Kgs 8.1
= 9.70 Kgs 7
= 13.85 Kgs 9.333333
L
= 24.38 Kgs 13.5 2.55
= 19.02 Kgs 9.5 2.1
= 18.86 Kgs 2.8
= 20.08 Kgs 9.5 2.55

= 15.66 Kgs 9.5 2.1
= 13.74 Kgs 8.1 1.43

= 11.31 Kgs 9.333333 1.43
= 15.35 Kgs 9.333333 1.43
= 8.15 Kgs 8.833333 0.8
= 10.63 Kgs 7 1
L
= 77.59 Kgs 13.5 4.05
= 63.90 Kgs 9.5 4.05
= 61.08 Kgs 2.85
= 18.35 Kgs 9.5 2.65

= 15.53 Kgs 9.5 2.65
= 7.19 Kgs 8.1 2.55

= 5.59 Kgs 9.333333 2.1
= 7.86 Kgs 9.333333 2.8
= 4.24 Kgs 8.833333 2.65
= 5.23 Kgs 7 2.8
= 20.14 Kgs
= 15.23 Kgs REMEMBER
= 30.85 Kgs 49.36 THEORETICAL WEIGHT
= 29.62 Kgs 0.006167 (d)(d)
= 11.85 Kgs
= 14.73 Kgs
5,439.61 Kgs
= 0.63 CU.M f1
= 1.23 CU.M f2
= 2.90 CU.M f3
= 3.40 CU.M slab
0.72 ramp
0.29 septic
9.17 CU.M
= 12.50 CU.M
= 24.50 CU.M
58.08
95.08
+ 5.18
100.26
68
-
95.08
= 1.88 CU.M 16.24

3.57 20.4
8.71 78.84
99.24
= 2.08 CU.M
16.24
78.84
= 20.4
FROM STRUCTURE EXCAV = 99.24
95.08 = 4.16
length
1.2
+ 0.54096
4.70
5.16
7.26
19.2
1.26
20.46
0.49
0.63
1.722
2.842
16.8
68
87.64
12.5 = 189
1st floor 2nd floor
150mm 100mm 150mm 100mm
no. total area no. total are no. total area no. total area
1 1.89 0 1 1.89 0
1 1.68 1 1.68 0 0
0 0 1 1.26 0 1 1.26
0 0 0 0
4 7.68 0 6 11.52 0
2 0.84 0 1 0.42 0
12.09 2.94 13.83 1.26
NO. OF STIRRUPS
SPACING m
0.05 0.1 0.2
1 6 13.75
2 12 14 SAY 30
0.1 1.2
NO. OF STIRRUPS
SPACING m
0.05 0.1 0.15 0.2
1 2 3 -0.85
2 4 6 -1 SAY 13
0.1 0.4 0.9
NO. OF STIRRUPS
SPACING m
0.05 0.1 0.15 0.2
1 2 3 7
2 4 6 7 SAY 21
0.1 0.4 0.9
NO. OF LATERAL TIES

SPACING m
0.05 0.1 0.15
2 3 13.33333
4 6 0 14 SAY 26
0.2 0.6 0
L/6 L/5 TOTAL L
0.425 0.51 1.62 16.2
0.42 0.42 1.26 16.2
0.466667 0.56 1.77 11.4
0.425 0.51 1.62 13.25

0.42 0.42 1.26 13.25
0.238333 0.286 0.91 17

0.238333 0.286 0.91 14
0.238333 0.286 0.91 18.6667
0.133333 0.16 0.51 17.6667
0.166667 0.2 0.63 18.6667
L/6 L/5 TOTAL L

0.675 0.81 2.57 34
0.675 0.81 2.57 28
0.475 0.57 1.81 37.3333
0.53 0.53 1.59 12.75

0.53 0.53 1.59 10.5
0.425 0.51 1.62 4.76667

0.42 0.42 1.26 4.76667
0.466667 0.56 1.77 4.76667
0.53 0.53 1.59 2.66667
0.466667 0.56 1.77 3.33333
CAL WEIGHT
IN mm
ANNEX A
FORM POW-2015-01-00
( 9.5m x 64.00m ) Source of Fund :

Location : Total Project Duration : 180 C.D.
Project Description : Complete construction of 2-Storey 12-Classroom School Buidling (stairwall 5m width, steel casement window
at rear portion with security grills for the front jalousie windows, fire protection system, overhead tank and cistern)
Part I Facilities for the Engineer #REF! #REF!
Part II Other General Requirements #REF! #REF!
PART A EARTHWORKS #REF! -
PART B PLAIN AND REINFORCED CONCRETE WORKS (PLS. SEE FORM POW-2015-01C-00) #REF! -
PART C FINISHING WORKS #REF! #REF!
PART D PLUMBING/SANITARY WORKS #REF! #REF!
PART E ELECTRICAL WORKS #REF! #REF!
Total #REF! #REF!

3. Rental of Equipment #REF! C. Value Added Tax (12%) #REF!
(PLS. SEE FORM POW-2015-01B-00) 5. OCM and Profit #REF! E. Eng'g & Administrative Overhead, 0.5% #REF!
6. Value Added Tax (12%) #REF! F. RROW Acquisition
7. EAO, 0.5% #REF! G. Physical Reserved (Contingency)
8. RROW Acquisition
10.TOTAL ESTIMATED COST #REF! H. TOTAL ESTIMATED COST #REF!
Note: 1. Prices of Materials were based on CMPD 2017 2nd Quarter and Labor based on June 2017 rates in National Capital Region (NCR).
2. Based on approved plans for Upgraded Calamity Resilient Design DepEd School Buildings (Revised 3-24-2017)
Prepared by: Checked by: Submitted by: Noted:
JUNNEL RAY C. BAUTISTA ROSELYN C. NIEBRES EDGARDO C. GARCES WALTER R. OCAMPO

Engineeer II Engineer IV Engineer V Director IV
BOC-CSSD BOC-CSSD BOC-CSSD Bureau of Construction
STANDARD TWO-STOREY (12 CLASSROOMS) SCHOOL BUILDING
DIRECT COST TOTAL MARK-UP
ITEM NO. DESCRIPTION % QTY. UNIT 12% VAT TOTAL COST
MATERIAL LABOR EQUIPMENT TOTAL % VALUE
As Submitted #REF! 6.00 mo #REF! #REF! #REF! #REF! 8% #REF! #REF! #REF!
#REF! Provision of field Office for the Engineer (Rental Basis)
As Evaluated
As Submitted #REF! #REF! #REF! #REF! #REF! #REF! #REF!
TOTAL OF PART I
As Evaluated
As Submitted #REF! 1.00 ea #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
#REF! Project Billboard/ Sign Board
As Evaluated
As Submitted #REF! 1.00 lot #REF! #REF! #REF! #REF! 8% #REF! #REF! #REF!
#REF! Occupational Safety and Health
As Evaluated
As Submitted #REF! 1.00 l.s. #REF! #REF! #REF! #REF! 8% #REF! #REF! #REF!
#REF! Mobilization/ Demobilization
As Evaluated
TOTAL OF PART II
As Evaluated
(Project ID)
PART A EARTHWORKS
As Submitted #REF! 413.71 m3 - - - - 20% - - -
#REF! Structure Excavation
As Evaluated
#REF! Embankment from Structure Excavation
As Evaluated
#REF! Embankment from Borrow
As Evaluated
#REF! Gravel Fill
As Evaluated
As Submitted - - - - - - -
TOTAL OF PART A
As Evaluated
#REF! Structural Concrete (Ready Mix, Class A, 28 days)
As Evaluated
As Submitted #REF! 68,853.89 kg - - - - 20% - - -
#REF! Reinforcing Steel, Grade 40
As Evaluated
As Submitted #REF! 2,577.60 m2 - - - - 20% - - -
#REF! Forms and Falseworks
As Evaluated
TOTAL OF PART B
As Evaluated
PART C FINISHING
As Submitted #REF! 300.27 L - - - - 20% - - -
#REF! Soil Poisoning
As Evaluated
Sub - Total C.1
As Evaluated
C.2. Masonry Works
#REF! 100 mm CHB Non Load Bearing Wall (including Reinforcing Steel)
As Evaluated
#REF! 150 mm CHB Non Load Bearing Wall (including Reinforcing Steel)
As Evaluated
Sub - Total C.2
As Evaluated
As Submitted #REF! 1.00 l.s #REF! #REF! - #REF! 20% #REF! #REF! #REF!
1010(4) Wooden Doors
As Evaluated
#REF! Jalousie Window
As Evaluated
As Submitted #REF! 146.88 m2 #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
1005(1) Steel Casement Window
As Evaluated
As Submitted #REF! 65.28 m2 - 30,846.01 - 30,846.01 20% 6,169.20 4,441.83 41,457.04
1005(5) Window Grilles
As Evaluated
As Submitted #REF! 43.00 set - - - - 20% - - -
#REF! Locksets
As Evaluated
As Submitted #REF! 172.00 pc - - - - 20% - - -
#REF! Hinges
As Evaluated
#REF! Carpentry and Joinery Works (Blackboard)
As Evaluated
Sub-Total C.3
As Evaluated
C.4 Finishing Works
#REF! Plain Cement Finish with floor hardener
As Evaluated
As Submitted #REF! 4,355.83 m 2
- - - - 20% - - -
#REF! Plain Cement Plaster Finish
As Evaluated
As Submitted #REF! 66.00 m #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
#REF! 38 mm dia. G.I. Pipe Railings
As Evaluated
#REF! 50 mm Ø G.I. Pipe Handrail Fully Welded on vertical Railing on 19 mm bar stiffener
As Evaluated
As Submitted #REF! 661.00 m 2
- - - - 20% - - -
#REF! Fiber Cement Board Ceiling on Metal Frame
As Evaluated
- - - - 20% - - -
#REF! Reflective Insulation
As Evaluated
- - - - 20% - - -
#REF! Glazed Tiles and Trims
As Evaluated
- - - - 20% - - -
#REF! Unglazed Tiles
As Evaluated
Sub-Total C.4
As Evaluated
C.5 Painting Works
#REF! Masonry/Concrete Painting
As Evaluated
- - - - 20% - - -
#REF! Wood Painting
As Evaluated
- - - - 20% - - -
#REF! Metal Painting
As Evaluated
Sub-Total C.5
As Evaluated
#REF! Prepainted Metal Sheets, Long Span, Corrugated, 0.5 mm thk
As Evaluated
As Submitted #REF! 64.20 m - - - - 20% - - -
#REF! Fabricated Metal Roofing Accessory (Ridge Roll, 0.6 mm thk)
As Evaluated
#REF! Fabricated Metal Roofing Accessory (Flashing, 0.6 mm thk)
As Evaluated
#REF! Fabricated Metal Roofing Accessory (Gutter, 0.6 mm thk)
As Evaluated
As Submitted #REF! 7,703.59 kg #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
#REF! Structural Steel, Trusses
As Evaluated
#REF! Structural Steel, Purlins
As Evaluated
#REF! Fascia Board
As Evaluated
As Submitted #REF! 277.47 kg - - - - 20% - - -
#REF! Metal Structure Accessories, Steel Plates
As Evaluated
#REF! Metal Structure Accessories, Sag Rods
As Evaluated
#REF! Metal Structure Accessories, Cross Bracing
As Evaluated
#REF! Metal Structure Accessories, Turn Buckle
As Evaluated
Sub-Total C.6
As Evaluated
TOTAL OF PART C
As Evaluated
#REF! Sewer Line Works
As Evaluated
#REF! Cold Water Line Works
As Evaluated
#REF! Downspout/Storm Drain
As Evaluated
#REF! Sanitary/Plumbing Fixtures
As Evaluated
SPL-1 Septic Vault "Type E"
As Evaluated
As Submitted #REF! 30.00 units #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
#REF! Catch basin
As Evaluated
SPL-2 Fire Protection System
As Evaluated
TOTAL OF PART D
As Evaluated
PART E ELECTRICAL
#REF! Conduits, Boxes, and Fittings
As Evaluated
#REF! Wires and Wiring Devices
As Evaluated
#REF! Panel Board
As Evaluated
#REF! Lighting Fixtures
As Evaluated
#REF! Fire Alarm System
As Evaluated
TOTAL OF PART E
As Evaluated
TOTAL OF PART III
As Evaluated
GRAND TOTAL
As Evaluated
ANNEX A
FORM POW-2015-01-00

PART A EARTHWORKS #REF! 0.00
PART B PLAIN AND REINFORCED CONCRETE WORKS (PLS. SEE FORM POW-2015-01C-00) #REF! 0.00
`
Total #REF! #REF!

8. RROW Acquisition

I.1.1 (1) Provision of field Office for the Engineer (Rental Basis)
As Evaluated
TOTAL OF PART I
As Evaluated
II.5 Project Billboard/ Sign Board
As Evaluated
As Submitted #REF! 1.00 L.S. #REF! #REF! #REF! #REF! 8% #REF! #REF! #REF!
II.7 Occupational Safety and Health
As Evaluated
II.9 Mobilization/ Demobilization
As Evaluated
TOTAL OF PART II
As Evaluated
(Project ID)
PART A EARTHWORKS
803(1)a Structure Excavation
As Evaluated
804(1)a As Submitted #REF! 223.43 m3 - - - - 20% - - -
Embankment from Structure Excavation
As Evaluated
804(1)b Embankment from Borrow
As Evaluated
804(4) Gravel Fill
As Evaluated
TOTAL OF PART A
As Evaluated
900(1)c1 Structural Concrete (Ready Mix, Class A, 28 days)
As Evaluated
902(1)a1 Reinforcing Steel, Grade 40
As Evaluated
903(2) Forms and Falseworks
As Evaluated
TOTAL OF PART B
As Evaluated
PART C FINISHING
1000(1) Soil Poisoning
As Evaluated
Sub - Total C.1
As Evaluated
C.2. Masonry Works
1046(2)a1 100 mm CHB Non Load Bearing Wall (including Reinforcing Steel)
As Evaluated
As Evaluated
Sub - Total C.2
As Evaluated
As Evaluated
1009(1)a Jalousie Window
As Evaluated
1005(1) Steel Casement Window
As Evaluated
- 25,705.01 - 25,705.01 20% 5,141.00 3,701.52 34,547.53
1005(5) Window Grills
As Evaluated
1004(2)a Locksets
As Evaluated
1004(2)g Hinges
As Evaluated
1003(9) Carpentry and Joinery Works (Blackboard)
As Evaluated
Sub-Total C.3
As Evaluated
C.4 Finishing Works
1021(1)c Plain Cement Finish with floor hardener
As Evaluated
1027(1) Plain Cement Plaster Finish
As Evaluated
1053(3)a1 38 mm dia. G.I. Pipe Railings
As Evaluated
50 mm Ø G.I. Pipe Handrail Fully Welded on vertical Railing on 19 mm bar As Submitted #REF! 127.60 m #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
1053(3)a2
stiffener As Evaluated
- - - - 20% - - -
1003(1)a1 Fiber Cement Board Ceiling on Metal Frame
As Evaluated
1038(1) Reflective Insulation
As Evaluated
1018(1) Glazed Tiles and Trims
As Evaluated
1018(2) Unglazed Tiles
As Evaluated
Sub-Total C.4
As Evaluated
C.5 Painting Works
1032(1)a Masonry/Concrete Painting
As Evaluated
1032(1)b Wood Painting
As Evaluated
1032(1)c Metal Painting
As Evaluated
Sub-Total C.5
As Evaluated
1014(1)b1 Prepainted Metal Sheets, Long Span, Corrugated, 0.5 mm thk
As Evaluated
1013(2)a Fabricated Metal Roofing Accessory (Ridge Roll, 0.6 mm thk)
As Evaluated
1013(2)b Fabricated Metal Roofing Accessory (Flashing, 0.6 mm thk)
As Evaluated
1013(2)c Fabricated Metal Roofing Accessory (Gutter, 0.6 mm thk)
As Evaluated
1047(2)a Structural Steel, Trusses
As Evaluated
1047(2)b Structural Steel, Purlins
As Evaluated
1003(11) Fascia Board
As Evaluated
1047(6) Metal Structure Accessories, Steel Plates
As Evaluated
1047(7)b Metal Structure Accessories, Sag Rods
As Evaluated
1047(4) Metal Structure Accessories, Cross Bracing
As Evaluated
1047(3)c Metal Structure Accessories, Turn Buckle
As Evaluated
Sub-Total C.6
As Evaluated
TOTAL OF PART C
As Evaluated
1001(8) Sewer Line Works
As Evaluated
1002(6) Cold Water Line Works
As Evaluated
1001(9) Downspout/Storm Drain
As Evaluated
1002(5) Sanitary/Plumbing Fixtures
As Evaluated
As Evaluated
1001(6)b1 Catch basin
As Evaluated
As Evaluated
TOTAL OF PART D
As Evaluated
PART E ELECTRICAL
1100(19) Conduits, Boxes, and Fittings
As Evaluated
As Evaluated
1102(21) Panel Board
As Evaluated
As Evaluated
As Evaluated
TOTAL OF PART E
As Evaluated
TOTAL OF PART III
As Evaluated
GRAND TOTAL
As Evaluated
ANNEX A
FORM POW-2015-01-00

Total #REF! #REF!

8. RROW Acquisition

As Evaluated
TOTAL OF PART I
As Evaluated
As Evaluated
As Evaluated
As Evaluated
TOTAL OF PART II
As Evaluated
(Project ID)
PART A EARTHWORKS
As Evaluated
804(1)a Embankment from Structure Excavation
As Evaluated
As Evaluated
804(4) Gravel Fill
As Evaluated
TOTAL OF PART A
As Evaluated
As Evaluated
As Evaluated
As Evaluated
TOTAL OF PART B
As Evaluated
PART C FINISHING
As Evaluated
Sub - Total C.1
As Evaluated
C.2. Masonry Works
As Evaluated
As Evaluated
Sub - Total C.2
As Evaluated
As Evaluated
As Evaluated
1005 (1) Steel Casement Window
As Evaluated
1005 (5) Window Grills
As Evaluated
1004(2)a Locksets
As Evaluated
1004(2)g Hinges
As Evaluated
As Evaluated
Sub-Total C.3
As Evaluated
C.4 Finishing Works
As Evaluated
As Evaluated
As Evaluated
50 mm Ø G.I. Pipe Handrail Fully Welded on vertical Railing on 19 mm bar As Submitted #REF! 111.20 m #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
1053(3)a2
As Evaluated
- - - - 20% - - -
As Evaluated
- - - - 20% - - -
As Evaluated
- - - - 20% - - -
As Evaluated
Sub-Total C.4
As Evaluated
C.5 Painting Works
As Evaluated
- - - - 20% - - -
As Evaluated
As Evaluated
Sub-Total C.5
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
Sub-Total C.6
As Evaluated
TOTAL OF PART C
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
TOTAL OF PART D
As Evaluated
PART E ELECTRICAL
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
TOTAL OF PART E
As Evaluated
TOTAL OF PART III
As Evaluated
GRAND TOTAL
As Evaluated
ANNEX A
FORM POW-2015-01-00

at rear portion with security grilles for the front jalousie windows, fire protection system, overhead tank and cistern)
Total #REF! #REF!

8. RROW Acquisition

As Evaluated
TOTAL OF PART I
As Evaluated
As Evaluated
As Evaluated
As Evaluated
TOTAL OF PART II
As Evaluated
(Project ID)
PART A EARTHWORKS
As Evaluated
As Evaluated
As Evaluated
804(4) Gravel Fill
As Evaluated
TOTAL OF PART A
As Evaluated
As Evaluated
As Evaluated
As Evaluated
TOTAL OF PART B
As Evaluated
PART C FINISHING
As Evaluated
Sub - Total C.1
As Evaluated
C.2. Masonry Works
As Evaluated
As Evaluated
Sub - Total C.2
As Evaluated
1010(4) Wooden Dooor
As Evaluated
As Evaluated
As Evaluated
1005(5) Window Grill
As Evaluated
1004(2)a Locksets
As Evaluated
1004(2)g Hinges
As Evaluated
As Evaluated
Sub-Total C.3
As Evaluated
C.4 Finishing Works
As Evaluated
- - - - 20% - - -
As Evaluated
As Evaluated
1053(3)a2 50 mm Ø G.I. Pipe Handrail Fully Welded on vertical Railing on 19 mm bar stiffener
As Evaluated
- - - - 20% - - -
As Evaluated
- - - - 20% - - -
As Evaluated
- - - - 20% - - -
As Evaluated
- - - - 20% - - -
As Evaluated
Sub-Total C.4
As Evaluated
C.5 Painting Works
As Evaluated
- - - - 20% - - -
As Evaluated
- - - - 20% - - -
As Evaluated
Sub-Total C.5
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
1047(6)-1 Metal Structure Accessories, Fire Escape
As Evaluated
Sub-Total C.6
As Evaluated
TOTAL OF PART C
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
TOTAL OF PART D
As Evaluated
PART E ELECTRICAL
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
TOTAL OF PART E
As Evaluated
TOTAL OF PART III
As Evaluated
GRAND TOTAL
GRAND TOTAL
As Evaluated
ANNEX A
FORM POW-2015-01-00

Project Description : Complete construction of 2-Storey 4-Classroom School Buidling (with stairwall 5m width, steel casement window
PART A EARTHWORKS #REF! -
PART B PLAIN AND REINFORCED CONCRETE WORKS (PLS. SEE FORM POW-2015-01C-00) #REF! -
PART E ELECTRICAL WORKS #REF! 27,404.00
Total #REF! #REF!

7. EAO, 0.5 % #REF! G. Physical Reserved (Contingency)
8. RROW Acquisition

As Submitted - 4.00 mo #REF! #REF! #REF! #REF! 8% #REF! #REF! #REF!
As Evaluated
TOTAL OF PART I
As Evaluated
As Submitted 0.04 1.00 ea #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
As Evaluated
As Submitted 0.84 1.00 l.s. #REF! #REF! #REF! #REF! 8% #REF! #REF! #REF!
As Evaluated
As Evaluated
TOTAL OF PART II
As Evaluated
(Project ID)
PART A EARTHWORKS
As Submitted Err:509 196.98 m3 - - - - 20% - - -
As Evaluated
As Submitted 0.05 105.37 m3 - - - - 20% - - -
As Evaluated
As Submitted 0.20 111.83 m3 - - - - 20% - - -
As Evaluated
As Submitted 0.10 33.92 m3 - - - - 20% - - -
804(4) Gravel Fill
As Evaluated
TOTAL OF PART A
As Evaluated
As Submitted 2.90 151.93 m3 - - - - 20% - - -
As Evaluated
As Submitted 21.81 27,248.42 kg - - - - 20% - - -
As Evaluated
As Submitted 2.50 960.52 m2 - - - - 20% - - -
As Evaluated
TOTAL OF PART B
As Evaluated
PART C FINISHING
As Submitted - 115.60 L - - - - 20% - - -
As Evaluated
Sub - Total C.1
As Evaluated
C.2. Masonry Works
As Submitted 0.82 129.91 m2 - - - - 20% - - -
As Evaluated
As Submitted 5.91 399.98 m2 - - - - 20% - - -
As Evaluated
Sub - Total C.2
As Evaluated
As Submitted 0.72 1.00 l.s. 26,000.00 - - 26,000.00 20% 5,200.00 3,744.00 34,944.00
As Evaluated
As Submitted 3.56 24.05 m2 - - - - 20% - - -
As Evaluated
As Submitted 3.28 48.96 m2 #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
As Evaluated
As Submitted - 21.76 m2 - 10,282.00 - 10,282.00 20% 2,056.40 1,480.61 13,819.01
1005(5) Window Grill
As Evaluated
As Submitted - 20.00 set - - - - 20% - - -
1004(2)a Locksets
As Evaluated
As Submitted 0.20 80.00 pc - - - - 20% - - -
1004(2)g Hinges
As Evaluated
As Submitted - 1.00 l.s. 12,400.00 2,865.28 286.53 15,551.81 20% 3,110.36 2,239.46 20,901.63
As Evaluated
Sub-Total C.3
As Evaluated
C.4 Finishing Works
As Submitted 0.40 424.17 m2 - - - - 20% - - -
As Evaluated
As Submitted 2.37 1,783.22 m 2
- - - - 20% - - -
As Evaluated
As Submitted Err:509 33.00 m #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
As Evaluated
50 mm Ø G.I. Pipe Handrail Fully Welded on vertical Railing on 19 mm bar As Submitted 0.34 73.42 m #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
1053(3)a2
As Submitted 3.11 237.86 m 2
- - - - 20% - - -
As Evaluated
- - - - 20% - - -
As Evaluated
- - - - 20% - - -
As Evaluated
- - - - 20% - - -
As Evaluated
Sub-Total C.4
As Evaluated
C.5 Painting Works
As Submitted 1.65 1,946.86 m2 - - - - 20% - - -
As Evaluated
As Submitted - 104.49 m 2
- - - - 20% - - -
As Evaluated
As Submitted - 50.14 m 2
- - - - 20% - - -
As Evaluated
Sub-Total C.5
As Evaluated
As Submitted - 315.48 m2 - - - - 20% - - -
As Evaluated
As Submitted 0.01 23.90 m - - - - 20% - - -
As Evaluated
As Submitted 0.03 26.21 m - - - - 20% - - -
As Evaluated
As Submitted Err:509 47.80 m - - - - 20% - - -
As Evaluated
As Submitted - 2,271.38 kg #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
As Evaluated
As Submitted 0.03 3,687.15 kg - - - - 20% - - -
As Evaluated
As Submitted - 47.80 m - - - - 20% - - -
As Evaluated
As Submitted - 277.47 kg - - - - 20% - - -
As Evaluated
As Submitted - 101.34 kg - - - - 20% - - -
As Evaluated
As Submitted - 214.42 kg - - - - 20% - - -
As Evaluated
As Submitted - 18.00 pc - - - - 20% - - -
As Evaluated
As Evaluated
Sub-Total C.6
As Evaluated s
TOTAL OF PART C
As Evaluated
As Submitted 0.33 1.00 l.s. - - - - 20% - - -
As Evaluated
As Evaluated
As Submitted 0.09 1.00 l.s. - #VALUE! #VALUE! #VALUE! 20% #VALUE! #VALUE! #VALUE!
As Evaluated
As Submitted - 1.00 l.s. #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
As Evaluated
As Evaluated
As Submitted 0.07 12.00 units #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
As Evaluated
As Submitted 1.03 1.00 lot #REF! #REF! #REF! #REF! 20% #REF! #REF! #REF!
As Evaluated
TOTAL OF PART D
As Evaluated
PART E ELECTRICAL
As Submitted 0.46 1.00 l.s. - - - - 20% - - -
As Evaluated
As Submitted 0.95 1.00 l.s. - - - - 20% - - -
As Evaluated
As Submitted 0.26 1.00 l.s. 1,404.00 - 26,000.00 27,404.00 20% 5,480.80 3,946.18 36,830.98
As Evaluated
As Submitted 1.16 1.00 l.s. - - - - 20% - - -
As Evaluated
As Submitted - 1.00 l.s. - - - - 20% - - -
As Evaluated
As Submitted 1,404.00 - 26,000.00 27,404.000 5,480.800 3,946.180 36,830.980
TOTAL OF PART E
As Evaluated
TOTAL OF PART III
As Evaluated
GRAND TOTAL
As Evaluated
ANNEX A
FORM POW-2015-01-00

Project Description : Complete construction of 2-Storey 2-Classroom School Buidling (with stairwall 5m width, steel casement window
Total #REF! #REF!

8. RROW Acquisition

As Evaluated
TOTAL OF PART I
As Evalauted
As Evaluated
As Evaluated
As Evaluated
TOTAL OF PART II
As Evaluated
(Project ID)
PART A EARTHWORKS
As Evaluated
As Evaluated
As Evaluated
804(4) Gravel Fill
As Evaluated
TOTAL OF PART A
As Evaluated
As Evaluated
As Evaluated
As Evaluated
TOTAL OF PART B
As Evaluated
PART C FINISHING
As Evaluated
Sub - Total C.1
As Evaluated
C.2. Masonry Works
As Evaluated
As Evaluated
Sub - Total C.2
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Submitted #REF! 10.88 m2 - 5,141.00 - 5,141.00 20% 1,028.20 740.30 6,909.50
1005 (5) Window Grill
As Evaluated
1004(2)a Locksets
As Evaluated
1004(2)g Hinges
As Evaluated
As Evaluated
Sub-Total C.3
As Evaluated
C.4 Finishing Works
As Evaluated
- - - - 20% - - -
As Evaluated
As Evaluated
1053(3)a2 50 mm Ø G.I. Pipe Handrail Fully Welded on vertical Railing on 19 mm bar stiffener
As Evaluated
- - - - 20% - - -
As Evaluated
- - - - 20% - - -
As Evaluated
- - - - 20% - - -
As Evaluated
- - - - 20% - - -
As Evaluated
Sub-Total C.4
As Evaluated
C.5 Painting Works
As Evaluated
- - - - 20% - - -
As Evaluated
- - - - 20% - - -
As Evaluated
Sub-Total C.5
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
Sub-Total C.6
As Evaluated
TOTAL OF PART C
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
TOTAL OF PART D
As Evaluated
PART E ELECTRICAL
As Evaluated
As Evaluated
As Evaluated
As Evaluated
As Evaluated
TOTAL OF PART E
As Evaluated
TOTAL OF PART III
As Evaluated
As Evaluated
GRAND TOTAL
As Evaluated

ABC Pola Qtty

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

ABC Pola Qtty

Uploaded by

Copyright:

Available Formats

ANNEX A

Project : STANDARD TWO-STOREY (8 CLASSROOMS) SCHOOL BUILDING Appropriation :

EQUIPMENT: BREAKDOWN OF EXPENDITURES:

Preparation and Submission: Evaluation: Approval:

Project : Construction/Improvement/Rehabilitation/Completion of Various Multi-Purpose Buildings Appropriation : 10,000,000

Total 100% 8,043,929.40

EQUIPMENT: BREAKDOWN OF EXPENDITURES:

Preparation and Submission: Evaluation: Approval:

Prepared by: Checked/Submitted by: Recommending Approval: Approved:

RAMIR G. BASA EDWIN A. CABRAL ALBIEN M. MAHIA ERWIN DG. UMALI

PART I FACILITIES FOR THE ENGINEER

I.1.1 Offices and Laboratory for the Engineer

PART II OTHER GENERAL REQUIREMENTS

B.9 Mobilization/Demobilization 1.00 l.s. 30,000.00 30,000.00 31,500.00 0.37

B.13 Additional Geotechnical Investigation (2 holes) - l.s. - #DIV/0! #DIV/0! -

TOTAL OF PART II 114,653.66

(Project Component ID - Description)

PART III CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING WORKS

101(1) Removal of Structures and Obstruction - l.s. - #DIV/0! #DIV/0! -

802(2) Surplus Common Excavation - m3 - #DIV/0! #DIV/0! -

804 (4) Gravel Fill 6.75 m3 8,186.62 1,213.46 1,528.96 0.10

1706(1) Overhaul, Cubic Meter-Kilometer - km - #DIV/0! #DIV/0! -

TOTAL OF PART A 54,116.26

PART B PLAIN AND REINFORCED CONCRETE WORKS

400 (37) a Micro piles, 0.20 m - l.m - #DIV/0! #DIV/0! -

1052(29) Micro Piles - m - #DIV/0! #DIV/0! -

TOTAL OF PART B 2,763,954.17

C.1 Termite Control Works

C.2. Masonry Works

Sub-Total C.2 540,981.07

C.3 Fabricated Materials

1006 (6) Steel Doors and Frames - l.s. - #DIV/0! #DIV/0! -

1008(1) Aluminum Glass Window (Sliding Type) - m2 - #DIV/0! #DIV/0! -

1008(1)b Aluminum Glass Window (Casement Type) - m2 - #DIV/0! #DIV/0! -

1003 (17) Carpentry and Joinery Works - l.s. - #DIV/0! #DIV/0! -

1722(1)c Fence, Cyclone/Welded Wire, Square Meter - l.s. - #DIV/0! #DIV/0! -

1038(1) Reflective Insulation - m2 - #DIV/0! #DIV/0! -

1003 (4) Cabinets, Each - ea - #DIV/0! #DIV/0! -

Sub-Total C.3 623,499.00

C.4 Finishing Works

1051 (6) Railing 1.00 l.s. 26,984.74 26,984.74 34,000.77 0.34

1039(1) Aluminum Cladding 456.09 m2 1,173,135.25 2,572.17 3,240.94 14.58

1016 (1)a Waterproofing ,Cement-Base 115.34 m2 19,127.60 165.84 208.95 0.24

1018 (2) Unglazed Tiles 102.64 m2 146,658.93 1,428.87 1,800.37 1.82

Sub-Total C.4 2,178,683.37

C.5 Painting Works

1032 (1) b Painting Works, Wood - m2 - #DIV/0! #DIV/0! -

1032 (1) c Painting Works, Steel - m2 - #DIV/0! #DIV/0! -

411(2) Paint - m2 - #DIV/0! #DIV/0! -

Sub-Total C.5 132,915.50

C.6 Roof Framing and Roofing Works

1047 (2) a Structural Steel, Trusses - kg - #DIV/0! #DIV/0! -

1003 (11) a1 Fascia Board - m - #DIV/0! #DIV/0! -

1047 (6) Metal Structure Accessories (Steel Plates) - kg - #DIV/0! #DIV/0! -

1047 (3) a Metal Structure Accessories, Bolts - pc - #DIV/0! #DIV/0! -

1047 (3)d Metal Structure Accessories (Cross bracing) - pc - #DIV/0! #DIV/0! -

1047 (3) c Metal Structure Accessories, Turnbuckle - pc - #DIV/0! #DIV/0! -

1047 (3) b Metal Structure Accessories, Sagrods - pc - #DIV/0! #DIV/0! -

Sub-Total C.6 94,731.28

TOTAL OF PART C 3,570,810.22

PART D PLUMBING/SANITARY WORKS

1002 (27) Plumbing Works - l.s. - #DIV/0! #DIV/0! -

1002(4) Plumbing Fixtures 1.00 l.s. 83,121.12 83,121.12 104,732.61 1.03

1002 (26) Cistern - l.s. - #DIV/0! #DIV/0! -