You are on page 1of 107

SR.

NO DETAILS OF MATERIALS UNIT

Labour Costs :

Fitter ( Grade 1) day

Mason 1st Class day

Beldar / Helper day

Material Costs :

1 WC ( Wall hung ) nos

2 Seat Cover nos

3 Flush Tank nos

4 Flush Valve - Metropole nos

5 Overflow arrangements & water inlet to WC LS

6 CPVC Solvent 240 ml bottle

PVC Solvent - 500ml bottle

7 White Cement KG

8 OPC Cement bags


9 Sand - 25 kgs bags

10 Grit. cum

11 Brackets nos

12 Carriage of Materials nos

13 Flush cock nos

14 Metropol Valve nos

15 Bibcock nos

16 Stopcock nos

17 Ball Valve nos

18 Waste Coupling nos

19 Bottle Trap nos


Health Faucet with 1.2 mt long flexible tube and wall
hook. nos

Soap Dispenser nos

Two Way bibcock nos

20 Nhani Trap nos

21 Multi Trap nos


22 20mm Dia CPVC Pipe Rm

23 25mm Dia CPVC Pipe Rm

24 32mm Dia CPVC Pipe Rm

25 40 mm Dia PVC Pipe Rm

26 50 mm Dia PVC Pipe Rm

27 150mm PVC SWR Rm

28 110mm PVC SWP Rm

29 75mm PVC SWP Rm

30 50mmPVC SWP Rm

31 connector pipe flexible nos

Flush Cock for Urinal nos

Teflon Tape nos

Swivel Faucet nos


PRICE PER
MAKE
UNIT

1200

1200

700

2500

450

300

175

32

370
80

550

1850

2500

1850

1850

440

1350

1350

1200

1000

84

163.2
63 188

109 326.4

203 608.4

88 262.8

113 339.6

150 451.2

90 271.2

113 339.6

150

1800

15

3500
SR.NO. DESCRIPTION OF WORKS UNIT

(A) Water closet (European type W.C. pan) :


Providing and fixing white vitreous china pedestal type water closet (European type W.C. pan) wit
flushing cistern,including flush pipe, with manually controlled device (handle lever), conforming to
complete, including cutting and making good the walls and floors wherever required :

a. WC ( Wall hung ) no

b. Seat Cover no
Overflow arrangements & fixing of water inlet to WC including the
c. pipe required and the solvent LS

d. SWP pipe 110 Rmt

e. Solvent for SWP pipe 110 mm LS

f. White Cement, OPC Cement , Sand and Grit. LS

g. Brackets no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

j. Mason 1st Class day

k. Beldar / Helper day

To

Total Cost of M
Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Water closet (European type W

(B) Flush Valve - Metropole


Providing and fixing Metropol Flush valve of Jaquar make

g. Metropol Valve no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

j. Mason 1st Class day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M
GST on the Material percent

Final Cost of Total Cost of Material and Lab

( C) Bibcock
Providing and fixing Bibcock of Jaquar make

g. Bibcock no

h. Health Faucet with 1.2 mt long flexible tube and wall hook. no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Total Cost of Material and Lab


(D) Stopcock
Providing and fixing Stopcock of Jaquar make

g. Stopcock no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Total Cost of Material and Lab

Total cost for the WC labour including fixing Bibcock,Stopcock &


1

( A) Wash Basin
Providing and fixing white vitreous china flat back or wall corner type lipped front urinal basin of 43
sizes respectively with automatic flushing cistern with standard flush pipe and C.P. brass spreade
complete, including painting of fittings and brackets, cutting and making good th e walls and floors

a. Wash Basin no

b. Waste Coupling no

c. Bottle Trap no

d. Angle cock no

Connector pipe no

g. White Cement, OPC Cement and Sand LS

i. Carriage of Materials LS

Labour :

j. Fitter ( Grade 1) day

k. Mason 1st Class day

l. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent


Final Cost of Wash Basin

(B) Waste Coupling

Providing and fixing Waste Coupling of Jaquar make

g. Waste Coupling no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Total cost of Labour :


( C) Bottle Trap
Providing and fixing Bottle Trap of Jaquar make

g. Bottle Trap no

h. Carriage of Materials LS
Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Total cost of Labour :

( C) Swanneck Faucet
Providing and fixing Swanneck Faucet of Jaquar make

g. Bibcock no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove


Total cost of M

GST on the Material percent

Total Cost of Material and Lab

(D) Angle Cock


Providing and fixing Anglecock of Jaquar make

g. Angle cock no

Connector Pipe no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Total Cost of Material and Lab

2 Total cost for the Washbasin labour including fixing anglecock,faucets ,Bottletrap & waste
(A) Urinal : and fixing white vitreous china flat back or wall corner type lipped front urinal basin of 43
Providing
sizes respectively with automatic flushing cistern with standard flush pipe and C.P. brass spreade
complete, including painting of fittings and brackets, cutting and making good th e walls and floors

a. Urinal : no

b. Waste Coupling no

c. Bottle Trap no

d. Flush cock no
Overflow arrangements & fixing of water inlet to WC including the
e. pipe required and the solvent LS

SWP pipe 110 Rmt

f. Solvent for SWP pipe 110 mm LS

g. White Cement, OPC Cement , Sand and Grit. LS

h. Brackets no

i. Carriage of Materials LS

Labour :

j. Fitter ( Grade 1) day

k. Mason 1st Class day

l. Beldar / Helper day

To

Total Cost of M
Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Urinal :

(B) Waste Coupling


Providing and fixing Waste Coupling of Jaquar make

g. Waste Coupling no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

j. Mason 1st Class day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Total cost of Labour :


( C) Bibcock
Providing and fixing Bibcock of Jaquar make

g. Bibcock no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Total Cost of Material and Lab

(D) Stopcock
Providing and fixing Stopcock of Jaquar make

g. Stopcock no

h. Carriage of Materials LS
Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Total Cost of Material and Lab

Total cost for the Urinal labour including fixing Flushcock,Bottletrap


3

( A) COOLER and
Providing POINTfixing white vitreous china flat back or wall corner type lipped front urinal basin of 43
sizes respectively with automatic flushing cistern with standard flush pipe and C.P. brass spreade
complete, including painting of fittings and brackets, cutting and making good th e walls and floors

a. Urinal : no

b. Waste Coupling no

c. Bottle Trap no

d. Flush cock no
Overflow arrangements & fixing of water inlet to WC including the
e. pipe required and the solvent LS

SWP pipe 110 Rmt

f. Solvent for SWP pipe 110 mm LS


g. White Cement, OPC Cement , Sand and Grit. LS

h. Brackets no

i. Carriage of Materials LS

Labour :

j. Fitter ( Grade 1) day

k. Mason 1st Class day

l. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of COOLER POINT

(B) RO fixing anglecock


Providing and fixing Waste Coupling of Jaquar make

g. Waste Coupling no

h. Carriage of Materials LS

Labour :
i. Fitter ( Grade 1) day

j. Mason 1st Class day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Total cost of Labour :

4 Total cost for the Cooler point labour including fixing RO anglecock :
QUANTITY RATE AMOUNT

European type W.C. pan) with seat and lid, 10 litre low level white P.V.C.
handle lever), conforming to IS : 7231, with all fittings and fixtures
rever required :

0 0 0

0 0 0

1 450 450

1 150 150.4

1 45 45

1 400 400

1 550 550

1 150 150

Material Cost: 1745.4

0.85 1200 1020

0.85 1200 1020

0.85 700 595

Total cost of Labour : 2635

Total Cost of Material and Labour: 4380.4

1%Water Charges 43.804


Adding 15% Overheads and Profits 657.06

Total cost of Material and Labour : 5081.264

0 18% 0

ater closet (European type W.C. pan) : 5081.264

0 2500 0

1 50 50

Material Cost: 50

0.25 1200 300

0.25 1200 300

0.25 700 175

Total cost of Labour : 775

Total Cost of Material and Labour: 825

1%Water Charges 8.25

Adding 15% Overheads and Profits 123.75

Total cost of Material and Labour : 957


0 18% 0

tal Cost of Material and Labour: 957

0 0

0 1100 0

0 50 0

Material Cost: 0

0 1200 0

0 700 0

Total cost of Labour : 0

Total Cost of Material and Labour: 0

1%Water Charges 0

Adding 15% Overheads and Profits 0

Total cost of Material and Labour : 0

0 18% 0

tal Cost of Material and Labour: 0


0 0

1 50 50

Material Cost: 50

0.3 1200 360

0.3 700 210

Total cost of Labour : 570

Total Cost of Material and Labour: 620

Adding 15% Overheads and Profits 93

Total cost of Material and Labour : 713

0 18% 0

tal Cost of Material and Labour: 713

g fixing Bibcock,Stopcock & Metropole Valve :


6751.264
ipped front urinal basin of 430x260x350 mm and 340x410x265 mm
pipe and C.P. brass spreaders with brass unions and G.I clamps
ng good th e walls and floors wherever required :

0 0 0

0 440 0

0 1350 0

0 3040 0

0 150 0

1 400 400

1 100 100

Material Cost: 500

0 1200 0

0 1200 0

0 700 0

Total cost of Labour : 0

Total Cost of Material and Labour: 500

Adding 15% Overheads and Profits 75

Total cost of Material and Labour : 575

0 18% 0.00
ash Basin 575.00

0 440 0

0 25 0

Material Cost: 0

0 1200 0

0 700 0

Total cost of Labour : 0

Total Cost of Material and Labour: 0

Adding 15% Overheads and Profits 0

Total cost of Material and Labour : 0

0 18% 0

tal cost of Labour : 0

0 0 0

0 25 0

Material Cost: 0
0 1200 0

0 700 0

Total cost of Labour : 0

Total Cost of Material and Labour: 0

Adding 15% Overheads and Profits 0

Total cost of Material and Labour : 0

0 18% 0

tal cost of Labour : 0

0 0 0

0 15 0

Material Cost: 0

0 1200 0

0 700 0

Total cost of Labour : 0

Total Cost of Material and Labour: 0

Adding 15% Overheads and Profits 0


Total cost of Material and Labour : 0

0 18% 0

tal Cost of Material and Labour: 0

0 0 0

0 150 0

0 15 0

Material Cost: 0

0 1200 0

0 700 0

Total cost of Labour : 0

Total Cost of Material and Labour: 0

Adding 15% Overheads and Profits 0

Total cost of Material and Labour : 0

0 18% 0

tal Cost of Material and Labour: 0

ck,faucets ,Bottletrap & wastecoupling : 575.00


ipped front urinal basin of 430x260x350 mm and 340x410x265 mm
pipe and C.P. brass spreaders with brass unions and G.I clamps
ng good th e walls and floors wherever required :

0 163.2 0

0 188 0

0 0

0 0

1 450 450

1 350 350

1 30 30

1 400 400

1 550 550

1 100 100

Material Cost: 1880

1 188 188

1 108.8 108.8

1 202.8 202.8

Total cost of Labour : 499.6

Total Cost of Material and Labour: 2379.6

1%Water Charges 23.796


Adding 15% Overheads and Profits 356.94

Total cost of Material and Labour : 2760.336

1 18% 496.86048

inal : 3257.19648

1 0 0

1 25 25

Material Cost: 25

0.3 0 0

0.3 0 0

0.3 0 0

Total cost of Labour : 0

Total Cost of Material and Labour: 25

1%Water Charges 0.25

Adding 15% Overheads and Profits 3.75

Total cost of Material and Labour : 29

0 18% 0

tal cost of Labour : 29


0 0

0 50 0

Material Cost: 0

0 0 0

0 0 0

Total cost of Labour : 0

Total Cost of Material and Labour: 0

1%Water Charges 0

Adding 15% Overheads and Profits 0

Total cost of Material and Labour : 0

0 18% 0

tal Cost of Material and Labour: 0

0 0

1 50 50

Material Cost: 50
0.3 0 0

0.3 0 0

Total cost of Labour : 0

Total Cost of Material and Labour: 50

Adding 15% Overheads and Profits 7.5

Total cost of Material and Labour : 57.5

0 18% 0

tal Cost of Material and Labour: 57.5

fixing Flushcock,Bottletrap & wastecoupling :


3343.69648

ipped front urinal basin of 430x260x350 mm and 340x410x265 mm


pipe and C.P. brass spreaders with brass unions and G.I clamps
ng good th e walls and floors wherever required :

0 0 0

0 0 0

0 0 0

1 3040 3040

1 450 450

1 350 350

1 30 30
1 400 400

1 550 550

1 100 100

Material Cost: 4920

1 0 0

1 0 0

1 0 0

Total cost of Labour : 0

Total Cost of Material and Labour: 4920

1%Water Charges 49.2

Adding 15% Overheads and Profits 738

Total cost of Material and Labour : 5707.2

1 18% 1027.30

OOLER POINT 6734.50

1 0 0

1 25 25

Material Cost: 25
0.3 0 0

0.3 0 0

0.3 0 0

Total cost of Labour : 0

Total Cost of Material and Labour: 25

1%Water Charges 0.25

Adding 15% Overheads and Profits 3.75

Total cost of Material and Labour : 29

0 18% 0

tal cost of Labour : 29

g fixing RO anglecock : 6763.50


REMARKS

Free supply from Client

Free supply from Client

We havent completed so we will take 85%

We havent completed so we will take 85%

We havent completed so we will take 85%


Flushvalve is billed separately for material

We have to put the front piece so labour down to


0.25 from 0.3
We have to put the front piece so labour down to
0.25 from 0.3

We have to put the front piece so labour down to


0.25 from 0.3
Material cost of Stopcock taken seperately
free supply from client

Material cost of Stopcock taken seperately

Material cost of Stopcock taken seperately


Material cost of Stopcock taken seperately
Material cost of Swannect Faucet taken seperately
Material cost of Stopcock taken seperately
Material cost of Bottletrap taken seperately

Material cost of Flushcock taken seperately


SR.NO. DESCRIPTION OF WORKS UNIT

(A) Water closet (European type W.C. pan) :


Providing and fixing white vitreous china pedestal type water closet (European type W.C. pan) wit
flushing cistern,including flush pipe, with manually controlled device (handle lever), conforming to
complete, including cutting and making good the walls and floors wherever required :

a. WC ( Wall hung ) no

b. Seat Cover no
Overflow arrangements & fixing of water inlet to WC including the
c. pipe required and the solvent LS

d. SWP pipe 110 Rmt

e. Solvent for SWP pipe 110 mm LS

f. White Cement, OPC Cement , Sand and Grit. LS

g. Brackets no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

j. Mason 1st Class day

k. Beldar / Helper day

To

Total Cost of M
Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Water closet (European type W

(B) Flush Valve - Metropole


Providing and fixing Metropol Flush valve of Jaquar make

g. Metropol Valve no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

j. Mason 1st Class day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M
GST on the Material percent

Final Cost of Total Cost of Material and Lab

( C) Bibcock
Providing and fixing Bibcock of Jaquar make

g. Bibcock no

h. Health Faucet with 1.2 mt long flexible tube and wall hook. no

i. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Total Cost of Material and Lab


(D) Stopcock
Providing and fixing Stopcock of Jaquar make

g. Stopcock no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Total Cost of Material and Lab

Total cost for the WC labour including fixing Bibcock & health faucet,Stopcock &
1

:F94B245A77:F86A77:F97B245A77:F86A77:F1A77:F114
Wash Basin
Providing and fixing white vitreous china flat back or wall corner type lipped front urinal basin of 43
sizes respectively with automatic flushing cistern with standard flush pipe and C.P. brass spreade
complete, including painting of fittings and brackets, cutting and making good th e walls and floors

a. Wash Basin no
b. Waste Coupling no

c. Bottle Trap no

d. Angle cock no

Connector pipe no

g. White Cement, OPC Cement and Sand LS

i. Carriage of Materials LS

Labour :

j. Fitter ( Grade 1) day

k. Mason 1st Class day

l. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Wash Basin

(B) Waste Coupling

Providing and fixing Waste Coupling of Jaquar make


g. Waste Coupling no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Total cost of Labour :


( C) Bottle Trap
Providing and fixing Bottle Trap of Jaquar make

g. Bottle Trap no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To
Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Total cost of Labour :

( C) Swanneck Faucet
Providing and fixing Swanneck Faucet of Jaquar make

g. Bibcock no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Total Cost of Material and Lab


(D) Angle Cock
Providing and fixing Anglecock of Jaquar make

g. Angle cock no

Connector Pipe no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Total Cost of Material and Lab

2 Total cost for the Washbasin labour including fixing anglecock,faucets ,Bottletrap & waste

(A) Urinal : and fixing white vitreous china flat back or wall corner type lipped front urinal basin of 43
Providing
sizes respectively with automatic flushing cistern with standard flush pipe and C.P. brass spreade
complete, including painting of fittings and brackets, cutting and making good th e walls and floors

a. Urinal : no
b. White Cement, OPC Cement , Sand and Grit. LS

c. Carriage of Materials LS

Labour :

j. Fitter ( Grade 1) day

k. Mason 1st Class day

l. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Urinal :

(B) Waste Coupling


Providing and fixing Waste Coupling of Jaquar make

g. Waste Coupling no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

j. Mason 1st Class day


k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Total cost of Labour :

( C) Bottle Trap
Providing and fixing Bottle Trap of Jaquar make

g. Bottle Trap no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove


Total cost of M

GST on the Material percent

Total Cost of Material and Lab

(D) Flush cock


Providing and fixing Flushcock of Jaquar make

g. Flush cock no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Total Cost of Material and Lab

Total cost for the Urinal labour including fixing Flushcock,Bottletrap


3
( A) COOLER POINT
Providing and fixing a water inlet point for cooler with an angle cock and another inlet to the RO an

a. Angle cock no

c. Drain Point outlet connection pipe no


Overflow arrangements & fixing of water inlet to Cooler and the
e. required flexible pipe arrangement LS

g. White Cement, OPC Cement , Sand and Grit. LS

i. Carriage of Materials LS

Labour :

j. Fitter ( Grade 1) day

Mason day

l. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of COOLER POINT

(B) RO fixing anglecock


Providing and fixing Anglecocks of Jaquar make , one to RO .

g. Angle cock no

h. Carriage of Materials LS

Labour :

i. Fitter ( Grade 1) day

k. Beldar / Helper day

To

Total Cost of M

Adding 15% Ove

Total cost of M

GST on the Material percent

Final Cost of Total cost of Labour :

4 Total cost for the Cooler point labour including fixing RO anglecock :

(A) SINK

Providing and fixing SS Sink in Counter top

a. Sink no
b. Connector pipe no
g. White Teflon Tape LS
i. Carriage of Materials LS

Labour :
j. Fitter ( Grade 1) day
l. Beldar / Helper day
To
Total Cost of M
Adding 15% Ove
Total cost of M
GST on the Material percent
Final Cost of SINK
(B) Waste Coupling
Providing and fixing Waste Coupling of Jaquar make

g. Waste Coupling no
h. Carriage of Materials LS

Labour :
i. Fitter ( Grade 1) day
k. Beldar / Helper day
To
Total Cost of M
Adding 15% Ove
Total cost of M
GST on the Material percent
Final Cost of Total cost of Labour :
( C) Bottle Trap
Providing and fixing Bottle Trap of Jaquar make
g. Bottle Trap no
h. Carriage of Materials LS

Labour :
i. Fitter ( Grade 1) day
k. Beldar / Helper day
To
Total Cost of M
Adding 15% Ove
Total cost of M
GST on the Material percent
Total cost of Labour :

( C) Swivel Faucet
Providing and fixing Swivel Faucet of Jaquar make
g. Swivel faucet no
h. Carriage of Materials LS

Labour :
i. Fitter ( Grade 1) day
k. Beldar / Helper day
To
Total Cost of M
Adding 15% Ove
Total cost of M
GST on the Material percent
Total Cost of Material and Lab

(D) Angle Cock


Providing and fixing Anglecock of Jaquar make
g. Angle cock no
Connector Pipe no
h. Carriage of Materials LS

Labour :
i. Fitter ( Grade 1) day
k. Beldar / Helper day
To
Total Cost of M
Adding 15% Ove
Total cost of M
GST on the Material percent
Final Cost of Total Cost of Material and Lab

2 Total cost for the Washbasin labour including fixing anglecock,faucets ,Bottletrap & waste
QUANTITY RATE AMOUNT

European type W.C. pan) with seat and lid, 10 litre low level white P.V.C.
handle lever), conforming to IS : 7231, with all fittings and fixtures
rever required :

0 0 0

0 0 0

1 450 450

1 150 150.4

1 45 45

1 400 400

1 550 550

1 150 150

Material Cost: 1745.4

1 1200 1200

1 1200 1200

1 700 700

Total cost of Labour : 3100

Total Cost of Material and Labour: 4845.4

1%Water Charges 48.454


Adding 15% Overheads and Profits 726.81

Total cost of Material and Labour : 5620.664

0 18% 0

ater closet (European type W.C. pan) : 5620.664

0 0 0

1 50 50

Material Cost: 50

0.3 1200 360

0.3 1200 360

0.3 700 210

Total cost of Labour : 930

Total Cost of Material and Labour: 980

1%Water Charges 9.8

Adding 15% Overheads and Profits 147

Total cost of Material and Labour : 1136.8


0 18% 0

tal Cost of Material and Labour: 1136.8

0 0 0

1 1100 1100

1 25 25

Material Cost: 1125

0.15 1200 180

0.15 700 105

Total cost of Labour : 285

Total Cost of Material and Labour: 1410

1%Water Charges 14.1

Adding 15% Overheads and Profits 211.5

Total cost of Material and Labour : 1635.6

0 18% 0

tal Cost of Material and Labour: 1635.6


0 0

1 25 25

Material Cost: 25

0.15 1200 180

0.15 700 105

Total cost of Labour : 285

Total Cost of Material and Labour: 310

Adding 15% Overheads and Profits 46.5

Total cost of Material and Labour : 356.5

0 18% 0

tal Cost of Material and Labour: 356.5

k & health faucet,Stopcock & Metropole Valve :


8749.564

ipped front urinal basin of 430x260x350 mm and 340x410x265 mm


pipe and C.P. brass spreaders with brass unions and G.I clamps
ng good th e walls and floors wherever required :

0 0 0
1 440 440

0 1350 0

0 3040 0

1 150 150

1 400 400

1 100 100

Material Cost: 1090

0.45 1200 540

0 1200 0

0.45 700 315

Total cost of Labour : 855

Total Cost of Material and Labour: 1945

Adding 15% Overheads and Profits 291.75

Total cost of Material and Labour : 2236.75

0 18% 0.00

ash Basin 2236.75


1 440 440

1 25 25

Material Cost: 465

0.15 1200 180

0.15 700 105

Total cost of Labour : 285

Total Cost of Material and Labour: 750

Adding 15% Overheads and Profits 112.5

Total cost of Material and Labour : 862.5

0 18% 0

tal cost of Labour : 862.5

0 0 0

1 25 25

Material Cost: 25

0.3 1200 360

0.3 700 210

Total cost of Labour : 570


Total Cost of Material and Labour: 595

Adding 15% Overheads and Profits 89.25

Total cost of Material and Labour : 684.25

0 18% 0

tal cost of Labour : 684.25

0 0 0

1 15 15

Material Cost: 15

0.25 1200 300

0.25 700 175

Total cost of Labour : 475

Total Cost of Material and Labour: 490

Adding 15% Overheads and Profits 73.5

Total cost of Material and Labour : 563.5

0 18% 0

tal Cost of Material and Labour: 563.5


0 0 0

1 150 150

1 15 15

Material Cost: 165

0.1 1200 120

0.1 700 70

Total cost of Labour : 190

Total Cost of Material and Labour: 355

Adding 15% Overheads and Profits 53.25

Total cost of Material and Labour : 408.25

0 18% 0

tal Cost of Material and Labour: 408.25

ck,faucets ,Bottletrap & wastecoupling : 4755.25

ipped front urinal basin of 430x260x350 mm and 340x410x265 mm


pipe and C.P. brass spreaders with brass unions and G.I clamps
ng good th e walls and floors wherever required :

0 0 0
1 400 400

1 150 150

Material Cost: 550

0.6 1200 720

0.6 1200 720

0.6 700 420

Total cost of Labour : 1860

Total Cost of Material and Labour: 2410

Adding 15% Overheads and Profits 361.5

Total cost of Material and Labour : 2771.5

1 18% 498.87

inal : 3270.37

1 440 440

1 25 25

Material Cost: 465

0.1 1200 120

0.1 1200 120


0.1 700 70

Total cost of Labour : 310

Total Cost of Material and Labour: 775

1%Water Charges 7.75

Adding 15% Overheads and Profits 116.25

Total cost of Material and Labour : 899

0 18% 0

tal cost of Labour : 899

0 0

1 25 25

Material Cost: 25

0.3 1200 360

0.3 700 210

Total cost of Labour : 570

Total Cost of Material and Labour: 595

1%Water Charges 5.95

Adding 15% Overheads and Profits 89.25


Total cost of Material and Labour : 690.2

0 18% 0

tal Cost of Material and Labour: 690.2

1 1800 1800

1 25 25

Material Cost: 1825

0.2 1200 240

0.24 700 168

Total cost of Labour : 408

Total Cost of Material and Labour: 2233

Adding 15% Overheads and Profits 334.95

Total cost of Material and Labour : 2567.95

0 18% 0

tal Cost of Material and Labour: 2567.95

fixing Flushcock,Bottletrap & wastecoupling :


4656.02
nd another inlet to the RO and connection from RO to Cooler.

1 0 0

1 100 100

1 325 325

1 400 400

1 100 100

Material Cost: 925

0.6 1200 720

0.3 1200 360

0.6 700 420

Total cost of Labour : 1500

Total Cost of Material and Labour: 2425

1%Water Charges 24.25

Adding 15% Overheads and Profits 363.75

Total cost of Material and Labour : 2813

1 18% 506.34

OOLER POINT 3319.34


2 0 0

1 25 25

Material Cost: 25

0.3 1200 360

0.3 700 210

Total cost of Labour : 570

Total Cost of Material and Labour: 595

1%Water Charges 5.95

Adding 15% Overheads and Profits 89.25

Total cost of Material and Labour : 690.2

0 18% 0

tal cost of Labour : 690.2

g fixing RO anglecock : 4009.54

0 0 0
1 150 150
3 15 45
1 150 150
Material Cost: 345

0.65 1200 780


0.65 700 455
Total cost of Labour : 1235
Total Cost of Material and Labour: 1580
Adding 15% Overheads and Profits 237
Total cost of Material and Labour : 1817
0 18% 0.00
NK 1817.00

1 440 440
1 25 25
Material Cost: 465

0.15 1200 180


0.15 700 105
Total cost of Labour : 285
Total Cost of Material and Labour: 750
Adding 15% Overheads and Profits 112.5
Total cost of Material and Labour : 862.5
0 18% 0
tal cost of Labour : 862.5

0 0 0
1 25 25
Material Cost: 25

0.3 1200 360


0.3 700 210
Total cost of Labour : 570
Total Cost of Material and Labour: 595
Adding 15% Overheads and Profits 89.25
Total cost of Material and Labour : 684.25
0 18% 0
tal cost of Labour : 684.25

1 0 0
1 25 25
Material Cost: 25

0.25 1200 300


0.25 700 175
Total cost of Labour : 475
Total Cost of Material and Labour: 500
Adding 15% Overheads and Profits 75
Total cost of Material and Labour : 575
0 18% 0
tal Cost of Material and Labour: 575

0 0 0
1 150 150
1 15 15
Material Cost: 165

0.1 1200 120


0.1 700 70
Total cost of Labour : 190
Total Cost of Material and Labour: 355
Adding 15% Overheads and Profits 53.25
Total cost of Material and Labour : 408.25
0 18% 0
tal Cost of Material and Labour: 408.25

ck,faucets ,Bottletrap & wastecoupling : 4347.00


REMARKS

Free supply from Client

Free supply from Client


Flushvalve is billed separately for material
Flushvalve is billed separately for material
Material cost taken seperately

free supply from client


Material cost of Stopcock taken seperately

Material cost of Stopcock taken seperately


Material cost of Stopcock taken seperately
Material cost of Swannect Faucet taken seperately
Material cost of Stopcock taken seperately
`
Material cost taken seperately
material cost taken separately
material cost taken separately

Free supply by Client


Material Cost taken seperately
JM AND
CLAIMED MATERIAL
SR.NO. DESCRIPTION OF MATERIAL UNIT
QTY CHALLAN
FINAL QTY

Labour for WC

B.1.1 First Floor RM 6 3


C.1.1 Second Floor RM 4 4
D.1.1 Third Floor RM 4 3
1 Total Quantity for all 3 floors RM 14 10

1 Labour for Washbasin

B.1.1 First Floor RM 5 2


C.1.1 Second Floor RM 5 3
D.1.1 Third Floor RM 3 4
2 Total Quantity for all 3 floors RM 13 9
1 Labour for Urinal

B.1.1 First Floor RM 59


C.1.1 Second Floor RM 2
D.1.1 Third Floor RM 4
3 Total Quantity for all 3 floors RM 65 318
1 Labour for Cooler Point

B.1.1 First Floor RM 4.2


C.1.1 Second Floor RM 4.2
D.1.1 Third Floor RM 4
4 Total Quantity for all 3 floors RM 12.4 318
1 Labour for sink

First Floor RM 59
Second Floor RM 2
Third Floor RM 4
5 Total Quantity for all 3 floors RM 65 318
1 20mm pipe CPVC

First Floor RM 225


Second Floor RM 41.5
Third Floor RM 71
6 Total Quantity for all 3 floors RM 337.5 318
2 25mm pipe CPVC

First Floor RM 33.5


Second Floor RM 17.5
Third Floor RM 36
7 Total Quantity for all 3 floors RM 87 87
3 32 mm pipe CPVC

First Floor RM 9
Second Floor RM 9
Third Floor RM 9
8 Total Quantity for all 3 floors RM 27 30
3 110mm Dia PVC Soil pipe
First Floor RM 20
Second Floor RM 25
Third Floor RM 15
9 Total Quantity for all 3 floors RM 60 27
4 75 mm Waste water pipe

First Floor RM 107.5


Second Floor RM 39
Third Floor RM 46
10 Total Quantity for all 3 floors RM 192.5 144
5 50mm PVC waste water pipe

First Floor RM 72.5


Second Floor RM 19
Third Floor RM 40
11 Total Quantity for all 3 floors RM 131.5 99
6 Nahni Trap - Multi trap

First Floor Nos 5


Second Floor Nos 5
Third Floor Nos 5
12 Total Quantity for all 3 floors Nos 15
7 Nahni Trap - normal trap
First Floor Nos 8
Second Floor Nos 7
Third Floor Nos 6
13 Total Quantity for all 3 floors Nos 21
ORDERED
QTY/
BALANCE USED ENGINEERING
RECEIVED RATE AMOUNT
QTY QTY COST ADDITION
FROM
ST.FRANCIS

6751 67513

575.00 5175

160 54 106

160 54 106
160 54 106

160 54 106

160 54 106 18.5

65 36 29 0

25 15 10 0
33

69 21 48 48.5

55 22 33 32.5
ENGINEERING AMOUNT

0
0

2497.5

0
21450

21825

13000

58772.5
TAX INVOICE
Name : St. Francis ITI - Hotel Management Building RUNNING BILL NO: 2019-20/SFIHM/Plumbing/01

Address : Mount Poinsur, S.V.P. Road, INVOICE DATE : 24 - 3 - 2020


Borivali (W), Mumbai – 400 103.

GST No : 27AABTS6822K1Z5

SR.NO. DESCRIPTION OF WORKS FOR INTERNAL PLUMBING WORKS SAC code UNITS QTY Unit rate as % work Amount
per contract done

B First Floor Plumbing and Drainage works

B.1.2 Plumbing and drainage Material costs for toilets & Cooler area

20mm pipe CPVC 3917 RM 110 135 50% 7425


25mm pipe CPVC 3917 RM 67 155 50% 5192.5
Chair brackets 7325 nos 6 650 100% 3900
Flush valve 8481 nos 6 2500 100% 15000
Flush cock 8481 nos 4 1850 100% 7400
110mm Dia PVC Soil pipe 3917 RM 10 650 50% 3250
75 mm Waste water pipe 3917 RM 55 450 50% 12375
50mm PVC waste water pipe 3917 RM 35 400 50% 7000
Nahni Trap - Multi trap 3917 nos 3 270 50% 405
Nahni Trap - normal trap 3917 nos 7 250 50% 875

B.2.1 Labour for Plumbing and Drainage works for Kitchens


Sink in Basic Kitchen & Advance Kitchen nos 54 4300 70% 162540
995462

B.2.2 Plumbing and drainage Material costs with accessories for kitchens
20mm pipe CPVC 3917 RM 170 135 100% 22950
Stop cock 8481 nos 2 1850 100% 3700
110 mm Waste water pipe 3917 RM 15 650 100% 9750
75 mm Waste water pipe 3917 RM 80 450 100% 36000
50mm PVC waste water pipe 3917 RM 55 400 100% 22000
Second Floor Plumbing and Drainage works

C.1.1 Labour for Plumbing and Drainage works for toilets & Cooler area
WC nos 4 8700 70% 24360
Wash basins in toilets and Restaurant nos 5 4750 70% 16625
995462
Cooler Point nos 1 4000 70% 2800
C.1.2 Plumbing and drainage Material costs for toilets & cooler area
20mm pipe CPVC 3917 RM 75 135 50% 5063
25mm pipe CPVC 3917 RM 35 155 50% 2713
Chair brackets 7325 nos 4 650 50% 1300
Flush valve 8481 nos 4 2500 50% 5000
Flush cock 8481 nos 4 1850 50% 3700
110mm Dia PVC Soil pipe 3917 RM 25 650 50% 8125
75 mm Waste water pipe 3917 RM 70 450 50% 15750
50mm PVC waste water pipe 3917 RM 35 400 50% 7000
Nahni Trap - Multi trap 3917 nos 4 270 50% 540
Nahni Trap - normal trap 3917 nos 7 250 50% 875

C.2.1 Labour for Plumbing and Drainage works for sinks


Sink in Restaurant Wash area nos 2 4300 70% 6020
995462
Dish Washing Machine nos 1 4000 70% 2800
C.2.2 Plumbing and drainage Material costs for sinks
20mm pipe CPVC 3917 RM 4 120 100% 480
Stop cock 8481 nos 1 1850 100% 1850
75 mm Waste water pipe 3917 RM 4 450 100% 1800
50mm PVC waste water pipe 3917 RM 1.5 400 100% 600
Third Floor Plumbing and Drainage works

D.1.1 Labour for Plumbing and Drainage works for toilets & cooler area
WC nos 4 8700 70% 24360
Wash basins nos 3 4750 70% 9975
995462
Urinals nos 7 4650 70% 22785
Cooler Point nos 1 4000 70% 2800
D.1.2 Plumbing and drainage Material costs for toilets & cooler area
20mm pipe CPVC 3917 RM 65 135 100% 8775
25mm pipe CPVC 3917 RM 36 155 100% 5580
Chair brackets 7325 nos 3 650 100% 1950
Flush valve 8481 nos 3 2500 100% 7500
Flush cock 8481 nos 4 1850 100% 7400
110mm Dia PVC Soil pipe 3917 RM 15 600 100% 9000
75 mm Waste water pipe 3917 RM 40 450 100% 18000
50mm PVC waste water pipe 3917 RM 35 400 100% 14000
Nahni Trap - Multi trap 3917 nos 4 270 100% 1080
Nahni Trap - normal trap 3917 nos 4 250 100% 1000

D.2.1 Labour for Plumbing and Drainage works for sinks in bakery
Sink in Bakery 995462 nos 6 4300 70% 18060

D.2.2 Plumbing and drainage Material costs for sinks in bakery


20mm pipe CPVC 3917 RM 6 135 100% 810
Stop cock 8481 nos 1 1850 100% 1850
75 mm Waste water pipe 3917 RM 6 450 100% 2700
50mm PVC waste water pipe 3917 RM 5 400 100% 2000

E.2.3 Core cutting works for external piping works on south side chajja area 995462 nos 92 700 100% 64400

F.1 Material issued from SFIHM inventory ( as per Annexure 1) -44686


Total Amount ( Material & Labour ) payable 606501.5
GST @ 18% 109170
Total Amount : In INR 715672

Total amount in words : Eight Lacs Sixty six thousand six hundred sixty eight only

ELDEN GST No : 27AAFFE2845J2ZA


BANK DETAILS :

ELDEN INFRASTRUCTURE LLP

CSB Bank, St. Francis School, Borivali West

ACCOUNT NO: 033104122003195001

IFSC CODE : CSBK0000331

For Elden Infrastructure LLP

Authorized Signatory

You might also like