Professional Documents
Culture Documents
1 Earth work
2 Filling in foundation
3 Filling in plinth
4 Plain cement Concrete
5 Reinforced cement Concrete
6 Steel reinforcement
7 Shuttering works
8 Brick work in C M 1:6 9"
9 Brick work in C M 1:6 4.5"
10 Plastering
11 Doors O
12 Windows O
13 Painting
14 Flooring and Wall Cladding O
15 Electrical O
16 Plumbing O
17 Other Civil Works O
18 Fabrication Works
19 Kitchen Counter Works O
20 False ceiling
21 Polycorbonate Roofing / Glass Roofing
22 KWS O
23 Light Fittings O
amily
LC M+LC OC OCE
15 Electrical
a Switch,Socket & Switch plates
b ROUGH IN Fittings
c others
d Wiring
e Mainboard
Total Electrical Works
16 Plumbing
a Fittings
b Supply Pipeline and Fixtures
c Waste Pipeline and Fixtures
d Borewater Pipeline (Concealed)
e Metrowater Pipeline (Concealed)
f MotorWork
g Labour Charge (Borewater)
h Labour Charge (Metrowater)
Total Plumbing Works
B Supplementary works
17 Other Civil Works
Total other civil Works
18 Fabrication Works
a General fabrication works
b Window Grill Works
Total Fabrication Works
19 Kitchen Counter Works
Total kitchen Counter Works
20 False ceiling
Total False ceiling Works
21 Polycorbonate Roofing / Glass Roofing
Total Polycarbonate sheet Works
C Interior Work
22 KWS
Total KWS Works
23 Light Fittings
GRAND TOTAL
QTY UNITS RATE ( INR ) AMOUNT
5442.8 17 92,528
1226.0 75 91,950
4415 25 110,375
2318.8 88 204,050
12696.4 64 812,567
9470.2 60 568,212
3213.0 280 899,640
18891.0 51 963,441
628,222
628,222
628,222
173 SFT 300 51,900
628,222
336,750
111,033
Estimation for the Proposed Residence @ Vadapalani for Mr.Ganesh & Family
1 a For Footing
1 b For Grade Beam
3 c For Flooring
2 d For Sump
2 e For Septic Tank
2 f For Percolation Pit
3 g For Inspection Chamber
Total Quantity in CFT
3 Filling in plinth with CARTED EARTH including consolidation
1 a For Site Grading
2 b For Plinth
Total Quantity in CFT
Plain cement Concrete 1:5:10
4 ( one cement , five M sand and 10 metal aggregate)(4" thick)
1 a For Footing
1 b For Grade Beam
3 c For Flooring
2 d For Sump
2 e For Septic Tank
2 f For Percolation Pit
3 g For Inspection Chamber
Total Quantity in SFT
Reinforced cement Concrete 1:1.5:3 ( 1part cement , 1.5part M sand and
5 3part metal aggregate)
15 Electrical
a Switch,Socket & Switch plates
1 5A Switch
2 5A Socket
3 5A 2Way Switch
4 5A Bell Swicth
5 15A Switch
6 15A Socket
7 25A M.C.B
8 25A Socket
9 2 Module Plate
10 3 Module Plate
11 4 Moudle Plate
12 6 Module Plate
13 8 Module Plate
14 12 Module Plate
b ROUGH IN Fittings
1 1"Pipe
2 1" Bend
3 1" J.Box
4 1 Fan Box
5 Spot Light Box
6 1" Copling
7 3/4" Pipe
8 3/4" Bend
9 3/4" Copling
10 Wooden Box
11 2 Module Box
12 3 Module Box
13 4 Module Box
14 6 Module Box
15 8 Module Box
16 12 Module Box
c others
1 Tape Roll
2 Solution 250 ML
3 Blade
d Wiring
1 1 sqm Wire
2 1.5 sqm Wire
3 2.5 sqm Wire
4 4 sqm Wire
5 6 sqm Wire
6 3 Phase DB Box With Rotary Sitch M.C.B
7 Labour charge (All Floors)
e Mainboard
1 63A 3 way DB (Bosma)
2 63 A Fuse Carrier
3 63 A 4 Poll Isolator
4 4 Poll metal Box
5 63 A 2 Poll Isolator
6 Neutral link
7 639 mm 1/2 Coil
8 Channel
9 Tape Roll
10 Cable 35Sqmm
11 Wooden Main baord
12 2 1/2 Pipe 30'
13 Labour charge
16 Plumbing
a Fittings
1 Floor Mounted Closet
2 Wall Mounted Closet
3 Indian Closet
4 Wall mounted wash-basin
5 Wash-basin
6 Kitchen Sink (single bowl)
7 Kitchen Sink (single bowl with Drainboard)
8 Overhead Shower
9 Wall-mixer
10 Sink Cock
11 Health faucet
12 Bib Cock
13 Angle cock
b Supply Pipeline and Fixtures
1 1"Pipe
2 1" Elbow
3 1" Tee
4 1"Copling
5 1 x 3/4" T.Tee.
6 1" M.T.A
7 1"Ball valve
8 1 1/4" Pipe
9 1 1/4" Elbow
10 1 1/4" Tee
11 1 1/4" Copling
12 1 1/4"x 1 Redusor
13 1 1/4"x 1 Bush
14 1 1/4" M.T.A
15 1 1/4" Ball Valve
f MotorWork
2 1 300 feet Submersible Motor + pipe + Wire + starter
2 2 Labour
3 100 Jet Motor + Pipe
4 Labour
3 5 Sump Motor + Pipe
3 6 Labour
18 Fabrication Works
a General fabrication works
1 Metal Staircase
2 Motor Covering
3 Metal Handrail
4 louver Grill
5 Skylight Grill
6 living Grill
7 Understaircase
8 Statue Grill
9 Entry Gate
10 Car Parking Gate & Compound gate
11 Terrace Metal door
12 O.H.T Tank Ladder
13 Badminton Poll
14 Cloth Drying Rod
15 GrillWork Mesh (Green wall)
16 Façade Grill
17 Vertical bars (First Floor)
20 False ceiling
1 GF (Car Parking)
2 FF (Living,dining & Kitchen)
3 STAIRCASE (Landing Area)
Total False ceiling Works
b FF
i Tv Unit (8'base Unit,8'ledge,3'ledge)
ii Kitchen Base Unit (25'6")
iii Kitchen Top box (11'6")
iv Kitchen Ledge (3' x 2nos)
v Cutlary
vi Plain
vii Thali
viii Oil Pullout
ix Puja CNC Door (3'6" x 7')
x Wardrobe (4 'x 7')
c SF
i Storage Door (3'6" x 7')
ii Loft Close (3'6" x 2'6")
iii Parent Bedroom Loft Cover (6'0" x 2'6")
Total KWS Works
23 Light Fittings
a GF
i Frame (Compound) - Spot (3W)
ii Car Parking Light - Ceiling (5W Cylinder)
iii Ganesh Statue - Spot (3W)
iv Passage - Downlight (3W)
v Office - Wall Light
vi Tenant - Downlight (5W)
vii Tenant - Downlight (3W)
viii Steps - Strip
b FF
i Entrance - Pendant Light
ii Living - Adjustable (5W)
iii Living - Hanging
iv Living - Adjustable (3W)
v Puja-Ceiling (3W)
vi Kitchen - Spot (3W)
vii Kitchen - Pendant
viii Kitchen - Undercabinet strip
ix Planter - Uplight Spike
x Steps - Strip
xi Bedroom - downlight (3W)
xii Bedroom - Hanging Décor
xiii Toilet - (5W)
xiv Toilet - (3W) Spot
xv Toilet - Mirror Light
xvi Landing Slab - Ceiling light (3W)
c SF
i Bedroom - downlight (3W)
ii Bedroom - Hanging Décor
iii Toilet - (5W)
iv Toilet - (3W) Spot
v Toilet - Mirror Light
vi Landing Slab - Ceiling light (3W)
vii Home Theatre - (3W)
viii P.Bedroom - (3W)
ix P.Bedroom - Hanging Light
x Toilet - (5W)
xi Steps - Strip
d FF
i Green wall mesh light
ii Terrace Light - wall light
iii Swing - Ceiling Light
GRAND TOTAL
QTY UNITS RATE ( INR ) AMOUNT Rate PHASE 1 PHASE 2 PHASE 3 TOTAL FUND
80%
3240 CFT 17 55,080 44,064.00
624 CFT 17 10,614 8,491.50
1099 CFT 17 18,688 14,950.65
347 CFT 17 5,902 4,721.33
132 CFT 17 2,244 1,795.20
5442.8 17 92,528 92,528 - - 74,023
49 SFT
70 SFT
35 SFT
21 SFT
18 SFT
42 SFT
35 SFT
270 1370 369,215 1,370 369,215 - - 295,372.00
32 SFT
8 SFT
32 SFT
12 SFT
25 SFT
12 SFT
82 SFT
8 SFT
33 SFT
63 SFT
12 SFT
319 800 255,000 255,000 - - 204,000.00
11100 sFT
4700 sFT
15800 34 537,200 - 537,200 - -
573 SFT
319 SFT
1903 SFT
223 SFT
922 SFT
99 SFT
114 SFT
233 SFT
4385 170 745,510 - 745,510 - -
31,700
25.5 RFT 2500 63,750
11.5 RFT 2500 28,750
3 RFT 700 4,200
1 NOS 20,000
1 NOS
1 NOS
1 NOS
1 SFT 1500 36,750
1 SFT 2000 56,000
Nos
1 Nos 1725 1,725
6 Nos 1035 6,210
1 Nos 2300 2,300
3 Nos 920 2,760
1 Nos 920 920
6 Nos 920 5,520
1 Nos 1725 1,725
11.5 Rft 575 6,613
3 Nos 920 2,760
1 Ls 3450 3,450
6 Nos 920 5,520
2 Nos 1725 3,450
1 Nos 1035 1,035
1 Nos 920 920
1 Nos 1150 1,150
1 Nos 920 920
6 Nos 920 5,520
2 Nos 1725 3,450
1 Nos 1035 1,035
1 Nos 920 920
1 Nos 1150 1,150
1 Nos 920 920
9 Nos 920 8,280
6 Nos 920 5,520
1 Nos 1725 1,725
1 Nos 1035 1,035
1 Ls 3450 3,450
111,033 - - 111,033 -
4794041.775
BUFFER M+L M L C OH P CEMENT SAND BM
75% 6.25% 6.25% 12.5%
33,048 2,754 2,754 5,508
6,369 531 531 1,061
11,213 934 934 1,869
3,541 295 295 590
1,346 112 112 224
- 55,517 16,655 4,626 4,626 9,253
1 5.8 12
28,512 2,376 2,376 4,752 15.12 88.0 179.8
21,978 1,832 1,832 3,663 11.655 67.8 138.6
56,126 4,677 4,677 9,354 29.764 173.3 354.0
9,029 752 752 1,505 4.788 27.9 56.9
4,541 378 378 757 2.408 14.0 28.6
924 77 77 154 0.49 2.9 5.8
1,320 110 110 220 0.7 4.1 8.3
- 122,430 36,729 10,203 10,203 20,405 65 4 8
23.52 BAGS 42 CFT 85 CFT
1 1.8 4
77,760 6,480 6,480 12,960 190.5 340.2 688.5
6,075 506 506 1,013 14.9 26.6 53.8
9,720 810 810 1,620 23.8 42.5 86.1
9,720 810 810 1,620 23.8 42.5 86.1
9,720 810 810 1,620 23.8 42.5 86.1
6,480 540 540 1,080 15.9 28.4 57.4
35,964 2,997 2,997 5,994 88.1 157.3 318.4
15,264 1,272 1,272 2,544 37.4 66.8 135.2
17,352 1,446 1,446 2,892 42.5 75.9 153.6
15,840 1,320 1,320 2,640 38.8 69.3 140.3
15,840 1,320 1,320 2,640 38.8 69.3 140.3
6,984 582 582 1,164 17.1 30.6 61.8
41,856 3,488 3,488 6,976 102.5 183.1 370.6
38,928 3,244 3,244 6,488 95.4 170.3 344.7
39,648 3,304 3,304 6,608 97.1 173.5 351.1
9,360 780 780 1,560 22.9 41.0 82.9
2,688 224 224 448 6.6 11.8 23.8
5,328 444 444 888 13.1 23.3 47.2
4,128 344 344 688 10.1 18.1 36.6
1,998 167 167 333 4.9 8.7 17.7
4,320 360 360 720 10.6 18.9 38.3
2,934 245 245 489 7.2 12.8 26.0
144 12 12 24 0.4 0.6 1.3
- 378,051 113,415 31,504 31,504 63,009 926 17 33
- - - - -
60,633 18,190 5,053 5,053 10,106
115,189 34,557 9,599 9,599 19,198
376,545 112,964 31,379 31,379 62,758
- - - - -
- - - - -
- - - - -
- - - - -
7 RS
(20 RS/CFT)
3780
2913.75
7441
1197
602
122.5
175
16231
(35 RS/CFT)
28350.0
2214.8
3543.8
3543.8
3543.8
2362.5
13111.9
5565.0
6326.3
5775.0
5775.0
2546.3
15260.0
14192.5
14455.0
3412.5
980.0
1942.5
1505.0
728.4
1575.0
1069.7
52.5
137831
80% KG
1166
285
456
456
456
304
1349
572
651
594
594
262
785
730
743
176
50
100
77
75
162
110
5
10157
1300 NOS 38/CFT
3965 11590
7228 21128
11570 33820
10790 31540
8216 24016
41769 122094
1330 NOS 26/CFT
3019.1 5902
1463 2860
2394 4680
0 0
6876 13442
24/SFT
154512
126504
172368
453384
LRK ELECTRICAL QUANTITIES
Ground floor Verandah 2M - 1 - 1 way switches for calling bell and 1 - 2way switch for WL
above main door.
12M - 3- 1 way switches ( 1 for 1 pair of CL in verandha, 1 for 3
1 1 1 1 1 4 2 4 1 2 1 WL in the set back and 1 for the 3 CL in the south of partking ) 3 - 2
way switches ( 1 for 3 CL in the north of parking, 1 for 3 CL of the
walkway and 1 for TL of the stairs) 1 - 15 amp
with switch
7,065,457 6,500,220
B Supplementary Works
16 Other Civil Works 695825 640,159
17 Fabrication Works 420806.25 387,142
18 Kitchen Counter Works 121500 111,780
19 False ceiling 121482.5 111,764
20 Polycorbonate Roofing / Glass Roofing 51900 47,748
1,411,514 1,298,593
C Interior Works
20 Interiors 345150 317,538
Fittings 111032.5 102,150
456,183 419,688
D Other Interior Works
21 Furniture
18 Furnishings/Décor
19 Appliances
Estimation Summary Phase -I work
A General Builders Work
Planned value Target Value
1 Earth work 92,528 85,126
2 Filling with M SAND 91,950 84,594
3 Filling with CARTED EARTH 138,225 127,167
4 Plain cement Concrete 204,050 187,726
5 Reinforced cement Concrete 630,085 579,678
6 Steel 812,567 747,562
7 Shuttering 568,212 522,755
8 9" Brick work 899,640 827,669
9 4.5" Brick work 144,760 133,179
10 Plastering 963,441 886,366
11 Doors 369,215 339,678
12 Windows 255,000 234,600
13 Painting -
14 Flooring -
15 Electrical 101,056 92,971
16 Plumbing 191,981 176,623
5,462,710 5,025,694
B Supplementary Works
17 Other Civil Works 627575 577,369
18 Fabrication Works 174570 160,604
19 Kitchen Counter Works 121500 111,780
20 False ceiling -
21 Polycorbonate Roofing / Glass Roofing -
923,645 849,753
C Interior Works
22 Interiors -
23 Fittings -
- -
Furniture
GF NOS
a Tv unit 2 NOS
b Study 2 NOS
c Chair 2 NOS
d Puja 2 NOS
e Sofa (3 Seater) 2 NOS
f Bed (Queen Size) 2 NOS
g Wardrobe (4' x 7' ) 2 NOS
h Office Chair 1 NOS
i Office Table 1 NOS
FF NOS
a Sofa (3 Seater ) 1 NOS
b Single Seater (Floral Wing Chair) 1 NOS
c Coffee Table 1 NOS
d Dining Table 1 NOS
e Dining Chair 6 NOS
f Breakfast Chair 2 NOS
g Bed (6' x 6'6") King Size 1 NOS
h Side Table 1 NOS
i Study Table 1 NOS
j Study chair 1 NOS
k Berow 1 NOS
SF NOS
a 3 Seater sofa 1 NOS
b Ottoman 1 NOS
c Puffe 1 NOS
d Coffee Table 1 NOS
e Study Table 1 NOS
f Chair 2 NOS
g Bed (6' x 6'6") King size 2 NOS
h Side table 4 NOS
i Wardrobe (4' x 7') 1 NOS
j Tv unit 3 NOS
Furnishings/Décor NOS
GF NOS
a Kitchen Ledge 2 NOS
b Curtain (4' x 4') 2 NOS
c Ledge Décor 2 NOS
d Wall art (bed) 2 NOS
e Plant (3 Nos) 2 NOS
f Matresses 2 NOS
g Pillow 2 NOS
h Bed Cover 2 NOS
i Robe Hook (LV-2,BATH-2) 2 NOS
j Towel Rod 2 NOS
k Name Signage 2 NOS
l Ganesh statue 1 NOS
FF NOS
a 3 wall art frame NOS
b CNC Pattern Partition NOS
c Amma Photo NOS
d Planter Box (2+2+1) NOS
e Tv ledge Decorations NOS
f Planter Box For Creapers NOS
g Dining Table Decorative Items NOS
h Center Table Decorative Items NOS
i Living Blinds NOS
j Bedroom Blinds NOS
k Rug NOS
l Carpet/Floor mat NOS
m Matresses NOS
n Pillow NOS
o Bed Cover NOS
p Mirror NOS
q Robe Hook (BED-2,TOILET-2) NOS
r Towel Rod NOS
s Curtain Rod (Living Blinds) NOS
SF NOS
a Matresses NOS
b Pillow NOS
c Bed Cover NOS
d Bedroom Blinds NOS
e Study Area Blinds NOS
f Floor Lamp NOS
g Drawing Board NOS
h Planter Box NOS
i Rug NOS
j Floor Mat NOS
k Photo Frames NOS
l Study Wall décor items NOS
m Robe Hook (BED-4,TOILET-4,KIDS-2) NOS
n Towel Rod NOS
o Curtain Rod (Living Blinds) NOS
Appliances NOS
GF NOS
a Tv NOS
b Fridge mini NOS
c Washing Machine NOS
d A/C (1.5 Ton) NOS
e Stove NOS
f Sink NOS
FF NOS
a Tv NOS
b A/C (1.5 T) NOS
c Fridge NOS
d Oven NOS
e Chimney NOS
f Hob NOS
g Sink NOS
SF NOS
a Tv NOS
b Washing Machine NOS
c A/C NOS
d Home Theatre NOS
Fittings NOS
GF NOS
a Fan (Medium) NOS
b Fan (Small) NOS
c Water Heater NOS
d Exhaust Fan NOS
FF NOS
a Fan (Medium) NOS
b Fan (Small) NOS
c Exhaust Fan NOS
d Water Heater NOS
SF NOS
a Fan (Medium) NOS
b Fan (Small) NOS
c Exhaust Fan NOS
d Water Heater NOS
Furniture
GF NOS
a Tv unit 2 NOS
b Study 2 NOS
c Chair 2 NOS
d Puja 2 NOS
e Sofa (3 Seater) 2 NOS
f Bed (Queen Size) 2 NOS
g Wardrobe (4' x 7' ) 2 NOS
h Office Chair 1 NOS
i Office Table 1 NOS
FF NOS
a Sofa (3 Seater ) 1 NOS
b Single Seater (Floral Wing Chair) 1 NOS
c Coffee Table 1 NOS
d Dining Table 1 NOS
e Dining Chair 6 NOS
f Breakfast Chair 2 NOS
g Bed (6' x 6'6") King Size 1 NOS
h Side Table 1 NOS
i Study Table 1 NOS
j Study chair 1 NOS
k Berow 1 NOS
SF NOS
a 3 Seater sofa 1 NOS
b Ottoman 1 NOS
c Puffe 1 NOS
d Coffee Table 1 NOS
e Study Table 1 NOS
f Chair 2 NOS
g Bed (6' x 6'6") King size 2 NOS
h Side table 4 NOS
i Wardrobe (4' x 7') 1 NOS
j Tv unit 3 NOS
Furnishings/Décor NOS
GF NOS
a Kitchen Ledge 2 NOS
b Curtain (4' x 4') 2 NOS
c Ledge Décor 2 NOS
d Wall art (bed) 2 NOS
e Plant (3 Nos) 2 NOS
f Matresses 2 NOS
g Pillow 2 NOS
h Bed Cover 2 NOS
i Robe Hook (LV-2,BATH-2) 2 NOS
j Towel Rod 2 NOS
k Name Signage 2 NOS
l Ganesh statue 1 NOS
FF NOS
a 3 wall art frame NOS
b CNC Pattern Partition NOS
c Amma Photo NOS
d Planter Box (2+2+1) NOS
e Tv ledge Decorations NOS
f Planter Box For Creapers NOS
g Dining Table Decorative Items NOS
h Center Table Decorative Items NOS
i Living Blinds NOS
j Bedroom Blinds NOS
k Rug NOS
l Carpet/Floor mat NOS
m Matresses NOS
n Pillow NOS
o Bed Cover NOS
p Mirror NOS
q Robe Hook (BED-2,TOILET-2) NOS
r Towel Rod NOS
s Curtain Rod (Living Blinds) NOS
SF NOS
a Matresses NOS
b Pillow NOS
c Bed Cover NOS
d Bedroom Blinds NOS
e Study Area Blinds NOS
f Floor Lamp NOS
g Drawing Board NOS
h Planter Box NOS
i Rug NOS
j Floor Mat NOS
k Photo Frames NOS
l Study Wall décor items NOS
m Robe Hook (BED-4,TOILET-4,KIDS-2) NOS
n Towel Rod NOS
o Curtain Rod (Living Blinds) NOS
Appliances NOS
GF NOS
a Tv NOS
b Fridge mini NOS
c Washing Machine NOS
d A/C (1.5 Ton) NOS
e Stove NOS
f Sink NOS
FF NOS
a Tv NOS
b A/C (1.5 T) NOS
c Fridge NOS
d Oven NOS
e Chimney NOS
f Hob NOS
g Sink NOS
SF NOS
a Tv NOS
b Washing Machine NOS
c A/C NOS
d Home Theatre NOS
Fittings NOS
GF NOS
a Fan (Medium) NOS
b Fan (Small) NOS
c Water Heater NOS
d Exhaust Fan NOS
FF NOS
a Fan (Medium) NOS
b Fan (Small) NOS
c Exhaust Fan NOS
d Water Heater NOS
SF NOS
a Fan (Medium) NOS
b Fan (Small) NOS
c Exhaust Fan NOS
d Water Heater NOS