Tên tk 76999 Tiền nạp 8,500,000

Mật khẩu Sonlovetrang1@

Mã Pin Son070699@
Mỗi tháng 100 cổ HPG
Ngày Mua Số lượng Phí GD
Mã 1: HPG 7/4/2022 22,400 100 1.34%
8/4/2022
9/4/2022
Mã 1: HPG 10/4/2022 19,500 300 1.34%
11/4/2022
12/4/2022
04/13/2022

Ngày Mua Số lượng Phí

Mã 2: POW
Mã 2: POW 8/4/2022
Mã 2: POW 9/4/2022
Mã 2: POW 10/4/2022
Mã 2: POW 11/4/2022
Mã 2: POW 12/4/2022
Mã 2: POW 04/13/2022
 Tổng Ngày Số tiền
2,270,016 7/4/2022 3,000,000
- 10/3/2022 5,500,000
-
5,928,390
0
0
0
8,198,406

Tổng
 Mức tăng trung
TH1 A 30,000.00 5% Lãi xuất
bình
Mức tăng trung
TH2 A 36,000,000.00 5% Lãi xuất
bình
TH3 A 36,000,000.00 Lãi xuất

Tổng tiền sau 1 Lãi cuối năm theo Số tiền tiết Số tiền tiết
Năm Tiền gửi 1 năm
năm gửi từng năm kiệm 1 tháng kiệm 1 ngày
1 0
2 10,950,000.00 11,607,000 657,000.00 912,500.00 30,416.67
3 11,497,500.00 24,490,770 1,386,270.00 958,125.00 31,937.50
4 12,072,375.00 38,756,934 2,193,788.70 1,006,031.25 33,534.38
5 12,675,993.75 54,518,903 3,085,975.65 1,056,332.81 35,211.09
6 13,309,793.44 71,898,418 4,069,721.79 1,109,149.45 36,971.65
7 13,975,283.11 91,026,124 5,152,422.09 1,164,606.93 38,820.23
8 14,674,047.26 112,042,181 6,342,010.25 1,222,837.27 40,761.24
9 15,407,749.63 135,096,927 7,646,995.84 1,283,979.14 42,799.30
10 16,178,137.11 160,351,567 9,076,503.82 1,348,178.09 44,939.27
11 16,987,043.96 187,978,928 10,640,316.68 1,415,587.00 47,186.23
12 17,836,396.16 218,164,244 12,348,919.45 1,486,366.35 49,545.54
13 18,728,215.97 251,106,007 14,213,547.58 1,560,684.66 52,022.82
14 19,664,626.77 287,016,872 16,246,238.04 1,638,718.90 54,623.96
15 20,647,858.11 326,124,614 18,459,883.81 1,720,654.84 57,355.16
16 21,680,251.01 368,673,157 20,868,291.90 1,806,687.58 60,222.92
17 22,764,263.56 414,923,666 23,486,245.23 1,897,021.96 63,234.07
18 23,902,476.74 465,155,711 26,329,568.55 1,991,873.06 66,395.77
19 25,097,600.58 519,668,510 29,415,198.69 2,091,466.71 69,715.56
20 26,352,480.61 578,782,250 32,761,259.45 2,196,040.05 73,201.34
21 27,670,104.64 642,839,496 36,387,141.30 2,305,842.05 76,861.40
22 29,053,609.87 712,206,692 40,313,586.37 2,421,134.16 80,704.47
23 30,506,290.36 787,275,762 44,562,778.97 2,542,190.86 84,739.70
24 32,031,604.88 868,465,809 49,158,442.00 2,669,300.41 88,976.68
25 33,633,185.13 956,224,933 54,125,939.63 2,802,765.43 93,425.51
26 35,314,844.38 1,051,032,165 59,492,386.67 2,942,903.70 98,096.79
27 37,080,586.60 1,153,399,516 65,286,765.07 3,090,048.88 103,001.63
28 38,934,615.93 1,263,874,180 71,540,047.93 3,244,551.33 108,151.71
29 40,881,346.73 1,383,040,858 78,285,331.61 3,406,778.89 113,559.30
30 42,925,414.07 1,511,524,249 85,557,976.35 3,577,117.84 119,237.26
31 45,071,684.77 1,649,991,690 93,395,756.01 3,755,973.73 125,199.12
32 47,325,269.01 1,799,155,976 101,839,017.51 3,943,772.42 131,459.08
33 49,691,532.46 1,959,778,359 110,930,850.51 4,140,961.04 138,032.03
34 52,176,109.08 2,132,671,736 120,717,268.09 4,348,009.09 144,933.64
35 54,784,914.54 2,318,704,050 131,247,399.05 4,565,409.54 152,180.32
36 57,524,160.26 2,518,801,903 142,573,692.60 4,793,680.02 159,789.33
37 60,400,368.28 2,733,954,407 154,752,136.26 5,033,364.02 167,778.80
38 63,420,386.69 2,965,217,282 167,842,487.63 5,285,032.22 176,167.74
39 66,591,406.02 3,213,717,209 181,908,521.25 5,549,283.84 184,976.13
40 69,920,976.32 3,480,656,476 197,018,291.11 5,826,748.03 194,224.93
41 73,417,025.14 3,767,317,911 213,244,410.08 6,118,085.43 203,936.18
42 77,087,876.40 4,075,070,135 230,664,347.27 6,423,989.70 214,132.99
43 80,942,270.22 4,405,373,150 249,360,744.32 6,745,189.18 224,839.64
44 84,989,383.73 4,759,784,285 269,421,752.00 7,082,448.64 236,081.62
45 89,238,852.91 5,139,964,527 290,941,388.30 7,436,571.08 247,885.70
46 93,700,795.56 5,547,685,242 314,019,919.33 7,808,399.63 260,279.99
1,748,716,706.77 3,798,968,534.73
6% 30000k/ 1 ngày

6% 36tr / 1 năm
6% 36tr / 1 năm

Năm Tiền gửi 1 năm 1 tháng 1 ngày Tổng tiền sau 1 năm gửi

1 36,000,000 3,000,000 100,000 38,160,000

2 37,800,000 3,150,000 105,000 80,517,600
3 39,690,000 3,307,500 110,250 127,420,056
4 41,674,500 3,472,875 115,763 179,240,229
5 43,758,225 3,646,519 121,551 236,378,362
6 45,946,136 3,828,845 127,628 299,263,968
7 48,243,443 4,020,287 134,010 368,357,855
8 50,655,615 4,221,301 140,710 444,154,279
9 53,188,396 4,432,366 147,746 527,183,235
10 55,847,816 4,653,985 155,133 618,012,914
11 58,640,207 4,886,684 162,889 717,252,308
12 61,572,217 5,131,018 171,034 825,553,996
13 64,650,828 5,387,569 179,586 943,617,114
14 67,883,369 5,656,947 188,565 1,072,190,512
15 71,277,538 5,939,795 197,993 1,212,076,132
16 74,841,414 6,236,785 207,893 1,364,132,599
17 78,583,485 6,548,624 218,287 1,529,279,050
18 82,512,659 6,876,055 229,202 1,708,499,212
19 86,638,292 7,219,858 240,662 1,902,845,754
20 90,970,207 7,580,851 252,695 2,113,444,919
21 95,518,717 7,959,893 265,330 2,341,501,455
22 100,294,653 8,357,888 278,596 2,588,303,874
23 105,309,386 8,775,782 292,526 2,855,230,056
24 110,574,855 9,214,571 307,152 3,143,753,206
25 116,103,598 9,675,300 322,510 3,455,448,212
26 121,908,778 10,159,065 338,635 3,791,998,409
27 128,004,217 10,667,018 355,567 4,155,202,784
28 134,404,428 11,200,369 373,346 4,546,983,644
29 141,124,649 11,760,387 392,013 4,969,394,791
30 148,180,881 12,348,407 411,614 5,424,630,212
31 155,589,926 12,965,827 432,194 5,915,033,346
32 163,369,422 13,614,118 453,804 6,443,106,934
33 171,537,893 14,294,824 476,494 7,011,523,516
34 180,114,788 15,009,566 500,319 7,623,136,602
35 189,120,527 15,760,044 525,335 8,280,992,557
36 198,576,553 16,548,046 551,602 8,988,343,257
37 208,505,381 17,375,448 579,182 9,748,659,556
38 218,930,650 18,244,221 608,141 10,565,645,618
39 229,877,182 19,156,432 638,548 11,443,254,168
40 241,371,042 20,114,253 670,475 12,385,702,723
41 253,439,594 21,119,966 703,999 13,397,490,855
42 266,111,573 22,175,964 739,199 14,483,418,574
43 279,417,152 23,284,763 776,159 15,648,605,870
44 293,388,010 24,449,001 814,967 16,898,513,512
45 308,057,410 25,671,451 855,715 18,238,965,178
5,749,205,611
Lãi cuối năm theo
Năm Tiền gửi 1 năm Tổng tiền sau 1 năm gửi Lãi sau 1 năm
từng năm

2,160,000 1 36,000,000 38,160,000 2,160,000

4,557,600 2 36,000,000 78,609,600 4,449,600
7,212,456 3 36,000,000 121,486,176 6,876,576
10,145,673 4 36,000,000 166,935,347 9,449,171
13,379,907 5 36,000,000 215,111,467 12,176,121
16,939,470 6 36,000,000 266,178,155 15,066,688
20,850,445 7 36,000,000 320,308,845 18,130,689
25,140,808 8 36,000,000 377,687,375 21,378,531
29,840,560 9 36,000,000 438,508,618 24,821,243
34,981,863 10 36,000,000 502,979,135 28,470,517
40,599,187 11 36,000,000 571,317,883 32,338,748
46,729,471 12 36,000,000 643,756,956 36,439,073
53,412,289 13 36,000,000 720,542,374 40,785,417
60,690,029 14 36,000,000 801,934,916 45,392,542
68,608,083 15 36,000,000 888,211,011 50,276,095
77,215,053 16 36,000,000 979,663,672 55,452,661
86,562,965 17 36,000,000 1,076,603,492 60,939,820
96,707,503 18 36,000,000 1,179,359,701 66,756,210
107,708,250 19 36,000,000 1,288,281,283 72,921,582
119,628,958 20 36,000,000 1,403,738,160 79,456,877
132,537,818 21 36,000,000 1,526,122,450 86,384,290
146,507,766 22 36,000,000 1,655,849,797 93,727,347
161,616,796 23 36,000,000 1,793,360,785 101,510,988
177,948,295 24 36,000,000 1,939,122,432 109,761,647
195,591,408 25 36,000,000 2,093,629,778 118,507,346
214,641,419 26 36,000,000 2,257,407,565 127,777,787
235,200,158 27 36,000,000 2,431,012,019 137,604,454
257,376,433 28 36,000,000 2,615,032,740 148,020,721
281,286,498 29 36,000,000 2,810,094,704 159,061,964
307,054,540 30 36,000,000 3,016,860,386 170,765,682
334,813,208 31 36,000,000 3,236,032,009 183,171,623
364,704,166 32 36,000,000 3,468,353,930 196,321,921
396,878,690 33 36,000,000 3,714,615,166 210,261,236
431,498,298 34 36,000,000 3,975,652,076 225,036,910
468,735,428 35 36,000,000 4,252,351,200 240,699,125
508,774,147 36 36,000,000 4,545,652,272 257,301,072
551,810,918 37 36,000,000 4,856,551,409 274,899,136
598,055,412 38 36,000,000 5,186,104,493 293,553,085
647,731,368 39 36,000,000 5,535,430,763 313,326,270
 701,077,513 40 36,000,000 5,905,716,608 334,285,846
758,348,539 41 36,000,000 6,298,219,605 356,502,997
819,816,146 42 36,000,000 6,714,272,781 380,053,176
885,770,144 43 36,000,000 7,155,289,148 405,016,367
956,519,633 44 36,000,000 7,622,766,497 431,477,349
1,032,394,255 45 36,000,000 8,118,292,487 459,525,990
12,489,759,566 1,620,000,000 6,498,292,487
Công thức định giá cổ phiếu