Professional Documents
Culture Documents
LOKASI : Tarjun
KONSULTAN : INHOUSE CORE DESIGN TEAM
B
TAHUN : 2020
O
REV : 0/1/2/3 B
B
O
O
T
S CURV - TIME SCHEDULE Mei 2021 B
O
M Week 1 Week 2 Week 3 Week 4 Week 5 Week 6 Week 7 Week 8 Week 9 Week 10 Week 11 Week 12 Week 13 Week 14 Week 15 Week 16 Week 17 Week 18
NO. ITEM PEKERJAAN T BOBOT TOTAL
A 5-Jun-21 12-Jun-21 19-Jun-21 26-Jun-21 3-Jul-21 10-Jul-21 17-Jul-21 24-Jul-21 31-Jul-21 6-Aug-21 12-Aug-21 18-Aug-21 25-Aug-21 1-Sep-21 8-Sep-21 15-Sep-21 22-Sep-21 29-Sep-21
U
T
P S/d S/d S/d S/d S/d S/d S/d S/d S/d S/d S/d S/d S/d S/d S/d S/d S/d S/d
E
A 11-Jun-21 18-Jun-21 25-Jun-21 2-Jul-21 9-Jul-21 16-Jul-21 23-Jul-21 30-Jul-21 5-Aug-21 11-Aug-21 17-Aug-21 24-Aug-21 31-Aug-21 7-Sep-21 14-Sep-21 21-Sep-21 28-Sep-21 5-Oct-21
R
H
I
A. PEKERJAAN PERSIAPAN ###
### 11.334% 0.630% 0.630% 0.630% 0.630% 0.630% 0.630% 0.630% 0.630% 0.630% 0.630% 0.630% 0.630% 0.630% 0.630% 0.630% 0.630% 0.630% 0.630%
A
L
C. PEKERJAAN STRUKTUR :
C.1 PEKERJAAN STRUKTUR BAWAH ###
### 16.983% 0.015439 0.015439 0.015439 0.015439 0.01543886 0.015439 0.015439 0.015439 0.015439 0.015439 0.015439
Page 1 of 15
RENCANA ANGGARAN BIAYA
BOBOT BOBOT BOBOT PROGRESS S/D BLN LALU PROGRESS S/D BLN INI PROGRESS BLN INI
NO. ITEM PEKERJAAN MATERIAL UPAH TOTAL
A. PEKERJAAN PERSIAPAN 0.000% 11.334% 11.334% 50.316% 5.703% 65.000% 7.367% 14.684% 1.664%
B. PEKERJAAN PENDUKUNG PELAKSANAAN 0.000% 4.829% 4.829% 50.421% 2.435% 65.000% 3.139% 14.579% 0.704%
C. PEKERJAAN STRUKTUR
C.1 PEKERJAAN STRUKTUR BAWAH 13.019% 3.964% 16.983% 87.156% 14.801% 88.991% 15.113% 1.835% 0.312%
C.2 PEKERJAAN STRUKTUR BAJA 23.415% 9.291% 32.706% 47.440% 15.516% 65.179% 21.317% 17.738% 5.801%
D. PEKERJAAN ARSITEKTUR 18.268% 6.188% 24.456% 0.588% 0.144% 1.176% 0.288% 0.588% 0.144%
E. HEAVY EQUIPMENT 0.000% 9.692% 9.692% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
Total Bangunan TM Ex Pre Treatment 1 Ls 54.702% 45.298% 100.000% 40.401% 40.401% 48.648% 48.648% 8.247% 8.247%
BOBOT BOBOT PROGRESS S/D BLN LALU PROGRESS S/D BLN INI PROGRESS BLN INI
NO. ITEM PEKERJAAN UNIT VOLUME KETERANGAN MATERIAL UPAH
BOBOT TOTAL
A. PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi Peralatan Kerja,Material Kerja,Tenaga Kerja, Dll Ls 1.00 0.000% 6.038% 6.038% 50.000% 3.019% 65.000% 3.925% 15.000% 0.906%
2 Direksi Keet / Workshop , Area kerja, dan bedeng pekerja Ls 1.00 0.000% 1.738% 1.738% 50.421% 0.877% 65.000% 1.130% 14.579% 0.253%
3 Shop Drawing & As Build Drawing Ls 1.00 0.000% 0.693% 0.693% 50.421% 0.350% 65.000% 0.451% 14.579% 0.101%
4 Perlengkapan safety untuk tenaga kerja seperti helm, Sepatu Seafty, dll. Ls 1.00 0.000% 2.863% 2.863% 50.421% 1.444% 65.000% 1.861% 14.579% 0.417%
5 Test Covid Ls -
1 Site Management Ls -
2 Air dan Listrik Kerja Selama Masa Pelaksanaan Ls 1.00 Power Supply By SMART 0.000% 2.952% 2.952% 50.421% 1.488% 65.000% 1.919% 14.579% 0.430%
3 Kebersihan dan Keamanan Proyek Selama Masa Pelaksanaan bulan 4.00 0.000% 1.136% 1.136% 50.421% 0.573% 65.000% 0.739% 14.579% 0.166%
4 Peralatan utama dan peralatan pendukung Ls 1.00 0.000% 0.741% 0.741% 50.421% 0.374% 65.000% 0.482% 14.579% 0.108%
C. PEKERJAAN STRUKTUR
BANGUNAN UTAMA
- Excavation Soil Existing m3 688.20 0.000% 0.847% 0.847% 100.000% 0.847% 100.000% 0.847% 0.000% 0.000%
Page 3 of 15
4 Pekerjaan Pile Cap 3 (PC 3) (1000 x 1000) Pcs 1.00
Page 4 of 15
- Excavation m3 2.40 0.000% 0.003% 0.003% 100.000% 0.003% 100.000% 0.003% 0.000% 0.000%
- Backfilling and Compacted m3 1.80 0.000% 0.002% 0.002% 100.000% 0.002% 100.000% 0.002% 0.000% 0.000%
- Soil Disposal m3 0.60 0.000% 0.000% 0.000% 100.000% 0.000% 100.000% 0.000% 0.000% 0.000%
- Cerucuk Dolken Dia 100 cm, 6 m pic 9.00 0.167% 0.042% 0.209% 100.000% 0.209% 100.000% 0.209% 0.000% 0.000%
- Compacted Sand t = 50 mm m3 0.05 0.000% 0.000% 0.001% 100.000% 0.001% 100.000% 0.001% 0.000% 0.000%
- Lean Concrete t = 50mm m3 0.05 0.002% 0.000% 0.002% 100.000% 0.002% 100.000% 0.002% 0.000% 0.000%
- Formwork m2 2.00 0.006% 0.003% 0.009% 100.000% 0.009% 100.000% 0.009% 0.000% 0.000%
- Rebar D13 - 300 kg 41.18 0.014% 0.002% 0.017% 100.000% 0.017% 100.000% 0.017% 0.000% 0.000%
- Concrete fc' 25 Mpa m3 0.50 0.025% 0.002% 0.027% 100.000% 0.027% 100.000% 0.027% 0.000% 0.000%
Page 6 of 15
- Concrete fc' 25 Mpa m3 8.52 0.426% 0.033% 0.459% 100.000% 0.459% 100.000% 0.459% 0.000% 0.000%
- L 50x50x5 (3.77 kg/m) kg 735.89 0.302% 0.302% 0.604% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Pekerjaan Dynabolt M12-300 pic 180.00 0.220% 0.028% 0.247% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Pengecetan Rangka Baja(Cat Tebal 250 micron + Sandblast SA 2,5) m² 52.52 0.168% 0.101% 0.269% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Chequered Plate t=4.5mm m2 33.00 0.584% 0.127% 0.711% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
13 Slab m2 151.74
- Sirtu t = 500 mm m3 66.62 0.640% 0.082% 0.722% 100.000% 0.722% 100.000% 0.722% 0.000% 0.000%
- Wiremesh M8 - 150, 2 Layer m2 151.74 0.687% 0.140% 0.827% 100.000% 0.827% 100.000% 0.827% 0.000% 0.000%
- Concrete fc' 25 Mpa m3 22.76 1.138% 0.088% 1.226% 100.000% 1.226% 100.000% 1.226% 0.000% 0.000%
BANGUNAN UTAMA
Page 7 of 15
- Connection Plate 8 mm kg 112.07 0.046% 0.022% 0.068% 99.000% 0.067% 100.000% 0.068% 1.000% 0.001%
- HTB 2X3-M16 pic 306.00 0.166% 0.047% 0.213% 99.000% 0.211% 100.000% 0.213% 1.000% 0.002%
- Pengecetan Rangka Baja(Cat Tebal 250 micron + Sandblast SA 2,5) m2 90.01 0.289% 0.173% 0.462% 75.000% 0.346% 75.000% 0.346% 0.000% 0.000%
TANGGA
BRIDGE
1 Struktur Piperack
- Balok B5 UNP 150x75x6.5 (18.6 kg/m) kg 1,215.51 0.499% 0.234% 0.732% 20.000% 0.146% 95.000% 0.696% 75.000% 0.549%
- Kolom K3 UNP 150x75x6.5 (18.6 kg/m) kg 638.35 0.262% 0.123% 0.385% 20.000% 0.077% 95.000% 0.365% 75.000% 0.288%
- Support S1 UNP 150x75x6.5 (18.6 kg/m) kg 689.28 0.283% 0.133% 0.415% 20.000% 0.083% 95.000% 0.395% 75.000% 0.312%
- Pengecetan Rangka Baja(Cat Tebal 250 micron + Sandblast SA 2,5) m2 82.04 0.263% 0.158% 0.421% 0.000% 0.000% 95.000% 0.400% 95.000% 0.400%
2 Struktur Walkway
- Balok B5 UNP 150x75x6.5 (18.6 kg/m) kg 385.02 0.158% 0.074% 0.232% 20.000% 0.046% 50.000% 0.116% 30.000% 0.070%
- Balok B6 WF 200x100x5.5x8 (21.3 kg/m) kg 911.68 0.374% 0.175% 0.549% 20.000% 0.110% 50.000% 0.275% 30.000% 0.165%
Page 8 of 15
- Balok B7 WF 250x125x6x9 (29.6 kg/m) kg 116.92 0.048% 0.022% 0.070% 20.000% 0.014% 50.000% 0.035% 30.000% 0.021%
- Pengaku S2 L 50x50x5 (3.77 kg/m) kg 68.54 0.028% 0.013% 0.041% 20.000% 0.008% 50.000% 0.021% 30.000% 0.012%
- Pengecetan Rangka Baja(Cat Tebal 250 micron + Sandblast SA 2,5) m2 54.25 0.174% 0.104% 0.278% 0.000% 0.000% 95.000% 0.264% 95.000% 0.264%
- Chequered Plate t=4.5mm m2 26.56 0.470% 0.102% 0.572% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Handrail Pipe 1 1/2" m 67.47 Pipa Medium 0.161% 0.078% 0.239% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Handrail Pipe 1" m 41.47 Pipa Medium 0.062% 0.032% 0.094% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
4 Atap Bridge
- Gording CNP 150x50x2.3 (4.96 kg/m) kg 335.42 0.138% 0.065% 0.202% 0.000% 0.000% 25.000% 0.051% 25.000% 0.051%
- Ikatan Angin D16 kg 58.94 0.024% 0.011% 0.036% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Sagrod Ø12 kg 18.69 0.008% 0.004% 0.011% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Pengecetan Rangka Baja(Cat Tebal 250 micron + Sandblast SA 2,5) m2 33.81 0.108% 0.065% 0.173% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Atap Lysaght Trimdek Optima Colorbond XRW 0.4 BMT m² 50.63 0.240% 0.039% 0.279% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
D. PEKERJAAN ARSITEKTUR
EL. ±0.00
3 Pekerjaan Lantai
- Homogenous Tile unpolish 600x600mm m2 93.79 plinth -deleted 0.842% 0.156% 0.998% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
EL. +7.000
3 Pekerjaan Lantai
- Homogenous Tile unpolish 600x600mm m2 148.50 plinth -deleted 1.333% 0.248% 1.580% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
E. HEAVY EQUIPMENT Ls 1 0.000% 9.692% 9.692% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
TOTAL Bangunan TM Ex Pre Treatment Ls 1 54.702% 45.298% 100.000% 40.401% 40.401% 48.648% 48.648% 8.247% 8.247%
Page 9 of 15
RENCANA ANGGARAN BIAYA
PROYEK : Bangunan TM Ex Pre Treatment
LOKASI : Tarjun
PEMBERI TUGAS : INHOUSE CORE DESIGN TEAM
TAHUN : 2020
REVISI : 0/1/2/3
Detail
1 Mobilisasi dan Demobilisasi Peralatan Kerja,Material Kerja,Tenaga Kerja, Dll Ls 1.00 0.000% 6.038% 6.038% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
2 Direksi Keet / Workshop , Area kerja, dan bedeng pekerja Ls 1.00 0.000% 1.738% 1.738% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
3 Shop Drawing & As Build Drawing Ls 1.00 0.000% 0.693% 0.693% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
4 Perlengkapan safety untuk tenaga kerja seperti helm, Sepatu Seafty, dll. Ls 1.00 0.000% 2.863% 2.863% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
5 Test Covid Ls -
1 Site Management Ls -
2 Air dan Listrik Kerja Selama Masa Pelaksanaan Ls 1.00 Power Supply By SMART 0.000% 2.952% 2.952% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
3 Kebersihan dan Keamanan Proyek Selama Masa Pelaksanaan bulan 4.00 0.000% 1.136% 1.136% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
4 Peralatan utama dan peralatan pendukung Ls 1.00 0.000% 0.741% 0.741% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
C. PEKERJAAN STRUKTUR
BANGUNAN UTAMA
- Excavation Soil Existing m3 688.20 0.000% 0.847% 0.847% excvt 2 unit 1 minggu 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
13 Slab m2 151.74
- Sirtu t = 500 mm m3 66.62 0.640% 0.082% 0.722% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Wiremesh M8 - 150, 2 Layer m2 151.74 0.687% 0.140% 0.827% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Concrete fc' 25 Mpa m3 22.76 1.138% 0.088% 1.226% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
BANGUNAN UTAMA
Page 11 of 15
- Stiffner Plate 8 mm kg 88.47 0.036% 0.017% 0.053% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- HTB 2X5-M16 pic 224.00 0.122% 0.034% 0.156% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Pengecetan Rangka Baja(Cat Tebal 250 micron + Sandblast SA 2,5) m2 67.31 0.216% 0.129% 0.345% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
Page 12 of 15
9 Atap Bangunan Utama EL. +12.085
- Gording CNP 150x50x2.3 (4.96 kg/m) kg 1,308.55 0.537% 0.252% 0.788% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Ikatan Angin D16 kg 121.66 0.050% 0.023% 0.073% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Sagrod Ø12 kg 70.76 0.029% 0.014% 0.043% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Pengecetan Rangka Baja(Cat Tebal 250 micron + Sandblast SA 2,5) m2 131.91 0.423% 0.254% 0.676% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Atap Lysaght Trimdek Optima Colorbond XRW 0.4 BMT m² 265.67 1.260% 0.204% 1.465% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
TANGGA
BRIDGE
1 Struktur Piperack
- Balok B5 UNP 150x75x6.5 (18.6 kg/m) kg 1,215.51 0.499% 0.234% 0.732% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Kolom K3 UNP 150x75x6.5 (18.6 kg/m) kg 638.35 0.262% 0.123% 0.385% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Support S1 UNP 150x75x6.5 (18.6 kg/m) kg 689.28 0.283% 0.133% 0.415% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Pengecetan Rangka Baja(Cat Tebal 250 micron + Sandblast SA 2,5) m2 82.04 0.263% 0.158% 0.421% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
2 Struktur Walkway
- Balok B5 UNP 150x75x6.5 (18.6 kg/m) kg 385.02 0.158% 0.074% 0.232% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Balok B6 WF 200x100x5.5x8 (21.3 kg/m) kg 911.68 0.374% 0.175% 0.549% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Balok B7 WF 250x125x6x9 (29.6 kg/m) kg 116.92 0.048% 0.022% 0.070% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Pengaku S2 L 50x50x5 (3.77 kg/m) kg 68.54 0.028% 0.013% 0.041% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Pengecetan Rangka Baja(Cat Tebal 250 micron + Sandblast SA 2,5) m2 54.25 0.174% 0.104% 0.278% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Chequered Plate t=4.5mm m2 26.56 0.470% 0.102% 0.572% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Handrail Pipe 1 1/2" m 67.47 Pipa Medium 0.161% 0.078% 0.239% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Handrail Pipe 1" m 41.47 Pipa Medium 0.062% 0.032% 0.094% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
4 Atap Bridge
- Gording CNP 150x50x2.3 (4.96 kg/m) kg 335.42 0.138% 0.065% 0.202% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Ikatan Angin D16 kg 58.94 0.024% 0.011% 0.036% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Sagrod Ø12 kg 18.69 0.008% 0.004% 0.011% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Pengecetan Rangka Baja(Cat Tebal 250 micron + Sandblast SA 2,5) m2 33.81 0.108% 0.065% 0.173% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
- Atap Lysaght Trimdek Optima Colorbond XRW 0.4 BMT m² 50.63 0.240% 0.039% 0.279% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
D. PEKERJAAN ARSITEKTUR
EL. ±0.00
3 Pekerjaan Lantai
- Homogenous Tile unpolish 600x600mm m2 93.79 plinth -deleted 0.842% 0.156% 0.998% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
EL. +7.000
3 Pekerjaan Lantai
- Homogenous Tile unpolish 600x600mm m2 148.50 plinth -deleted 1.333% 0.248% 1.580% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
E. HEAVY EQUIPMENT Ls 1 0.000% 9.692% 9.692% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
TOTAL Bangunan TM Ex Pre Treatment Ls 1 54.702% 45.298% 100.000% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%
Page 13 of 15
PROYEK : BIODIESE
LOKASI : TARJUN
PEMBERI TUGAS : PT. SMART Tbk
TAHUN : 2021
BUILDING : BANGUNAN TEGANGAN MENENGAH
DOKUMENTASI PEKERJAAN
Fit uP bridge structure Instal wiremesh