QUANTITY AMOUNT % WEIGHT Duration

Grouted Riprap, Class A 3,800.00 19,380,000.00 17.47 20

Stone Masonry 10,000.00 49,000,000.00 44.17 45

Painting Works, Masonry/Concrete 700 147,721.00 0.13 15

Clearing and Grubbing 4 440,460.00 0.40 25

Surplus Common Excavation 30,000.00 9,300,000.00 8.38 60

Embankment From Roadway Exacavation, Common 70 56,350.00 0.05 30

Subgrade Preparation, Common Material 10,250.00 317,750.00 0.29 60

Aggregate Subbase Course, t=0.20 m 5,890.00 11,132,100.00 10.04 60

rtland Cement Concrete Pavement (Unreinforced), 0.15 m thick, 14 days

14,100.00 21,150,000.00 19.07 65

TOTAL 110,924,381.00 100 380

accomplish monthly%
commulative%
Cashflow monthly Php
commulative Php
 MARCH APRIL MAY
20
11 30 4
15
16 9
16 30 14
21 9
21 31
31 29
16 30 19

DAYS
40.77 47.58 11.62
40.77 88.35 99.97
45223870.1337 52777820.48 12889413.0722
45223870.1337 98001690.6135 110891103.6857
 JUNE MARCH APRIL
17.47
10.8 29.45
0.13
0.26 0.14
2.23 4.19
0.04
8 0.1
5.19 4.85
4.69 8.81

PERCENTAGE
0.04
100
44369.75
110924381.00
 MAY JUNE

3.93

1.96
0.01
0.15 0.04

5.57

RCENTAGE