This document outlines price escalation for a storm water network project from January 2021 to September 2022. It provides details of escalation amounts calculated on a quarterly basis, including net amounts, materials quantities, and calculations using average labor and materials indices compared to baseline indices from December 2018. The escalation amounts payable for each of the four quarters in 2021 are: Quarter I - Rs. 1,179,035.83, Quarter II - Rs. 1,765,869.11, Quarter III - Rs. 11,033,495.06. Price escalation for Quarter IV of 2021 is also provided.
This document outlines price escalation for a storm water network project from January 2021 to September 2022. It provides details of escalation amounts calculated on a quarterly basis, including net amounts, materials quantities, and calculations using average labor and materials indices compared to baseline indices from December 2018. The escalation amounts payable for each of the four quarters in 2021 are: Quarter I - Rs. 1,179,035.83, Quarter II - Rs. 1,765,869.11, Quarter III - Rs. 11,033,495.06. Price escalation for Quarter IV of 2021 is also provided.
This document outlines price escalation for a storm water network project from January 2021 to September 2022. It provides details of escalation amounts calculated on a quarterly basis, including net amounts, materials quantities, and calculations using average labor and materials indices compared to baseline indices from December 2018. The escalation amounts payable for each of the four quarters in 2021 are: Quarter I - Rs. 1,179,035.83, Quarter II - Rs. 1,765,869.11, Quarter III - Rs. 11,033,495.06. Price escalation for Quarter IV of 2021 is also provided.
Engineering, Procurement, Delivery, Construction, Installation, Commissioning & Comprehensive Operation and Maintenance for Period of Five Years of Storm water Name of Project network in the city and recharging the Chab Talav in Dahod City under “Smart City Mission” as per Technical Specifications, Scope of work and Service Level Agreements. (IInd Attempt)
Name of Contractor Jayantisuper Construction Pvt Ltd
Name of PMC TATA CONSULTING ENGINEERS LTD.
(A). Quarter 1 - 2021
Net amount 137280840.48 Total amount of Cement 70461.19 Quarter I -2021 Total amount of steel 151473.03 Total amount of Bitumen -17941.52 R Value 137076847.78 Total amount for Quarter I - 2021 Basic Index Jan-21 Feb-21 Mar-21 Average Index (I) (I0)Dec- 2018 Labour(A) 301.00 340.42 342.72 344.45 342.53 Materials other than 01-01- Cement, Steel and Asphalt 119.7 126.50 128.10 129.90 128.17 2021 to (B) 31-03- P.O.L (C) 67 84.63 89.23 88.85 87.57 2021 Calculations Index Ratio (Avg. Index (I) - Basic R Value Pi % Total Price variation Index (I0))/Basic Index (I0)
Labour(A) 0.75 0.14 0.30 4256236.12
Materials other than Cement, Steel and Asphalt 0.75 137076847.78 0.07 0.60 4379605.29 (B) P.O.L (C) 0.75 0.31 0.10 3156194.42 Total Payable Amount (A) 11792035.83 (B). Quarter 2- 2021 Net Amount 156350295.36 Total amount of Cement 168520.25 Quarter II-2021 Total amount of steel 387832.42 Total amount of Bitumen 13054.93 R Value 155780887.76 Total amount for Quarter II - 2021 Basic Index Apr-21 May-21 Jun-21 Average Index (I) (I0)Dec- 2018 Labour(A) 301.00 345.89 347.33 350.50 347.90 Materials other than 01-04- Cement, Steel and Asphalt 119.70 132.00 132.90 133.70 132.87 2021 to (B) 30-06- P.O.L (C) 67.00 88.02 92.95 97.04 92.67 2021 Calculations Index Ratio (Avg. Index (I) - Basic R Value Pi % Bill Amount Index (I0))/Basic Index (I0)
Labour(A) 0.75 0.16 0.30 5467909.16
Materials other than Cement, Steel and Asphalt 0.75 155780887.76 0.11 0.60 7711153.94 (B) P.O.L (C) 0.75 0.38 0.10 4474806.00 Total Payable Amount (B) 17653869.11 Price Escalation - 1 Working Period - 01/01/2021 to 30/09/2022 Engineering, Procurement, Delivery, Construction, Installation, Commissioning & Comprehensive Operation and Maintenance for Period of Five Years of Storm water Name of Project network in the city and recharging the Chab Talav in Dahod City under “Smart City Mission” as per Technical Specifications, Scope of work and Service Level Agreements. (IInd Attempt)
Name of Contractor Jayantisuper Construction Pvt Ltd
Name of PMC TATA CONSULTING ENGINEERS LTD.
( C). Quarter 3 - 2021
Escalation amount 81064056.64 Total amount of Cement 48622.05 Quarter III-2021 Total amount of steel 139531.67 Total amount of Bitumen 0.00 R Value 80875902.92 Total amount for Quarter III - 2021 Basic Index Jul-21 Aug-21 Sep-21 Average Index (I) (I0)Dec- 2018 Labour(A) 301.00 353.66 354.24 355.10 354.34 Materials other than 01-07- Cement, Steel and Asphalt 119.70 135.00 136.20 137.40 136.20 2021 to (B) 30-09- P.O.L (C) 67.00 97.77 97.77 97.98 97.84 2021 Calculations Index Ratio (Avg. Index (I) - Basic R Value Pi % Total Price variation Index (I0))/Basic Index (I0)
Labour(A) 0.75 0.18 0.30 3220882.83
Materials other than Cement, Steel and Asphalt 0.75 80875902.92 0.14 0.60 5022393.57 (B) P.O.L (C) 0.75 0.46 0.10 2790218.65 Total Payable Amount (C) 11033495.06 (D). Quarter 4 - 2021 Escalation amount 251466706.40 Total amount of Cement 287884.59 Quarter IV-2021 Total amount of steel 807016.27 Total amount of Bitumen 37528.95 R Value 250334276.59 Total amount for Quarter IV - 2021 Basic Index Oct-21 Nov-21 Dec-21 Average Index (I) (I0)Dec- 2018 Labour(A) 301.00 359.71 362.02 361.15 360.96 Materials other than 01-10- Cement, Steel and Asphalt 119.70 140.70 143.70 143.30 142.57 2021 to (B) 30-12- P.O.L (C) 67.00 106.46 107.31 90.27 101.35 2021 Calculations Index Ratio (Avg. Index (I) - Basic R Value Pi % Total Price variation Index (I0))/Basic Index (I0)
Labour(A) 0.75 0.20 0.30 11208717.23
Materials other than Cement, Steel and Asphalt 0.75 250334276.59 0.19 0.60 21516231.07 (B) P.O.L (C) 0.75 0.51 0.10 9631611.29 Total Payable Amount (D) 42356559.60 Price Escalation - 1 Working Period - 01/01/2021 to 30/09/2022 Engineering, Procurement, Delivery, Construction, Installation, Commissioning & Comprehensive Operation and Maintenance for Period of Five Years of Storm water Name of Project network in the city and recharging the Chab Talav in Dahod City under “Smart City Mission” as per Technical Specifications, Scope of work and Service Level Agreements. (IInd Attempt)
Name of Contractor Jayantisuper Construction Pvt Ltd
Name of PMC TATA CONSULTING ENGINEERS LTD.
(D). Quarter 5 - 2022
Escalation amount 60954259.52 Total amount of Cement 52998.67 Quarter IV-2021 Total amount of steel 177654.18 Total amount of Bitumen 33787.81 R Value 60689818.87 Total amount for Quarter IV - 2021 Basic Index Jan-22 Feb-22 Mar-22 Average Index (I) (I0)Dec- 2018 Labour(A) 301.00 360.29 360.00 362.88 361.06 Materials other than 01-01- Cement, Steel and Asphalt 119.70 143.80 145.30 148.90 146.00 2022 to (B) 31-03- P.O.L (C) 67.00 90.27 90.27 96.84 92.46 2022 Calculations Index Ratio (Avg. Index (I) - Basic R Value Pi % Total Price variation Index (I0))/Basic Index (I0)
Labour(A) 0.75 0.200 0.30 2731041.85
Materials other than Cement, Steel and Asphalt 0.75 60689818.87 0.220 0.60 6008292.07 (B) P.O.L (C) 0.75 0.380 0.10 1729659.84 Total Payable Amount (D) 10468993.75 (D). Quarter 6 - 2022 Escalation amount 242103376.48 Total amount of Cement 408105.79 Quarter IV-2021 Total amount of steel 1046124.50 Total amount of Bitumen 3800538.58 R Value 236848607.62 Total amount for Quarter IV - 2021 Basic Index Apr-22 May-22 Jun-22 Average Index (I) (I0)Dec- 2018 Labour(A) 301.00 367.78 371.52 372.10 370.46 Materials other than 01-04- Cement, Steel and Asphalt 119.70 152.30 155.00 155.40 154.23 2022 to (B) 30-06- P.O.L (C) 67.00 100.54 100.54 93.28 98.12 2022 Calculations Index Ratio (Avg. Index (I) - Basic R Value Pi % Total Price variation Index (I0))/Basic Index (I0)
Labour(A) 0.75 0.231 0.30 12310206.38
Materials other than Cement, Steel and Asphalt 0.75 236848607.62 0.288 0.60 30695579.55 (B) P.O.L (C) 0.75 0.464 0.10 8242331.55 Total Payable Amount (D) 51248117.47 Price Escalation - 1 Working Period - 01/01/2021 to 30/09/2022 Engineering, Procurement, Delivery, Construction, Installation, Commissioning & Comprehensive Operation and Maintenance for Period of Five Years of Storm water Name of Project network in the city and recharging the Chab Talav in Dahod City under “Smart City Mission” as per Technical Specifications, Scope of work and Service Level Agreements. (IInd Attempt)
Name of Contractor Jayantisuper Construction Pvt Ltd
Name of PMC TATA CONSULTING ENGINEERS LTD.
(D). Quarter 7 - 2022
Escalation amount 172408903.52 Total amount of Cement 106145.75 Quarter IV-2021 Total amount of steel 216980.55 Total amount of Bitumen 654083.48 R Value 171431693.74 Total amount for Quarter IV - 2021 Basic Index Jul-22 Aug-22 Sep-22 Average Index (I) (I0)Dec- 2018 Labour(A) 301.00 374.11 374.11 374.11 374.11 Materials other than 01-07- Cement, Steel and Asphalt 119.70 153.80 153.10 152.10 153.00 2022 to (B) 30-09- P.O.L (C) 67.00 93.28 93.28 93.28 93.28 2022 Calculations Index Ratio (Avg. Index (I) - Basic R Value Pi % Total Price variation Index (I0))/Basic Index (I0)
Labour(A) 0.75 0.243 0.30 9373027.86
Materials other than Cement, Steel and Asphalt 0.75 17,14,31,693.74 0.278 0.60 21446104.89 (B) P.O.L (C) 0.75 0.392 0.10 5040091.80 Total Payable Amount (D) 3,58,59,224.54