टोखा नगरकार्यपालिकाको कार्यालय म.ले.प.

फारम नं: ५०१

कार्यालय कोड नं.: साबिकको फाराम नं: NA
निर्माण कार्यको लागत अनुमान
कार्यालय वा परियोजनाको नामः बखुन्डोल हाईट सडक स्तरोन्नती आर्थिक वर्षः ०८०/८१
कार्यक्रम / योजनाको नाम र कार्यान्वयन हुने स्थलः टोखा ३ बजेट उप शीर्षक नः५२७
सम्पन्न हुने अनुमानित अवधिः...............................

काम/सेवाको विवरण मापनको आयाम*

क्र.सं. एकाइ दर परिमाण जम्मा लगत अनुमानित दरको स्रोत
आइटम सङ्ख्या लम्बाइ चौडाइ उचाइ Vatable rateatable amount
Roadway excavation in all types of soil by
mechanical means as per drawing and technical
1 specification, including removal of stumps and
other deleterious matter, with all lifts and lead as
drawing and instruction of engineer.
PART I
RIGHT 1 20.7 0.73 0.45 6.78
LEFT 1 7.5 0.73 0.45 2.48
PART II
RIGHT 1 72 0.08 0.45 2.59
LEFT 1 0 0.08 0.45 -
SUB-TOTAL Cu M 70.33 11.85 833.42 59.50 705.09
Providing and laying of Stone Masonry Work
3 in Cement Mortar 1:6 in Foundation complete as
per Drawing and Technical Specifications.
PART I 1 28.2 0.61 1.46 25.22
PART II 1 72 0.62 1.47 65.12
SUB-TOTAL Cu M 10,040.53 90.34 907,075.35 5,840.54 527,642.09
Providing and laying of Plain Cement Concrete
M 10 ( or 1:3:6 for nominal mix) in Foundation
4 complete as per Drawing and Technical
Specifications.

1.00 28.20 0.61 0.15 2.64

1.00 72.00 0.62 0.15 6.77
SUB-TOTAL Cu M 10,116.12 9.41 95,149.85 8,636.12 81,229.30
 5 Information Board L/S 1,000.00 1.00 1000.00 1,000.00
TOTAL 1,004,058.63 609576.48
Vat(13%) 79,244.94
Total with vat 1,083,303.57
Contengency(3%) 30,000.00
Total estimated Value 1,113,303.57
Tokha Municipality Contribution 1,000,000.00
User's Committee Contribution 113,303.57 10.18
वर्क चार्ट स्टाफ खर्च – (क) को ... प्रतिशतले . .... * (क)
सानातिना अन्य खर्च – (क) को..... प्रतिशतले . ..... * (क)
घ. जम्मा लागत अनुमान
को खर्च ...........................................................(क)
सामग्रीको खर्च .............................................. (ख)
क उपकरणको भाडा (तैल्य पदार्थसहित) ................. (ग)
वास्तविक दररेट .(घ) = (क + ख + ग)
पत्र दाताको ओभरहेड (ङ) = (घ को ... %) - ....* (च)
जम्मा दर रेट (च) = .... *(ङ)
तयार गर्नेः जाँच गर्नेः स्वीकृ त गर्नेः
हस्ताक्षरः हस्ताक्षरः हस्ताक्षरः
नामः नामः नामः
पदः पदः पदः
मितिः मितिः मितिः
 Tokha Municipality Office
Office of Municipal Executive
Bagmati,Pradesh
Maijuhiti , Kathmandu

SUMMARY OF Road RATE ANALYSIS

(Fiscal Year - 2080-81)

F.Y. 2080/8
Specification no.
Norms Item no.

S No. Description of Work Unit Users Rate

(Excluding
Overhead)

1.0 Site Clearance Section 200

Clearing Grass and Removal of Rubbish and Dressing and
levelling the construction surface.Clearing grass/top soil and
1.1 2.3 201 removal up to a distance of 50 meters outside the periphery of Sq M 9.00
the area,including cutting and filling of small undulation by
manual means.

2.0 Excavation work Section 900

EXCAVATION FOR SIDE DRAIN,HUME PIPES,MANHOLES etc

Roadway excavation in all types of soil by manual means as

per drawing and technical specification, including removal of
2.1 9.1 IA 905.0 Cu M 718.26
stumps and other deleterious matter, with all lifts and lead as
drawing and instruction of engineer.

Roadway excavation in all types of soil by mechanical means

as per drawing and technical specification, including removal of
2.2 9.1 IB 905.0 Cu M 70.33
stumps and other deleterious matter, with all lifts and lead as
drawing and instruction of engineer.

Roadway excavation in all types of soil by both in combination

with mechanical means and Manual means as per drawing
2.3 905.0 and technical specification, including removal of stumps and Cu M 199.91
other deleterious matter, with all lifts and lead as drawing and
instruction of engineer.

Roadway Excavation in ordinary rock by manual means as per

2.4 9.1 IIA 905.0 Drawing and Technical specification, including all lift and lead Cu M 834.29
as per Drawing and instruction of the Engineer.
 Roadway Excavation in ordinary rock by mechanical means
2.5 9.1 IIB 905.0 as per Drawing and Technical specification, including all lift and Cu M 211.00
lead as per Drawing and instruction of the Engineer.

EXCAVATION FOR STRUCTURE FOUNDATION(WALL,BUILDING ETC)

Earthwork in excavation by manually means of Foundation of

structures, including construction of shorring and bracing,
2.6 9.4 IA 907.0 removal of stumps and other deleterious matter and backfilling Cu M 861.91
with aproved materials as per drawing and technical
specification.
Earthwork in excavation by mechanical means of Foundation
of structures, including construction of shorring and bracing,
2.7 9.4 IB 907.0 removal of stumps and other deleterious matter and backfilling Cu M 105.50
with aproved materials as per drawing and technical
specification.
Earthwork in excavation by combination of mechanical means
and manual means of Foundation of structures, including
2.8 907.0 construction of shorring and bracing, removal of stumps and Cu M 256.78
other deleterious matter and backfilling with aproved materials
as per drawing and technical specification.
Earthwork in excavation of ordinary rock by manual means
of Foundation of structures, including construction of shorring
2.9 9.4 IIA 907.0 and bracing, removal of stumps and other deleterious matter and Cu M 1,046.60
backfilling with aproved materials as per drawing and technical
specification.
Earthwork in excavation of ordinary rock by mechanical
means of Foundation of structures, including construction of
2.10 9.4 II B 907.0 shorring and bracing, removal of stumps and other deleterious Cu M 281.33
matter and backfilling with aproved materials as per drawing and
technical specification.

3.0 Construction of Embankment with Material Deposited from Borrow pit material

3.1 9.9 909,910 Providing, laying, spreading and compacting embankment with
borrow material mechanically as per Drawing and Technical Cu M 752.02
Specifications.

4.0 Construction of Embankment with Material Deposited from Roadway Cutting

4.1 9.9B 909,910 Providing, laying, spreading and compacting embankment with
roadway cutting material and compact to the required density Cu M 334.84
mechanically as per Drawing and Technical Specifications.
Providing, laying, spreading and compacting embankment with
roadway cutting material and compact to the required density
Cu M 150.77
mechanically as per Drawing and Technical Specifications. No
compaction
5.0 Sub grade work SECTION 1000
5.1 10.1B 1003 Scarifying the existing granular road surface manually to a
depth of 50 mm and disposal of scarified Material with in all lifts Sqm 20.00
and lead as per Drawing and Technical Specifications.
5.2 10.2 B 1003 Scarifying the bituminous road surface mechanically to a depth
of 50 mm and disposal of scarified Material with in all lifts and Sqm 11.93
lead as per Drawing and Technical Specifications.
5.3 10.3 1004 Providing and laying sub-grade and earthen shoulders with
approved Material obtained from borrow pits with all lifts &
leads as per Drawing and Technical Specifications. Sqm 42.25
(Construction of Subgrade and Earthen Shoulders with
approved Material ( capping layer) )

6.0 SUB BASE, BASE, HARD SHOULDER SECTION 1200

6.1 12.1 A 1201 Providing and laying granular sub-base on prepared surface,
mixing at OMC, and compacting to achieve the desired density, Cum 3,031.00
complete as per Drawing and Technical Specifications.
6.2
Dolidar 26.A

3.1 Providing and laying local gravel on prepared surface, mixing

at OMC, and compacting to achieve the desired density, Cum 2,411.71

complete as per Drawing and Technical Specifications.

6.3 1203 12.6B Providing, laying, spreading and compacting Water bound
macadam (Base) including brooming requisite type of
screening/ binding Materials to fill up the interstices of coarse Cum 4,566.61
aggregate, watering andcompacting to the required density as per
Drawing and Technical Specifications.
6.4 1204 12.7 Providing and laying Crusher Run Macadam on a prepared
surface, spreading and mixing , watering and compacting to
Cum 4,410.25
form a layer of Base course as per Drawing and Technical
Specifications.
7.0 BITUMINOUS SURFACE AND BASE COURSE SECTION - 1300
7.1 1302 13.1A Providing and applying prime coat (MC 30 / 70) with Hot
Bitumen ( including cutter) on prepared surface of granular base
m2 150.71
including cleaning of road surface and spraying by mechanical
means as per Technical Specification .
7.2 1302 13.2 A Providing and applying tack coat with hot Bitumen at specified
rate on the prepared surfaces including cleaning as per Technical
m2 136.32
Speciation .

7.3 1309 13.6 Providing and laying Bituminous concrete/ Asphalt

concrete(50mm) using crushed aggregates of specified grading,
premixed with bituminous binder and filler as per Drawing and m3 23,479.34
Technical Specifications
7.4 1311 13.9 A Providing and laying open-graded premix carpet of 20 mm
thickness composed of 13.2 mm to 5.6 mm aggregates as
m3 17,030.33
wearing course on a previously prepared base as per drawing and
Technical Specifications .
7.5 1304 13.4 A Providing and laying penetration macadam (Semi Grouting)
of 50mm thickness over prepared Base by providing a lyer of
compacted crushed coarse aggregate with application of m2 682.15
bituminous binder and key aggregate as per Drawing and
Technical Specification
7.6 1310 13.11 Providing and laying sand seal coat and sealing the voids in a
m2 108.43
bituminous surface as per drawing and technical specifications.

8.0 Other costruction work

Providing and laying flat brick over 60 mm thick sand bed in
8.1 1403 14.5 B including excavation sand bedding all complete as per m2 1,076.59
specification.
Providing and laying brick on edge over 60 mm thick sand bed
8.2 1403 14.5 A in including excavation sand bedding all complete as per m2 1,725.82
specification.
Providing and laying of hand pack Stone soling with 150 to 200
8.3 1006 10.8 mm thick stones and packing with smaller stone on prepared Cu M 6,818.21
surface as per Drawing and Technical Specifications.

9.0 Cement Concrete Work Section 2000

A) In foundation
9.1 2000 20.1 Providing and laying of Plain Cement Concrete M 10 ( or 1:3:6
for nominal mix) in Foundation complete as per Drawing and
Cu M 10,116.12
Technical Specifications.

9.2 2000 20.2 A Providing and laying of Plain/Reinforced Cement Concrete PCC
Grade M 15 (1:2:4 C:S:A Nominal mix) with formwork for
Cu M 11,747.68
P.C.C in Foundation complete as per Drawing and Technical
Specifications.
B) In Substructure components (Road concreting)
9.3 2000 20.4 A Providing and laying of Plain/Reinforced Cement Concrete in
Sub-Structure PCC Grade M 15 (1:2:4 for nominal mix) for
P.C.C height upto 5m complete as per Drawing and Technical Cu M 12,278.11
Specifications.

9.4 2000 20.4 B Providing and laying of Plain/Reinforced Cement Concrete PCC
Grade M 20(1:1.5:3 for nominal mix) for P.C.C with formwork Cu M 12,762.86
complete as per Drawing and Technical Specifications.
9.5 2000 20.4 C Providing and laying of Plain/Reinforced Cement Concrete PCC

Grade M 25(1:1:2 for nominal mix) for P.C.C with formwork Cu M 14,135.93

complete as per Drawing and Technical Specifications.

C) In Supertructure components (Shear wall etc)
 9.6 2000 20.8 A Providing and laying of Reinforced cement concrete in super-
structure RCC for solid slab of Grade M 20 (1:1.5:3 for nominal
Cu M 12,195.26
mix) for P.C.C height upto 5m as per drawing and Technical
Specification
9.7 2000 20.8 B Providing and laying of Reinforced cement concrete in super-
structure RCC for solid slab Grade M 25 (1:1:2 for nominal
Cu M 13,592.24
mix) for P.C.C height upto 5m as per drawing and Technical
Specification

10.0 Brick Masonry work with all necessary operations .

10.1 2500 25.1 C Providing and laying Brick Masonry Work in Cement mortar in
Foundation / structure in ratio (Cement Mortar 1:4 complete
Cu M 14,363.12
excluding Pointing and Plastering, as per Dra)wing and
Technical Specifications.
10.2 2500 25.1 D Providing and laying Brick Masonry Work in Cement mortar in
Foundation / structure ( Cement Mortar 1:6) complete
Cu M 14,061.55
excluding Pointing and Plastering, as per Drawing and Technical
Specifications.
11.0 1800 Formwork with timber /ply wood as material .
1800 18.1 Providing , Preparing and Installing form work including
necessary supports and removing after completion for foundation Sq M 522.16
and footings. (Class F1 Finish) Using timber (soft wood )
12.0 Reinforcement for Rcc work
2014 20.3 Providing and laying , fitting and placing un-coated Mild steel /
HYSD reinforcement complete in foundation as per drawing and Kg 123.46
technical specification
13.0 Plastering work
13.1 2500 25.4 C Providing and applying 12.5 mm thick Plaster with cement
mortar 1:4 ratio on brick work structure as per Technical Sq M 365.73
Specifications .
13.2 2600 26.7 A Providing and Pointing with cement mortar Cement Mortar in
1:3 cement:sand ratio on masonry work in structure as per Sq M 267.54
Technical Specifications

14.0 Retaining / protection wall work

14.1 2602/260 26.3B Providing and laying of Stone Masonry Work in Cement Mortar
3/2607 1:4 in Foundation/structure all complete as per Drawing and Cu M 10,501.68
Technical Specifications.
14.2 2602/260 26.3C Providing and laying of Stone Masonry Work in Cement Mortar
3/2607 1:6 in Foundation complete as per Drawing and Technical Cu M 10,040.53
Specifications.
14.3 2421 24.21(I) Providing and laying Plum concrete ( Boulder mixed concrete)
as per Drawing and Specifications 60% M 15 concrete and 40% Cu M 9,997.55
boulders/stones all complete.

15.0 SECTION 2400 - RIVER TRAINING AND PROTECTION WORKS

15 2401 24.1 A Providing and laying Gabion structure for retaining earth
with diaphragm including rolling, cutting weaving ,
placing,laying sides and diaphragms with binding wire and
filling boulders all complete as per Drawing and Technical
Specification
15.1 24.1 A(I) Mesh wire- 10 Swg(0.0615 kg/m), Selvedge Wire 8 Swg
(0.1057 kg/m), binding wire 12 Swg (0.0409 kg/m) Hexagonal
(mesh Type 100 mm X 120 mm)
i 24.1 A(I) Box size 3 X 1 X 1 m ( 16 sqm) Cum 6,355.29
ii 24.1 A(II) Box size 2 X 1 X 1 m ( 11 sqm) Cum 6,432.47
iii 24.1 A(III)Box size 1.5 X 1 X 1 m ( 9 sqm) Cum 6,788.23
iv 24.1 A(Iv)Box size 1 X 1 X 1 m ( 6 sqm) Cum 6,805.00
v 24.1 A(v) Box size 3 X 1 X 0.75 m ( 13.5 sqm) Cum 6,683.15
vi 24.1 A(vi) Box size 2 X 1 X 0.75 m ( 9.25 sqm) Cum 6,828.65
vii 24.1 A(vii)Box size 1 X 1 X 0.75 m ( 5 sqm) Cum 7,073.75
viii 24.1 A(viiiBox size 3 X 1 X 0.5 m ( 11 sqm) Cum 7,211.35
ix 24.1 A(ix) Box size 2 X 1 X 0.5 m ( 7.5 sqm) Cum 7,444.99
x 24.1 A(x) Box size 1 X 1 X 0.5 m ( 4 sqm) Cum 7,909.65
xi 24.1 A(xi) Box size 3 X 1 X 0.3 m ( 9 sqm) Cum 8,518.26
xii 24.1 A(xii)Box size 2 X 1 X 0.3 m ( 6.1 sqm) Cum 8,383.03
xiii 24.1 A(xiiiBox size 1 X 1 X 0.3 m ( 2.2 sqm) Cum 7,739.53

16 2402 24.2 A Providing mechanically woven double twisted crates /

mattress including rolling, cutting and with lacing wire and
binding wire as per specification.
A
Heavy zinc coated Hexagonal mesh type 100 mm x 120 mm,
Sqm 358.00
mesh wire 3 mm, selvage wire 3.9 mm, lacing wire 2.4 mm

B Heavy zinc coated Hexagonal mesh type 100 mm x 120 mm,

mesh wire 2.7 mm, selvage wire 3.4 mm, lacing wire 2.2 mm
Sqm 322.00

17 2402 24.3A Assembling mechanical woven Gabion boxes /mattresses,

placing in position including stretching; forming

compartments; tying the sides and diaphragms with binding

Sqm 71.25
wire in each mesh; tying with bracing wires and tie wires;

and tying down the lid complete as per specification (stone

filling not included)

18 2402 24.4 Providing and filling stone/boulder in gabion boxes/mattress
etc.. Including dressing, bedding, bonding all complete as per Cum 3,910.03
Drawing and Technical Specifications.
 19 2402 24.2A,24. Providing and laying mechanically woven double twisted
3A.24.4
crates / mattress consisting of Heavy zinc coated Hexagonal
mesh type 100 mm x 120 mm, mesh wire 3 mm, selvage wire
3.9 mm, lacing wire 2.4 mm Gabion structure for retaining
earth with diaphragm including rolling, cutting ,
assembling , placing,laying sides and diaphragms with
binding wire and filling boulders all complete as per
Drawing and Technical Specification.
i 2402 24.2A,24.
3A.24.4 Box size 3 X 1 X 1 m ( 16 sqm) Cum 6,007.36
ii 2402 24.2A,24. Box size 2 X 1 X 1 m ( 11 sqm)
3A.24.4 Cum 6,072.91
iii 2402 24.2A,24. Box size 1.5 X 1 X 1 m ( 9 sqm)
3A.24.4 Cum 6,269.53
iv 2402 24.2A,24. Box size 1 X 1 X 1 m ( 6 sqm)
3A.24.4 Cum 6,269.53
v 2402 24.2A,24. Box size 3 X 1 X 0.75 m ( 13.5 sqm)
3A.24.4 Cum 6,269.53
vi 2402 24.2A,24. Box size 2 X 1 X 0.75 m ( 9.25 sqm)
3A.24.4 Cum 6,335.07
vii 2402 24.2A,24. Box size 1 X 1 X 0.75 m ( 5 sqm)
3A.24.4 Cum 6,531.71
viii 2402 24.2A,24. Box size 3 X 1 X 0.5 m ( 11 sqm)
3A.24.4 Cum 6,793.86
ix 2402 24.2A,24. Box size 2 X 1 X 0.5 m ( 7.5 sqm)
3A.24.4 Cum 6,859.40
x 2402 24.2A,24. Box size 1 X 1 X 0.5 m ( 4 sqm)
3A.24.4 Cum 7,056.03
xi 2402 24.2A,24. Box size 3 X 1 X 0.3 m ( 9 sqm)
3A.24.4 Cum 7,842.53
xii 2402 24.2A,24. Box size 2 X 1 X 0.3 m ( 6.1 sqm)
3A.24.4 Cum 7,908.06
xiii 2402 24.2A,24. Box size 1 X 1 X 0.3 m ( 2.2 sqm)
3A.24.4 Cum 6,793.85

20 2404 24.5 Providing and laying of a geotextile filter between pitching

and embankment slopes as per Drawing and Technical Sqm 102.40
Specifications.

21 Hume pipe work

Laying, fitting of hume pipe having a length 1 m or more. It

includes all operations required to complete the work up to a

trench depth of 2.2 m below the ground level and the jointing

of pipes with 1:2 cement sand mortar

Rcc Hume pipe - NP2
21.1 Dolidar 47a For one or first pipe.
 a Dolidar 47a Pipe having 150 mm diameter. R.m 683.70
b Dolidar 47a Pipe having 300 mm diameter. R.m 1,441.20
c Dolidar 47a Pipe having 450 mm diameter. R.m 2,033.20
d Dolidar 47a Pipe having 600 mm diameter. R.m 3,034.00
e Dolidar 47a Pipe having 750 mm diameter. R.m 4,164.00
f Dolidar 47a Pipe having 900 mm diameter. R.m 6,240.00
21.2 Dolidar 47b Laying, fitting of hume pipe having a length 1 m or more. It

includes all operations required to complete the work up to a

trench depth of 2.2 m below the ground level and the jointing

of pipes with 1:2 cement sand mortar

Rcc Hume pipe - NP2
For every subsequent pipe having a length of minimum 1 m
a Dolidar 47b Pipe having 150 mm diameter. R.m 722.70
b Dolidar 47b Pipe having 300 mm diameter. R.m 1,555.90
c Dolidar 47b Pipe having 450 mm diameter. R.m 2,147.90
d Dolidar 47b Pipe having 600 mm diameter. R.m 3,377.51
e Dolidar 47b Pipe having 750 mm diameter. R.m 4,585.01
f Dolidar 47b Pipe having 900 mm diameter. R.m 7,195.53

21.3 Dolidar 47a Laying, fitting of hume pipe having a length 1 m or more. It
includes all operations required to complete the work up to a
trench depth of 2.2 m below the ground level and the jointing
of pipes with 1:2 cement sand mortar
Rcc Hume pipe-Np3
a Dolidar 47a For one or first pipe.
b Dolidar 47a Pipe having 150 mm diameter. R.m 1,424.30
c Dolidar 47a Pipe having 200 mm diameter. R.m 1,859.30
c Dolidar 47a Pipe having 300 mm diameter. R.m 3,321.80
d Dolidar 47a Pipe having 450 mm diameter. R.m 4,681.80
e Dolidar 47a Pipe having 600 mm diameter. R.m 6,473.00
f Dolidar 47a Pipe having 750 mm diameter. R.m 8,873.00
g Dolidar 47a Pipe having 900 mm diameter. R.m 12,547.00

21.4 Laying, fitting of hume pipe having a length 1 m or more. It

includes all operations required to complete the work up to a
trench depth of 2.2 m below the ground level and the jointing
of pipes with 1:2 cement sand mortar
Rcc Hume pipe-Np3
Dolidar 47b For every subsequent pipe having a length of minimum 1 m
a Dolidar 47b Pipe having 150 mm diameter. R.m 1,462.70
b Dolidar 47b Pipe having 200 mm diameter. R.m 1,897.70
b Dolidar 47b Pipe having 300 mm diameter. R.m 3,438.90
c Dolidar 47b Pipe having 450 mm diameter. R.m 4,775.50
d Dolidar 47b Pipe having 600 mm diameter. R.m 6,841.25
e Dolidar 47b Pipe having 700 mm diameter. R.m 8,129.67
f Dolidar 47b Pipe having 750 mm diameter. R.m 9,241.92
 g Dolidar 47b Pipe having 900 mm diameter. R.m 13,455.06

22 SECTION 1401: KERBSTONE

Providing and laying of M20 precast cement concrete Kerb 38cm
* 20 cm * 25 cm ( H*B*L) with 12 mm thick 1:3 cement sand
mortar bedding and joints including foundation excavation
R.m
levelling but excluding foundation concrete for foundation or
sand gravel material, all complete as per Drawing and Technical
22.1 1401 14.1 Specifications. 1,270.01

23 SECTION 1500:ROAD PAINT WORKS

Providing and Painting two coats after filling the surface with
synthetic enamel paint in all shades on concrete / plaster surfaces Sqm
23.1 1501 15.4 as per Drawing and Technical Specifications. 865.20
Providing required material and Painting lines, dashes, arrows
etc. on roads in two coats on work with ready mixed road
marking paint conforming to NS 408/ IS 164 on bituminous
Sqm
surface, including cleaning the surface of all dirt, dust and other
foreign matter, demarcation at site and traffic control as per
23.2 1503 15.8 Drawing and Technical Specifications. 348.78

Dismantling of flexible pavements and disposal of dismantled

Material up to a lead of 1000 metres, stacking serviceable and
2.5 unserviceable Material separately (mechanically) cum 1695
Removing all type of Hume Pipes and Stacking within a lead of
50 metres including Earthwork and Dismantling of Masonry
2.4 Works.
upto 600mm rm 570
600-900mm rm 840
above 900mm rm 1200
e

LYSIS

F.Y. 2080/81

Contractor Remarks
Vatable Rate Rate (Including
Overhead)

10.35

826.00

59.50 80.88

64.70 229.90

959.44
178.50 242.65

991.20

89.25 121.33

97.06 295.30

1,203.60

238.00 323.53

736.03 864.83

300.84 385.07

117.82 173.39
 23.00

0.93 13.72

48.59

2,987.01 3,485.66

2,369.71 2,773.47

4,519.12 5,251.61

4,365.25 5,071.79

140.99 173.32

132.00 156.77

23,275.16 27,001.25
14,180.34 19,584.89

679.55 784.48

107.59 124.70

806.59 1,238.08

1,335.82 1,984.70

3,218.22 7,840.95

8,636.12 11,633.54

9,707.69 13,509.84

9,255.86 14,119.83

10,231.99 14,677.30

11,552.24 16,256.32
10,155.27 14,024.56

11,552.24 15,631.08

10,763.12 16,517.59

10,461.56 16,170.79

162.16 600.49

110.57 141.99

137.74 420.60

65.81 307.68

6,301.68 12,076.94

5,840.54 11,546.62

6,937.56 11,497.19
4,705.29 7,308.59
4,782.48 7,397.35
4,988.24 7,806.47
5,005.01 7,825.76
4,949.82 7,685.63
7,852.95
8,134.82
8,293.06
8,561.74
9,096.10
9,796.00
9,640.49
8,900.47

411.70

370.30

81.94

2,950.04 4,496.54
 Combining
16,17,18
6,908.47

6,983.85

7,209.97

7,209.97

7,209.97

7,285.34

7,511.47

7,812.95

7,888.32

8,114.44

9,018.92

9,094.28

7,812.93

117.76
 570.00 786.26
1,260.00 1,657.38
1,852.00 2,338.18
2,740.00 3,489.10
3,870.00 4,788.60
5,835.00 7,176.00

831.11
1,789.29
2,470.09
3,884.14
5,272.77
8,274.86

1,310.00 1,637.95
1,791.80 2,138.20
3,140.00 3,820.07
4,500.00 5,384.07
6,200.00 7,443.95
8,600.00 10,203.95
12,172.00 14,429.05

1,682.11
1,813.70 2,182.36
3,273.90 3,954.74
4,633.90 5,491.83
6,584.72 7,867.44
7,869.72 9,349.13
8,984.72 10,628.21
12,807.22 15,473.33

1,225.02 1,460.52

325.20 994.98

48.78 401.10

765 1949.25

655.50
966.00
1380.00
 स्थानीय तह म.ले.प.फारम नं: ५०३
टोखा नगरकार्यपालिकाको कार्यालय साबिकको फारम नं:१७१
कार्यालय कोड नं.:
नापी किताब
पाना नं: 1
सम्झौता विवरणः
नापी नं: 1
टोल विकास संस्थाको नामः
सम्झौता भएको मितिः२०८०/०८/१३
ठेक्का नं: कार्य सम्पन्न गर्नुपर्ने मितिः२०८०/१२/१२
निर्माण कार्यको नामःबखुन्डोल हाईट सडक स्तरोन्नती कार्य आदेश मितिः२०८०/०८/१३
कार्य स्थलःबखुन्डोल , टोखा-३ नापी लिइएको मिति:२०८०/०९/११
कार्य सम्पन्न मितिः२०८०/०९/११

अघिल्लो नापी संख्या यस नापीको मापनको आयाम हालसम्म अध्यावधिक

काम/सेवाको विवरण किताबमा चढेको यस नापीबाट कायम काम भएको परिमाण सूची (BoQ) मा
क्र.सं. एकाइ जम्मा रकम
भएको परिमाण उल्लिखित दर

क्रियाकलाप परिमाण लम्बाइ चौडाइ उचाइ परिमाण

१ २ ४ ५ ६ ७ ९ १० ११ १२=१०*११
Roadway excavation in all types of soil by mechanical means as per drawing and technical specification,
१ including removal of stumps and other deleterious matter, with all lifts and lead as drawing and instruction of - - -
engineer.
RIGHT 1.00 17.80 0.45 0.45 3.60 - - -
1.00 7.50 0.45 0.45 1.52
1.00 21.30 0.45 0.45 4.31
1.00 12.45 0.45 0.45 2.52
1.00 3.55 0.50 1.00 1.78
1.00 4.20 0.50 0.60 1.26
LEFT 1.00 9.50 1.00 1.00 9.50 - - -
1.00 9.30 1.00 1.00 9.30
1.00 11.90 1.00 1.00 11.90
1.00 4.40 0.45 0.60 1.19
1.00 3.00 0.45 0.60 0.81
SUB-TOTAL 47.69 47.69 Cu M 70.33 3,354.08
Providing and laying of Stone Masonry Work in Cement Mortar 1:6 in Foundation complete as per Drawing
२ - - -
and Technical Specifications.
RIGHT 1.00 17.80 0.45 0.55 4.41 - - -
1.00 7.50 0.45 0.55 1.86
1.00 21.30 0.45 0.55 5.27
1.00 12.45 0.45 0.55 3.08
1.00 3.55 0.70 1.80 4.47
1.00 4.20 0.70 2.00 5.88
LEFT 1.00 9.50 0.68 2.10 13.47
1.00 9.30 0.75 2.10 14.65
1.00 11.90 0.75 1.40 12.50
1.00 7.16 0.73 1.50 7.79
1.00 4.40 0.98 2.90 12.43
1.00 3.00 0.98 1.80 5.27
SUB-TOTAL 91.06 91.06 Cu M 10,040.53 914,275.29
Providing and laying of Plain Cement Concrete M 10 ( or 1:3:6 for nominal mix) in Foundation complete as
३ per Drawing and Technical Specifications. - -

1.00 28.20 0.45 0.05 0.63 - - -

 अघिल्लो नापी संख्या यस नापीको मापनको आयाम हालसम्म अध्यावधिक
काम/सेवाको विवरण किताबमा चढेको यस नापीबाट कायम काम भएको परिमाण सूची (BoQ) मा
क्र.सं. एकाइ जम्मा रकम
भएको परिमाण उल्लिखित दर

क्रियाकलाप परिमाण लम्बाइ चौडाइ उचाइ परिमाण

1.00 72.00 0.45 0.05 1.62 - - -
SUB-TOTAL 2.25 2.25 Cu M 10,116.12 22,806.79
४ Information Board 1.00 1.00 1.00 L/S 450.00 450.00

क. जम्मा रकम 940,886.17

ख. १३% मु.अ.कर 72,037.94

ग. कु ल जम्मा (क+ख) 1,012,924.11

उपभोक्ता/निर्माण व्यवसायीको सही/छाप: नापी लिनेको सही: प्रमाणित गर्नेको सहीः

नाम: नाम: नाम:
पदः पदः पदः
मितिः मितिः मितिः
 स्थानीय तह
टोखा नगरकार्यपालिकाको कार्यालय म.ले.प.फारम नं: ५०४
कार्यालय कोड नं.: साबिकको फारम नं: १६८
उपभोक्ता / ठेक्का सम्बन्धी बिल

योजनाको नामःबखुन्डोल हाईट सडक स्तरोन्नती बिलको क्रम सङ्ख्याःFinal Bill

योजना कार्यान्वयन हुने स्थानःबखुन्डोल , टोखा-३ कार्य आदेश मितिः२०८०/०८/१३
ठेकदारको नामः काम सम्पन्न गर्नु पर्ने मितिः२०८०/१२/१२
योजनाको / ठेक्का पट्टाको सङ्केतः म्याद थप/भेरिएसन मितिः
नापी किताब नं:1 काम सम्पन्न भएको मिति:२०८०/०९/११

कामको विवरण परिमाण सूची (BOQ) बमोजिमको भेरिएसन भएकोमा सो बमोजिमको हालसम्म अध्यावधिक काम भएको अघिल्लो बिलमा चढेको हाल भएको काम कै फियत
एकाइ
नापी किताबको मुख्य र सहायक क्रियाकलाप
पाना नं परिमाण ठेक्कामा स्वीकृ त दर जम्मा रकम परिमाण स्वीकृ त दर जम्मा रकम परिमाण जम्मा रकम परिमाण जम्मा रकम परिमाण जम्मा रकम बाँकी परिमाण
१ २ ३ ४ ५ ६ ६ ८ ९ १० ११=५x१० १२ १३=५x१२ १४=१०-१२ १५=१४x५ १६ १७
Roadway excavation in all types of soil by mechanical means as per
drawing and technical specification, including removal of stumps and
१ Cu M 11.85 70.33 833.42 47.69 3,354.08 - - 47.69 3,354.08
other deleterious matter, with all lifts and lead as drawing and instruction
of engineer.
Providing and laying of Stone Masonry Work in Cement Mortar 1:6 in
१ Cu M 90.34 10,040.53 907,075.35 91.06 914,275.29 - - 91.06 914,275.29
Foundation complete as per Drawing and Technical Specifications.
Providing and laying of Plain Cement Concrete M 10 ( or 1:3:6 for
१ nominal mix) in Foundation complete as per Drawing and Technical Cu M 9.41 10,116.12 95,149.85 2.25 22,806.79 - - 2.25 22,806.79
Specifications.
१ Information Board L/S 1.00 1,000.00 1,000.00 1.00 450.00 - - 1.00 450.00
Total 1,004,058.63 940,886.17 940,886.17
Vat(13%) 79,244.94 72,037.94 72,037.94
Total with vat 1,083,303.57 1,012,924.11 1,012,924.11
Contengency(3%) 30,000.00 30,000.00 30,000.00
Total Amount 1,113,303.57 1,042,924.11 1,042,924.11
Municipality Contribution 1,000,000.00 936,783.22 936,783.22

User's Committee Contribution 113,303.57 0.102 106,140.88 106,140.88

यो बिलबमोजिम काम भएको जम्मा रूः 1,042,924.11 With vat हाल काम भएको बाँकी दिनुपर्ने रूः 1,042,924.11 यस बिल बमोजिम गरिएको भुक्तानी
अघिल्लो बिलसम्म भुक्तानी भएको रूः - कट्टा गर्नु पर्ने रू भौचर नं:
अघिल्लो भुक्तानी बिलको क्रम सङ्ख्याः - क. मोबिलाइजेसन पेस्की रूः - भुक्तानी मिति:
अघिल्लो भुक्तानी बिलको भौ.नं. - ख. मालसामानको पेस्की रूः - भुक्तानी रकम रू
ग. मेसिनरी औजारको बहाल रूः -
घ. अग्रीम आय कर रकम रूः
ङ. धरौटी रकम रूः
च. अन्य कट्टी गर्ने पर्ने रकम रूः
खुद दिनु पर्ने रकम रूः

उपभोक्ता/निर्माण व्यवसायीको सही/छाप: तयार गर्नेको सहीः जाँच गर्नेको सहीः स्वीकृ त गर्नेको सहीः
नाम: नाम नाम नाम
पदः दर्जाः दर्जाः दर्जाः
मितिः मितिः मितिः मितिः
 स्थानीय तह
म.ले.प.sफारम नं: ५१४
टोखा नगरकार्यपालिकाको कार्यालय
कार्यालय कोड नं.:
जनसहभागितामा सम्पादित कार्यको प्रतिवेदन

कार्याक्रम/ आयोजनाको नामःबखुन्डोल हाईट सडक स्तरोन्नती कार्याक्रम/ आयोजनाको लागत रकम रूः११,१३,३०३/५७ प्रतिवेदन नं:
उपभोक्ता समिति/ सामुदायिक संस्था/ गै.स.स.को नामः अनुदान प्राप्त रकम रूः१०,००,००० प्रतिवेदन मितिः
समिति गठन मिति जनसहभागिता रकम रूः१,१३,३०३/५७ प्रविधिक मूल्याङ्कनबमोजिमको रकम
संस्था / समिति दर्ता मितिः अन्य लागत सहभागिता रूः यो प्रतिवेदनको रकमः रू
बैङ्क खाता नम्वर कार्यारम्भ आदेश मिति:२०८०/०८/१३ अघिल्लो अवधिसम्मको भुक्तानी रकम
बैङ्कको नाम कार्यसम्पन्न गर्नुपर्ने मिति:२०८०/१२/१२ भुक्तानी दिन बाँकी रकम
कार्य सम्पन्न भएको मिति:२०८०/०९/११ भुक्तानी मिति
लागत अनुमानबमोजिमको प्राविधिक मुल्याङकन बमोजिमको जनसहभागिताबाट भएको कामको खुद भुक्तानी गर्नुपर्ने
सि.नं एकाइ कै फियत
परिमाण दर जम्मा परिमाण दर जम्मा परिमाण दर जम्मा परिमाण दर जम्मा
जनसहभागीता सम्वन्धित कामको विवरण
१ २ ३ ४ ५ ६ ७ ८ ९ १० ११ १२ १३=७-१० १४ १५=१३*१४ १६
Roadway excavation in all types of
soil by mechanical means as per
drawing and technical
specification, including removal of
1.00 Cu M 11.85 70.33 833.42 47.69 70.33 3,354.08 47.69 70.33 3,354.08
stumps and other deleterious
matter, with all lifts and lead as
drawing and instruction of
engineer.
Providing and laying of Stone
Masonry Work in Cement Mortar
2.00 1:6 in Foundation complete as per Cu M 90.34 10040.53 907,075.35 91.06 10,040.53 914,275.29 10.24 10,040.53 102,786.80 80.82 10,040.53 811,488.49
Drawing and Technical
Specifications.
Providing and laying of Plain
Cement Concrete M 10 ( or 1:3:6
for nominal mix) in Foundation
3.00 Cu M 9.41 10116.12 95,149.85 2.25 10,116.12 22,806.79 2.25 10,116.12 22,806.79
complete as per Drawing and
Technical Specifications.

4.00 Information Board L/S 1.00 1000.00 1,000.00 1.00 1,000.00 1,000.00 1.00 1,000.00 1,000.00
Sub-Total 1,004,058.63 941,436.17 106,140.88 835,295.29
Vat 79,244.94 72,037.94 - 72,037.94
Total with vat 1,083,303.57 1,013,474.11 106,140.88 907,333.22
Contengency 30,000.00 30,000.00 - 30,000.00
Total 1,113,303.57 1,043,474.11 106,140.88 937,333.22

तयार गर्नेको दस्तखतः रुजु गर्ने प्राविधिकको दस्तखतः प्रमाणित गर्नेको दस्तखतः
नामः नामः नामः
ठेगानाः ठेगानाः ठेगानाः
मितिः मितिः मितिः