Project Name:-

Calculation Sheet Based on Approved P&P

Table 3 - Classified Quantities
Project Cost: INR : 3,467,700,000
Highway
Configuration

Unit Scope Quantities Rate Amount %

Road including approaches
A. Widening/Strengthning 9.210%
Earth Work upto SG KM 16.583 151,425 281 42,516,251 1.230%
GSB KM 16.583 40,857 1,518 62,012,202 1.790%
WMM KM 16.583 7,545 1,658 12,508,020 0.360%
DBM KM 32.733 12,746 8,965 114,268,188 3.300%
BC KM 32.733 9,165 9,582 87,822,991 2.530%
B. Reconstruction / Raising / 60.58%
New Construction
Earth Work upto SG KM 119.98 1,392,960 281 391,106,375 11.280%
GSB KM 119.98 423,769 1,518 643,193,154 18.550%
WMM KM 119.98 219,564 1,658 363,977,315 10.500%
DBM KM 119.98 42,473 8,965 380,768,151 10.980%
BC KM 119.98 33,554 9,582 321,522,427 9.270%
C. 4 - Lane Section 12.80% -
Earth Work upto SG KM 17.45 82,888 281 23,272,756 0.670%
GSB KM 17.45 54,968 1,518 83,429,973 2.410%
WMM KM 17.45 65,438 1,658 108,478,531 3.130%
DBM KM 18.35 13,763 8,965 123,385,539 3.560%
BC KM 18.35 10,974 9,582 105,154,857 3.030%
D. Rigid Pavement 3.64% - -
Earth Work upto SG KM 5.80 7,900 281 2,218,111 0.060%
GSB KM 5.80 15,860 1,518 24,072,176 0.690%
Interlocking Block KM 5.80 21,350 754 16,087,515 0.460%
DLC KM 5.80 3,203 2,496 7,996,169 0.230%
PQC KM 5.80 14,475 5,278 76,401,704 2.200%
E. Structures 7.53% -
Culverts -Widening Nos. 4 4 22,426 89,704 0.003%
Culverts - New Construction Nos. 112 112 762,484 85,398,208 2.460%
MNB - Repair & Rehabilation Nos. 1 1 1,345,560 1,345,560 0.040%
MNB - New Construction Nos. 12 12 7,624,840 91,498,080 2.640%
MJB Nos. 3 3 24,668,600 74,005,800 2.130%
MJB Rehabilation Nos. 1 1 8,970,400 8,970,400 0.260%
D. Other Works 4.80%
Toll Buildings & Plaza including Traffic
Aid Post & Medical Aid Post but
Including Road Nos. 4 4 13,455,600 53,822,400 1.550%
Road Side Drains KM 23.0 23 2,691,120 62,003,405 1.790%
Junctions Nos. 50 50 448,520 22,426,000 0.650%
Protection & Safety Work L/s 1 1 5,804,399 5,804,399 0.170%
Road signs, markings, km
stones, Signages Km 176.86 176.86 89,704 15,865,319 0.460%
Tree Plantation Nos. 2,500.00 2,500.00 2,500 6,250,000 0.180%
Project Facilities 1.44% -
Busbays Nos. 32 32 1,345,560 43,057,920 1.240%
Truck Laybye Nos. 2 2 3,485,200 6,970,400 0.200%
3467700000 100.00%