Scribd Logo
Upload

Welcome to Scribd!

  • Football Field Valuation Chart

    Uploaded by

    Pragathi T N
    7 views4 pages
    This document contains a football field chart comparing valuation methods for determining the intrinsic value of a share, including comps, precedents, discounted cash flow (DCF), dividend discount model (DDM), and research insights (RI). The chart shows the low, high, and median values resulting from each method, with DCF and DDM in the middle range and comps and precedents towards the higher end. Based on the various methods, the estimated intrinsic value per share is between $15-30.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains a football field chart comparing valuation methods for determining the intrinsic value of a share, including comps, precedents, discounted cash flow (DCF), dividend discount model (DDM), and research insights (RI). The chart shows the low, high, and median values resulting from each method, with DCF and DDM in the middle range and comps and precedents towards the higher end. Based on the various methods, the estimated intrinsic value per share is between $15-30.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views4 pages

    Football Field Valuation Chart

    Uploaded by

    Pragathi T N
    This document contains a football field chart comparing valuation methods for determining the intrinsic value of a share, including comps, precedents, discounted cash flow (DCF), dividend discount model (DDM), and research insights (RI). The chart shows the low, high, and median values resulting from each method, with DCF and DDM in the middle range and comps and precedents towards the higher end. Based on the various methods, the estimated intrinsic value per share is between $15-30.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Football Field Chart

    Open Low High Close


    Comps 16 16 21 21
    Precedents 19 19 26 26 Valuation Summary -
    DCF 15 15 24 24 30
    DDM 22 22 26 26
    RI 14 14 24 24 25

    20

    15

    10

    0
    Comps Precedents
    Valuation Summary - Intrinsic value per Share

    Comps Precedents DCF DDM RI


    Football Field Chart

    Low Low High High


    Comps 20 20 25 25
    Precedents 23 23 31 31 Valuation Summ
    DCF - base case 18 18 24 24
    35
    52 wk hi/lo 16 16 22 22
    30

    25

    20

    15

    10

    0
    Comps Prece
    Valuation Summary - Intrinsic value per Share

    omps Precedents DCF - base case 52 wk hi/lo

    You might also like