You are on page 1of 49

LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

PROJEK MEMBEKAL, MEMBINA DAN MENYIAPKAN SEBUAH DEWAN


SEMAI BAKTI (JENIS 'A') DI FELDA KAMPUNG AWAH, MARAN, PAHANG
DARUL MAKMUR.

GRAND SUMMARY
ORIGINAL CONTRACT
AMOUNT RM
BILL DESCRIPTION
SEN
A PREAMBLES -
B PRELIMINARIES 40,500.00
C BUILDING WORKS 1,019,449.60
D COLDWATER & SANITARY PLUMBING 27,860.00
E ELECTRICAL WORKS 58,360.00
F EXTERNAL WORKS WITHIN BOUNDARY 64,400.00
G EXTERNAL WORKS OUTSIDE BOUNDARY 49,880.00
H PROVISIONAL SUM 10,000.00
TOTAL FINAL SUMMARY CARRIED TO FORM OF TENDER 1,270,449.60

GRAND SUMMARY
RASIONALISE
AMOUNT RM
BILL DESCRIPTION
SEN
A PREAMBLES -
B PRELIMINARIES 39,077.38
C BUILDING WORKS 1,041,489.60
D COLDWATER & SANITARY PLUMBING 27,860.00
E ELECTRICAL WORKS 58,242.62
F EXTERNAL WORKS WITHIN BOUNDARY 43,900.00
G EXTERNAL WORKS OUTSIDE BOUNDARY 49,880.00
H PROVISIONAL SUM 10,000.00
TOTAL FINAL SUMMARY CARRIED TO FORM OF TENDER 1,270,449.60
LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL B: PRELIMINARIES
Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE AMOUNT RATE AMOUNT
NO. (RM) (RM) (RM) (RM)
Note: The Contractor shall allow and include elsewhere for
Performance Bond of 5% Contract Value in the form of Bank Guarantee/Bank Draft/
Islamic Bank Guarantee/ Insurance Guarantee/ Takaful Guarantee/ Development Bank
Guarantee/ Performance GuaranteeSum for the whole duration of the contract and valid
and effective until the expiration of the Defects Liability Period named in the appendix to

FI PERKHIDMATAN

Fi perkhidmatan akan dikenakan kepada kontraktor bagi setiap kontrak yang berjaya. Kadar fi
perkhidmatan akan dikenakan adalah 0.8% daripada nilai kontrak tertakluk kepada
jumlah maksimum RM9,600.00 bagi kontrak yang bernilai RM1.2 juta ke atas

BILL B: PRELIMNARIES

Insurance
1 Provide for Insurance Policy type TAKAFUL INSURANCE (to be purchased from Felda L.Sum 2,500.00 1,077.38
Tranding or its approved branches), 3rd floor, Balai Felda, Jalan Gurney 1 and guarantee as per
IEM Conditions of Contract:-

a) Contractor's All Risks Insurance to cover a total cost of Construction in joint names of
Employer and Contractor including Material Damage and Third Party Liability for
RM1,000,000.00 in anv one incident.

b) SOCSO and Workmen's Compensation Policy minimum adequately 20% of Contract Sum
(including Common Law Unlimited) and endorsement A & B

c) The contractor shall insured all the foreign workers employed by him under an insurance
scheme known as "Foreign Workers Compensation Scheme (FWCS)" with approved insurance
company in respect of any Liability he may incur under the Workmen's Compensation

Safety and Health


2 To provide safety precautions to ensure the health and safety of the L.Sum 2,500.00 2,500.00
contractor's staff and labour. The contractor shall, in collaboration with
and to the requirements of the Local Health Authorities, ensure that the
medical staff, first aids facilities, sick bay and ambulance services are
available at the accommodations and on the site at all times and that
suitable arrangement are made for all necessary welfare and hygiene
requirement and for the prevention of epidemics. The contractor shall
appoint a member of his staff at the site to be responsible for
maintaining safety and protection against accidents of personnels on
the site. The person shall be qualified for his work and shall have the
Authority to issue instruction and take protective measures to prevent
accidents. The contractor shall send to the Employer's representative
details of any accident immediately after its occurrence.

Temporary Water and Electricity Supply

L.Sum
3 Allow for temporary water supply and electricity supply for construction purpose during 3,500.00 3,500.00
contract period and any approved extension of time thereof. The rate shall include all
necessary pipings, fittings and metering and pay all related charges, bills and to conform to
Local Authorities requirement.

4 Contractor's Site Office, Worker's Accomodation and Stores

Allow for contractor's site office, toilets, stores and worker's accomodation including paying all L.sum 7,000.00 7,000.00
fees with respect to their application to the relevant Local Authority. All temporary building
constructed must comfirm to all By-Laws of the Local Authority Rate shall include for
telephone and other facilities for Contractor sown use, temporary septic tank & maintenance
etc.
TOTAL CARRIED TO SUMMARY RM 15,500.00 RM 14,077.38
Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE AMOUNT RATE AMOUNT
NO. (RM) (RM) (RM) (RM)
Project Signboard
5 Supply,construct and complete 1 No of sign board c'w lettering,logo L.Sum 1,500.00 1,500.00
signs,concrete lootings,100mmm x 50mm tanalised post and bracing,
framing 12mm thk walerproof plywood and eic asper drawing

Site Survey & Setting Out


6 All for Setting Out,Verify exisling Bench-Marks and levelling, survey woxk for all buildings, L.Sum 4,000.00 4,000.00
Structures and all related works by licensed survey

Hoarding
7 To supply, fix,fabncme and ereci 3 05 m height including all necessary fiting, metal L.Sum 7,000.00 7,000.00
cladding and concrele hase as per detail drawings and spesification

As-Built Drawing
8 The Contractor shall allow for the preparation of any as-built drawings required by the L.Sum 4,000.00 4,000.00
Contract Document During the course of the contract, prepare and keep up to date the as-
built drawings to show each change from the Contract Drawings. The drawings shall kept on
site and used only for record purposes The Contractor shall provide six (6) sets of quality as
built binded drawings not later than one (1) month after completion of the works and also soft
conies in CD

Soil Investigation Works


9 To carry out soil investigate work including boreholes,laboratory test and associates work;

i Boreholes(depth nol exceeding 30m) No 3 500.00 1,500.00 500.00 1,500.00

Office for S.O


10 The Contractor shall provide within iwo (2) weeks from the L.Sum 7,000.00 7,000.00
date of site possession and maintain I No secure and
watertighT relocalable cabin size 6 lm x2 44m or rental permenant
premises for the use as S O s'site office Rate lo include:-
a) Ino 1 5 HP split unit air conditioning
b) All electrical wiring fuse-boxes, ELCB, D/B and lighi-fitingsand connections
c) Funitures and stationary to preliminanies specification
d) Toilet with necessary fittings
e) Minimum of 3 nos of approved safety helmet
f) Minimum of 3 nos of approved safety boots

Rate shall be inclusive of daily clcaning and mainlenance for the


duralion of Contract or any approved extension of linie, site
trimming and clearing for site
(Note:Contractor shall at his own cosi provide for fumitures
and additional frttings to site office.The item said above shall become

TOTAL CARRIED TO SUMMARY RM 25,000.00 RM 25,000.00


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE TOTAL RATE TOTAL
NO. (RM) (RM) (RM) (RM)

SUMMARY
1 TOTAL FROM PAGE BQ B-1 15,500.00 14,077.38
2 TOTAL FROM PAGE BQ B-2 25,000.00 25,000.00

TOTAL CARRIED TO SUMMARY RM 40,500.00 RM 39,077.38


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C- BUILDING WORKS (SUMMARY)

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
DESCRIPTION TOTAL TOTAL
NO.
(RM) (RM)

BILL C

BUILDING WORKS (SUMMARY)

1 ELEMENT 1- WORK BELOW LOWEST FLOOR FINISH LEVEL 296,456.00 296,456.00


2 ELEMENT 2- APRON AND PERIMETER DRAIN 26,022.60 32,798.60
3 ELEMENT 3- FRAME 49,660.00 49,660.00
4 ELEMENT 4- UPPER FLOOR SLAB 12,788.00 12,788.00
5 ELEMENT 5- ROOF AND COVERING 183,400.00 206,050.00
6 ELEMENT 6- STAIRCASE 26,912.00 26,912.00
7 ELEMENT 7- EXTERNAL WALL 51,250.00 51,250.00
8 ELEMENT 8- INTERNAL WALL 33,880.00 47,880.00
9 ELEMENT 9- DOORS AND WINDOWS 93,800.00 90,709.00
10 ELEMENT 10- INTERNAL FLOOR FINISHES 31,350.00 31,350.00
11 ELEMENT 11- INTERNAL WALL FINISHES 79,860.00 79,860.00
12 ELEMENT 12- INTERNAL CEILING FINISHES 43,500.00 43,500.00
13 ELEMENT 13- EXTERNAL FINISHES 63,005.00 37,660.00
14 ELEMENT 14- SANITARY FITTINGS 27,566.00 34,616.00

TOTAL CARRIED TO GRAND SUMMARY RM 1,019,449.60 1,041,489.60


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 1) - WORK BELOW LOWEST FLOOR FINISH LEVEL

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENT 1

WORK BELOW LOWEST FLOOR FINISH LEVEL

1 GENERALLY : All excavation are measured from


formation level unless otherwise stated
1.1 Surface excavation

Excavate oversite to reduce level; maximum depth not M3


1.1.1 132 10.00 1,320.00 10.00 1,320.00
cxcecding 1.00m deep,get out,load and cart away from
site including levelling and grading to surface of
excavation

1.1.2 Excavate.get out, part return,fill in,well ram and


remainder load and cart away from site,level,grade,ram
bottom and trim sides including all necessary temporary
protection

1.1.3 Excavate for footing exceeding 1.00m but not exceeding3.00m deep (Provisional) M3 580 10.00 5,800.00 10.00 5,800.00

1.2 Hardcore as described, spread, levelled,well ram,watered


and blinded on top with sand to receive concrete

1.2.1 150mm Thick under ground floor slab M2 660 10.00 6,600.00 10.00 6,600.00

1.3 Lean concrete grade 15 blinding with surface finished level


to receive concrete

1.3.1 50mm Thick under footing M2 280 10.00 2,800.00 10.00 2,800.00

1.3.2 Ditto ground floor beam ditto M2 95 10.00 950.00 10.00 950.00

1.3.4 Ditto ground floor slab ditto M2 660 10.00 6,600.00 10.00 6,600.00

1.4 Vibrated feinforced concrete grade 30 as described in

1.4.1 Fottings M3 90 320.00 28,800.00 320.00 28,800.00

1.4.2 Column stump M3 21 320.00 6,720.00 320.00 6,720.00

1.4.3 Ground beam M3 60 320.00 19,200.00 320.00 19,200.00

1.4.4 Ground floor salb exceeding 10mm but not exceeding M3 100 320.00 32,000.00 320.00 32,000.00
300mm tick

TOTAL CARRIED TO SUMMARY RM 110,790.00 RM 110,790.00


Original Contract Rasionalise
RATE
ITEM DESCRIPTION UNITS QTY TOTAL (RM) RATE (RM) TOTAL (RM)
(RM)

1.5.1 Column stump

1.5.1.1 6mm Diameter bar as links KG 550 4.20 2,310.00 4.20 2,310.00

1.5.1.2 10mm Diameter bar as links KG 30 4.20 126.00 4.20 126.00

1.5.1.3 Ground beam


KG 1200 4.20 5,040.00 4.20 5,040.00
1.5.1.4 10mm Diameter bar as LINKS

WORK BELOW LOWEST FLOOR FINISH LEVEL


1.6 High tensile bar reinforcement to concrete as described in

1.6.1 Footings

1.6.1.1 16mm Diameter bar KG 5500 4.20 23,100.00 4.20 23,100.00

1.6.2 Column stump

1.6.2.1 12mm Diameter bar KG 1850 4.20 7,770.00 4.20 7,770.00

1.6.2.2 16mm Diameter ditto KG 2300 4.20 9,660.00 4.20 9,660.00

1.6.2.3 20mm Diameter ditto KG 450 4.20 1,890.00 4.20 1,890.00

1.6.2.4 25mm Diameter ditto KG 1050 4.20 4,410.00 4.20 4,410.00

1.6.3 Ground beam

1.6.3.1 12mm Diameter ditto KG 8000 4.20 33,600.00 4.20 33,600.00

1.6.3.2 16mm Diameter ditto KG 1000 4.20 4,200.00 4.20 4,200.00

1.6.3.3 20mm Diameter ditto KG 1200 4.20 5,040.00 4.20 5,040.00

1.6.3.4 25mm Diameter ditto KG 200 4.20 840.00 4.20 840.00

1.7 BRC fabric reinforcement with 150mm side and end laps
(measured nett-no allowance for laps)

1.7.1 Two layer of BRC A8 inground slab M2 660 28.00 18,480.00 28.00 18,480.00

1.8 Sawn formwork as described

1.8.1 To sides of footings M2 160 32.00 5,120.00 32.00 5,120.00

1.8.2 Ditto column stump M2 360 32.00 11,520.00 32.00 11,520.00

1.8.3 Ditto ground beam exceeding 250mm but not exceeding M 1210 32.00 38,720.00 32.00 38,720.00
500mm high

TOTAL CARRIED TO SUMMARY RM 171,826.00 RM 171,826.00


Original Contract Rasionalise
DESCRIPTION UNITS QTY
ITEM RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

1.9 Damp proof membrane

1.9.1.1 A layer of 0.125mm thick heavy duty impervious polythene M2 660 7.00 4,620.00 7.00 4,620.00

1.10 Prepare and apply approved anti-termite chemical treatment


applied in accordance with the manufacturer's
specifications to the following sub-structure works

1.10.1 To sides and under footings M2 435 4.00 1,740.00 4.00 1,740.00

1.10.2 Ditto of ground beam M2 1210 4.00 4,840.00 4.00 4,840.00

1.10.3 To under ground floor slab M2 660 4.00 2,640.00 4.00 2,640.00

TOTAL CARRIED TO SUMMARY RM 13,840.00 RM 13,840.00


Original Contract Rasionalise
ITEM DESCRIPTION
AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 1) - WORK BELOW LOWEST FLOOR FINISH

1 TOTAL FROM PAGE BQ-C1 1 110,790.00 110,790.00

2 TOTAL FROM PAGE BQ-C1 2 171,826.00 171,826.00

3 TOTAL FROM PAGE BQ-C1 3 13,840.00 13,840.00

TOTAL CARRIED TO SUMMARY RM 296,456.00 296,456.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 2) - APRON AND PERIMETER DRAIN

Original Contract Rasionalise


ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENT 2

2 APRON AND PERIMETER DRAIN


GENERALLY : All excavation are measured from
formation level unless otherwise stated
2.1 Surface excavation

2.1.1 Excavate oversite to reduce level not exceeding 1000mm M3 25 10.00 250.00 10.00 250.00
decp,get out,load and cart away from site including
levelling and grading to apron

2.2 Hardcore as described,spread,levelled, wcll ram,


watered and blinded on top with sand to receive concrete

2.2.1 150mm Thick under apron slab M2 120 14.00 1,680.00 14.00 1,680.00

2.3 Lean concrete grade 15 blinding with surface finished


level to receive concrete
M2 120 30.00 3,600.00 30.00 3,600.00
2.3.1 50mm Thick under upron slab

2.4 Vibrated feinforced concrete grade 30 as described in

2.4.1 Apron slab exceeding 100mm but not exceeding 150mm M3 18 320.00 5,760.00 320.00 5,760.00

2.5 Mild steel bar reinforcement to concrete as described in

2.5.1 Apron

2.5.2 10mm Diameter bar as starter bar KG 228 4.20 957.60 4.20 957.60

2.6 BRC fabric reinforcement with 150mm side and end laps
(measured nett-no allowance made for laps

2.6.1 A layer of BRC A8 in apron slab M2 121 28.00 3,388.00 28.00 3,388.00

2.7 Formwork as described

2.7.1 To edges of concrete not exceeding 250mm high M 110 32.00 3,520.00 32.00 3,520.00

2.8 DAMP PROOF MEMBRANE

2.8.1 Damp proof membrane jointed, folded and stapled


together as described and laid under concrete slab
(measured nett-no allowance made laps)

2.8.1.1 A layer of 0.125mm thick heavy duty impervious M2 121 7.00 847.00 7.00 847.00
polythene sheet laid under apron slab

TOTAL CARRIED TO SUMMARY RM 20,002.60 RM 20,002.60


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

2.9 Prepare and apply approved anti-termite chemicaL


treatment applied in accordance with the manufacturer's
pecifications to the following sub-structure works

2.9.1 Under apron slab M2 121 4.00 484.00 4.00 484.00

2.10 Cement and sand (1:3) paving trowelled smooth with a


steel trowel to a level surface

2.10.1 20mm Thick to apron slab M2 121 8.00 968.00 16.00 1,936.00

2.11 Perimeter Drain

2.11.1 To construct 250mm diameter precast conctrete drain M 121 8.00 968.00 56.00 6,776.00
with 1:3:6-300mm mix mass concrete, laid on 50mm
thick concrete blinding and including all excavation etc

2.11.2 M.S granting 300mm x 1800mm NO 12 300.00 3,600.00 300.00 3,600.00

TOTAL CARRIED TO SUMMARY RM 6,020.00 RM 12,796.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 2) - APRON AND PERIMETER DRAIN

1 TOTAL FROM PAGE BQ-C2-1 20,002.60 20,002.60

2 TOTAL FROM PAGE BQ-C2-2 6,020.00 12,796.00

TOTAL CARRIED TO SUMMARY RM 26,022.60 32,798.60


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 3) - FRAME

Original Contract Rasionalise


ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENT 3

3 FRAME (H BEAM LEVEL, FIRST BEAM LEVEL AT


3.00m, ROOF BEAM LEVEL AT 3.75m, SECOND
BEAM LEVEL AT 6.00m AND THIRD BEAM LEVEL

3.1 Vibrated reinforced concrete as described in

3.1.1 Suspended floor beam M3 43 320.00 13,760.00 320.00 13,760.00

3.2 Mild steel bar reinforcement to concrete as described

3.2.1 Suspended floor beam

3.2.1.1 10mm Diameter ditto KG 800 4.20 3,360.00 4.20 3,360.00

3.3 High tensile bar renforcement to concrete as described in

3.3.1 Suspended floor beam

3.3.1.1 12mm Diameter ditto KG 2000 4.20 8,400.00 4.20 8,400.00

3.3.1.2 16mm Diameter ditto KG 800 4.20 3,360.00 4.20 3,360.00

3.3.1.3 25mm Diameter ditto KG 300 4.20 1,260.00 4.20 1,260.00

3.4 Sawn formwork as described

3.4.1 Ditto sides and soffit of suspended floor beams stating M2 610 32.00 19,520.00 32.00 19,520.00
3.50m- 5.00m high

TOTAL CARRIED TO SUMMARY 49,660.00 49,660.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 3) - FRAME

1 TOTAL FROM PAGE BQ-C3-1 49,660.00 49,660.00

TOTAL CARRIED TO SUMMARY RM 49,660.00 49,660.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 4) - UPPER FLOOR SALB

Original Contract Rasionalise


ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENT 4

4 UPPER FLOOR SLAB

4.1 Vibrated reinforced concrete as described in

4.1.1 Suspended floor slab exceeding 100mm but not M3 12 320.00 3,840.00 320.00 3,840.00
exceeding 300mm thick

4.2 BRC fabric reinforcement with 150mm side and end laps
(measured nett-no allowance made for laps)

4.2.1 Two layer of BRC A8 in upper Floor Level M2 80 28.00 2,240.00 28.00 2,240.00

4.3 Formwork as described

4.3.1 To soffit of suspended floor slab M2 80 32.00 2,560.00 32.00 2,560.00

4.3.2 To edges of suspended slab concrete not exceeding M 92 32.00 2,944.00 32.00 2,944.00
250mm high

4.4 WATER PROOFING SYSTEM

Approved cementitious waterproof coating in two coats of


base coating and one final coat as described trowelled smooth
all in accordance with the manufacturer's specifications
(measured nett-no- 300mm high on floor

4.4.1 To suspended floor slab M2 80 7.00 560.00 7.00 560.00

4.4.2 To sides of wall, 450mm high M 92 7.00 644.00 7.00 644.00

TOTAL CARRIED TO SUMMARY 12,788.00 12,788.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 4) - UPPER F;LOOR SLAB

1 TOTAL FROM PAGE BQ-C4-1 12,788.00 12,788.00

TOTAL CARRIED TO SUMMARY RM 12,788.00 12,788.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 5) - ROOF CONSTRUCTION AND FINISHES

Original Contract Rasionalise


ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENT 5

5 ROOF CONSTRUCTION & FINISHES

5.1 Roof Trusses

5.1.1 Generally

5.1.2 The Contractor attention is drawn that the measurement of


trusses in foregoing bills are on area coverage basis.The
rales provided shall be inclusive everything as shown or
neccssary required for the works.

5.1.3 After acceptance of the tender and prior to start works the
Contractor shall submit two(2) copies of the detailed
working drawings including calculations for review and
approval by the S.O. Upon approval he shall resubmit three

5.1.4 The Contractors shall submit on completion of works three


(3) copies of as-built drawings including calculations
properly binded for acceptance and reference of the S.O.

5.1.5 Measurement of roof trusses shall be taken from/to edges


of trusses. A combination of various pitch and height of
connected trusses shall be measured together. Isolated
trusses shall be measured separately.
50mm Thick under footing

5.2 Design, supply and install lightweight high tensile rool


trusses system in mild steel sections complete with rafters,
bracing,struts,ties,purlins,sag rod ctc.,all conncctors and
fixing bolts all welded and bolted together including
fabrication,transportation,erection,surface preparation,
hoisting and fixing in position, all shop and site works and
painting before and after fixing

5.2.1 Roof trusses to 4 degrees pitch hoisted and fixed in M2 755 90.00 67,950.00 120.00 90,600.00
position approximately 8.85m and 3.1m high above ground
level as shown in the drawing no.FDKI/MPH/C/05

TOTAL CARRIED TO SUMMARY RM 67,950.00 RM 90,600.00


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

5.3 Roof Finishes

5.3.1 Roof Covering

5.3.2 Metal decking roofing of approved colour and profile fixed


in accordance with the manufacturer's specification

5.3.3 0.47mm Thick metal decking roofing laid onto 4 degrees M2 755 70.00 52,850.00 70.00 52,850.00
pitch and including fixing each metal decking with security
clip at every altemate course

5.3.4 Decorative gable end including painting fixed to steel roof M2 110 20.00 2,200.00 20.00 2,200.00
structure

5.4 Insulation

5.4.1 A layer of approved double sided aluminium foil insulation M2 755 10.00 7,550.00 10.00 7,550.00
under metal decking roofing wcll lapped 150mm at joints
on and including a layer of chicken wire mesh all in strict
accordance to the manufacturer's instruction (measured nelt
-no allowance made for laps)

5.4.2 A layer of 50mm thick fibreglass insulation rockwool of M2 755 10.00 7,550.00 10.00 7,550.00
(40kg/m3) laid strictly in accordance to the manufacturer's
instructions (measured nett- no allowance made for laps)

ROOF CONSTRUCTION& FINISHES

5.5 22 gauge prepainted galvanised iron sheet

5.5.1 Fascia panel in 565mm girth of 1mm thick Zincalume M 130 130.00 16,900.00 130.00 16,900.00
including nails or approved fixing accessories

5.6 Rainwater Goods

5.6.1 Rainwater down pipe

5.6.1.1 110mm Diameter approved Zincalume rainwater down pipe M 200 70.00 14,000.00 70.00 14,000.00
fixed to concrete or brickwall including brackets, etc.

5.6.1.2 Ditto laid in trench M 20 50.00 1,000.00 50.00 1,000.00

5.6.1.3 Extra over for 110mm diameter bend NO 10 60.00 600.00 60.00 600.00

5.6.1.4 Galvanised iron grating to suit to 150mm diameter NO 20 120.00 2,400.00 120.00 2,400.00
rainwater down pipe

5.7 Gutter

5.7.1 190mm x 150mm UPVC Gutter with close hem at edge to M 130 80.00 10,400.00 80.00 10,400.00
prevent water seepage and at length of 6m with no join

TOTAL CARRIED TO SUMMARY RM 115,450.00 RM 115,450.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 5) - ROOF CONSTUCTION AND FINISHES

1 TOTAL FROM PAGE BQ-C5-1 67,950.00 90,600.00

2 TOTAL FROM PAGE BQ-C5-2 115,450.00 115,450.00

TOTAL CARRIED TO SUMMARY RM 183,400.00 206,050.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 6) - STAIRCASE

Original Contract Rasionalise


ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENT 6

6 STEPS& RAMPS CONSTRUCTION& FINISIIES

6.1 Vibrated reinforced concrete grade 30 as described

6.1.1 Staircase M3 3 320.00 960.00 320.00 960.00

6.1.2 Stage M3 25 320.00 8,000.00 320.00 8,000.00

6.2 High tensile bar reinforcement to conerete as described in

6.2.1 Staircase

6.2.1.1 12mm Diameter bar KG 200 4.20 840.00 4.20 840.00

6.2.1.1 16mm Diameter bar KG 1800 4.20 7,560.00 4.20 7,560.00

6.3 BRC fabric reinforccment with 150mm side and end laps
(measured nett-no allowance made for laps)

6.3.1 Two layer of BRC A8 in Upper Floor Level M2 92 28.00 2,576.00 28.00 2,576.00

6.4 Sawn formwork as described

6.4.1 To sloping soffit of staircase/slab M2 92 32.00 2,944.00 32.00 2,944.00

6.4.2 To beams M2 126 32.00 4,032.00 32.00 4,032.00

6.4 Approved ceramic tiles in approved pattern and colour.


bedded and jointed in cement mortar and including 30mm
thick cement and sand (1:3)screed and grouting and pointing
with matching colour cement all as specified

6.4.1 200mm x 200mmx8.5mm Thick to landing slab M2 Rate Only 120.00 120.00

6.4.2 To tread 300mm wide M Rate Only 30.00 30.00

TOTAL CARRIED TO SUMMARY RM 26,912.00 RM 26,912.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 6) - STAIRCASE

1 TOTAL FROM PAGE BQ-C6-1 26,912.00 26,912.00

TOTAL CARRIED TO SUMMARY RM 26,912.00 26,912.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 7) - EXTERNAL WALL

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENT7

7 EXTERNAL WALI

7.1 Well burnt clay bricks,bedded and jointed in cement mortar


(1:3) reinforced with and including "exmet" brick
reinforcement in every fourth course and mild steel bonding
tie hook at both ends with one end built into brickwork
kincluding all necessary perforation through formwork.Rate
to include 125 x125 vertical re stiffener as shown in the
drawina nn FDKI/MPH/ST/I P/N?

7.1.1 115mm Thick brickwall,externally M2 685 70.00 47,950.00 70.00 47,950.00

7.2 Horizontal damp proof course lapped 150mm al joints and


anglc,laid on cement mortar (1:3) and neatly pointed on
exposed edges (measured nett-no allowance made for laps)

7.2.1 115mm Wide,externally M2 95 20.00 1,900.00 20.00 1,900.00

7.3 Precast concrete grade 20 including all moulds, finished fair


on all faces,stored,hoisted and fixed in position, bedded and
pointed in cement and sand (1:3)

7.3.1 300mm x100mm Thick coping once weathered and M2 7 200.00 1,400.00 200.00 1,400.00
including 4 nos. 10mm diameter high tensile bar and 6mm
diameter mild steel stirrups at 250mm centres and fixed in
position including casting starter bar into concrete or
brickwall

TOTAL CARRIED TO SUMMARY RM 51,250.00 RM 51,250.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 7) - EXTERNAL WALL

1 TOTAL FROM PAGE BQ-C7-1 51,250.00 51,250.00

TOTAL CARRIED TO SUMMARY RM 51,250.00 51,250.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 8) - INTERNAL WALL

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENT 8

8 INTERNAL,WALL AND PARTITION

8.1 Well burnt clay bricks,bedded and jointed in ccment


mortar(1:3) reinforced with and including "exmet" brick
reinforcement in every fourth course and mild steel
bonding tie hook at both ends with one end built into
brickwork including all necessary perforation through
formwork

8.1.1 115mm Thick wall, internally M2 80 70.00 5,600.00 70.00 5,600.00

8.2 Horizontal damp proof course lapped 150mm at joints


and anglc, laid on cement mortar (1:3) and neatly pointed
on exposed edges (measured nett- no allowance made for
laps)

8.2.1 115mm Wide,internally M 40 7.00 280.00 7.00 280.00

8.3 Wall acoustic Board

8.3.1 Supply, deliver and install acoustic materials high density M2 400 70.00 28,000.00 105.00 42,000.00
panel(with own surface) with hard fabric finishes c/w
aluminium channel all round include stage aress all in
accordance with the manufacturer's specification.Colour
and Fabrics Model to S.O's approval.
position including casting starter bar into concrete or
brickwall

TOTAL CARRIED TO SUMMARY RM 33,880.00 RM 47,880.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 8 ) - INTERNAL WALL

1 TOTAL FROM PAGE BQ-C8-1 33,880.00 47,880.00

TOTAL CARRIED TO SUMMARY RM 33,880.00 47,880.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 9) - DOOR AND WINDOWS

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENT 9

9 DOORS& WINDOWS

9.1 FRAME

Approved metal or timber frame material fabricated to shape


including all neccessary rebates, door stop, fixing lug, brick
ties or concrete adaptors, brackets, straps, bolts, adiustable
striker, welded mortar quard, welded junctions, notching
screwing and fixing in position at head and jamb as equired
and painting before and after fixing all in accordance witlh
he manufacturer's specification

9.1.1 150mm x 40mm Door frame to suit opening 900mm x NO 2 400.00 800.00 400.00 800.00
2100mm high (Type D)

9.1.2 Ditto 900mm x 2100mm high (Type D2) NO 4 400.00 1,600.00 300.00 1,200.00

9.1.3 Ditto 750mm x 2100mm high (Type D3) NO 10 400.00 4,000.00 280.00 2,800.00

9.1.4 Ditto 2100mm x 2400mm high (Type DD) NO 1 400.00 400.00 400.00 400.00

9.1.5 Ditto I500mm x 2400mm high (Type DD2) NO 12 400.00 4,800.00 400.00 4,800.00

9.2 DOORS

Plywood Flush Door

9.2.1 900mm x 2100mm single leaf solid core plywood flush door NO 1 700.00 700.00 709.00 709.00
c/w all ironmongery sets to Architectural Drawing (Type D)

9.2.2 900mm x 2100mm single leaf solid core waterproof NO 4 700.00 2,800.00 700.00 2,800.00
plywood flush door c/w all ironmongery sets to Architectural
Drawing (Type D2)

9.2.3 2100mm x 2400mm double leaf solid core plywood flush NO 12 700.00 8,400.00 700.00 8,400.00
door c/w all ironmongery sets to Architectural Drawing
(Type DD2)

PVC Door

9.2.4 750mm x 210Omm PVC door cw all ironmongery sets to NO 10 500.00 5,000.00 350.00 3,500.00
Architectural Drawing (Type D3)

TOTAL CARRIED TO SUMMARY RM 28,500.00 RM 25,409.00


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

Timber Door -
NO 1 900.00 900.00 900.00 900.00
9.2.5 2I00mm x 2400mm solid timber door c/w all ironmnongery
sets to Architectural Drawing (Type DD1)

Prepare, knot, prime, stop and apply one undercoat and two
finishing coats of gloss enamel paint on timber surfaces

9.3 General surfaces of door M2 100 30.00 3,000.00 30.00 3,000.00

9.4 Door & Window Reinforced Lintel

9.4.1 50 mn x 200mm reinforced lintel with and including 4 nos. M 120 80.00 9,600.00 80.00 9,600.00
12mm diameter high tensile bar and 8mm diameter mild
|steel stirrups at 150mm centres and 4 nos. 12mm diameter
high tensile starter bar

9.5 Window

9.5.1 Melal frame clear frosted glass louvered window 600mm x NO 2 600.00 1,200.00 600.00 1,200.00
600mm (Type WI)

9.5.2 Metal frame fixed clear glass louvered window I200mm x NO 2 900.00 1,800.00 900.00 1,800.00
600mm (Type W2)

9.5.3 Metal frame fixed clear glass louvered window 1800mm x NO 2 1,200.00 2,400.00 1,200.00 2,400.00
600mm (Type W3)

9.5.4 Metal frame fixed frosted glass louvered window 2400mm x NO 4 1,500.00 6,000.00 1,500.00 6,000.00
600mm (Type W4)

9.5.5 Metal frame fixed frosted glass louvered window 3000mm x NO 2 1,800.00 3,600.00 1,800.00 3,600.00
600mm (Type W5)

9.5.6 Alumn Framc Fixed Alum louvers ventilation 3300mmx NO 14 2,000.00 28,000.00 2,000.00 28,000.00
750mm (Type ALVI )

9.5.7 Alumn Frame Fixed Alum louvers ventilation 3300mm x NO 2 2,000.00 4,000.00 2,000.00 4,000.00
750mm (Type ALV2)

9.5.8 Alumn Frame Fixed Alum louvers ventilation 31 50mm x NO 1 1,800.00 1,800.00 1,800.00 1,800.00
750mm (Type ALV3)

9.5.9 Alumn Frame Fixed Alum louvers ventilation 2700mm x NO 2 1,500.00 3,000.00 1,500.00 3,000.00
|750mm (Type ALV4)

TOTAL CARRIED TO SUMMARY RM 65,300.00 RM 65,300.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 9) - INTERNAL WALL

1 TOTAL FROM PAGE BQ-C9-1 28,500.00 25,409.00

2 TOTAL FROM PAGE BQ-C9-1 65,300.00 65,300.00

TOTAL CARRIED TO SUMMARY RM 93,800.00 90,709.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 10) - INTERNAL FLOOR FINISHES

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENT 10

10 INTERNAL FLOOR FINISHES

10.1 Cement and sand (1:3) paving trowelled smooth (cement


render) with a steel trowel to a level surlace

10.1.1 20mm Thick to floor M2 450 25.00 11,250.00 25.00 11,250.00

10.2 Approved ceramic tiles of approved pattern and colour,


bedded and jointcd in cement mortar and including 20mm
thick cement and sand (1:3) screed and grouting and
pointing with matching colour cement all as specified

Toilet

10.2.1 300mm x 300mm x 8.5mm thick to floor M2 50 120.00 6,000.00 120.00 6,000.00

10.2.2 Ditto to skirting 100mm high M 40 30.00 1,200.00 30.00 1,200.00

Entrance lLobby

10.2.3 300mm x 300mm x 8.Sm thick to floor M2 90 120.00 10,800.00 120.00 10,800.00

10.2.4 Ditto to skirting 100mm high M 70 30.00 2,100.00 30.00 2,100.00

TOTAL CARRIED TO SUMMARY RM 31,350.00 RM 31,350.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 10) - INTERNAL FLOOR FINISHES

1 TOTAL FROM PAGE BQ-C10-1 31,350.00 31,350.00

TOTAL CARRIED TO SUMMARY RM 31,350.00 31,350.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 11) - INTERNAL WALL FINISHES

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENT 11

11 INTERNAL WALL FINISHES

11.1 Plastering consisting of two coats of cement and sand (1:3)


including raking out joints of brickwall or hacking concretel
surface for key on, internally

11.1.1 20mm Thick to sides of wall and associates beams finished M2 770 70.00 53,900.00 70.00 53,900.00
with a steel trowel

11.2 Aproved coloured GLAZED wall tiles complete with upve


tile trim and bedded including border laid in approved
pattern, bedded in cement mortar and including 20mm thick
cement and sand (1:3) screed and grouting and pointing with
matching colour cement all as specilied
M2 110 110.00 12,100.00 110.00 12,100.00
11.2.1 300mm x 40Omm x 8mm Thick to wall

11.3 Prepare and apply one coat sealer and two coats of emulsion
paint on surfaces of

11.3.1 Plastered sides of wall and associatcd beam M2 770 18.00 13,860.00 18.00 13,860.00

TOTAL CARRIED TO SUMMARY RM 79,860.00 RM 79,860.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 11) - INTERNAL WALL FINISHES

1 TOTAL FROM PAGE BQ-C11-1 79,860.00 79,860.00

TOTAL CARRIED TO SUMMARY RM 79,860.00 79,860.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 12) - INTERNAL CEILING FINISHES

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENT 12

12 INTERNAL CEILING FINISHES

12.1 Striated suspended ceiling sheets, 1220mm x


61Omm x 3.2mm thick, laid to an approved pattern
as described on and including aluminium angle and
tee framing in coloured powder coated finish
secured with galvanised wire hangers to roof trusses
and associates beams

12.1.1 General ceiling M2 620 60.00 37,200.00 60.00 37,200.00

12.1.2 Extra over for forming 600mm x 60Omm access NO 5 300.00 1,500.00 300.00 1,500.00
panel including all necessary trimmers, hinges,
framing, lease, fixing accessories

Striated WATERPROOF suspended ceiling sheets,


1220mm x 610mm x 3.2mm thick, laid to an
approved pattern as described on and including
12.1.3 aluminium angle and tee framing in coloured
powder coated finish secured with galvanised wire
hangers to roof trusses and associates beams

12.1.3.1 General ceiling M2 120 40.00 4,800.00 40.00 4,800.00

TOTAL CARRIED TO SUMMARY RM 43,500.00 RM 43,500.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 12) - INTERNAL CEILING FINISHES

1 TOTAL FROM PAGE BQ-C12-1 43,500.00 43,500.00

TOTAL CARRIED TO SUMMARY RM 43,500.00 43,500.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 13) - EXTERNAL FINISHES

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENT I3

13 EXTERNAL FINISHES

13.1 WALL FINISHES

13.1.1 Plastering consisting of two coats of cement and sand (1:3)


including raking out joints of brickwall or hacking concrete
surface or key on

13.1.2 20mm Thick to sides of wall and associates columns and M2 685 55.00 37,675.00 18.00 12,330.00
Beams

13.2 Prepare and apply multicoat texture finish comprising sealer.


iexture intermediate coat and two coats of weatherbond paint
all in acoordance to manufacturer's specificaton on surfaces of

13.2.1 To sides of wal and associated cołumns and beams M2 685 18.00 12,330.00 18.00 12,330.00

13.3 RC GUTTER BOX

13.3.1 RC Gulter box to architectural and structural details, including M 130 100.00 13,000.00 100.00 13,000.00
plastering and painting works to bothsides

TOTAL CARRIED TO SUMMARY RM 63,005.00 RM 37,660.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 13) - EXTERNAL FINISHES

1 TOTAL FROM PAGE BQ-C13-1 63,005.00 37,660.00

TOTAL CARRIED TO SUMMARY RM 63,005.00 37,660.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL C (ELEMENT 14) - SANITARY FITTING

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

ELEMENTL 14

Notes :-
TESTING

Allow for testing the foregoing old water sanitary


plumbing installation including sanitary fittings, make good
any dcfect and leave the whole of the installation in perect
working order to the satisfacion of the S.0. and Local

14 SANITARY FITTINGS

14.1 Supply and instal! sanitary fittings in vitreous china


including sorting assembling, bcdding, plugging, screwing,
priming. jointing and making good to disturbed area all in
accordance to the manufacturer's specilications

14.1.1 Approved squatting pan with intergal foot treads and S or P NO 4 100.00 400.00 450.00 1,800.00
trap, 6 Ilitres built-in cistern, control panel, flush pipe and
flush valve inlet spud including connecting to services

14.1.2 Supply and install vetrious china padestal lype water closet NO 5 100.00 500.00 450.00 2,250.00
pan with ISI marked white solid plastic seat cover and
lid(european type) with seat and lid, I0 liter low level white
Vitreous china flushing cistern & CP Flush bend with
fittings & CI bracket, 40 mm lush bend, overflow
arrangement with specials of standard make and mosquito
proof coupling of approved municipal destgn complete,
incuding panting of fitting and brackets, cutting and
making good to wall of tloor whichever required.

14.1.3 Approved hand bidet complete with Im flexible hose, fixed NO 9 150.00 1,350.00 150.00 1,350.00
wall bracket and right angle valve with flange and
connection to services

14.1.4 Supply and install hang wall basin in vitreous china NO 6 500.00 3,000.00 500.00 3,000.00
including sorting assembling, bedding, plugging, screwing
priming. jointing and making go0d to disturbed area all in
accordance to the manufacturer's specifications

14.1.6 Approved toilet roll paper holder with removeable plastic NO Rate Only 100.00
roller holder built into tiled wall

14.1.7 Approved 1250ml soap dispenser in bright polish in NO 90.00 30.00 2,700.00 90.00 8,100.00
stainless steel

14.1.8 Approved semi recessed soap holder size 160mm x I60mm NO Rate Only 150.00
x 85mm complete with fittings

14.1.9 Approved hand dryer including all necessary fixing to wall NO Rate Only 150.00

14.1.10 Approved towel tail holder size 108 nm xl00mn NO Rate Only 300.00
complete with fittings

TOTAL CARRIED TO SUMMARY RM 7,950.00 RM 16,500.00


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

14.1.10 Approved 500mm x 400mm x 5 mm thick bevelled edge NO 6 200.00 1,200.00 200.00 1,200.00
polished glass mirror with natural anodised aluminium
edging all around with and including 6mm thick waterproof
plywood backing, hardwood support plugged and screwed
to wall with chrome plated dome head screws and fibre
washers including drilling through glass and timber.

14.1.11 Supply and install wall hang urinal size 460mm x 300nnm x N0 2 150.00 300.00 150.00 300.00
750mm complete with fittings in accordance to the
manufacturer's specifications

SANITARY FITTNGS

14.2 BUILDER'S WORKS IN CONNEC TION

14.2.1 Brickwall for built in cistern

14.2.1.1 75mm thick well burnt clay bricks, bedded and jointed in M2 192 90.00 17,280.00 90.00 17,280.00
cement mortar (1:3) reinforced with and including "exmet"
brick reinforcement in every fourth course and mild steel
bonding tie hook at both ends with one end built into
brickwork including all necessary perforation through
formwork

14.3 Brickwall for built in cistern (cont'd)

14.3.1 WC base

14.3.1.1 200mm Thick mass concrete grade 20 as described in base M3 2 380.00 760.00 380.00 760.00
Slab

14.3.1.2 Fomwork as described to sides of base slab exceeding M 2 38.00 76.00 38.00 76.00
200mm high

TESTING

Allow for testing the foregoing cold water sanitary


plumbing installation including sanitary fittings, make good
any defect and leave the whole of the installation in perfect
working order to the satisfacion of the S.O. and Local
Authorities

TOTAL CARRIED TO SUMMARY RM 19,616.00 RM 18,116.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL C (ELEMENT 14) - SANITARY FITTING

1 TOTAL FROM PAGE BQ-C14-1 7,950.00 16,500.00

2 TOTAL FROM PAGE BQ-C14-2 19,616.00 18,116.00

TOTAL CARRIED TO SUMMARY RM 27,566.00 34,616.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL D - COLDWATER AND SANITARY PLUMBING

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
RATE TOTAL
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM)
(RM) (RM)
BILL D

COLDWATER AND SANITARY PLUMBING

COLD WATER PLUMBING SERVICES

Cold Water Tank

D.1 Capacity : 250 gallons LOT 2 1,500.00 3,000.00 1,500.00 3,000.00

Pipes and Fittings


D.2 25m Diameter HDPE pipes tap M 20 30.00 600.00 30.00 600.00

D.3 20mm diameter PVC pipes tap M 40 25.00 1,000.00 25.00 1,000.00

D.4 15mm diameter ditto M 30 20.00 600.00 20.00 600.00

D.5 12mm diameter ditto M 20 15.00 300.00 15.00 300.00

D.6 50mm HDPE Scour pine lo drain M 20 45.00 900.00 45.00 900.00

D.7 40mm diameter PVC overflow pipe to be connected to scour M 6 40.00 240.00 40.00 240.00
Pipe

COLD ATER PLUMBING SERVICES


Valves and accessories
D.8 50mm Diameter gate valve NO Rate Only 500.00

D.9 40mm Diameter ditto NO Rate Only 400.00

D.10 32mm Diameter ditto NO 1 320.00 320.00 320.00 320.00


D.11 25mm Diameter ditto NO 6 250.00 1,500.00 250.00 1,500.00
D.12 15mm Diameter ditto NO 11 150.00 1,650.00 150.00 1,650.00
SANITARY SERVICES
Manhole / Inspection Chamber
D.13 Overall size 1.200mm x 900mm NO 4 1,500.00 6,000.00 1,500.00 6,000.00
D.14 82mm diameter Poly-Vinyl Chloride (PVC) pipe M 45 55.00 2,475.00 55.00 2,475.00
D.15 50mm diameter M 45 45.00 2,025.00 45.00 2,025.00
D.16 110mm diameter M 50 85.00 4,250.00 85.00 4,250.00

I00mn diameter diameter flexible joint vitrified clay pipe with


D.17 rubber ring joint to septic tank M 60 25.00 1,500.00 25.00 1,500.00

D.17 Supply and construct Package Septic Tank 20 PE) including SET 1 1,500.00 1,500.00 1,500.00 1,500.00
foundations, drainage, pipe connections, discharge to the
nearest drain as per attached drawing

TOTAL CARRIED TO SUMMARY RM 27,860.00 RM 27,860.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL D- COLDWATER AND SANITARY PLIMBING

1 TOTAL FROM PAGE BQ-D-1 27,860.00 27,860.00

TOTAL CARRIED TO SUMMARY RM 27,860.00 27,860.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL E- ELECTRICAL WORKS

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

BILL E
ELECTRICAL WORKS

Distribution Board
E.1 Supply, deliver and install of complete set modular, LOT 1 400.00 400.00 400.00 400.00
metalclad, wall mounted Distrbution Board DB DOR'

E.2 Supply, deliver and install of complete set modular, LOT 1 800.00 800.00 800.00 800.00
metalclad, wall mounted 1Distribution Board DB 'CL'

E.3 Supply, deliver and install 415V NB metering panel to LOT 1 1,300.00 1,300.00 1,300.00 1,300.00
TNB specification

E.4 Supply, deliver and install 415V TNB metering panel to LOT 1 1,300.00 1,300.00 1,182.62 1,182.62
TNB specification

Power Cable
E.5 INB Metering Panel to DB -DOR using 1x l6mm2 4C M 25 300.00 7,500.00 300.00 7,500.00
|PVCISWA/PVC copper cable laid underground/in G.I. -
Trunking

E.6 DB- DOR to DI3-CL using 1 x 10mm2. M 3 300.00 900.00 300.00 900.00
PVCISWA/PVC copper cable laid in G1 trunking -

E.7 DBCL to Compound Lightning using 1x6mm2 2c M 250 50.00 12,500.00 50.00 12,500.00
PVCSWAPVC cooper cable laid underground

Lighting And Small Power Wiring


E.8 Lighting point using 2X 1.5mm2 IC PVC copper cable NO 66 70.00 4,620.00 70.00 4,620.00
CAW earth wire

E.9 Fan point using 2 X i5mm2 1C PVC copper cable NO 23 70.00 1,610.00 70.00 1,610.00

E.10 1x 13A switch socket outlet point using 2 X 2.5mm2 1C NO 16 70.00 1,120.00 70.00 1,120.00
PVC copper cable c/w earth wire

E.11 2x 13A Switch socket outlet point using 2 X 2.5mn2 1C NO 4 70.00 280.00 70.00 280.00
TPVC copper cable c/w earth wire

E.12 2X36W surface mounted fluorescent fitting NO 32 200.00 6,400.00 200.00 6,400.00

E.13 1x 36W surface mounted fluorescent fitting NO 15 100.00 1,500.00 100.00 1,500.00

1 x 18W PLC recessed downlight fitting NO 4 50.00 200.00 50.00 200.00

E.14 LED type emergency Iight fitting approved by Bomba NO 6 250.00 1,500.00 250.00 1,500.00

E.15 LED type KELUAR Sign fitting approved by Bomba NO 9 300.00 2,700.00 300.00 2,700.00

TOTAL CARRIED TO SUMMARY RM 44,630.00 RM 44,512.62


Original Contract Rasionalise
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM) TOTAL (RM)

E.16 20" industrial wall an c/w 3-speed and off push button NO 19 300.00 5,700.00 300.00 5,700.00
switch. mounting bracket

E.17 8 exhaust fan c/w Switch, mounting bracket NO 4 300.00 1,200.00 300.00 1,200.00

Supply, deliver and install metal type switch c/w junction


box:
E.18 1 gang 1 -way NO 9 70.00 630.00 70.00 630.00
E.19 1 gang 2 -way NO 8 120.00 960.00 120.00 960.00
E.20 2 gang 1- way NO 1 80.00 80.00 80.00 80.00
E.21 4 gang 1-way NO 2 80.00 160.00 80.00 160.00

Supply , deliver and install switch socket outlet metal type -


c/w junction box
E.22 1 gang NO 16 100.00 1,600.00 100.00 1,600.00
E.23 2 gang NO 4 200.00 800.00 200.00 800.00

Compound Lighting
E.24 Supply, delivery and install single lantern 1 x 70W high NO 4 150.00 600.00 150.00 600.00
pressure sodium lighting luminaire

Ligthning Protection And Earthing


E.25 Supply, deliver and install building ligthning protection L.Sum 1 1,000.00 1,000.00 1,000.00 1,000.00
system as shown in the drawing

Miscellaneous
E.26 Supply, delivery and install 100mm dia. G.l pipe M 3 100.00 300.00 100.00 300.00

E.27 Supply, delivery and install 400nm x 400mm x 400m M 2 100.00 200.00 100.00 200.00
cable concrete sump

E.28 To prepare 4 sets shop and as-built drawing, submit and LOT 1 500.00 500.00 500.00 500.00
endorsed by certified/competence person of electrical,
lightning, earthing

Note:
Rate ti include carry out testing and commissioning of
electrical, lightning, earthing

TOTAL CARRIED TO SUMMARY RM 13,730.00 RM 13,730.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL E- ELECTRICAL WORKS

1 TOTAL FROM PAGE BQ-E-1 44,630.00 44,512.62

2 TOTAL FROM PAGE BQ-E-21 13,730.00 13,730.00

TOTAL CARRIED TO SUMMARY RM 58,360.00 58,242.62


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL F- EXTERNAL WORKS WITHIN BOUNDARY

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
RATE
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) TOTAL (RM)
(RM)

BILL F
EXTERNAL WORKS WITHIN BOUNDARY

SITE CLEARANCE & PREPARATION


Site Clearance
F.1 Site clearing of all trees of various girth, including grubbing M2 2700 3.00 8,100.00 3.00 8,100.00
up roots, shrubs, bushes etc and depositing from site.

HARDSTANDING / PARKING AREA


F.3 Supply, lay, spread and compact 75mm sub-base, 300mm M2 100 95.00 9,500.00 95.00 9,500.00
road base, 60mm thick binder course and 50mm thick
wearing course

Supply, lay, spread and compact crusher run, 300mm road M2 200 26.00 5,200.00 26.00 5,200.00
base inclusive excavate, grade and compact sub base
formation, as directed by the Engineer.

WATER RETICULATION
External Water Supply
Service Pipe
F.4 Supply, install and complete water reticulation pipe M2 100 80.00 8,000.00 30.00 3,000.00

Water Meter
F.5 Supply and install water meter NO Rate Only 3,000.00 3,000.00

F.5.1 To supply and install Stainless Steel meter stand LOT Rate Only 1,500.00 1,500.00

Connection To Existing Pipe


F.6 Allow for the cost of tapping works to existing L.Sum 2,000.00 2,000.00
watermains

Testing & Commissioning


F.7 On completion of installation of water reticulation L.Sum 2,000.00 2,000.00

TURFING
F.8 Supply and lay spot turfing with approved turf M2 2000 7.00 14,000.00 2.00 4,000.00

FENCING AND GATE


Chainlink Fencing
F.9 Supply and install 1.5M height PVC coated M 100 140.00 14,000.00 70.00 7,000.00
in blue color chainlink fencing

F.10 Extra for one leaf swing type gate NO Rate Only 3,000.00

TOTAL CARRIED TO SUMMARY RM 62,800.00 RM 40,800.00


Original Contract Rasionalise
RATE
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) TOTAL (RM)
(RM)

Brick Fence
F.11 Construct decorated brick fence 230mm thick minimum M 5 220.00 1,100.00 220.00 1,100.00
1.5m high c/w concrete foundations, plastering on both
side, signages and logo all to the approval of S.0

Main Gate
F.12 Supply and install G.I. main entrance sliding gate to S.0's NO 1 500.00 500.00 2,000.00 2,000.00
Approval

RETAINING WALL
F.13 R.C Retaining Walls including excavation M2 Rate Only 150.00 150.00

RUBBLE WALL
F.14 Rubble Wall including excavation M2 Rate Only 180.00 180.00

GABION WALL
F.15 1.0m x 1.0m x1.0m wire mesh rock filled gabion wall M2 Rate Only 480.00 480.00

TOTAL CARRIED TO SUMMARY RM 1,600.00 RM 3,100.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL F- EXTERNAL WORKS WITHIN BOUNDARY

1 TOTAL FROM PAGE BQ-F-1 62,800.00 40,800.00

2 TOTAL FROM PAGE BQ-F-2 1,600.00 3,100.00

TOTAL CARRIED TO SUMMARY RM 64,400.00 43,900.00


LEMBAGA KEMAJUAN TANAH PERSEKUTUAN (FELDA)

BILL G- EXTERNAL WORKS OUTSIDE BOUNDARY

ALL QUANTITIES ARE PROVISIONAL


Original Contract Rasionalise
TOTAL
ITEM DESCRIPTION UNITS QTY RATE (RM) TOTAL (RM) RATE (RM)
(RM)

BILL G

ENTERNAL WORKS OUTSIDE BOUNDARY


GENERAL EXCAVATION
G.1 Excavate oversite to access road formation, get out, M3 312 15.00 4,680.00 15.00 4,680.00
load and cart away from site including levelling and
grading to surface of excavation

ENTRANCE
G.2 Supply, lay, speread and compact 75mm sub-base M2 30 90.00 2,700.00 90.00 2,700.00
300mm road base, 60mn thick binder course and
50mm thick wearing course

SUREACE WATER DRAINAGE


Supply and lay precast concrete pipe drain laid to approved
gradient in trench complete with concrete bed and including
excavation and backfilling, mass concrete bedding, cement
mortar plaster, jointing, hends, junction, connections etc. as
perspecification.
G.3 450mm P.C drain M 200 160.00 32,000.00 160.00 32,000.00
G.4 60Omm P.C drain M Rate Only 280.00 280.00

BRICK SUM
G.5 Construct and complete 760mm x 760nm bricksump including NO 4 1,000.00 4,000.00 1,000.00 4,000.00
excavation and backfilling, concrete base with reinforcement
and plastering to expose surface.

CULVERT
Supply and lay culvert laid to approved gradient in trench
complete with concrete bed and including excavation and
backfilling, mass concrete bedding, cement mortar plaster,
jointing bends, junction, connections etc. as persrpecification.

G.6 600mm M 10 650.00 6,500.00 650.00 6,500.00

G.7 750mm M Rate Only 900.00 900.00

G.8 900mm M Rate Only 1,100.00 1,100.00

TOTAL CARRIED TO SUMMARY RM 49,880.00 RM 49,880.00


Original Contract Rasionalise
ITEM DESCRIPTION AMOUNT (RM) AMOUNT (RM)

SUMMARY
BILL G- EXTERNAL WORKS OUTSIDE BOUNDARY

1 TOTAL FROM PAGE BQ-G-1 49,880.00 49,880.00

TOTAL CARRIED TO SUMMARY RM 49,880.00 49,880.00

You might also like