PROJECT : PROP 1 STORY CLINIC

OWNER
LOCATION

SUBJECT : BILL OF MATERIALS AND COST ESTIMATES (ELECTRICAL ESTIMATES)

ITEM Unit Rate ESTMATED COST

MATERIALS Qty Unit
No. UNIT TOTAL
GENERAL REQUIREMENTS
A. WIRES AND CABLES
THHN WIRE # 3.5mm2 (black) PHELPSDODGE 496.00 mtrs 37.80 18,748.80 26.46 13,124.16 64.26 31,872.96
THHN WIRE # 3.5mm2 (green/ground))PHELPSDODGE 303.00 mtrs 37.80 11,453.40 26.46 8,017.38 64.26 19,470.78
THHN WIRE # 5.5mm2 (PHELPSDODGE) 110.00 mtrs 59.40 6,534.00 41.58 4,573.80 100.98 11,107.80
TW WIRE # 14mm2 (PHELPSDODGE) 50.00 mtrs 140.40 7,020.00 98.28 4,914.00 238.68 11,934.00
TW WIRE # 8.0mm2 (green/ground) (PHELPSDODGE) 20.00 mtrs 81.00 1,620.00 56.70 1,134.00 137.70 2,754.00

B ELECTRICAL PIPES AND HOSES

15mm dia. Pvc pipe 82.00 le 59.40 4,870.80 41.58 3,409.56 100.98 8,280.36
15mm dia. Flexible hose 2.00 roll 486.00 972.00 340.20 680.40 826.20 1,652.40
20mm dia. Pvc pipe 8.00 le 97.20 777.60 68.04 544.32 165.24 1,321.92
32 mm dia, EMT PIPE 2.00 le 1,296.00 2,592.00 907.20 1,814.40 2,203.20 4,406.40

C DEVICE AND SWITCHES

PANASONIC 3 PRONG ,1 GANG SWITCH 14.00 set 129.60 1,814.40 90.72 1,270.08 220.32 3,084.48
PANASONIC 3 PRONG ,2 GANG SWITCH 5.00 set 210.60 1,053.00 147.42 737.10 358.02 1,790.10
PANASONIC 3 PRONG ,1 GANG outlet (EL/CF) 9.00 set 124.20 1,117.80 86.94 782.46 211.14 1,900.26
PANASONIC 3 PRONG ,2 GANG OUTLET 28.00 set 129.60 3,628.80 90.72 2,540.16 220.32 6,168.96
PANASONIC Floor Outlet with Grounding And
2.00 set 2,916.00 5,832.00 2,041.20 4,082.40 4,957.20 9,914.40
Safety Shutter
PANASONIC 3 PRONG ,ACU OUTLET 4.00 set 264.60 1,058.40 185.22 740.88 449.82 1,799.28

D SAFETY BREAKERS (DIN RAIL BREAKER)

15 AT,2 POLE,60 HZ,230 VOLTS chint brand 4.00 pc 270.00 1,080.00 189.00 756.00 459.00 1,836.00
20 AT, 2 POLE,60 HZ,230 VOLTS chint brand 2.00 pc 302.40 604.80 211.68 423.36 514.08 1,028.16
30 AT, 2 POLE,60 HZ,230 VOLTS chint brand 4.00 pc 334.80 1,339.20 234.36 937.44 569.16 2,276.64
100 AT,2 POLE,60 HZ,230 VOLTS chint brand 1.00 pc 1,620.00 1,620.00 1,134.00 1,134.00 2,754.00 2,754.00
CHINT 16 WAYS FLUSH Type Panel Box Board for Din
1.00 pc 2,160.00 2,160.00 1,512.00 1,512.00 3,672.00 3,672.00
Rail Breaker With Busbar DB-12F

E LIGHTING AND FIXTURES

PINLIGHT 7 WATTS (DAYLIGHT) 52.00 set 648.00 33,696.00 453.60 23,587.20 1,101.60 57,283.20
EMERGENCY LIGHTS(Firefly Rechargeable Twinhead
6.00 set 1,944.00 11,664.00 1,360.80 8,164.80 3,304.80 19,828.80
Emergency Lamp FEL201 L)
CEILING FAN (Standard Ceiling Fan 48" ) 3.00 set 2,160.00 6,480.00 1,512.00 4,536.00 3,672.00 11,016.00

F CONSUMABLES & ROUGHIN-INS 1.00 lot 8,640.00 8,640.00 6,048.00 6,048.00 14,688.00 14,688.00

GRAND TOTAL 231,840.90