Price: Other Engineering Organisations

PRICE EST NO:2023/904
DPR for Construction of Kuttiyadi Bypass

Detailed Estimate
(Dsor year: 2018,Cost Index Applied for this estimate is 36.44%)
Sl No Description No L B D CF Quantity Remark
1 Road And Allied Works
1 2.3.2.A
Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and
trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials
and stacking of serviceable material to be used or auctioned, up to a lead of 1000 metres including
removal and disposal of top organic soil not exceeding 150 mm in thickness
In area of light jungle - By Mechanical Means
Main Road portion 1 1462.000 12.000 0.0001 1.755
Bus bay , Junction

1 1790.000 0.0001 0.180
area
Total Quantity 1.935 Hecter
Total Deducted Quantity 0.000 Hecter
Net Total Quantity 1.935 Hecter
Say 1.935 Hecter @ Rs 49640.29 / Hecter Rs 96053.96
2 2.1.1
Other Engineering Organisations
Cutting of trees, including cutting of trunks, branches and removal of stumps, roots, stacking of
serviceable material with all lifts and up to a lead of 1000 metres and earth filling in the depression/pit.
PRICE
Girth from 300 mm to 600 mm
300
Total Quantity
300.000
300.000 each
Total Deducted Quantity 0.000 each
Net Total Quantity 300.000 each
Say 300.000 each @ Rs 617.27 / each Rs 185181.00
3 2.1.2
200 200.000
Total Quantity 200.000 each
printed on 01-03-2023 11:07:53 page 1

4 2.1.3
4 4.000
5 2.1.4
serviceable material with all lifts and up to a lead of 1000 metres and earth filling in the depression/pit
Girth above 1800 mm
3 3.000
6 2.4.2.B
Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising of
masonry, cement concrete, wood work, steel work, including T&P and scaffolding wherever necessary,
PRICE
sorting the dismantled material, disposal of unserviceable material and stacking the serviceable material
with all lifts and lead of 1000 metres
Prestressed / reinforced cement concrete grade M-20 & above - By Mechanical Means
Shed near ch:0+25 1 12.000 0.200 3.000 7.201
Building near ch:0+25 1 18.100 0.200 5.000 0.3 5.431
Shed near ch:0+100 1 23.000 0.200 3.000 0.3 4.140
Shop Building near

1 30.000 0.300 5.000 0.3 13.500
ch:1200
1 12.000 0.300 3.000 0.3 3.240
Shed near ch:1100 1 12.000 0.200 3.000 7.201
Shop Building near

1 30.000 0.300 5.000 0.3 13.500
ch:1370
1 12.000 0.300 3.000 0.3 3.240
Drain near ch: 1100 1 26.5+15 0.500 0.100 2.075
1*2 26.5+15 0.100 1.000 8.300
printed on 01-03-2023 11:07:53 page 2

Canal near ch: 1100 1 44.000 1.500 0.150 9.900
2 44.000 0.150 1.500 19.800
top slab
Culvert slab at ch: 361 2 12.000 4.000 0.200 19.201 and base
slab
2 12.000 0.200 4.000 19.201 side walls
top slab
Culvert near ch: 300 2 12.000 7.500 0.300 54.000 and base
slab
2 12.000 0.300 5.000 36.000 side walls
Shop near ch :1230 1 5.000 5.000
Total Quantity 230.930 cum
Total Deducted Quantity 0.000 cum
Net Total Quantity 230.930 cum
Say 230.930 cum @ Rs 1362.15 / cum Rs 314561.30
7 2.4.4.D
Dismantling Stone Masonry - Dry rubble masonry
Step near ch:0.00

PRICE 1 13.000 2.000
Total Quantity
26.000
26.000 cum
Say 26.000 cum @ Rs 441.69 / cum Rs 11483.94
8 2.4.3.B
Dismantling Brick / Tile work - In cement mortar
Wall near ch : 1100 1 15.000 0.200 2.000 6.000
printed on 01-03-2023 11:07:53 page 3

Say 6.000 cum @ Rs 672.58 / cum Rs 4035.48
9 2.5.2.A
Dismantling of flexible pavements and disposal of dismantled materials up to a lead of 1000 metres,
stacking serviceable and unserviceable materials separately
Bituminous course - By Mechanical Means
Tar Roads 1 190+15 8.000 0.200 328.000
Cross road 1 14.000 2.500 0.200 7.000
Say 335.000 cum @ Rs 462.46 / cum Rs 154924.10
10 12.21
Sand Filling in Wells complete as per Drawing and Technical Specification
3.14*0.25*
Well at ch:1+100 1 5.000 17.310
2.1*2.1

Say 17.310 cum @ Rs 2275.12 / cum Rs 39382.33
11 3.6
PRICE
Excavation for roadwork in soil with hydraulic excavator of 0.9 cum bucket capacity including cutting and
loading in tippers, trimming bottom and side slopes, in accordance with requirements of lines, grades and
cross sections, and transporting to the embankment location within all lifts and lead upto 1000m
(50% considered)
As per Qty
Total Cutting Qty 2541.4 0.5 1270.700 calculation
s
Service Road- 3m wide
to be
provided
1 150.000 4.050 0.500 303.750
near ch
0.00
Say 1574.450 cum @ Rs 48.58 / cum Rs 76486.78
printed on 01-03-2023 11:07:53 page 4

12 3.10
Excavation for roadway in marshy soil with hydraulic excavator 0.9 cum bucket capacity including cutting
and loading in tippers and disposal with in all lifts and lead upto 1000 metres, trimming of bottom and side
slopes in accordance with requirements of lines, grades and cross sections.
(50% considered)
As per Qty
Total Cutting Qty 2541.4 0.5 1270.700 calculation
s
Say 1270.700 cum @ Rs 55.33 / cum Rs 70307.83
13 3.16
Construction of embankment with approved material obtained from borrow pits with all lifts and leads,
transporting to site, spreading, grading to required slope and compacting to meet requirement of table
300-2.
Total Filling- as per calculations
95%
1 9482.500 0.95 9008.375 considere
d
Other Engineering Organisations Approxt
Additional for ramping 1 100.000 100.000
PRICE
qty taken
Say 9108.375 cum @ Rs 409.24 / cum Rs 3727511.39
14 3.17
Construction of embankment with approved materials deposited at site from roadway cutting and
excavation from drain and foundation of other structures graded and compacted to meet requirement of
table 300-2.
Total Filling- as per calculations
5%
1 9482.500 0.05 474.125 considere
d
Say 474.125 cum @ Rs 91.34 / cum Rs 43306.58
printed on 01-03-2023 11:07:53 page 5

15 3.18
Construction of sub-grade and earthen shoulders with approved material obtained from borrow pits with
all lifts & leads, transporting to site, spreading, grading to required slope and compacted to meet
requirement of table No. 300-2
(Carriage
way - 7m ,
1.5m
Main Road Portion 1 1462.620 10.000 0.500 7313.100 unpaved
shoulders
on both
sides)
Area
Junctions, Busbay 1 1550.000 0.500 775.000 considere
d
culverts
deduction
-
7.5+0.75+
0.75= 9m ;
4+0.65+0.
65 = 5.3m
;
culverts deduction
Other1 Engineering
19.300 10.000 0.500
Organisations -96.500 3+0.3+0.3
=3.6m ;
PRICE (1+0.2+0.
2)=1.4m ;
so total
length=
9+5.3+3.6
+1.4= 19.3
m
1 150.000 4.050 0.500 303.750
Acess Ramp
Ramp at chainage
1*2 30.000 7.500 0.500 225.000
0+100
Junction widening at
1*2 20.000 7.500 0.500 150.000
ch 650
Other junction Approx gty

1 100.000 0.500 50.000
improvements taken
Paver block
printed on 01-03-2023 11:07:53 page 6

1330 0.500 665.000
Total Deducted Quantity -96.500 cum
Say 9385.350 cum @ Rs 443.73 / cum Rs 4164561.36
16 4.1.B.1
Construction of granular sub-base by providing graded material, spreading in uniform layers with motor
grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with
vibratory roller to achieve the desired density, complete as per clause 401.
Grading-V - For sub base cum drainage layer - Mix in Place Method
7+0.04+0.
Main Road Portion 1 1462.620 095+.25+. 0.200 2218.795
2
Area
d
culverts deduction 1 19.300 10.000 0.200 -38.600
1 150.000 3.550 0.200 106.500
Acess Ramp
Ramp at Ch: 0+100 1*2 30.000 7.500 0.200 90.000
Ch: 650
Other junction
PRICE 1*2
1
20.000
100.000
7.500 0.200
0.200
60.000
20.000
improvement
Paver Block
1330 0.200 266.000
Say 3032.695 cum @ Rs 3172.76 / cum Rs 9622013.39
17 4.12
Providing, laying, spreading and compacting graded stone aggregate to Wet Mix Macadam specification
including premixing the Material with water at OMC in mechanical mix plant carriage of mixed Material by
tipper to site, laying in uniform layers with paver in sub- base / base course on well prepared surface and
compacting with vibratory roller to achieve the desired density.
printed on 01-03-2023 11:07:53 page 7

7+0.04+0.
Main Road Portion 1 1462.620 0.250 2700.363
095+0.25
Area
d
culverts deduction 1 19.300 9.125 0.250 -44.028
1 150.000 3.350 0.250 125.625
Access Ramp
Ramp at Ch 0+100 1*2 30.000 7.500 0.250 112.500
1*2 20.000 7.500 0.250 75.000
Ch: 650
Other junction
1 100.000 0.250 25.000
improvement
Paver Block
1330 0.250 332.500

Say 3714.460 cum @ Rs 3260.62 / cum Rs 12111442.57
18 5.1.a
PRICE
Providing and applying primer coat with bitumen emulsion ( SS) on prepared surface of granular Base
including clearing of road surface and spraying primer at the rate of 0.70 - 1.0 kg/sqm using mechanical
means.
7+0.04+0.
Main Road Portion 1 1462.620 10801.449
095+0.25
Area
Junctions, Busbay 1 1550.000 1550.000 considere
d
culverts deduction 1 19.300 9.125 -176.112
1 150.000 3.350 502.500
Access Ramp
Ramp at Ch: 0+ 100 1*2 30.000 7.500 450.000
1*2 20.000 7.500 300.000
Ch: 650
printed on 01-03-2023 11:07:53 page 8

Other junction
1 100.000 7.500 750.000
improvement
Total Quantity 14353.949 sqm
Total Deducted Quantity -176.112 sqm
Net Total Quantity 14177.837 sqm
Say 14177.837 sqm @ Rs 73.46 / sqm Rs 1041503.91
19 5.2.a
Providing and applying tack coat with bitumen emulsion( RS) using emulsion pressure distributor at the
rate of 0.20 - 0.30 kg per sqm on the prepared bituminous surface cleaned with mechanical broom.
7+0.04+0.
Main Road Portion 2 1462.620 20871.588
095
Area
Junctions, Busbay 2 1550.000 3100.000 considere
d
2 150.000 3.100 930.000
Overlay
Area
considere
d (180sqm
Other Engineering Organisations near ch:
Overlay Works 2 330.000 660.000
PRICE
100 and
150sqm
btwn ch:
200 and
300
Access Ramp
Rampat Ch: 0+ 100 1*2 30.000 7.500 450.000
1*2 20.000 7.500 300.000
Ch: 650
Other junction
1 100.000 7.500 750.000
improvement
Total Deducted Quantity 0.000 sqm
Say 27061.588 sqm @ Rs 11.93 / sqm Rs 322844.74
20
5.3.2.a
Providing and laying bituminous macadam with 80-100 TPH hot mix plant producing an average output of
printed on 01-03-2023 11:07:53 page 9

75 tonnes per hour using crushed aggregates of specified grading premixed with bituminous binder (VG
30), transported to site, laid over a previously prepared surface with paver finisher to the required grade,
level and alignment and rolled as per clauses 501.6 and 501.7 to achieve the desired compaction.
For Grading II - (19 mm nominal size)
(Overlay works)
Overlay
Area
considere
d (180sqm
near ch:
Overlay Works 1 330.000 0.100 33.000
100 and
150sqm
btwn ch:
200 and
300
Access Ramp
Ramp at Ch: 0+ 100 1*2 30.000 0.100 6.000
1*2 20.000 0.100 4.000
Ch: 650
Other junction
1 100.000 0.100 10.000
improvement
PRICE Total Deducted Quantity
Net Total Quantity
Say 53.000 cum @ Rs 8630.54 / cum

0.000 cum
53.000 cum
Rs 457418.62
21 5.4.2a
Dense Graded Bituminous Macadam :- For Grading II (26.5 mm nominal size)
Providing and laying dense graded bituminous macadam with 80-100 TPH HMP producing an average
output of 75 tonnes per hour using crushed aggregates of specified grading, premixed with bituminous
binder (VG 30) @ 4.0 to 4.5 per cent by weight of total mix and filler, transporting the hot mix to work site,
laying with a hydrostatic paver finisher with sensor control to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MoRTH specification clause No. 505 complete in all respects.
7+0.04+0.
Main Road Portion 1 1462.620 0.095 991.401
095
Area
d
printed on 01-03-2023 11:07:53 page 10

1 150.000 3.100 0.060 27.900
Access Ramp
Ramp at Ch: 0 + 100 1*2 30.000 7.500 0.095 42.750
Junction at Ch: 650 1*2 20.000 7.500 0.095 28.500
Other junction
1 100.000 0.095 9.500
improvement
Say 1247.301 cum @ Rs 10472.58 / cum Rs 13062459.51
22 5.6.2.a
Providing and laying bituminous concrete with 80-100 TPH hot mix plant producing an average output of
75 tonnes per hour using crushed aggregates of specified grading, premixed with bituminous binder(
NRMB) @ 5.4 per cent of mix and filler, transporting the hot mix to work site, laying with a hydrostatic
paver finisher with sensor control to the required grade, level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired compaction as per MORTH specification clause No.
507 complete in all respectsGrading - II (13.2 mm Nominal Size)
Main Road Portion 1 1462.620 7+0.04 0.040 411.874
Area
Junctions, Busbay
Other1 Engineering
1550.000
Organisations
0.040 62.000 considere
PRICE (Overlay works)-

d
Overlay
Area
Overlay Works 1 330.000 0.040 13.201
considere
d
1 150.000 3.040 0.040 18.241
Access Ramp
Ramp at Ch: 0 + 100 1*2 30.000 7.500 0.045 20.250
1*2 20.000 7.500 0.045 13.500
Ch: 650
Other junction
1 100.000 0.045 4.500
improvement
printed on 01-03-2023 11:07:53 page 11

Say 543.566 cum @ Rs 13248.93 / cum Rs 7201667.88
23 8.4.1
Providing and fixing of retro- reflectorised cautionary, mandatory and informatory sign with 7years
warranty manufactured as per IRC :67 made of Type IV micro prismatic grade sheeting vide clause
801.3.3 fixed over aluminium sheeting, 2 mm thick/ aluminium composit material sheeting 4 mm thick
with suitable back supporting frame of MS angle 25x25x3 and supported on GI pipe pole 50mm NB
confirming to IS 1239 firmly fixed to the ground by means of properly designed foundation with M 15
grade cement concrete min size 45 cm x 45 cm x 60 cm, 60 cm below ground level including painting all
exposed surface with 2 coats of epoxy painting over epoxy primer and as per approved drawing and
clause 801 including lettering symbols etc.
90 cm equilateral triangle
17 17.000
Speed braker -
4 4.000
Caution
24 8.4.3
PRICE
60 cm circular
2 2.000
25 8.4.4
printed on 01-03-2023 11:07:53 page 12

80 mm x 60 mm rectangular
Bus Bay 2 2.000
26 8.4.12
warranty manufactured as per IRC :67 made of Type IV micro prismatic grade sheeting fixed over
aluminium sheeting, 2 mm thick/ aluminium composit material sheeting 4 mm thick with suitable back
supporting frame of MS angle 25x25x3 and supported on GI pipe pole 50mm NB confirming to IS 1239
firmly fixed to the ground by means of properly designed foundation with M 15 grade cement concrete
min size 45 cm x 45 cm x 60 cm, 60 cm below ground level including painting all exposed surface with 2
coats of epoxy painting over epoxy primer and as per approved drawing and clause 801 including
lettering symbols etc.
50cmx 60 cm rectangular (Single chevron etc.)
Single Chevron 10 10.000

27 8.6
PRICE Net Total Quantity
Say 10.000 each @ Rs 4406.19 / each

10.000 each
Rs 44061.90
Providing and fixing of direction and place identification retro-reflectorised sign with 7 years warranty
manufactured as per IRC :67 High Intensity Micro Prismatic (Type IV) grade sheeting fixed over
aluminium sheeting, 2 mm thick/ aluminium composit material sheeting 4 mm thick with area exceeding
0.9 sqm, with suitable back supporting frame of MS angle 40x40x6 and supported on suitably designed
GI pipe pole not less than 50mm NB , 2 Nos. confirming to IS 1239, firmly fixed to the ground by means
of properly designed foundation with M 15 grade cement concrete min size 45 cm x 45 cm x 60 cm, 60
cm below ground level including painting all exposed surface with 2 coats of epoxy painting over epoxy
primer and as per approved drawing and clause 801 including lettering symbols etc.
Destination Boards 3 1.800 1.200 6.480
Say 6.480 sqm @ Rs 9557.80 / sqm Rs 61934.54
28 8.13
printed on 01-03-2023 11:07:53 page 13

Providing and laying of hot applied thermoplastic compound 2.5 mm thick including reflectorising glass
beads on Bituminous Surface @ 250 gms per sqm area, thickness of 2.5 mm is exclusive of surface
applied glass beads as per IRC:35 .The finished surface to be level, uniform and free from streaks and
holes.
Road Portion 2 1462.620 0.150 438.786 edge line
Centre
1 1462.620 0.100 146.262
line
Bus Bay 2 40.000 0.100 8.000
Speed Braker 2 25.000 50.000
Say 643.048 sqm @ Rs 506.98 / sqm Rs 326012.48
29 8.14.2
Reinforces cement concrete M 15 grade Kilometre stone of standard design as per IRC:8-1980, fixing in
position including painting and printing etc
Ordinary kilometer stone ( precast)
2 2.000

PRICE
30 8.15
Supplying and installation of delineator (Road way indicators) posts 80- 100cm high above ground level,
pained black and white in 15 cm wide strips, fitted with min. 80 x 100 mm rectangular or 75 mm dia
circular retro reflectorised panels at the top with minimum visibility of 300m with provisions to prevent
edge lifting and vandalisam, and conforming to clause 806 , IRC-79 and the drawings including fixing to
ground (The deleniator shall be of approved type as per specification)
30 30.000
31 8.16
Reinforced cement concrete M-15 grade boundary pillars of standard design as per IRC:25-19767, fixed
in position including finishing and lettering but excluding painting .
25 25.000
printed on 01-03-2023 11:07:53 page 14

Total Quantity 25.000 no
Total Deducted Quantity 0.000 no
Net Total Quantity 25.000 no
Say 25.000 no @ Rs 1109.09 / no Rs 27727.25
32 4.13
Construction of Median and island above road level with approved material deposited at site from
roadway cutting and excavation for drain and foundation of other structures, spread, graded and
compacted as per clause 408
Median at Start
1 10.000 0.300 3.000
junction
Say 3.000 cum @ Rs 303.08 / cum Rs 909.24
33 11.1
Spreading of sludge farm yard manure or/ and good earth in required thickness (cost of sludge, farm yard
manure or/and good earth to be paid for separately)
Median at Start
1 10.000 0.100 1.000
junction

PRICE
Say 1.000 cum @ Rs 64.14 / cum Rs 64.14
34 11.2.1
Grassing with 'Doobs' grass including watering and maintenance of the lawn for 30 days or more till the
grass forms a thick lawn free from weeds and fit for moving including supplying good earth if needed
In rows 15 cm apart in either direction
Median at Start
1 10.000 10.000
junction
Say 10.000 sqm @ Rs 20.57 / sqm Rs 205.70
35 8.8
Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered
concrete surfaces
printed on 01-03-2023 11:07:53 page 15

Median at Start Perimeter

1 15.000 1.100 16.500
junction =15m
Say 16.500 sqm @ Rs 130.87 / sqm Rs 2159.36
36 8.23.A
Providing and erecting a "W" metal beam crash barrier comprising of 3 mm thick corrugated sheet metal
beam rail, 70 cm above road/ground level, fixed on ISMC series channel vertical post, 150 x 75 x 5 mm
spaced 2 m centre to centre, 1.8 m high, 1.1 m below ground/road level, all steel parts and fitments to be
galvanised by hot dip process, all fittings to conform to IS:1367 and IS:1364, metal beam rail to be fixed
on the vertical post with a spacer of channel section 150 x 75 x 5 mm, 330 mm long complete as per
clause 811.3
from ch 0/000 to 0/100 2 100.000 200.000
Total Quantity 200.000 metre
Total Deducted Quantity 0.000 metre
Net Total Quantity 200.000 metre
Say 200.000 metre @ Rs 4194.76 / metre Rs 838952.00
37 8.35
Providing and fixing reflective road studs (Raised Pavement Marker) of ' category A' made out of
ASA/HIPS/ABS moulded body with shanks and conforming to ASTM D 4280, strong enough to support a
PRICE
load of more than 13.635 T when tested in accordance with ASTM D 4280, reflective panel confirming to
ASTM D 788, and reflectivity conforming to clause 804.4. including installation, drilling, fixing with
adhesive etc. with 2 years warranty for the road stud as well as for in field performance as per clause
804.7.3
Road Markers/Road Stud with Lense Reflector :-
890 890.000
Say 890.000 no @ Rs 200.83 / no Rs 178738.70
38 55.10.1
Providing and erecting retro-reflectorised Object Hazard Marker 300mm x 900mm
Providing and erecting retro-reflectorised Object Hazard Marker sign with 07 years warranty,
manufactured as per IRC 67 USING Type IV ASTM D 4956-09 micro prismatic retro reflective sheeting
fixed over aluminium sheetig, 2 mm thick / aluminium composit material sheeting 4 mm thick with suitable
back support frame and supported on a mild steel angle iron post 75mmx75mmx6mm, firmly fixed 30cm
above ground level by means of properly designed foundation with M 15 grade cement concrete
30cmx30x45cm, 45cm below ground level including painting all non-reflective faces with epoxy paint 2
printed on 01-03-2023 11:07:53 page 16

coats over epoxy primer as per approved drawing and clause 801.
300 mm x 900 mm
Single OHM 4 4.000
39 55.10.2
Providing and erecting retro-reflectorised Object Hazard Marker 450mm x 900mm
Providing and erecting retro-reflectorised Object Hazard Marker sign with 07 years warranty,
manufactured as per IRC 67 USING Type IV ASTM D 4956-09 micro prismatic retro reflective sheeting
fixed over aluminium sheetig, 2 mm thick / aluminium composit material sheeting 4 mm thick with suitable
back support frame and supported on a mild steel angle iron post 75mmx75mmx6mm, firmly fixed 30cm
above ground level by means of properly designed foundation with M 15 grade cement concrete
30cmx30x45cm, 45cm below ground level including painting all non-reflective faces with epoxy paint 2
coats over epoxy primer as per approved drawing and clause 801.
450mm x 900 mm
Double OHM 2 2.000

40 55.16
PRICE
Providing and fixing guard post
Providing and fixing guard post of size 200mmx200mm, 1400mm long, 800mm above ground level and
600mm below GL. casted in M20 Grade concrete reinforced with 4 nos of 8mm dia longitudinal bars and
6mm dia stirrups @ 100mm c/c, firmly fixed in position by means of foundation of size 0.5mx0.5mx0.7m
in M15 grade concrete below ground level including painting 2 coats on exposed surface with synthetic
enamel paint in alternate white & black band 20cm wide
For DR Retaining Walls
total length of DR RW
2 1460/3 973.334
= 1460m (one side)
Rounding 1 1.666 1.666
Say 975.000 no @ Rs 2302.42 / no Rs 2244859.50
41 12.1.1
printed on 01-03-2023 11:07:53 page 17

Earth work in excavation of foundation of structures as per drawing and technical specification, including
setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing
of sides and bottom and backfilling with approved material.
Ordinary soil - Depth upto 3 m - Manual Means
Utility Chamber
Utility Chamber 2 1.570 1.570 1.560 7.691
DR Retaining Walls @ ch: 100 cross road portion (30% considered)
2 36.000 2.100 0.600 0.3 27.217 H=3 m
Drains
2 1462.620 1.200 1.150 4036.832
Say 4071.740 cum @ Rs 340.06 / cum Rs 1384635.90
42 12.1.B.1
Ordinary Soil - Depth upto 3m - Mechanical Means

PRICE
2 36.000 2.100 0.600 0.4 36.289 H=3 m
RCC Retaining wall - Excavation (70% considered)
H= 4m
from ch: 0 to 80 2 80.000 4.000 1.600 0.7 716.800 (Type 4
RW)
H= 3m
from ch: 80 to 120 2 40.000 3.400 1.600 0.7 304.640 (Type 3
RW)
(Type 2
from ch: 480 to 580 2 100.000 2.800 1.600 0.7 627.200
RW)
(Type 2
from ch: 660 to 720 2 60.000 2.800 1.600 0.7 376.320
RW)
(Type 2
from ch: 1040 to 1100 2 60.000 2.800 1.600 0.7 376.320
RW)
(Type 3
from ch: 1100 to 1220 2 120.000 3.400 1.600 0.7 913.921
RW)
printed on 01-03-2023 11:07:53 page 18

(Type 4
from ch: 1220 to 1300 2 80.000 4.000 1.600 0.7 716.800
RW)
RR Retaining Walls (70% considered)
from ch:120 to 480 2 360.000 1.500 0.600 0.7 453.600 H=2 m
from ch:580 to 660 2 80.000 1.500 0.600 0.7 100.800 H=2 m
from ch:720 to 1040 2 320.000 1.500 0.600 0.7 403.200 H=2 m
from ch:1300 to 1460 2 160.000 1.500 0.600 0.7 201.600 H=2 m
Say 5227.490 cum @ Rs 71.75 / cum Rs 375072.41
43 12.1.5.B.1
Marshyn Soil - Depth upto 3 m - Mechanical Means -
2 36.000 2.100 0.600 0.3 27.217 H=3 m

RR Retaining Walls (30% considered)
from ch:120 to 480
from ch:580 to 660
from ch:720 to 1040

PRICE 2
2
360.000
80.000
320.000
1.500
1.500
1.500
0.600
0.600
0.600
0.3
0.3
0.3
194.400
43.200
172.800
H=2 m
H=2 m
H=2 m
from ch:1300 to 1460 2 160.000 1.500 0.600 0.3 86.400 H=2 m
RCC Retaining wall - Excavation (30% considered)
H= 4m
from ch: 0 to 80 2 80.000 4.000 1.600 0.3 307.200 (Type 4
RW)
H= 3m
from ch: 80 to 120 2 40.000 3.400 1.600 0.3 130.560 (Type 3
RW)
(Type 2
from ch: 480 to 580 2 100.000 2.800 1.600 0.3 268.800
RW)
(Type 2
from ch: 660 to 720 2 60.000 2.800 1.600 0.3 161.280
RW)
(Type 2
from ch: 1040 to 1100 2 60.000 2.800 1.600 0.3 161.280
RW)
printed on 01-03-2023 11:07:53 page 19

(Type 3
from ch: 1100 to 1220 2 120.000 3.400 1.600 0.3 391.680
RW)
(Type 4
from ch: 1220 to 1300 2 80.000 4.000 1.600 0.3 307.200
RW)
Say 2252.017 cum @ Rs 260.01 / cum Rs 585546.94
44 12.1.A.2
Ordinary soil - Depth 3 m to 6 m - Manual Means
Culverts (30% considered)
Culvert (3m x 3m) at

1 4.400 14.000 4.100 0.3 75.768
ch: 1095
Culvert (7.5x5m) @
1 10.700 14.000 5.850 0.3 262.899
ch:0+318
Culvert (4mx5m) @
ch:0+361 Other1 Engineering
5.500 14.000 5.750
Organisations 0.3 132.825
Culvert ( 3m x 3m)
PRICE
Culvert (1.5 m x1.5 m) 2
2
2.500
3.500
14.000
14.000
1.750
3.150
0.3
0.3
Total Quantity
36.750
92.610
600.852 cum
Say 600.852 cum @ Rs 432.89 / cum Rs 260102.82
45 12.1.B.2
setting out, removal of stumps and other deleterious matter, only for dressing of sides and bottom and
backfilling with approved material.
Ordinary Soil - Depth 3 M to 6 M- Mechanical Means

1 4.400 14.000 4.100 0.5 126.280
ch: 1095
Culvert (7.5x5m) @
1 10.700 14.000 5.850 0.5 438.165
ch:0+318
printed on 01-03-2023 11:07:53 page 20

Culvert (4mx5m) @
1 5.500 14.000 5.750 0.5 221.375
ch:0+361
Say 785.820 cum @ Rs 82.00 / cum Rs 64437.24
46 3.13.5.B
of sides and bottom, backfilling the excavation earth to the extent required and utilising the remaining
earth locally for road work.
Marshy soil - Mechanical Means

1 4.400 14.000 4.100 0.2 50.512
ch: 1095
Culvert (7.5x5m) @
1 10.700 14.000 5.850 0.2 175.266
ch:0+318
Culvert (4mx5m) @
1 5.500 14.000 5.750 0.2 88.551
ch:0+361
PRICE Total Deducted Quantity
Net Total Quantity
Say 314.329 cum @ Rs 376.45 / cum

0.000 cum
314.329 cum
Rs 118329.15
47 12.8.A.1
Plain/Reinforced Cement Concrete in Open Foundation complete as per Drawing and Technical
Specifications.
PCC Grade M15
Utility Chamber 2 1.570 1.570 0.100 0.493
Culverts

1 4.400 14.000 0.100 6.161
ch: 1095
Culvert (7.5x5m) @
1 10.700 14.000 0.100 14.980
ch:0+318
Culvert (4mx5m) @
1 5.500 14.000 0.100 7.700
ch:0+361
PCC levelling course for DR Retaining Walls
printed on 01-03-2023 11:07:53 page 21

2 36.000 0.0675 4.860 H=3 m
For Pole Foundation
60 poles 60 1.000 1.000 0.100 6.000
RR Retaining Walls (for ht upto 1.5m )
from ch:120 to 480 2 360.000 0.045 32.400 H=2 m
from ch:580 to 660 2 80.000 0.045 7.200 H=2 m
from ch:720 to 1040 2 320.000 0.045 28.800 H=2 m
from ch:1300 to 1460 2 160.000 0.045 14.400 H=2 m
RCC Retaining wall - PCC
H= 4m
from ch: 0 to 80 2 80.000 4.000 0.100 64.000 (Type 4
RW)
H= 3m
from ch: 80 to 120 2 40.000 3.400 0.100 27.201 (Type 3
RW)
(Type 2
from ch: 480 to 580 2 100.000 2.800 0.100 56.000
RW)
(Type 2
from ch: 660 to 720 2 60.000 2.800 0.100 33.600
RW)
Other Engineering Organisations (Type 2
from ch: 1040 to 1100 2 60.000 2.800 0.100 33.600
PRICE
RW)
(Type 3
from ch: 1100 to 1220 2 120.000 3.400 0.100 81.601
RW)
(Type 4
from ch: 1220 to 1300 2 80.000 4.000 0.100 64.000
RW)
For Drains- Chute
For road side drains 10 10.000
Additional Culverts
Culvert (1.5 m x 1.5m) 2 2.500 14.000 0.100 7.000
Culvert (3 m x 3 m) 2 4.400 14.000 0.100 12.321
Drains
On either side of
2 1462.620 1.200 0.100 351.029
roads
near culvert 2*3 10.000 1.200 0.100 7.201
printed on 01-03-2023 11:07:53 page 22

Say 870.547 cum @ Rs 7481.54 / cum Rs 6513032.20
48 12.8.E.1.1
Specifications.
RCC Grade M25 - Using Concrete Mixer
C/A for
utility
Utility Chamber 2 1.132 1.000 2.264
chamber =
1.132 m2
RCC belt for DR Retaining Walls @ ch 100 (cross road)
2 36.000 0.240 17.280 H=3 m
For Pole Foundation
60 poles 60 0.800 0.800 0.500 19.201
RCC belt for RR Retaining Walls (for ht upto 1.5m )
from ch:120 to 480 2 360.000 0.1575 113.400 H=2 m
from ch:580 to 660 2 80.000 0.1575 25.200 H=2 m
from ch:720 to 1040 2 320.000 0.1575 100.800 H=2 m
from ch:1300 to 1460 2 160.000 0.1575 50.400 H=2 m

For Drains- Chute
For road side drains
Drains- Bottom
PRICE
25
2 1462.620
Drains
1.000 0.150
25.000
438.786
Drains- side walls 2*2 1462.620 1.000 0.150 877.572
Near Culvert
Drains- Bottom 2*3 10.000 1.000 0.150 9.000
Drains- Side walls 2*3 10.000 0.150 1.130 10.170
Say 1689.073 cum @ Rs 8604.72 / cum Rs 14534000.22
49 12.8.E.2.1
Specifications.
RCC Grade M25 - With Batching Plant, Transit Mixer and Concrete Pump
printed on 01-03-2023 11:07:53 page 23

Culverts
Culvert (3m x 3m)

1 14.000 4.200 0.450 26.460
:Foundation
Total C/A
for the
RCC qty for Culvert
1 14.000 4.110 57.541 culvert
(3x3)
taken =
4.11sqm
Culvert (7.5x5m) -
1*2 14.000 10.500 0.750 220.500
bottom, top
side walls 2 14.000 0.750 5.000 105.000
Culvert (4mx5m) -
1*2 14.000 5.300 0.650 96.461
bottom, top
side walls 2 14.000 5.000 0.650 91.000
Haunch 4 14.000 0.113 6.328
RCC Retaining wall - RCC
(C/A for
RCC
considere
from ch: 0 to 80 2 80.000 3.330 532.800
d )H= 4m
Other Engineering Organisations (Type 4
RW)
from ch: 80 to 120 PRICE

2 40.000 2.450 196.000
H= 3m
(Type 3
RW)
(Type 2
from ch: 480 to 580 2 100.000 1.730 346.000
RW)
(Type 2
from ch: 660 to 720 2 60.000 1.730 207.600
RW)
(Type 2
from ch: 1040 to 1100 2 60.000 1.730 207.600
RW)
(Type 3
from ch: 1100 to 1220 2 120.000 2.450 588.000
RW)
(Type 4
from ch: 1220 to 1300 2 80.000 3.330 532.800
RW)
Additional Culverts
Culvert (1.5 m x 1.5

2*2 14.000 1.800 0.250 25.200
m)-Bottom, Top
printed on 01-03-2023 11:07:53 page 24

Culvert (1.5 m x 1.5

2*2 14.000 0.250 1.500 21.000
m)- Side Walls
Culvert (3 mx 3 m)-
2*2 14.000 3.300 0.350 64.680
Bottom and Top
Culvert (3 mx 3 m)-
2*2 14.000 0.350 3.000 58.800
Side Walls
Say 3383.770 cum @ Rs 7418.59 / cum Rs 25102802.28
50 12.40
Supply, Fitting and Placing un- coated HYSD bar Reinforcement in Foundation complete as per Drawing
and Technical Specifications
RCC belt for Retaining 289.8+17.

0.060 18.425
wall @60kg/m3 28
Utility Chamber
2.264 0.090 0.204
@90kg/m3
Culverts @120kg/m3 772.97 0.120 92.757
RCC retaining walls

2610.8 0.120 313.296
@140kg/m3
For Pole Foundation
60 poles (Steel @
65kg/m3) PRICE
19.201
For Drains- Chute

0.065 1.249
For road side drains

25 0.080 2.000
@ 80kg/m3
Drains
Drains(@80 kg/m3) 1316.358 0.08 105.309
Drain Near Culvert
Drains (@80kg/m3) 19.17 0.08 1.534
Total Quantity 534.774 MT
Total Deducted Quantity 0.000 MT
Net Total Quantity 534.774 MT
Say 534.774 MT @ Rs 88727.57 / MT Rs 47449197.52
51
13.4.A
Random Rubble Stone masonry (coursed/uncoursed) work in cement mortar 1:3 for substructure
printed on 01-03-2023 11:07:53 page 25

complete as per drawing and Technical Specifications
Rubble - RR Retaining Walls (for ht upto 1.5m )
from ch:120 to 480 2 360.000 3.000 2160.000 H=2 m
from ch:580 to 660 2 80.000 3.000 480.000 H=2 m
from ch:720 to 1040 2 320.000 3.000 1920.000 H=2 m
from ch:1300 to 1460 2 160.000 3.000 960.000 H=2 m
Retaining Walls @ ch 100 (cross road)
2 36.000 5.958 428.976 H=3 m
Say 5948.976 cum @ Rs 8203.97 / cum Rs 48805220.63
52 13.8
Providing weep holes in Brick masonry/Plain/Reinforced concrete abutment, wing wall/return wall with
100 mm dia AC pipe, extending through the full width of the structure with slope of 1V : 20H towards
drawing foce.Complete as per drawing and Technical Specifications
RCC Retaining wall -Weep holes (@ 1nos per sqm )
from ch: 0 to 80 2 80.000 4.000 640.000 4m

Other Engineering Organisations H= 3m
PRICE
from ch: 80 to 120 2 40.000 3.000 240.000 (Type 3
RW)
(Type 2
from ch: 480 to 580 2 100.000 2.000 400.000
RW)
(Type 2
from ch: 660 to 720 2 60.000 2.000 240.000
RW)
(Type 2
from ch: 1040 to 1100 2 60.000 2.000 240.000
RW)
(Type 3
from ch: 1100 to 1220 2 120.000 3.000 720.000
RW)
(Type 4
from ch: 1220 to 1300 2 80.000 4.000 640.000
RW)
Rubble - RR Retaining Walls (for ht upto 1.5m )
from ch:120 to 480 2 360.000 2.000 1440.000
from ch:580 to 660 2 80.000 2.000 320.000
from ch:720 to 1040 2 320.000 2.000 1280.000
from ch:1300 to 1460 2 160.000 2.000 640.000
printed on 01-03-2023 11:07:53 page 26

Retaining Walls @ ch 100 (cross road)
2 36.000 3.000 216.000
Say 7016.000 no @ Rs 168.69 / no Rs 1183529.04
53 15.6
Laying of a geotextile filter between pitching and embankment slopes on which pitching is laid to prevent
escape of the embankment material through the voids of the stone pitching/cement concrete blocks as
well as to allow free movement of water without creating any uplift head on the pitching.
RCC Retaining wall -Geotextile - 2 layers
from ch: 0 to 80 2 80.000 4.000 2.0 1280.000 4m
H= 3m
from ch: 80 to 120 2 40.000 3.000 2.0 480.000 (Type 3
RW)
(Type 2
from ch: 480 to 580 2 100.000 2.000 2.0 800.000
RW)
(Type 2
from ch: 660 to 720 2 60.000 2.000 2.0 480.000
RW)
from ch: 1040 to 1100

Other2 Engineering
60.000
Organisations
2.000 2.0 480.000
(Type 2
RW)
from ch: 1100 to 1220
from ch: 1220 to 1300

PRICE 2
2
120.000
80.000
3.000
4.000
2.0
2.0
1440.000
1280.000
(Type 3
RW)
(Type 4
RW)
Say 6240.000 sqm @ Rs 41.18 / sqm Rs 256963.20
54 55.22
Supplying and laying interlocking tile 100 mm or nearest size thickness, minimum strength M 40 including
providing a layer of 6 mm aggregate for 5 cm thickness, then laying interlock cobbles in lines and levels
as per the directions of the departmental officers at site inclusive of all cost & conveyance charges etc.;
complete.
Ch: 150 to 350 2 240.000 1.000 480.000
Ch: 750 to 850 2 100.000 1.000 200.000
Ch: 1050 to 1125 2 65.000 1.000 130.000
printed on 01-03-2023 11:07:53 page 27

Ch: 1075 to 1250 2 80.000 1.000 160.000
Ch: 1300 to 1500 2 180.000 1.000 360.000
Say 1330.000 sqm @ Rs 1185.14 / sqm Rs 1576236.20

Sl No Description No L B D CF Quantity Remark
2 Other Works
1 19.36.2
Providing and laying Non Pressure NP-4 class (Heavy duty) R.C.C. pipes includingcollars/spigot jointed
with stiff mixture of cement mortar in the proportion of 1:2(1 cement : 2 fine sand) including testing of
joints etc. complete.600 mm dia RCC pipes.
Hume Pipe 6 15.000 90.000
Total Quantity 90.000 metre
Total Deducted Quantity 0.000 metre
Net Total Quantity 90.000 metre
Say 90.000 metre @ Rs 4034.33 / metre Rs 363089.70
Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 36969225.15
PRICE
Total 242353809.15
Lumpsum for round off 0.00
TOTAL Rs 242353809.15
Rounded Total Rs 24,23,53,809
Rupees Twenty Four Crore Twenty Three Lakh Fifty Three Thousand Eight Hundred and Nine Only
(Cost Index Applied for this estimate is 36.44%)
printed on 01-03-2023 11:07:53 page 28

Price: Other Engineering Organisations

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Price: Other Engineering Organisations

Uploaded by

Copyright:

Available Formats

PRICE EST NO:2023/904

DPR for Construction of Kuttiyadi Bypass

(Dsor year: 2018,Cost Index Applied for this estimate is 36.44%)

Sl No Description No L B D CF Quantity Remark

1 Road And Allied Works

Main Road portion 1 1462.000 12.000 0.0001 1.755

Bus bay , Junction

Total Quantity 1.935 Hecter

Total Deducted Quantity 0.000 Hecter

Net Total Quantity 1.935 Hecter

Say 1.935 Hecter @ Rs 49640.29 / Hecter Rs 96053.96

Total Deducted Quantity 0.000 each

Net Total Quantity 300.000 each

Say 300.000 each @ Rs 617.27 / each Rs 185181.00

Total Quantity 200.000 each

Total Deducted Quantity 0.000 each

Net Total Quantity 200.000 each

Say 200.000 each @ Rs 1002.33 / each Rs 200466.00

printed on 01-03-2023 11:07:53 page 1

Total Quantity 4.000 each

Total Deducted Quantity 0.000 each

Net Total Quantity 4.000 each

Say 4.000 each @ Rs 2100.58 / each Rs 8402.32

Total Quantity 3.000 each

Total Deducted Quantity 0.000 each

Net Total Quantity 3.000 each

Say 3.000 each @ Rs 4112.83 / each Rs 12338.49

Shed near ch:0+25 1 12.000 0.200 3.000 7.201

Building near ch:0+25 1 18.100 0.200 5.000 0.3 5.431

Shed near ch:0+100 1 23.000 0.200 3.000 0.3 4.140

Shop Building near

1 12.000 0.300 3.000 0.3 3.240

Shed near ch:1100 1 12.000 0.200 3.000 7.201

Shop Building near

1 12.000 0.300 3.000 0.3 3.240

Drain near ch: 1100 1 26.5+15 0.500 0.100 2.075

1*2 26.5+15 0.100 1.000 8.300

printed on 01-03-2023 11:07:53 page 2

Canal near ch: 1100 1 44.000 1.500 0.150 9.900

2 44.000 0.150 1.500 19.800

2 12.000 0.200 4.000 19.201 side walls

2 12.000 0.300 5.000 36.000 side walls

Shop near ch :1230 1 5.000 5.000

Total Quantity 230.930 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 230.930 cum

Say 230.930 cum @ Rs 1362.15 / cum Rs 314561.30

Step near ch:0.00

Total Deducted Quantity 0.000 cum

Net Total Quantity 26.000 cum

Say 26.000 cum @ Rs 441.69 / cum Rs 11483.94

Wall near ch : 1100 1 15.000 0.200 2.000 6.000

Total Quantity 6.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 6.000 cum

printed on 01-03-2023 11:07:53 page 3

Say 6.000 cum @ Rs 672.58 / cum Rs 4035.48

Tar Roads 1 190+15 8.000 0.200 328.000

Cross road 1 14.000 2.500 0.200 7.000

Total Quantity 335.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 335.000 cum