You are on page 1of 3

STAFF AMOUNT MONTLY SALARY PER

EMPLOYEE
TOUR GUIDE 24 50,000.00
JANITOR 20 50,000.00
NUTRITIONNIST 10 50,000.00
ANIMAL CURATOR 4 292,258.00
ZOOKEEPER 5 50,000.00
VETERINARY 2 200,000.00
DOCTOR
VETERINARY 10 110,157.00
TECHNICIAN
ZOOLOGIST 1 60,000.00
ZOO DIRECTOR 1 241,334.00
ASSISTANT DIRECTOR 1 157,223.00

FINANCE MANAGER 1 90,667.00


HORTICULTURIST 4 53,000.00
VISITOR SERVICES 7 50,000.00
MANAGER
PERSONEL MANAGER 2 80,360.00

DOCENT 4 134,395
COORDINATOR
DOCENT 12 91,276.50
FOOD EXPENSES Almost 20,000 kilograms 510,500.00
of meat and vegetables

MONTHLY EXPENSES 2,271,170.50

Revenue from Tickets sales on daily basis. Guesstimating from an existing 105
Schools in and around the Province Vicinity.
AMOUNT OF DAILY REVENUE
VISITOR VISITOR AMOUNT FROM TICKETS

Walk-in An Average of 540 500.00 270,000.00


Visitors Visitors
And
School
Children

Restaurants Monthly Rent Revenue

NUMBER OF OVERALL
RENTABLE AMOUNT AMOUNT
SPACE
RESTAURANTS 2 149,253.09 289,506.18

Parking Fee.Base on an average of 540 visitors from walk-in and mostly Schools onn
Field trip - Having an average of 15,000.00 Monthly Revenue.

PARTICULARS AMOUNT OVERALL AMOUNT

A Daily Average of 10 30.00 300.00


School Bus
An Average of 15 12.00 180.00
PrivateVehicles

Monthly Revenue from Commercial Tenants

TENANT NUMBER OF RENT AMOUNT TOTAL


RENTABLES PER MONTH AMOUNT
CONCESSION 20 10,000.00 200,000.00
STALLS
ROAMING 20 72,376.545 1, 447, 530.90
FOOD TRUCKS
ROAMING 20 3,000.00 60,000.00
CARTS
Zoo manure and waste as another local source of income, The money these facilities
raise by selling the compost goes back into helping to care for the animals. The Zoo
can produce an average amount of 3,000 tons of manure.

3000 tons of pure manure can be sold as fertilizer for atleast P13,607.802 per 1 ton.
Making an Estimated amount of P40,823,406.00 annually.

Animals that Produce


bigger and usable Amount of Manure Total Amount
Manures Annually
Elephants (8 overall) 318 tons 4, 327, 281.036
Hippopotamus (12 864 tons 11,757,140.928
overall)
Crocodiles (20 overall) 191 tons 2,599,092.56
Boars (44 overall) 86.4 tons 1,175,714.0928
Primates (70 overall) 1540.6 tons 20,964,179.761

Total Amount Annually P40,823,406.00

*Other animal manures can be added also

You might also like