La Paz Summer Basketball Tournament 2023

No. of Games
Category No of Teams No of Bracket Elimination Q final Semi Finals
U16 13 3 22 6 2 2
U22 17 4 28 12 2 2
Total Games
per game
 Elimination Round Under 16 Quarter Finals
Total Teams A B C Sub-Total D
13 4 4 5 3
No of Games 6 6 10 22 3
Total No. of
games
32 Option A Elimination Round Under 16 Quarter Finals
44 Total Teams A B C Sub-Total D
76 17 6 6 5 3
800.00 No of Games 15 15 10 40 3
60,800.00

Option B A B C D
17 4 4 4 5

6 6 6 10 28
Quarter Finals Semi-Final Total Number of
E Sub-Total Championship Game Games
3 6
3 6 2 2 32

Quarter Finals Semi-Final Total Number of

E Sub-Total Championship Game Games
3 6
3 6 2 2 50

Q-Finals
E F Sub-total Semi Final
4 4

6 6 12 2 2 44
A1 C1
B1 D1
C2 A2
D2 B2
 La Paz Summer Basketball Tournament 2023

3 Brackets
U16 Category
Eliminations Q-final
Grand- Officiating Officials Estimated Budget Cost
Bracket A Bracket B Bracket C Sub-total Bracket D Bracket E Sub-total Semi Finals Total rate per game

6 6 10 22 3 3 6 2 2 32 800.00 25,600.00

U22 Category

Eliminations Q-final Grand- Officiating Officials Estimated Budget Cost

Bracket A Bracket B Bracket C Bracket D Bracket E Bracket F Sub-total Semi Finals Total rate per game

6 6 6 10 6 6 40 2 2 44 800.00 35,200.00

Other Expenses

Prizes 1st 2nd 3rd Total

U16 10,000.00 7,000.00 5,000.00 22,000.00
U22 10,000.00 7,000.00 5,000.00 22,000.00

Grand Total Prizes 44,000.00 44,000.00 60,800.00

Supplies QTY. Unit price Amount

Tarp 4 pcs. 900 3,600.00
Basketball Ball 2 pcs. 1500 3,000.00
Basketball Net 4 pairs 500 2,000.00
Trophies 6 units 2,500 15,000.00
Bond paper 5 reams 300 1,500.00
-
TOTAL 25,100.00 25,100.00
Coaches Training
Supplies QTY. Unit price Amount
Tarp 1 pcs. 900.00 900.00
Basketball Ball 10 pcs. 1,500.00 15,000.00
Honorarium 1500 per pax x 3 days 4,500.00 4,500.00
Meals 5 pax x 180 x 3 days 1,620.00 1,620.00
-
-
TOTAL 22,020.00 22,020.00

Grand Total 151,920.00

60,800.00
 La Paz Summer Basketball Tournament 2023

3 Brackets
U16 Category
Eliminations Q-final
Grand- Officiating Officials Estimated Budget Cost
Bracket A Bracket B Bracket C Sub-total Bracket D Bracket E Sub-total Semi Finals Total rate per game

10 10 10 30 6 6 12 2 2 46 800.00 36,800.00

U22 Category

Eliminations Q-final Grand- Officiating Officials Estimated Budget Cost 73,600.00

Bracket A Bracket B Bracket C Sub-total Bracket D Bracket E Sub-total Semi Finals Total rate per game

10 10 10 30 6 6 12 2 2 46 800.00 36,800.00

Other Expenses

Prizes 1st 2nd 3rd Total

U16 10,000.00 7,000.00 5,000.00 22,000.00
U22 10,000.00 7,000.00 5,000.00 22,000.00

Grand Total Prizes 44,000.00 44,000.00

Supplies QTY. Unit price Amount

Tarp 4 pcs. 900 3,600.00
Basketball Ball 2 pcs. 1500 3,000.00
Basketball Net 4 pairs 500 2,000.00
Trophies 6 units 2,500 15,000.00
Bond paper 5 reams 300 1,500.00
-
TOTAL 25,100.00 25,100.00
Coaches Training
Supplies QTY. Unit price Amount
Tarp 1 pcs. 900.00 900.00
Basketball Ball 10 pcs. 1,500.00 15,000.00
Honorarium 1500 per pax x 3 days 4,500.00 4,500.00
Meals 5 pax x 180 x 3 days 1,620.00 1,620.00
-
-
TOTAL 22,020.00 22,020.00

Grand Total 164,720.00

 La Paz Summer Basketball Tournament 2023

Budgetary Requirements
PPAs LGU SK Others Time Frame Remarks
1. Coaches Training
1.1 Basketball Ball 15,000.00
March 8-10,
1.2 Honorarium 4,500.00 2023
1.3 Meals 1,620.00
1.4 Tarp 900.00
Sub-total 22,020.00

2. Under 16 Category
2. 1 Prizes 22,000.00 April 10- May
2.2 Officiating Officials 36,800.00 20, 2023
2.3 Registration Fee (15 teams) 15,000.00
Sub-total 58,800.00

3. Under 22 Category
2. 1 Prizes 22,000.00 April 10- May
2.2 Officiating Officials 36,800.00 20, 2023
2.3 Registration Fee (15 teams) 15,000.00
Sub-total 58,800.00

4. Supplies
4.1 Tarp 3,600.00
4.2 Basketball Ball 3,000.00
April 10- May
4.3 Basketball Net 2,000.00 20, 2023
4.4 Trophies 15,000.00
4.5 Bond paper 1,500.00
Sub-total 25,100.00 30,000.00

Grand Total 164,720.00

Registration Fee 30,000.00 Food and other expenses