You are on page 1of 1

Review – EMV Exercises - Answers

EVM Exercise 1:

SV = EV – PV , = $65K

SPI = 1.26

CV = EV – AC, = -$60K

CPI = .84

Ahead of schedule, over budget

EVM Exercise 2:

At Completion 10,000,000.00
Planned Value 6,000,000.00
Percent complete 50%
Earned Value (Percent complete x BAC) 5,000,000.00
AC - Project 1 $200,000
AC - Project 2 $1,200,000
AC - Project 3 $1,800,000
AC - Project 4 $500,000
AC - Project 5 $900,000
Total Actual Cost $4,600,000
Cost Variance (EV - AC) 400,000.00
Schedule Variance (EV - PV) (1,000,000.00)
Cost Performance Index (EV / AC) 1.09
Schedule Performance Index (EV / PV) 0.83
Estimate At Completion (BAC / CPI) 9,200,000.00
Estimate To Complete (EAC - AC) 4,600,000.00
Variance At Completion (BAC - EAC) 800,000.00

Under budget, Behind schedule

You might also like