You are on page 1of 1

Profit and Loss

AChawla AUS Practice Set Education 


1 Jul 2023 to 31 Jul 2023 
Actual Budget Var AUD Var % YTD Actual YTD Budget Var AUD Var %

Income 
Sales 8,000 8,000 - 0.0% 8,000 8,000 - 0.0%
Total Income 8,000 8,000 - 0.0% 8,000 8,000 - 0.0%

Less Cost of Sales 


Cost of Goods Sold 1,600 1,600 - 0.0% 1,600 1,600 - 0.0%
Total Cost of Sales 1,600 1,600 - 0.0% 1,600 1,600 - 0.0%

Gross Profit 6,400 6,400 - 0.0% 6,400 6,400 - 0.0%

Less Operating Expenses 


Bank Fees 5 5 - 0.0% 5 5 - 0.0%
Depreciation 30 30 - -1.6% 30 30 - -1.6%
Insurance 300 300 - 0.0% 300 300 - 0.0%
Light, Power, Heating 436 436 - 0.1% 436 436 - 0.1%
Rent 727 727 - 0.0% 727 727 - 0.0%
Telephone & Internet 73 73 - -0.4% 73 73 - -0.4%
Wages and Salaries 5,000 5,000 - 0.0% 5,000 5,000 - 0.0%
Total Operating Expenses 6,571 6,571 - 0.0% 6,571 6,571 - 0.0%

Net Profit (171) (171) - 0.0% (171) (171) - 0.0%

Profit and Loss  |  AChawla AUS Practice Set Education  |  6 March 2023   Page 1 of 1

You might also like