Buying

PULSA Cost Detail

Master Data

Chart Cost

Chart Netto Profit

 Selling

Master Data
IO VOUCHER
Chart Profit

Chart Netto Profit

ER
 All Of Ammounth Total
Key Item Description Basic Stock
A/GB A/G Kaca Biasa
A/GF A/G Kaca Full
ACO Adapter Charger Eko
ACXD Adapter Charger Xidol 1A
ADVI5C+ Advan I5C Plus 2/16
ADVS7C Tablet Advan S7C
AR1D Advan Hammer R1D
Rp 811,000 Home

Buying Total Selling Total Ready Stock Principal Price Ammount

50 2 48 Rp 7,000 Rp 336,000
20 0 20 Rp 20,000 Rp 400,000
5 0 5 Rp 15,000 Rp 75,000
0 0 0 Rp - Rp -
0 0 0 Rp - Rp -
0 0 0 Rp - Rp -
0 0 0 Rp - Rp -
Day Mounth Supplier Key
1 Jan A/GB
2 Jan A/GF
2 Jan ACO
 Item Description Qty Principal Price
A/G Kaca Biasa 50 Rp 7,000
A/G Kaca Full 20 Rp 20,000
Adapter Charger Eko 5 Rp 15,000
 Home

Ammounth
Rp 350,000
Rp 400,000
Rp 75,000
Day Mounth Key
1 Jan A/GB
1 Jan A/GB
Item Description Qty Principal Price
A/G Kaca Biasa 1 Rp 7,000
A/G Kaca Biasa 1 Rp 7,000
 Home

Sell Price
Rp 30,000
Rp 30,000
 M-Kios

Day Mounth
1 JanT
1 JanS
1 JanU
1 FebU
1 JanU
2 JanTD
DecSD
JanUD
Multi Dompul Home

Description Ammount
Top Up Saldo M-Kios Rp 2,000,000
Total Penjualan M-Kios Hari Ini Rp 100,000
Pemakaian Personal Rp 50,000
Pemakaian Personal Rp 20,000
Pemakaian Personal Rp 150,000
Top Up Saldo Dompul Rp 500,000
Total Penjualan Dompul Hari Ini Rp 250,000
Pemakaian Personal Dompul Rp 75,000
 Back

Top Up Pulsa Terjual Pulsa Terpaka

JanT Rp 2,000,000 JanS Rp 100,000 JanU

FebT Rp - FebS Rp - FebU
MarT Rp - MarS Rp - MarU
AprT Rp - AprS Rp - AprU
MayT Rp - MayS Rp - MayU
JunT Rp - JunS Rp - JunU
JulT Rp - JulS Rp - JulU
AugT Rp - AugS Rp - AugU
SepT Rp - SepS Rp - SepU
OctT Rp - OctS Rp - OctU
NovT Rp - NovS Rp - NovU
DecT Rp - DecS Rp - DecU
Total Rp 2,000,000 Total Rp 100,000 Total
 Home

Pulsa Terpakai Stock Awal

Rp 200,000
Rp 20,000
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 220,000
 Stock Akhir

Rp 1,680,000
 Back

Top Up Pulsa Terjual Pulsa Terpaka

JanTM Rp - JanSM Rp - JanUM

FebTM Rp - FebSM Rp - FebUM
MarTM Rp - MarSM Rp - MarUM
AprTM Rp - AprSM Rp - AprUM
MayTM Rp - MaySM Rp - MayUM
JunTM Rp - JunSM Rp - JunUM
JulTM Rp - JulSM Rp - JulUM
AugTM Rp - AugSM Rp - AugUM
SepTM Rp - SepSM Rp - SepUM
OctTM Rp - OctSM Rp - OctUM
NovTM Rp - NovSM Rp - NovUM
DecTM Rp - DecSM Rp - DecUM
Total Rp - Total Rp - Total
 Home

Pulsa Terpakai Stock Awal

Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
 Stock Akhir

Rp -
 Back

Top Up Pulsa Terjual Pulsa Terpaka

JanTD Rp 500,000 JanSD Rp - JanUD

FebTD Rp - FebSD Rp - FebUD
MarTD Rp - MarSD Rp - MarUD
AprTD Rp - AprSD Rp - AprUD
MayTD Rp - MaySD Rp - MayUD
JunTD Rp - JunSD Rp - JunUD
JulTD Rp - JulSD Rp - JulUD
AugTD Rp - AugSD Rp - AugUD
SepTD Rp - SepSD Rp - SepUD
OctTD Rp - OctSD Rp - OctUD
NovTD Rp - NovSD Rp - NovUD
DecTD Rp - DecSD Rp 250,000 DecUD
Total Rp 500,000 Total Rp 250,000 Total
 Home

Pulsa Terpakai Stock Awal

Rp 75,000
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 75,000
 Stock Akhir

Rp 175,000
Day Mounth
1 Jan
 Home

Description Ammount
Beli Voucher Rp 12,000
Day Mounth
1 Jan
 Home

Description Ammount
Keterangan Rp 12,000
 Cost Counter Profit Cou

Jan Rp 12,000 Jan

Feb Rp -
Mar Rp - Mar
Apr Rp -
May Rp - May
Jun Rp -
Jul Rp - Jul
Aug Rp -
Sep Rp - Sep
Oct Rp -
Nov Rp - Nov
Dec Rp -

Total Rp 12,000 Total

Basic Balance Rp 5,000,000

Home
 Profit Counter Principal Selling Counter
Rp 14,000
Rp 46,000
Feb Rp - Price Selling Counter
Rp - Rp 60,000
Apr Rp -
Rp - Phone, Part and Acc Buying Counter
Jun Rp - Rp 350,000
Rp -
Aug Rp - Total Stock Akhir Pulsa
Rp - Rp 1,855,000
Oct Rp -
Rp - Total All Of Cost
Dec Rp - Rp 362,000

Total Rp 46,000 Netto Profit Rp 34,000

Home
Available Balance Rp 4,698,000
 Jan Feb Mar Apr May Jun Jul Aug

Rp12,000

Rp- Rp- Rp- Rp- Rp- Rp- Rp-

n Jul Aug Sep Oct Nov Dec
Home

Rp- Rp- Rp- Rp- Rp- Rp-

 Jan Feb Mar Apr May Jun Jul Aug

Rp46,000

Rp- Rp- Rp- Rp- Rp- Rp- Rp-

n Jul Aug Sep Oct Nov Dec
Home

Rp- Rp- Rp- Rp- Rp- Rp-

Home
 Jan Feb Mar Apr May Jun Jul A

Rp34,000

Rp- Rp- Rp- Rp- Rp- Rp-

Jan Feb Mar Apr May

Rp 34,000 Rp - Rp - Rp - Rp -
y Jun Jul Aug Sep Oct Nov Des

Rp- Rp- Rp- Rp- Rp- Rp- Rp-

Jun Jul Aug Sep Oct

Rp - Rp - Rp - Rp - Rp -
es

Home

Rp-

Nov Des
Rp - Rp -