Name

I. SITE DEVELOPMENT

I.1 Road Network

I.2 Sidewalk

I.3 Parking Area

I.4 Drainage System

 VI.5 Water Pipe Line

I.6 Other Works

Sub-Total:

II. EARTHWORKS

II.I Land Development

II.2 Structural Footing

Sub-Total:

III. STRUCTURAL CONCRETE

II.1 Board Pile

II.2 Pile Cap

II.3 Footing

II.4 Column

II.5 Beam

II.6 Slab-on-grade
 II.7 Suspended slab

II.8 Stair

II.9 Elevator

Sub-Total:

III ROOF FRAMING

Sub-Total:
IV FORMWORKS AND SCAFFOLDINGS

V ARCHITECTURAL WORKS
V.1 Masonry Works

V.1.a Parapet
0.68
0.08
2.59

V.1.b Interior Walls

V.1.b CR Walls

V.1.c False Beams and Pipe Chase

 V.1.d Plantbox

V.2 Exterior Works

V.2.a Painting
Front Side

Left Side

Right Side

Rear Side

V.2.b Stone Cladding

Front Side

Left Side

Right Side

Rear Side

V.2.c ACP
Front Side

Left Side

Right Side

V.3 Interior Painting

V.3.a Walls

Paint Sides Lower Ground Floor

1 Outer Perimeter Painting Works

1 Inner Perimeter Painting Works

2 Dept' Head Offices and Hallways

2 CR Wall

2 Auxillary Rooms

1 Elevator
 Ground Floor

1 Outer Perimeter Painting Works

1 Inner Perimeter Painting Works

2 Hallways

2 Dep't Heads

2 Auxillary Rooms

1 Elevator

1 CR Interior Wall

1 CR Exterior Wall

1 False Column and Pipe Chase

1 False Beam

Second Floor

1 Exterior Wall Paint Partition

1 Exterior Wall Paint Beam

1 Inner Perimeter Walls

1 Outer Perimeter Walls

2 Hallways

2 Dept Head Rooms

2 Auxillary

1 Elevator

1 CR Walls Exterior

1 CR Walls Interior

Third Floor

1 Exterior Wall Paint Partition

1 Exterior Wall Paint Beam

1 Outer Perimeter Walls

1 Inner Perimeter Wall

2 Hallways

2 Session Hall and Function Room

2 Offices
2 Auxillary Rooms

1 CR Exterior

1 CR Interior

1 Elevator

1 Exterior Partition

Fourth Floor

1 Inner Perimeter Walls

1 Outer Perimeter Walls

1 CR Walls Exterior

1 CR Walls Interior

2 Auxillary Rooms

2 Dep't Head

2 Hallway

1 Pipe Chase

1 Elevator

Fifth Floor

1 Exterior Beam

1 Exterior Partition Walls

1 Outer Perimeter Walls

1 Inner Perimeter Walls

1 CR Ext Walls

1 CR Interior Walls

2 Hallway

2 Auxillary Rooms

2 Dep't Head

1 Elevator

1 Pipe Chase

Sixth Floor

1 Exterior Wall Paint Beam

1 Outer Perimeter Walls

1 Inner Perimeter Walls

1 CR Exterior Walls

1 CR Interior Walls

2 Auxillary Rooms

2 Mayor's Office

2 Interior Walls

2 Conference and Reception

1 Elevator

1 Pipe Chase

V.3.a Ceiling (Hardiflex)

Lower Ground Floor

Ground Floor

Second Floor

Third Floor

Fourth Floor

Fifth Floor

Sixth Floor

V.4 Railings

V.4.a Main Stair Railings

V.4.b Stair Railings ( Fire Exit and Mid Section )

V.4.b Exterior Railings

V.5 Tiling Works

V.5.a Floor Tiles

V.5.b Wall Tiles

Lower Ground

City Health Office

City Health Office

City Veterinary Office

Ground Floor

Tcitom Toilet

Right Female Restroom

Peso Office Toilet

Tourism Office Toilet

Assessor'S Office Toilet

Market Operation Toilet

Cswd Office Toilet

Left Janitor'S Closet

Left Hallway Male Restroom

Left Female Restroom

Left Hallway Pwd

Right Male Restroom

Right Pwd

Right Janitor'S Closet

Treasurer Office Toilet

2nd Floor

Left Pwd

Left Female Restroom

Left Male Restroom

Left Janitor'S Closet

 Gsoo Office Toilet

Cpdc Office Toilet

Budget Office Toilet

Brngy Affairs Office Toilet

City Accnt Toilet

Cenr Office Toilet

Lcr Office Toilet

Right Janitor'S Closet

Right Female Restroom

Right Male Restroom

Right Pwd

3rd Floor

Sp Secretary Office Toilet

Left Male Restroom

Left Janitor'S Closet

Left Female Restroom

Office 9 Toilet

Office 8 Toilet

Office 7 Toilet

Office 10

Office 11 Toilet

Office 6 Toilet

Office 5

Office 12 Toilet

Office 13 Toilet

Office 4 Toilet

Office 14 Toilet

Office 3 Toilet

Office 2 Toilet

Office 15 Toilet

Office 1 Toilet

Vice Mayor'S Office Toilet

 Session Hall Toilet

Right Hallway Toilet

Right Hallway Toilet Bot

Right Janitor'S Closet

Left Pwd Toilet

4th Floor

Left Pwd Toilet

Left Female Toilet

Left Janitor'S Closet

Left Male Restroom

Hr Office Toilet

City Agri Office Toilet

5th Floor

Female Restroom

Janitor Closet

Male Restroom

Pwd Toilet

City Legal Office Toilet

City Admin Toilet

6th Floor

Left Waiting Area Toilet

Mayor'S Office Toilet

Mayor'S Staff Office Toilet

Right Waiting Area Toilet

V.6 Ceiling Works

V.6.a Ceiling Works ( Hardiflex )

V.6.b Ceiling Works ( Acoustic )
Sub-Total:

VI. PLUMBING WORKS

VI.1 Water and solid waste pipe line

Pipes

PVC FITTINGS
Sub-Total:

VII. SPRINKLER SYSTEM & FDAS

VIII. OVERHEAD TANK

VIII.1 Pumps And Tanks

VIII.2 Pipeline

PPR Pipes

PPR Fittings
Sub-Total:

Grand Total:
 Material Qty Units Material Unit Cost

Item 200 596.97 cu.m. 400.00

Premix Concrete 3000Psi 596.97 cu.m. 4,900.00

Tie Bar (16mm dia.) 720.96 kgs

Dowel 113.76 kgs 58.00

Tie Wire 2 kgs 70.00

Curing Compound 427.9 liters 50.00

Steel Forms, asphalt sealant, others 1 lot 10,000.00

Item 200 240.426 cu.m. 400.00

Premix Concrete 3000Psi 240.426 cu.m. 4,900.00

Curing Compound 172.42 liters 50.00

Item 200 606.05 cu.m. 400.00

Premix Concrete 3000Psi 606.05 cu.m. 4,900.00

Dowel 2,233.60 kgs 58.00

Tie Wire 45.5 kgs 70.00

Curing Compound 761.08 liters 50.00

Steel Forms, asphalt sealant, others 1 lot 10,000.00

Thermoplastic Paint 36.9 sq.m. 900.00

Parking Island 306.33 sq.m. 500.00

6" CHB 17,775.00 pcs

Portland Cement 3,551.47 bags 140.00

Sand 196.64 cu.m. 14.00

Aggregates 51.48 cu.m.

Rebars 864 kgs 55.00

RCPC 0.91m Diameter 78 pcs

90mm PE pipes 6 roll.

25mm PE pipes 4 roll.

25mm 90⁰ Elbow PE 8 pcs

25mm 90⁰ Tee PE 8 pcs

25mm x 25mm x 90mm Tee PE 1 pcs

90mm 90⁰ Tee PE 2 pcs

90mm 90⁰ Elbow PE 7 pcs

90mm x 90mm x 25mm Tee PE 7 pcs

Brass Faucet 24 pcs

25mm PE union 24 pcs

Solvent 20 cans

3/4" teflon 50 pcs

Plant Box 332.75 sq.m 500.00

Landscape 2,687.62 sq.m. 250.00

Plants (Small) 1 lot 1,500.00

Shrubs 1 lot 250.00

Excavation 1,558.84 cu.m.

Backfill Material 6,237.94 cu.m. 450.00
Gravel Bedding 596.97 cu.m. 900.00
Soil Poisoning 1 lot 40,000.00

Excavation 244.79 cum

Backfill Material 8,842.12 cum 450.00
Gravel bedding 234.54 cum 900.00
Soil Poisoning 1 lot 40,000.00

Rebars Grade 8,401.77 kg 55.00

Tie Wire No. 16 168.04 kg 70.00
Premix Concrete 4000psi 83.23 cum 5,150.00

Rebars Grade 16,924.44 kg 55.00

Tie Wire No. 16 338.49 kg 70.00
Premix Concrete 4000psi 176.4 cum 5,150.00

Rebars Grade 2,773.33 kg 55.00

Tie Wire No. 16 55.47 kg 70.00
Premix Concrete 4000psi 85.28 cum 5,150.00

Rebars Grade 67,474.94 kg 55.00

Tie Wire No. 16 1,349.50 kg 70.00
Premix Concrete 4000psi 308.29 cum 5,150.00

Rebars Grade 159,212.36 kg 55.00

Tie Wire No. 16 3,184.25 kg 70.00
Premix Concrete 4000psi 856.53 cum 5,150.00

Rebars Grade 50,034.99 kg 55.00

Tie Wire No. 16 1,000.70 kg 70.00
Premix Concrete 4000psi 351.81 cum 5,150.00

Steeldeck 5,990.57 sqm 650.00

Rebars Grade 127,798.77 kg 55.00
Tie Wire No. 16 2,555.98 kg 70.00
Premix Concrete 4000psi 898.59 cum 5,150.00
Waterproofing 73.1 sqm 250.00

Rebars Grade 18,021.58 kg 55.00

Tie Wire No. 16 360.43 kg 70.00
Premix Concrete 4000psi 208.66 cum 5,150.00

Rebars Grade 38,077.27 kg 55.00

Tie Wire No. 16 761.55 kg 70.00
Premix Concrete 4000psi 27.73 cum 5,150.00

2" X 2" 1/4" angle bar 1,102.94 ln.m. 2,000.00

2" x 6" x 2mm c purlins 2,700.56 ln.m. 685.00
Insulation foam 20.00 rolls 4,160.00
Welding rod 15.00 box 2,100.00
Oxygen and Acetylene 5.00 lot 50,000.00
Pre-painted G.I. long span Color roof 1,805.21 sq.m. 400.00
Pre-painted G.I. bended roofing accessories 515.87 ln.m. 150.00
Teckscrew, screw, rivet and etc. 1.00 lot 50,000.00
 27,972.32 sq.m. 835.00

4" CHB 5,409.00 pcs 14.50

40 kg Cement 294.25 bags 250.00
Sand 34.62 cu.m 900.00
Deformed Bars 12 dia 1,605.39 kg 55.00
Consumables 1 lot 7,500.00

4" CHB 62,037.72 pcs 14.50

40 kg Cement 3,381.05 bags 250.00
Sand 378.43 cu.m 900.00
Deformed Bars 12 dia 13,613.86 kg 55.00
Consumables 1 lot 7,500.00

6" CHB 14,247.25 Pcs

40 kg Cement 1,196.77 Bags 250.00

Sand 136.77 cu.m 900.00
Deformed Bars 12 dia 4,228.58 Kg 55.00
Consumables 1 lot 7,500.00

4" CHB 6,968.75 Pcs 14.50

40 kg Cement 585.38 Bags 250.00
Sand 66.9 cu.m 900.00
Deformed Bars 12 dia 1,443.93 Kg 55.00
Consumables 1 lot 7,500.00
 72.6 lot 500.00

1,094.14 sq.m

220.81 sq.m

113.05 sq.m

274.25 sq.m

486.03 sq.m

655.07 sq.m

299.13 sq.m

120.16 sq.m

80.87 sq.m

154.91 sq.m

459.88 sq.m

181.71 sq.m

163.65 sq.m

114.52 sq.m

sq.m

18,244.14 sq.m

305.92 sq.m

449.47 sq.m

199.8 sq.m

98.64 sq.m

372.06 sq.m

25.2 sq.m
 740.48 sq.m

696.47 sq.m

708.48 sq.m

193.04 sq.m

607.76 sq.m

132.57 sq.m

155.84 sq.m

41.57 sq.m
261.32 sq.m

191.08 sq.m

70.61 sq.m

111.14 sq.m

700.64 sq.m

701.1 sq.m

780.34 sq.m

105.46 sq.m

1,348.42 sq.m

130.64 sq.m

104.36 sq.m

204.58 sq.m

140.42 sq.m

112.55 sq.m

682.29 sq.m

54.62 sq.m

1,517.00 sq.m

941.86 sq.m

316.5 sq.m
395.32 sq.m

73.39 sq.m

338.89 sq.m

122.72 sq.m

142.13 sq.m

275.13 sq.m

299.03 sq.m

159.62 sq.m
114.74 sq.m

156.98 sq.m

52.48 sq.m

507.92 sq.m

34.92 sq.m

77.26 sq.m

8.18 sq.m

12.61 sq.m

205.98 sq.m

177.54 sq.m

101.16 sq.m

174.82 sq.m

275.26 sq.m

83.4 sq.m

47.88 sq.m

39.85 sq.m

17.63 sq.m

10.18 sq.m
 266.41 sq.m

136 sq.m

77.78 sq.m

101.59 sq.m

120.92 sq.m

82.98 sq.m

140.88 sq.m

171.1 sq.m

36.29 sq.m

2.94 sq.m

1,180.49 sq.m

13.16 sq.m

457.14 sq.m

164.01 sq.m

236.48 sq.m

59.4 sq.m

223.01 sq.m

27.29 sq.m

70 m

214 m

110.88 m

60cm X 60cm Homogenous Granite Tiles 7,370.71 sq.m

40cmX 40cm Ceramic Tiles 426.30 sq.m
Plain Cement Smooth Finish 10.75 sq.m
60cm X 60cm Non-Skid Tiles 524.95 sq.m
30cm X 60cm Non-Skid Tiles 118.55 sq.m

1742.69 sq.m

20.55 sq.m

15.98 sq.m

17.23 sq.m

sq.m
19.44 sq.m

46.9 sq.m

17.5 sq.m

17.58 sq.m

16.36 sq.m

17.55 sq.m

17.47 sq.m

15.04 sq.m

45.2 sq.m

43.71 sq.m

19.76 sq.m

46.09 sq.m

18.74 sq.m

16.25 sq.m

18.41 sq.m

21.63 sq.m

43.25 sq.m

44.87 sq.m

14.42 sq.m
16.79 sq.m

17.36 sq.m

18.06 sq.m

18.25 sq.m

18.98 sq.m

17.58 sq.m

17.44 sq.m

13.28 sq.m

47.68 sq.m

43.39 sq.m

18.31 sq.m

17.44 sq.m

44.93 sq.m

15.01 sq.m

43.36 sq.m

18.98 sq.m

18.93 sq.m

18.87 sq.m

18.79 sq.m

18.82 sq.m

18.82 sq.m

18.9 sq.m

18.9 sq.m

18.74 sq.m

18.79 sq.m

18.9 sq.m

18.76 sq.m

18.76 sq.m

18.68 sq.m

18.71 sq.m

17.69 sq.m
 16.44 sq.m

27.81 sq.m

19.74 sq.m

19.47 sq.m

29.08 sq.m

29 sq.m

39.29 sq.m

15.07 sq.m

40.64 sq.m

17.09 sq.m

17.31 sq.m

39.2 sq.m

15.04 sq.m

40.74 sq.m

29.02 sq.m

26.62 sq.m

18.52 sq.m

22.22 sq.m

21.76 sq.m

17.71 sq.m

19.09 sq.m

1114.7 sqm 650.00

4646.4 sqm 800.00

6" dia. s-1000 PVC pipe 115 lgths 1,130.00

4" dia. s-1000 PVC pipe 357 lgths 815.00

3" dia. s-1000 PVC pipe 904 lgths 385.00

2" dia. s-1000 PVC pipe 155 lgths 210.00

Elbow 6" X 90 45 pcs

Elbow 6" X 45 55 pcs

Tee 6" 50 pcs

Wye 6" 45 pcs

Wye Reducer 6" X 4" 32 pcs

Cleanout 6" 32 pcs

Elbow 4" X 90 101 pcs

Elbow 4" X 45 104 pcs

Tee 4" 101 pcs

Tee Reducer 4" X 3" 150 pcs

Tee Reducer 4" X 2" 101 pcs

Wye 4" 100 pcs

Wye Reducer 4" X 3" 150 pcs

Wye Reducer 4" X 2" 35 pcs

Cleanout 4" 102 pcs

Elbow 3" X 90 131 pcs

Elbow 3" X 45 128 pcs

Tee 3" 130 pcs

Tee Reducer 3" X 2" 99 pcs

Wye 3" 223 pcs

Wye Reducer 3" X 2" 115 pcs

Cleanout 3" 83 pcs

P-Trap 3" 128 pcs

Bushing Reducer 3" X 2" 105 pcs

Elbow 2" X 90 240 pcs

Elbow 2" X 45 175 pcs

Tee 2" 234 pcs

Wye 2" 54 pcs

Pendent Sprinkler 528 pcs 18,000.00

Modular Water Tank 250 m3 (Fire Tank) 1 pcs 17,500,000.00

Overhead Tank 40 m3 1 pcs

Water Pump hp 2 pcs

Float Switch 2 pcs

Float Valve 1 pcs

63 mm 55 lgths

32 mm 474 lgths

25 mm 1,185 lgths

Elbow 63Mm 55 pcs

Tee 63Mm 41 pcs

Coupling 63Mm 14 pcs

Elbow 32Mm 90 pcs

Tee 32Mm 72 pcs

Coupling 32Mm 55 pcs

Elbow 25Mm 1,185 pcs

Tee 25Mm 711 pcs

Elbow Adaptor 25Mm X 1/2" 237 pcs

Tee Adaptor 25Mm X 1/2" 237 pcs

Gate Valve 63Mm 7 pcs

Gate Valve 32Mm 33 pcs

Gate Valve 25Mm 53 pcs

Coupling 25Mm 35 pcs

Hose Bibb 50 pcs

Material Cost

238,788.00

2,925,153.00

6,598.08

140.00

21,395.00

10,000.00

96,170.40

1,178,087.40

8,621.00

242,420.00

2,969,645.00

129,548.80

3,185.00

38,054.00

10,000.00

33,210.00

153,165.00

497,205.80

2,752.96

47,520.00
166,375.00

671,905.00

1,500.00

250.00

9,451,689.44

0.00

2,807,073.00

537,273.00

40,000.00

0.00

3,978,954.00

211,086.00
 40,000.00

7,614,386.00

462,097.35

11,762.80

428,634.50

930,844.20

23,694.30

908,460.00

152,533.15

3,882.90

439,192.00

3,711,121.70

94,465.00

1,587,693.50

8,756,679.80

222,897.50

4,411,129.50

2,751,924.45

70,049.00
1,811,821.50

3,893,870.50

7,028,932.35

178,918.60

4,627,738.50

18,275.00

991,186.90

25,230.10

1,074,599.00

2,094,249.85

53,308.50

142,809.50

46,907,965.96

2,205,870.00

1,849,881.06

83,200.00

31,500.00

250,000.00

722,084.00

77,380.50

50,000.00

5,269,915.56
23,356,887.20

78,430.50

73,562.50

31,158.00

88,296.45

7,500.00

899,546.94

845,262.50

340,587.00

748,762.30

7,500.00

299,192.50

123,093.00

232,571.90

7,500.00

101,046.88

146,345.00

60,210.00

79,416.15

7,500.00
36,300.00
724,555.00

3,717,120.00
8,655,456.62

129,950.00

290,955.00

348,040.00

32,550.00
 801,495.00

9,504,000.00

17,500,000.00
17,500,000.00

96,200,908.57
 loc. height perimeter area
lower 3.00 64.90 194.70
ground 4.50 29.60 133.20
2.00 3.60 40.40 145.44
3.00 3.60 42.70 153.72
4.00 3.60 8.70 31.32
5.00 3.60 13.70 49.32
6.00 3.60 4.80 17.28