Cost Estimation-Dogs Park

Cost Estimate of Development of Dogs Park Prayagraj Smart City Limited
Name of the Work: Development of Dog Park near medical chauraha,Prayagraj (U.P.)
Cost
S.No Name of Item Cost in Rupees
INR in Lakhs
Civil Work Play grounds / Public parks (1Mali for 2.00Acre).
1 Development works ( A) 6411019 64.11
2 Horticulture Work (B) 139967 1.40
3 Electrical Work 718624 7.19
4 O&M 5years 692370 6.92
Sub Total (A+B) 0.00
Add GST @18% Felling trees of th #VALUE!
Add Labour Cess @1% 0 0.00
Electrical Work 0 0.00
Add 1% testing charge 0 0.00
Total including GST and labour Cess 0 0.00
1 of 136
Grand Total 0 0.00
2 of 136
Felling trees of the girth (measured at a height of 1 m above ground level), including cutting of trunks and branches, removing the roots and stack
3 of 136
2.4
144 0
0 94.78 0
4 of 136
ving the roots and stacking of serviceable material and disposal of unserviceable material
5 of 136
Development of Dog Park near medical chauraha,Prayagraj (U.P.)

S.No. Reference Description of Item Unit Nos Measurment Qty Rate (Rs.) Amount (Rs.)
1 Development works
Dismantling of lime or cement mortar
PWD SoR brick work including stacking of
2022 (SI. No. dismantled materials with in 60m 0.00 0.00
692) distance as directed by Engineer in

1.01 charge.
Dismantling of some portion of CC Cum 1.00 1.00 50.00 0.23 0.50 5.75 450.00 ₹ 2,587.50
Extra item for clearing jungle including

of rank vegetarion, grass, bush, wood
trees and saplings of girth upto 30 cm.
SOR 2022 -
measured at a height of 1.00 mtr. Above Sqm
259
ground level & removal of rubbish upto a
distance of 50mtr. outside the periphery
of area cleared. Excluding GST ( As per
1.02 SOR 2020 Item no 259 @ 5 rs. Per Sqm)
1.00 1.00 50.00 3.00 150.00 5.00 ₹ 750.00
Felling trees of the girth (measured at a

height of 1 m above ground level),
DSR 2021 including cutting of trunks and branches,
2.33 removing the roots and stacking of
serviceable material and disposal of
1.03 unserviceable material
Beyond 30 cm girth upto and including
Each 30.00 1.00 30.00 94.78 ₹ 2,843.33
1.04 60 cm girth
Exacavation in ordinary soil (Loam

caly or sand) including lift upto 1.5m and
lead upto 30mtr. Including
filling,watering and ramming of
PWD SoR
excavated earth into the trenches of into
1.06 2022
the space between the building and the
(SI. No. 251)
sides of the structure and removal &
disposal of surplus earth as directed by
the Engineer incharge upto a distance of
30m from the structures.Excluding GST
17 of 136
Pathway excavation Cum 1.00 2.00 300.00 0.40 0.30 72.00

0 Cum 1.00 1.00 20.00 20.00 0.10 40.00
Water fountain Cum 1.00 1.00 10.00 2.00 0.90 18.00
Toilet Cum 1.00 4.00 1.50 1.50 1.20 10.80
Room Cum 2.00 4.00 1.50 1.50 1.20 21.60
Wooden shade pergola Cum 4.00 4.00 1.20 1.20 0.60 13.82
chain link Cum 1.00 1.00 150.00 1.20 0.80 144.00
Excavation for railing Cum 1.00 400.00 0.40 0.40 0.60 38.40
358.62 160.00 ₹ 57,379.84
Providing, laying, spreading and

compacting graded stone aggregate to
wet mix macadam specification including
premixing the Material with water at
MORTH Spe.
1.07 OMC in mechanical mix plant carriage of Cum
406
mixed Material by tipper to site, laying in
uniform layers with paver in sub- base /
base course on well prepared surface
and compacting with vibratory roller to
achieve the desired density.
Track 1.00 1.00 300.00 2.00 0.10 60.00
total 60.00 2729.00 ₹ 163,740.00
Providing and fixing hand rail of

approved size by welding etc. to steel
ladder railing, balcony railing, staircase
1.08
railing and similar works, including
DSR 2022 applying priming coat of approved steel
10.26 primer.
Railing 2.00 1.00 2.00 3.40 13.60
4.00 2.00 140.00 0.89 1120.00
2.00 4.00 3.00 0.90 24.00
Total 1157.60 103.84 ₹ 120,205.18
In gratings, frames, guard bar, ladder,

DSR 2021- railings, brackets, gates and similar KG Kg/m
1.09 10.25.02 works

Railing for chain link M.S. flat 1.00 80.00 2.00 3.00 480.00
40X40X5mm Vertical line
18 of 136
Railing for chain link M.S. flat 1.00 160.00 2.50 3.00 1200.00
40X40X5mm horizontal line
Vending area for Railing M.S. flat 1.00 66.67 0.70 2.20 102.67
30X30X5 mm horizontal line
Total 1782.67 91.63 ₹ 163,338.45
Painting Steel work with Deluxe Multi

Surface Paint to give an even shade.
Two or more coat applied @ 0.90 ltr/10
DSR sqm over an under coat of primer
20211.48.03 applied @ 0.80 ltr/10 sqm of approved
1.1 PM brand and manufacture
Railing for chain link M.S. flat
1.00 80.00 2.00 0.30 48.00
40X40X5mm Vertical line
Railing for chain link M.S. flat
1.00 160.00 2.50 0.30 120.00
40X40X5mm horizontal line
Vending area for Railing M.S. flat
1.00 66.67 0.70 0.30 14.00
30X30X5 mm horizontal line
Chain link 1.00 2.00 200.00 2.00 800.00
20.00 4.00 3.00 240.00
Total 1222.00 82.91 ₹ 101,314.00
Supplying and filling in plinth with sand

under floors, including watering,
DSR 2021 ramming, consolidating and dressing
1.11 2.27 complete.
1.00 1.00 1400.00 0.10 140.00
Total 140.00 1015.91 ₹ 142,227.40
Earth work in surface excavation not

exceeding 30 cm in depth but exceeding
1.5 m in width as well as 10 sqm on plan
including getting out and disposal of
excavated earth upto 50 m and lift upto
1.5 m, as directed by Engineer-in-
1.12 DSR 2021-2.1 Charge:
DSR-2.1.1 All kinds of soil
Sqm 1.00 1.00 1500.00 0.30 450.00 43.79 ₹ 19,705.59
19 of 136
Felling trees
of the girth
(measured at
a height of 1
m above
ground level),
including
cutting of
trunks and
branches,
removing the
roots and
stacking of
serviceable
material and
disposal of
unserviceable
material
Excavating, supplying and filling of local
earth (including royalty) by mechanical
transport upto a lead of 5km also
including ramming and watering of the
earth in layers not exceeding 20 cm in
DSR 2021- trenches, plinth, sides of foundation etc.
1.13 2.25(a) complete
Left side Cum 1.00 1.00 600.00 0.30 180.00
180.00 300.90 ₹ 54,162.00
Cement concrete with 40 mm

gauge approved stone ballast,
coarse sand and cement in
proportions of 1:3:6 including
supply of all materials, labour, tools
PWD SoR & plant ec reuired for proper
2022 completion of the work. Excluding
1.14 (S. No. 280) GST
Toilet 1.00 4.00 1.50 1.50 0.10 0.90
20 of 136
Room 1.00 8.00 1.50 1.50 0.10 1.80
Toe wall Cum 1.00 2.00 300.00 0.40 0.10 24.00

(Bouandary wall) Right side 1.00 1.00 150.00 0.40 0.10 6.00
32.70 5100.00 ₹ 166,770.00
RCC Work with cement approved coarse

sand and 2 cm. Gauge approved stone
grit in proportions of 1:2:4 in R.C.C raft
foundation and footing excluding supply
of reinforcement and its bending but
including its fixing and binding the same
PWD SoR
with 24 B.W.G.G.I. Binding wire and
1.15 2022
including necessary centering and
(S. No. 283)
shuttering etc. and supply of all
materials, labour, T&P etc required for
proper completion of of the work
including cost of binding wire. The rate
excludes making of drip course which
shall be paid extra excluding GST.
As in item 283 above but in RCC raft

SoR 2022 287 foundation and footing( 1:11/2:3) with
A 20MM
Toilet (2.5X2M)
Toilet column 1.00 4.00 0.30 0.30 3.00 1.08
Toilet Footing 1.00 4.00 1.50 1.50 0.60 5.40
Fixing 1.00 1.00 300.00 0.40 0.40 48.00
Beam 1.00 4.00 2.50 0.23 0.30 0.69
lintal 1.00 4.00 2.50 0.23 0.20 0.46
Slab 1.00 1.00 2.80 2.60 0.10 0.73
Room 2nos. (3X3M)

Toilet column 2.00 4.00 0.30 0.30 3.00 2.16
Toilet Footing 2.00 4.00 1.50 1.50 0.60 10.80
Beam 2.00 4.00 3.00 0.23 0.30 1.66
lintal 2.00 4.00 3.00 0.23 0.20 1.10
Slab 2.00 1.00 3.00 3.00 0.10 1.80
Drain slab 1.00 1.00 205.00 2.00 0.10 41.00
Total 114.88 8000.00 ₹ 919,024.00
21 of 136
Construction of granular sub-base by

providing close graded material of
Grade-1, spreading in uniform layers
with motor grader on prepared surface,
mixing by mix in place method with
rotavator at OMC, and compacting with
Rate Analysis
vibratory roller to achieve the desired
of MORTH
density, complete as per clause 401
1.16 4.12/406
Cum 1.00 1.00 200.00 4.00 0.10 80.00
1.00 1.00 50.00 2.00 1.50 150.00
Total 230.00 1776.00 ₹ 408,480.00
Steel reinforcement for R.C.C. work

ready to use "cut and bend" rebars of
approved make from
factory/workshop to construction site
including placing in position and binding
DSR 2021 all complete upto plinth level/above
1.17 5.22 C plinth level.
Thermo-Mechanically Treated bars of
grade Fe-500D or more
For Foundation,Column slab and Beam 1.00 114.88 20.00 2297.56
Kg
@ 20 kg per Cum
Total 2297.56 98.65 ₹ 226,654.29
2.5 cm thick Damp Proof Course with

cement and approved coarse sand 1:1
1/2 with an dincluding water proofing
material as ordered by the Engineer
Incharge in the proportion as specified
by the manufactures including supply of
all materials, labour and tools & Plants
PWD SoR etc required for proper completion of
2022 work an dincluding curing and shuttering
1.18 (S. No. 361) as necessary.
For PB Sqm 1.00 1.00 30.00 0.30 30.00
Total 30.00 340.00 ₹ 10,200.00
22 of 136
Providing and applying white cement

based putty of average thickness 1
mm,of approved brand and
manufacturer, over the plastered wall
surface to prepare the surface even and
1.17 13.8 smooth complete.
Toilet (2.5X2M)
Toilet wall 2.00 4.00 3.00 3.00 72.00
Slab 1.00 1.00 2.50 2.00 5.00
Beam 1.00 0.30 0.30 0.09
Room 2nos. (3X3M)

Toilet wall 2.00 8.00 3.00 3.00 144.00
Slab 1.00 1.00 2.50 2.00 5.00
Beam 1.00 0.30 0.30 0.09

Total 226.18 69.02 ₹ 15,610.00
Painting or varnishing new work in small

areas or new wood work with Two coat
of approved superior quality ready mixed
PWD SoR paint or varnish including supply of all
2022 materials , labour and tools and plants
Chapter-14 etc. required for proper completion of
(S. No. the work. Paint to be used should
1.18 15.01)641 confirm the I.S.I. no-103-1950
Toilet (2.5X2M)
Toilet wall 2.00 4.00 3.00 3.00 72.00
Slab 1.00 1.00 2.50 2.00 5.00
Beam 1.00 0.30 0.30 0.09
Room 2nos. (3X3M)

Toilet wall 2.00 8.00 3.00 3.00 144.00
Slab 1.00 1.00 2.50 2.00 5.00
Beam 1.00 0.30 0.30 0.09
Total 226.18 100.00 ₹ 22,618.00
23 of 136
M-150 Brick work in 1 cement and 5 fine

sand (F.M. 1.25) mortar in super
structure including necessary cutting and
moulding of brick as required thickness
of walls not to be less than 1 1/2 brick
PWD SoR including supply of all materials, labour
2022 & tools & Plants etc. required for proper
1.19 (S. No. 309) completion of the work. Excluding GST
Toilet (2.5X2M)
Toilet wall 2.00 4.00 3.00 0.23 3.00 16.56
Slab 1.00 1.00 2.50 0.23 2.00 1.15
1.00 0.30 0.30 0.23 2.00 0.04
Room 2nos. (3X3M)

Toilet wall 2.00 8.00 3.00 0.23 3.00 33.12
Slab 1.00 1.00 2.50 0.23 3.00 1.73
Beam 1.00 1.00 2.00 0.23 0.23 0.11
24 of 136
Drain
Base 2.00 4.00 50.00 0.35 0.30 41.40
2.00 4.00 50.00 0.23 0.30 27.60
Total 121.70 5200.00 ₹ 632,851.44
As in item no. 302a to 307 above but in

super structure including necessary
cutting and moulding of brick work as
PWD SoR required thickness of wall not to be less
2022 then 11/2 brick. Add extra labour to
1.2 (S. No. 309) above items.
Total 30.00 319.00 ₹ 9,570.00
12 mm thick cement plaster with cement

PWD SoR
& fine sand mortar in proportion of 1:6
2022
complete, Excluding GST
1.21 (S. No. 586)
Toilet (2.5X2M)
Toilet wall 2.00 4.00 3.00 3.00 72.00
Slab 1.00 1.00 2.50 2.00 5.00
1.00 0.30 0.30 2.00 0.18
Room 2nos. (3X3M)

Toilet wall 2.00 8.00 3.00 3.00 144.00
Slab 1.00 1.00 2.50 3.00 7.50
Beam 1.00 1.00 2.00 0.23 0.46
Drain
Base 2.00 4.00 50.00 0.30 120.00
2.00 4.00 50.00 0.30 120.00
Total 469.14 145.00 ₹ 68,025.30
25 of 136
Providing and laying Polished Granite

stone flooring in required design and
patterns, in linear as well as curvilinear
portions of the building all complete as
per the architectural drawings with 18
mm thick stone slab over 20 mm
(average) thick base of cement mortar
1:4 (1 cement : 4 coarse sand) laid and
DSR 2021 jointed with cement slurry and pointing
1.22
11.56.1 with white cement slurry admixed with
pigment of matching shade including
rubbing , curing and polishing etc. all
complete as specified and as directed by
the Engineer-in-Charge.
Polished Granite stone slab jet Black,
Cherry Red, Elite Brown, Cat Eye or
equivalent.
Top of the seats (granite) Sqm 5.00 1.00 3.00 0.45 6.81
Vertical surface (granite) Sqm 5.00 1.00 3.00 1.50 22.50

Total 29.31 1450.00 ₹ 42,499.50
Distempering (every coat after first coat

or subsequent coat) with oil bound
ditemper of approved brand and
manufacture & of required shade on
undecorated wall surfaces to give an
even shade over and including a priming
coat with cement primer of approved
brand and manufacture such as Berger,
J and N Shalimar, Asian paints after
thoroughly brushing the surface free
from mortar droppings and other forign
PWD SoR materials and also including preparing
2022 the surface even with plaster of paris or
(S.No.649 approved synthetic material and sand
+ papered smooth including cost of all
1.23 651) materials, labour, T&P etc.
26 of 136
Toilet (2.5X2M)
Toilet wall 2.00 4.00 3.00 3.00 72.00
Slab 1.00 1.00 2.50 2.00 5.00
1.00 0.30 0.30 2.00 0.18
Room 2nos. (3X3M)

Toilet wall 2.00 8.00 3.00 3.00 144.00
Slab 1.00 1.00 2.50 3.00 7.50
Beam 1.00 1.00 2.00 0.23 0.46
Drain
Base 2.00 4.00 50.00 0.30 120.00
2.00 4.00 50.00 0.30 120.00
Total 469.14 100.00 ₹ 46,914.00
Providing and fixing G.I. chain link fabric

fencing of required width in mesh size
50x50 mm including strengthening with
2 mm dia wire or nuts, bolts and
washers as required complete as per the
direction of Engineer-in-charge.
DSR 2021 Made of G.I. wire of dia 4 mm
1.24 16.70.1
Fencing 1.00 1.00 460.00 1.80 828.00
Total 828.00 593.33 ₹ 491,276.41
Wood Pergola, Color- Wood

Brand-Metro Plus Life Style
Material -Wooden Waterproof
Pergola(3X3X2.5)
1.25 MR-1
Pergola(3X3X2.5) Sqm 3.00 1.00 4.00 4.00 48.00 4271.40 ₹ 205,027.20
27 of 136
Providing and laying 60mm thick faciory

made cement concrete interlocking
paver block of M -30 grade made by
block making machine with strong
vibratory compaction, of approved size,
DSR 2021
1.26 design & shape, laid in required colour
16.68
and pattern over and including 50mm
thick compacted bed of coarse sand,
filling the joints with line sand etc. all
complete as per the direction of
Engineer-in-charge.
Pavers for path way Sqm 1.00 1.00 750.00 750.00 703.10 ₹ 527,325.00

DSR 2021 railings, brackets, gates and similar
1.27 10.25.02 AM works
MS ornamental grill Kg 30.00 3.30 1.50 3885.75
10.00 4.00 2.50 88.80
Total 3974.55 91.63 ₹ 364,171.75
80 mm thick C.C. paver block of M-30

DSR 2021 grade with approved color design and
1.28 16.91.2 pattern
New side work 1.00 1.00 50.00 1.50 75.00 758.60 ₹ 56,894.88
28 of 136
Providing and laying at or near ground

level factory made kerb stone of M-25
grade cement concrete in position to the
required line, level and curvature, jointed
with cement mortar 1:3 (1 cement: 3
coarse
sand), including making joints with or
without grooves (thickness of joints
1.29 16.69 except at sharp curve shall not to more
than 5mm), including making drainage
opening wherever required complete etc.
as per
direction of Engineer-in-charge (length
of finished kerb edging shall be
measured for payment). (Precast C.C.
kerb stone shall be approved by
Engineer-in-charge).
1 1.00 250.00 0.33 0.65 52.81
1 1.00 250.00 0.15 0.15 5.63
Total 58.44 6791.25 ₹ 396,863.81
1.3 RA -1 DOGGIE CRAWL TUNNEL

MS Angle
M.S. flat 40X40X5mm Vertical line 1.00 6.00 1.50 3.00 27.00 91.63 2473.90
M.S. flat 40X40X5mm horizontal line 1.00 3.00 2.50 3.00 22.50 91.63 2061.58
25 mm wooden planking, tongued and
grooved in flooring, including fixing with
2.00 1.10 1.10 2.42
iron screws complete with :
Second class teak wood 3364.92 8143.11
1.00 1.00 4.71 4.71 3364.92 15848.77
1.31 RA -2 BALANCE BEAM - KAP005BB

Exacavation in ordinary soil(Loam caly or sand) including lift
upto 1.5m and lead upto 30mtr. Including filling,watering and
PWD SoR 2022 ramming of excavated earth into the trenches of into the space
1.32 (SI. No. 251) between the building and the sides of the structure and removal
& disposal of surplus earth as directed by the Engineer incharge
upto a distance of 30m from the structures.Excluding GST
For 450mm dia RCC pipes Cum 3 3.00 1.25 1.80 20.25 160.00 3,240.00
Cement concrete with 40 mm gauge approved stone ballast,
PWD SoR 2022 coarse sand and cement in proportions of 1:3:6 including supply
1.33 (S. No. 280) of all materials, labour, tools & plant ec reuired for proper
completion of the work. Excluding GST
29 of 136
Providing and laying Non Pressure NP-3

class (Medium duty) R.C.C. pipes
including collars/spigot jointed with stiff
DSR 2019 Volume-II
1.34 19.35.1
mixture of cement mortar in the
proportion of 1:2 (1 cement : 2 fine
sand) including testing of joints etc.
complete
0 Rmt 3 3.00 9.00 1809.29 16,283.58
1.35 RA-3 MINI HILL CLIMB 2nos.

railings, brackets, gates and similar
works 55000
ISMC 75X40X4.8 Kg 20 2 7.14 285.6 91.63 26168.36
Kg 20 1.2 7.14 171.36 91.63 15701.02
24 1.2 0.6 17.28 3364.92 58145.82
iron screws complete with :
Second class teak wood Sqm
1.36 RA-4 DOG WALK RAMP 2nos.

Providing and fixing hand rail of
approved size by welding etc. to steel
ladder railing, balcony railing, staircase
1.37
railing and similar works, including
DSR 2022 applying priming coat of approved steel
10.26 primer. 59000
MS Hollow section Kg 20.00 1.00 2.00 7.14 285.60
Kg 4.00 1.00 1.20 7.14 34.27
Total 319.87 103.84 33215.51
24 1.2 0.6 17.28 3364.92 58145.82
iron screws complete with :Second class
DSR 2022 teak wood Sqm
1.37 RA-5 Balance Beam 2nos.

SoR 2022 287
1.38 A RCC beam
4 1.8 0.3 0.3 0.648
4 2.5 0.3 0.3 0.9
2 3 0.3 0.3 0.54
RCC v-s 4 0.6 0.15 0.6 0.216
30 of 136
Total 2.304 8000.00 18,432.00
Stainless Steel Fully Electric Veterinary

Table For Small Animal, For Hospital-
1.39 MR-4 Table Type Each 1.00 1.00 62150.00 62,150.00
Usage/Application-Hospital
Material -Stainless Steel
White Wooden Office Table Length
1.4 MR-5 4feet Each 1.00 1.00 1017.00 1,017.00
Width 2.5feet
Sofa Sofa Legs Material Wood
Back Type Pillow Back
1.41 MR-6 Armrest With Armrest Each 1.00 1.00 16950.00 16,950.00
FinishPolished
Ms metal with wood Industrial Outdoor

Cafe Chair
Iron and wooden
Primary Material
Ms metal with wood
Armrest Available
With Armrest
1.42 MR-6 Color Each 5.00 5.00 1695.00 8,475.00
Brown and Black

Suitable For
Cafe
Seating Height
16" inch
Frame Material
iron
31 of 136
over backer rod of required size and of

approved quality, all complete as per
approved drawing & direction of
Engineer-in-Charge. (Single / double
glass panes and silicon sealant shall be
paid separately) Note: For uPVC frame,
sash and mullion extruded profiles minus
5% tolerancein dimension i.e. in depth &
width of profile shall be acceptable.
Variation in profile dimension in higher
side shall be accepted but no extra
DSR 2021
1.43 9.147A.3 payment on this account shall be made.
Casement window double panels with
top fixed with S.S. friction hinges (350 x
19
x 1.9 mm) made of (small series) frame
47 x 50 mm, sash 47 x 68 mm & mullion
47
x 68 mm all having wall thickness of 1.9
± 0.2 mm and single glazing bead of
appropriate dimension. ( Area of window
upto 2.50 sqm).
Window W Sqm 3.00 1.20 1.50 5.40 6516.35 ₹ 35,188.30
32 of 136
of water etc. After fixing frame the gap

between frame and adjacent finished
wall shall be filled with weather proof
silicon sealant over backer rod of
required size and of approved quality, all
complete as per approved drawing &
direction of Engineer-in-harge. (Single /
double glass panes and silicon sealant
shall be paid separately). Note: For uPVC
frame, sash and mullion extruded
profiles minus 5% tolerance in
DSR 2021
1.44 9.147B.1 dimension i.e. in depth & width of profile
shall be acceptable. Variation in profile
dimension in higher side shall be
accepted but no extra payment on this
account shall be made.
Fixed window / ventilator made of (small
series) frame 47 x 50 mm & mullion 47 x
68 mm both having wall thickness of 1.9
appropriate dimension. (Area upto 0.75
sqm.)
Ventilators Sqm 3.00 0.90 0.45 1.22 6074.92 ₹ 7,381.02
Providing wood work in frames of doors,
windows, clerestory windows and other
frames, wrought framed and fixed in
DSR 2021
1.45 9.1.2
position with hold fast lugs or with dash
fasteners of required dia & length ( hold
fast lugs or dash fastener shall be paid
for separately).
Window 2.00 1.05 0.10 2.10 0.44
Total 0.44 82345.30 ₹ 36,314.28
1.46 DSR 110 mm diameterU-PVC pipes Rmt 30.00 30.00 218.81 ₹ 6,564.30
33 of 136
Providing and fixing Ist quality ceramic

glazed wall tiles conforming to IS: 15622
(thickness to be specified by the
manufacturer), of approved make, in all
colours, shades except burgundy, bottle
green, black of any size as approved by
DSR 2021
1.47 8.31 Engineerin-Charge, in skirting, risers of
steps and dados, over 12 mm thick bed
of cement mortar 1:3 (1 cement : 3
coarse sand) and jointing with grey
cement slurry @3.3kg per sqm, including
pointing in white cement mixed with
pigment of matching
shade complete.
Dado longer Sqm 2.00 3.00 2.10 12.60
Dado shorter Sqm 2.00 3.00 2.10 12.60
Toilets longer Sqm 4.00 2.00 2.10 16.80
Toilets shorter Sqm 4.00 2.00 2.10 16.80
Shower longer Sqm 4.00 0.90 2.10 7.56
Shower shorter Sqm 4.00 1.63 2.10 13.69
Deduct Door D1 Sqm -1.00 0.90 2.10 -1.89
Deduct Door D2 Sqm -8.00 0.84 2.10 -14.11
Deduct Window W Sqm -2.00 0.50 0.50 -0.50
Total
63.55 710.59 ₹ 45,157.85
Qty.
Providing and laying Ceramic glazed
floor tiles of size 300x300 mm (thickness
to be specified by the manufacturer) of
1st quality conforming to IS : 15622 of
approved make in colours such as White,
DSR 2021 Ivory, Grey, Fume Red Brown, laid on 20
1.48 11.37 mm thick cement mortar 1:4 (1
Cement : 4 Coarse sand), Jointing with
grey cement slurry @ 3.3 kg/sqm
including pointing the joints with white
cement and matching pigment etc.,
complete.
floor area Sqm 1.00 1.00 3.50 3.50 12.25 639.59 ₹ 23,712.11
34 of 136
shall be flat and 20 mm shall be tapered

on both sides to form lock rail. Top,
bottom and lock rails shall be provided
both side of the
panel. 10 mm (5 mm x 2 ) thick, 20 mm
wide cross PVC sheet be provided as gap
insert for top rail & bottom rail, paneling
of 5 mm thick both side PVC sheet to be
fitted in the M.S. frame welded/ sealed
to the styles & rails with 7 mm (5 mm+2
mm)
DSR 2021
1.49 9.120.2 thick x 15 mm wide PVC sheet beading
on inner side, and joined together with
solvent cement adhesive. An additional 5
mm thick PVC strip of 20 mm width is to
be stuck on the interior side of the 'C'
Channel using PVC solvent adhesive etc.
complete as per direction of Engineer-in-
charge, manufacturer's specification &
drawing.
30 mm thick pre laminated PVC door
shutters
Door D1 Sqm 1.00 0.90 2.10 1.89
Door D2 Sqm 4.00 0.84 2.10 7.06
Total
Qty. 8.95 1935.68 ₹ 17,316.62
35 of 136
of water etc. After fixing frame the gap

between frame and adjacent finished
wall shall be filled with weather proof
silicon sealant over backer rod of
required size and of approved quality, all
complete as per approved drawing &
direction of Engineer-in-harge. (Single /
double glass panes and silicon sealant
shall be paid separately). Note: For uPVC
frame, sash and mullion extruded
profiles minus 5% tolerance in
DSR 2021
1.5 9.147B.1 dimension i.e. in depth & width of profile
shall be acceptable. Variation in profile
dimension in higher side shall be
accepted but no extra payment on this
account shall be made.
Fixed window / ventilator made of (small
series) frame 47 x 50 mm & mullion 47 x
68 mm both having wall thickness of 1.9
appropriate dimension. (Area upto 0.75
sqm.)
Ventilators Sqm 4.00 1.00 0.50 2.00 6074.92 ₹ 12,149.83
Providing and fixing white vitreous china

pedestal type water closet (European
type W.C. pan) with seat and lid, 10 litre
low level white P.V.C. flushing cistern,
including flush pipe, with manually
DSR 2021 controlled device (handle lever),
1.51 17.2.1
conforming to IS : 7231, with all fittings
and fixtures complete, including cutting
and making good the walls and floors
wherever required :
W.C. pan with ISI marked white solid
plastic seat and lid
Make: Jaquar
Water closets Each 4.00 4.00 3530.00 ₹ 14,120.00
36 of 136
Providing and fixing wash basin with C.I.

brackets, 15 mm C.P. brass pillar taps,
32 mm C.P. brass waste of standard
pattern, including painting of fittings and
DSR 2021
1.52 17.7.3 brackets, cutting and making good the
walls wherever require:
White Vitreous China Wash basin size
550x400 mm with a pair of 15 mm C.P.
brass pillar taps
Make: Jaquar
Hand wash basin Each 2.00 2.00 2133.00 ₹ 4,266.00
Providing and fixing brass bib cock of
DSR 2021 approved quality
1.53 18.15.1
15 mm nominal bore
Make: Jaquar
Bib cock Each 2.00 2.00 255.00 ₹ 510.00
Providing and fixing PTMT soap Dish
Holder having length of 138mm, breadth
DSR 2021 102mm, height of 75mm with concealed
1.54 18.65
fitting arrangements, weighing not less
than 106 gms.
Make: Jaquar
Soap dish holder Each 4.00 4.00 81.09 ₹ 324.36
Providing and fixing 600x450 mm
beveled edge mirror of superior glass (of
DSR 2021 approved quality) complete with 6 mm
1.55 17.31
thick hard board ground fixed to wooden
cleats with C.P. brass screws and
washers complete.
Glass mirror Each 2.00 2.00 980.14 ₹ 1,960.27
37 of 136
Providing and placing on terrace (at all

floor levels) polyethylene water storage
DSR 2021 tank, IS : 12701 marked, with cover and
1.56 18.48
suitable locking arrangement and making
necessary holes for inlet, outlet and
overflow pipes but without fittings and
the base support for tank.
1000Liter capacity water tank Liter 2.00 1000.00 2000.00 8.11 ₹ 16,211.60
Providing and fixing Chlorinated Polyvinyl

Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply,
including all CPVC plain & brass threaded
fittings, i/c fixing the pipe with clamps at
1.00 m spacing. This includes jointing of
DSR 2021
1.57 18.8.1 pipes & fittings with one step CPVC
solvent cement and the cost of cutting
chases and making good the same
including testing of joints complete as
per direction of Engineer in Charge.
Concealed work, including cutting chases
and making good the walls etc.
15 mm nominal outer dia Pipes
Water supply pipe Rmt 1.00 20.00 20.00 328.61 ₹ 6,572.17
Providing and fixing on wall face
unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A,
DSR 2021 including jointing with seal ring
1.58 12.41.2
conforming to IS : 5382, leaving 10 mm
gap for thermal expansion, (i) Single
socketed pipes.
110 mm diameter
Rain water down take pipe Rmt 1.00 50.00 50.00 256.62 ₹ 12,831.12
38 of 136
Providing and fixing square-mouth S.W.

gully trap class SP-1 complete with C.I.
grating brick masonry chamber with
water tight C.I. cover with frame of 300
DSR 2021
1.59 19.4.1.1 x300 mm size (inside) the weight of
cover to be not less than 4.50 kg and
frame to be not less than 2.70 kg as per
standard design
100x100 mm size P type
With common burnt clay F.P.S. (non
modular) bricks of class designation 7.5
Gully trap Each 1.00 2.00 2.00 2313.80 ₹ 4,627.59
Providing and fixing 18 mm thick gang

saw cut, mirror polished, premoulded
and prepolished, machine cut for kitchen
platforms, vanity counters, window sills,
facias and similar locations of required
size, approved shade, colour and texture
laid over 20 mm thick base cement
DSR 2019
1.6 8.2.1.2 mortar 1:4 (1 cement : 4 coarse sand),
joints treated with white cement, mixed
with matching pigment, epoxy touch
ups, including rubbing, curing, moulding
and polishing to edges to give high gloss
finish etc. complete at all levels.
Raj Nagar Plain white marble/ Udaipur
green marble/ Zebra black marble
Area of slab over 0.50 sqm
For wash basin counter Sqm 4.00 0.52 1.20 2.47 2845.96 ₹ 7,035.22
39 of 136
Providing and fixing stone slab with table

rubbed, edges rounded and polished, of
size 75x50 cm deep and 1.8 cm thick,
fixed in urinal partitions by cutting a
DSR 2019 chase of appropriate width with chase
1.61 8.10.2
cutter and embedding the stone in the
chase with epoxy grout or with cement
concrete 1:2:4 (1 cement : 2 coarse
sand : 4 graded stone aggregate 6 mm
nominal size) as per direction of
Engineer-incharge and finished smooth.
Granite Stone of approved shade
Urinal partitions Sqm 4.00 0.45 0.90 1.62 2715.14 ₹ 4,398.53
Providing and fixing white vitreous china

flat back or wall corner type lipped front
urinal basin of 430x260x350 mm and
340x410x265 mm sizes respectively with
automatic flushing cistern with standard
DSR 2019 flush pipe and C.P. brass spreaders with
1.62 17.4.1
brass unions and G.I clamps complete,
including painting of
fittings and brackets, cutting and making
good the walls and floors wherever
required :
One urinal basin with 5 litre white P.V.C.
automatic flushing cistern
Urinals Each 1.00 4.00 4.00 2781.00 ₹ 11,124.00
PWD SoR
Providing abd fixing decorative type
2020
veneered particle board 12mm thick
(S.
lining with butt jointing and nails (frame
No12.10)16.1
work to be paid separately
0.01 0
Sqm 10.00 20.00 3.00 600.00
Sqm 10.00 10.00 0.30 30.00
Total 630.00 561.00 353430.00
40 of 136
Development work Total Amount (B) ₹ 6,411,019.13
2 Horticulture Work
DSR 2021 Supplying and stacking at site good earth complete finished item
2.01 Cum 1.00 1.00 100.00 2.00 0.30 60.00 389.70 ₹ 23,382.00
16.3.9 of work as directed by Engineer-in-charge.
Preparation of mounds of various size and shape by available
DSR 2020 excavated / supplied earth in layers not exceeding 20 cm in
2.02 Horticulture depth, breaking clods, watering of each layer, dressing etc., lead
2.28 upto 50 meter and lift upto 1.5 m complete as per direction of
Officer-in-charge.
Forming mound-1 Cum 1 1 70.00 1.50 105.00
105.00 205.52 ₹ 21,579.92
Horticulture Providing and stacking of Thuja compacta of height 75-90 cm.,
2.03 DSR 2020 conical shaped, well formed with healthy foliage in earthen pots Each 1.00 40.00 40.00 130.00 ₹ 5,200.00
Item: 8.76 of size 30 cm as per direction of the officer-in-charge.
DSR 2020
Providing and stacking of Cassia fistula (Amaltash) of height 120-
HORTICULTURE &
2.04 135 cm. in big poly bags of size 25 cm as per direction of the Each 1.00 40.00 40.00 74.75 ₹ 2,990.00
LANDSCAPING
officer-in-charge.
Item: 7.16
Providing and stacking of Ficus religiosa (Peepal) of height 150-
DSR – 2020 Code no –
7.36 Horticul
officer-in-charge.
Providing and stacking of Plumeria alba of height 120-135 cm.
2.06 with 2-3 branches in bags of Each 1.00 40.00 40.00 138.00 ₹ 5,520.00
7.36 Horticul
size 30 cm as per direction of the officer-in-charge.
Providing and stacking of Largerstroemia indica of height 90-105
2.07 cm. multibranched in poly bags of size 25 cm as per direction of Each 1.00 40.00 40.00 46.00 ₹ 1,840.00
7.36 Horticul
the officer-in-charge.
Providing and stacking of Delonix regia (Gulmohar) of height 150-
7.36 Horticul
officer-in-charge.v
Providing and stacking of Polyalthia longifolia (Ashok) of height
2.09 180-195 cm. in gunny bag of size 30 cm as per direction of the Each 1.00 50.00 50.00 115.00 ₹ 5,750.00
7.36 Horticul
officer-in-charge.
Providing and stacking of Euphorbia milli hybrid variety, having
DSR 2020
ht. 30 cm to 45 cm with multi
2.1 HORTICULTURE & Each 1.00 50.00 50.00 120.75 ₹ 6,037.50
branch, full bloom, fresh and healthy leaves in 30 cm size of
LANDSCAPING (6.14)
Earthen & as per direction of the officer-in-charge..
DSR 2020
Providing and stacking of Syngonium (Butterfly and golden)
HORTICULTURE &
2.11 variegated with 2-3 suckers healthy foliage in Earthen Pot/Plastic Each 1.00 50.00 50.00 34.50 ₹ 1,725.00
LANDSCAPING (6.25 +
Pot of size 20 cm. as per direction of the officer-in-charge.
6.26)
Preparation of mounds of various size and shape by available
DSR 2020 excavated / supplied earth in layers not exceeding 20 cm in
2.12 Horticulture depth, breaking clods, watering of each layer, dressing etc., lead Cum 10.00 1.00 3.00 5.00 0.90 135.00
2.28 upto 50 meter and lift upto 1.5 m complete as per direction of
Officer-in-charge.
10.00 1.00 3.00 4.00 0.60 72.00
Total 207.00 205.52 ₹ 42,543.26
DSR 2020 Providing and stacking of Ophiopogon jaburan (variegated ), full

2.13 HORTICULTURE & of variegated leaves in 15 cm size of Earthen Pot / Plastic Pot & Each 1.00 150.00 150.00 23.00 ₹ 3,450.00
LANDSCAPING (6.20) as per direction of the officer-in-charge.
DSR 2020 Providing and stacking of Ipomea (Golden leaves), with fresh and
2.14 HORTICULTURE & healthy leaves in 15 cm size of Earthen Pot / Plastic Pot & as per Each 25.00 25.00 22.20 ₹ 555.00
LANDSCAPING 2.4 direction of the officer-in-charge.
41 of 136
Providing and stacking of Dianella variegated, with 3 to 4

DSR 2020
variegated leaves in 20 cm size of
2.15 HORTICULTURE & Each 25.00 25.00 33.30 ₹ 832.50
Earthen Pot / Plastic Pot & as per direction of the officer-in-
LANDSCAPING 6.11
charge.
Providing and stacking of Duranta Golden, having ht.15 to 20 cm
DSR 2020
bushty shape with fresh and healthy leaves in 15 cm size of
2.16 HORTICULTURE & Each 25.00 25.00 22.20 ₹ 555.00
Earthen Pot / Plastic Pot & as per direction of the officer-
LANDSCAPING 6.12
incharge..
Providing and stacking of Euphorbia milli hybrid variety, having
DSR 2020
ht.30 cm to 45 cm with multi branch, full bloom, fresh and
2.17 HORTICULTURE & Each 25.00 25.00 77.70 ₹ 1,942.50
healthy leaves in 20 cm size of Earthen Pot / Plastic Pot & as per
LANDSCAPING 6.13
direction of the officer-in-charge…
DSR 2020 Providing and stacking of Schefflera green, having 3 to 4 branch,

2.18 HORTICULTURE & ht. 30 to 45 cm well developed with fresh & healthy in 20 cm size Each 25.00 25.00 33.30 ₹ 832.50
LANDSCAPING 6.23 of Earthen Pot/Plastic Pot as per direction of the officer-incharg
DSR 2020 Providing and stacking of Setcreasea purpurea full of variegated

2.19 HORTICULTURE & leaves in 20 cm size of Earthen Pot/Plastic Pot as per direction of Each 25.00 25.00 22.20 ₹ 555.00
LANDSCAPING 6.24 the officer-in-charge
DSR 2020 Supplying and stacking sludge at site including royalty and
2.2 HORTICULTURE & carriage upto 5 km lead complete (sludge measured in CUM 1.00 1.00 200.00 8.00 0.02 32.00 283.64 ₹ 9,076.43
LANDSCAPING 6.24 stacks will be reduced by 8% for payment).
Horticulture Work Total Amount (B) ₹ 139,966.60

Grand Total Amount in Rs.(A+B) INR 6,550,985.73
42 of 136
2500
2500
6250000
43 of 136
UPPWD/DSR Sr.No. Discription Unit Quantity Amount
3 Play grounds / Public parks (1Mali for 2.00Acre).
Supplying and fixing of following sizes of medium class 25mm PVC conduit along
DSR-1.21.2 3.01 with accessories in surface/recess including cutting the wall and making good the Rmt. 500.00 145.00
same in case of recessed conduit as required.
UPPWD-1453 Supply and fixing of factory wired integral LED flood light luminaires with die cast
aluminium housing built with dirver set suitable for 100 to 120 Watt. Confirming to
3.02 IP 65 protection complete in all respect. EACH 8.00 8850.00
CAT-AAA
MR 3.03 Cartage,Painting ,fixing of existing pole for light fixing. EACH 2.00 2000.00
Supply & Erection of factory fabricated & wired metal clad dust and vermin proof
floor mounting, M.S. Channel Base with bottom and top cable entreis Electrical
control panel with TPN MCCB's (Four Pole 36 KA with thermal magnatic
release)Switches Complete and instrument chamber etc.complete in all respects.
The instrument chamber shall be separate and shall comprise of flush type digital
metering system for phase to phase voltage and single phase voltage, current and
other parameters(KVA,P.F,KW etc) in each phase with touch type selector
switches for different readings, instrument fuses, current transformer etc. The panel
board shall have suitable capacity electrolytic alumininum busbars as per IS8623
or above istulated with heat shrink sleeving and mounted on non hygroscopic
supports such as CMC/BMC support with deteachable side covers and shall be
suitable for extension on the sides. The MCCB's shall be complete with suitable
3.04 cable end boxes, compression glands and indicating lamp on incoming etc. The
Job includes the grounting of the board as per directions of Engineer-in charge. All
out goings of 100 Amp and above shall have an Ammeter. The panel board shall
be fabricated with CRCA sheet with a minimum thickness of 1.6mm/2mm. Cubicle
type switch board shall be of cat A & B Only
811© 3.05 EACH 1.00 109943.00

501 &507 Felling trees of the girth (measured at a height of 1 m above ground level),
including cutting of trunks and branches, removing the roots and stacking of
serviceable material and disposal of unserviceable material
3.06
J 3.07 25 sq. mm 3-1/2 core Mtrs 150.00 373.00

I 3.08 16 sq. mm 4 core Mtrs 150.00 343.00
Supplying and laying of following size DWC HDPE pipe ISI marked
along with all accessories like socket, bend, couplers etc.
conforming to IS 14930, Part II complete with fitting and cutting,
3.09 jointing etc.direct in ground (75 cm below ground level) including
excavation and refilling the trench but excluding sand cushioning
and protective covering etc., complete as required.
DSR-14.16.1 3.1 0 Mtrs 300.00 209.00
725(A) Supply and burring of Safe Earthing Electrode T-19 (Hot Dip Galvanized), Length
up to 2000mm, outer pipe 50mm, inner pipe 25, terminal Dia 12 mm, outer GI pipe
of 16 swg and inner GI pipe of 12 swg with Hot Dip Galvanization up to 100 micron
filled with crystalline
3.11 conductive mixture (CCM) having anti corrosive & conductive property with 50 kgs EACH 2.00 6450.00
activated soil (BFC) capable of reducing the soil resistivity with good mixture of
retaining capacity along with 30cm square C.I. frame with hinged cover & masonry
husing (from electrode terminal to switch board, cost of 25 x 3 G.I . strip will be
extra) Make: As approved in U.P. P.W.D., & C.P.R.I. Certified.
725(B) Supply and burring of Safe Earthing Electrode T-19, (Hot Dip Galvanized), Length
up to 3000mm, outer Dia 50 mm inner Dia 25 mm, terminal Dia 12mm, outer GI
pipeof 16 swg and inner GI pipe of 12 swg with Hot Dip Galvanization up to 100
micron filled with crystalline conductive mixture (CCM) having anti corrosive &
conductive property with 50 kgs activated soil (BFC) capable of reducing the soil
resistivity with good mixture of retaining capacity and one earthing lead of 25mm x
3.12 3mm G.I. strip, upto switch board (from apron to switch board, the cost of G.I. strip EACH 4.00 10040.00
will be extra) along with 30 cm square C.I. frame with hinged cover & masonry
housing. Make: As approved in U.P. P.W.D., & C.P.R.I. Certified.
131© & DSR-1.24.1 2-Wiring point for light with 1.5 sq. mm.FRLSH PVC insulated multistrand single
core copper conductor cable in PVC conduit concealed in the wall, complete with
14 SWG copper earth continuity wire,Modular Box , Modular type switch & ceiling
rose/ angle/batten holder on Modular base & cover plate on modular metal boxes
3.13 etc., complete in all respect, as directed including matching colour wash. EACH 4.00 1055.00
133(c) & DSR-1.24.1 2-Wiring point for Fan with 1.5 sq. mm.FRLSH PVC insulated multistrand single
core copper conductor cable in PVC conduit concealed in the wall, complete with
14 SWG copper earth continuity wire,Modular Box , Modular type switch & ceiling
rose/ angle/batten holder on Modular base & cover plate on modular metal boxes
3.14 EACH 6.00 1120.00
etc., complete in all respect, as directed including matching colour wash.
134© & 187© Wiring point for plug with 1.5 sq. mm.FRLSH PVC insulated multistrand single core
copper conductor cable in PVC conduit concealed in the wall, complete with 14
SWG copper earth continuity wire,Modular Box , Modular type switch and socket
3.15 etc. complete in all respect including matching colour wash. EACH 4.00 418.00
133(c) & DSR-1.24.3 Wiring point for exhaust fan with 1.5 sq. mm.FRLSH PVC insulated multistrand
single core copper conductor cable in PVC conduit concealed in wall complete with
14 SWG copper earth continuity wire, GP Box ,15A modular type switch & ceiling
3.16 rose on 3 mm thick phenolic laminated backelite sheet etc., complete in all respect EACH 2.00 864.00
including matching colour wash.
DSR19.1,1115 & Supply, Transportation of energy efficient fan, 1200 mm sweep, aluminium body,
1203(A) consuming 28 W, BEE 5 star rated, ceiling fan with Brush Less Direct
Current(BLDC)motor, class of insulation: B, 3 no's blades, 30 cm long down rod, 2
no's canopies, shackle'kit, safety rope, copper winding, Power Factor greater than
0.90, Service Value (CMMAV) greater than 8.5, Air delivery minimum 235 CMM,
350 RPM( tolerance as per IS:374-2019), THD less than 10%. with remote or
compatible to electronic step type regulator unit for speed control and all remaining
3.17 accessories including safety pin, nut bolts, washers, temperature rise=75 degree EACH 8.00 3172.00
C(max), insulation resistance more than 2 mega ohm, suitable for 230V, 50 HZ,
single phase AC supply, earthing etc., including all standard accessories etc.,
complete. Makes : Usha/ Havells / Orient/Crompton
Supply, Transportation of energy efficient fan, 900 rpm, 380mm sweep heavy
duty exhaust fan suitable for 230V, 50 HZ, single phase AC supply, earthing etc.,
MR 3.18 including all standard accessories etc., complete. Makes : Usha / Havells / EACH 2.00 3500.00
Orient/Crompton
DSR-1.17.1 Supplying and drawing 1 x 1.5 sq. mm of FRLS PVC insulated copper conductor,
3.19 single core cable in the existing surface/ PVC conduit as required. Rmt. 200.00 45.00
191 Supply and wiring of submains with 2 nos. 2.5 sq mm & with 1 no earth wire of 1.5
sq mm FRLSH PVC insulated 1100 V grade single core multistrand copper
conductor cable in existing PVC conduit complete, including supply of all material,
3.2 labour and T & P etc. required for proper completion of the work as directed by Rmt. 250.00 70.00
Engineer in charge.
191(D) Supply and wiring of submains with 2 nos. 6 sq mm and 1 no 4 sq mm FRLSH

PVC insulated copper conductor cable. in existing PVC conduit complete, including
supply of all material, labour and T & P etc. required for proper completion of the
3.21 work as directed by Engineer in charge. Rmt. 50.00 151.00
1027(A) & 1002 S & F surface/Flush mounting 6ways TPN distribution board with incomer MCCB
& 10Nos 10kA 6-32A C/D Curve SP MCBs - for outgoing complete in all respect
3.22 as directed at site by Engineer in charge EACH 1.00 5930.00
1123 Supply and fixing of fan hook fabricated from M.S. rod for ceiling fan each.
3.23 EACH 8.00 135.00
1413 Supply and fixing of LED Tube Light with batten suitable for up to 1 X 22 watt LED
tube light fitting including tube on Surface complete in all respect.
3.24 EACH 12.00 1190.00
DSR-2.3.3,DSR- Supplying and fixing 12 way double door, single pole and neutral, sheet steel, MCB
2.14.3 & 1002 distribution board, 240 V, on surface/ recess, complete with tinned copper bus bar,
neutral bus bar, earth bar, din bar interconnections, powder painted including
3.25 earthing etc. with 63A 4P RCCB as incomer and 12 nos. 6A to 32A MCBs as EACH 15.00 8157.00
outgoings complete as required.
503 Supplying and fixing of brass nickel compression gland for PVC insulated &
armoured served sheathed,undeground cable including rubber ring etc. complete
3.26 in all respect.The armouring of the cable shall be properly connected with earth as
per direction of engineer in charge.
j 3.27 4 X 25 sq. mm (28mm) EACH 20.00 123.00

i 3.28 4 X 16 sq. mm (28mm) EACH 50.00 87.00
Total
Felling trees of the girth (measured at a height of 1 m above ground level), including cutting of trunks and branches, removing the roots and stacking of serviceable material and disposal of unservic
Rate
2.4
72500.000
144 72000
70800.000
4000.000
0.000
109943.000
55950.000 150.00 94.78 14216.64

51450.000
62700.000
12900.000
40160.000
4220.000
6720.000
1672.000
1728.000
25376.000
14000.000
9000.000
17500.000
7550.000
5930.000
1080.000
14280.000
122355.000
2460.000
4350.000
718624.000
and stacking of serviceable material and disposal of unserviceable material
4 5year O&M Unit Day Month
Play grounds / Public parks Per Sqm

4.01 2.40.05
(1Mali for 2.00Acre). per
Month 2.40
60Month 60 month 400 144.00 57600.00
4.02 PWD-SOR
2022-32 Electrical/Mechanical 0.5 60 315 9450
4.03 DSR 2021- watchman/Mesion skill for floor

113 and tiles work 30 60 315 567000
As In item 642 above but for

every coat on previous sly
PWD 643 painted old wood or iron work
4.04
SoR2022 including its sand papering,
rubbing and cleaning as reuired
for proper completion of work
Sqm 2 540.00 54 58320

Felling trees of the girth (measured at a height of 1 m above ground level), includ Total 692370.00
0 94.78
50 of 136
Felling trees of the girth (measured at a height of 1 m above ground level), including cutting of trunks and branches, removing the roots and stacking of serviceable material and disposal of unservicea
51 of 136
0
52 of 136
material and disposal of unserviceable material
53 of 136
DEVELOPMENT OF PATHWAY FROM MAZAR TIRAHA TO ANAND BHAWAN Prayagraj Smart City Limited
Rate Analysis for Market Rate:-Development of Dog Park near medical chauraha,Prayagraj (U.P.)
Freight Fixing
Reference Description of Item Unit Additional Contractor
Rate Charges Charges 2.4
GST 6% pr @ 10%
@3% @ 10%
Indiamart sqm 30000 900.00 0.00 3000.00 144 129600
Indiamart RCC Precast Bollard Nos 425 12.75 0.00 42.50 48.03 480 https://www.indiamart.com/proddetail/rcc-precast-bollard-7229247548.
Antique 4 Seater Dholpur Sandstone Garden Bench We are providing a

MR-1 Each 15000 450.00 1500.00 1695.00 16950
vast array of Stone Bench, which is available in dissimilar patterns.
https://www.indiamart.com/proddetail/dholpur-sandstone-garden-bench
Wood Pergola, Color- Wood
MR-2 Brand-Metro Plus Life Style sqm 3780 113.40 378.00 427.14 4271
Material-Wooden Waterproof Pergola(3X3X2.5)
https://www.indiamart.com/proddetail/wood-pergola-3987281630.html
Stainless Steel Fully Electric Veterinary Table For Small Animal, For
MR-3 Hospital-Table Type 55000 1650.00 5500.00 6215.00 62150
Usage/Application-Hospital
Material -Stainless Steel https://www.indiamart.com/proddetail/veterinary-table-for-small-animal
Felling
trees of
the girth
(measure
d at a
height of
1 m above
ground
level),
including
cutting of
trunks
and
White Wooden Office Table Length 4feet
MR-4 branches, 9000 270.00 900.00 1017.00 10170
Width 2.5feet
removing
the roots
and
stacking
of
serviceabl
e material
and
disposal
of
unservice
able
material
https://www.indiamart.com/proddetail/white-wooden-office-table-21588
54 of136
Sofa Sofa Legs Material Wood

Back Type Pillow Back
MR-5 Armrest With Armrest Each 15000 450.00 1500.00 1695.00 16950
Finish Polished
450.00 94.78
Ms metal with wood Industrial Outdoor Cafe Chair

Iron and wooden
Primary Material
Ms metal with wood
Armrest Available
With Armrest
Color
MR-6 Each 1500 45.00 150.00 169.50 1695 https://www.indiamart.com/proddetail/industrial-outdoor-cafe-chair-254
Brown and Black
Suitable For
Cafe
Seating Height
16" inch
Frame Material
iron
MR-14
0
Felling trees of the girth (measured at a height of 1 m above ground level), including cutting of trunks and branches, removing the roots and stacking of serviceable material and disposal of unserviceable material
55 of136
42649.92
56 of136
DSR Item Rate Analysis (Civil Works) with Labour Rates of Prayagraj. DSR - 2021 is being used for taking
coefficients for Materials and Labours. CPOH is considered only 11%, as per PDA guidelines. Also local labour rates
are taken for analysis
Code No Description Unit Quantity Rate Amount
DSR 2021 Supplying and stacking at site good earth complete finished item of work as directed by Engineer-in-
16.3.9 charge.
Details of cost for 1 cum.
Excavation :
LABOUR
Beldar day 0.177 315 55.76
Coolie day 0.167 315 52.61
Royalty for good earth cum 1 40 40.00
Carriage of Good earth
cum 1 204.92 204.92
by mechanical transport upto 5 km lead
Total: 353.28
Add water charges @1% 3.53
356.81
Add C.P & OH @11% 39.25
Cost for 1 Cum 396.06
Say 396.06
Felling trees of the girth (measured at a height of 1 m above
DSR 2021 2.33 ground level), including cutting of trunks and branches,
removing the roots and stacking of serviceable material and
disposal of unserviceable material
2.33.01 RA Beyond .150 cm girth upto and including .300 cm girth
3m
LABOUR
quantity of wood3.14/4x0.15x0.15x3 = 0.053 cum.
Add 20% for branches = 0.011 cum.
Total = 0.064 cum.
Labour for cutting in trees removing the roots from
the soil
and then filling in Pit and depresions
Beldar day 0.165 315 51.98

Coolie day 0.085 315 26.78
Sundries LS 2.73 2.12 5.79
Total: 84.54
85.39
Add C.P & OH @11% 9.39
Cost for 10 Sqm 94.78
Say 94.78
Providing and fixing hand rail of approved size by welding etc. to steel ladder railing, balcony railing, staircase railing and
DSR 2021 10.26
similar works, including applying priming coat of approved steel primer.
10:26:01 M.S. tube
Detail of cost for 19.49 kg

Details of cost for hand rail of railing of two flights of
staircase, length of hand rail = 5.40m
MATERIAL M.S. tube 40mm nominal bore
(medium) =5.40m @ 3.6lkg/m= 19.49kg
Add wastage @ 5% = 0.97 kg Total = 20.46 kg
4009 Mild steel tubes hot finished welded
type kilogram 20.46 60 1227.6
2205 Carriage of Steel 20.46kg = 0.205q Priming coat
40mm dia.Tube 5.4x22/7x0.0483 = 0.82 sqm tonne 0.0205 145.72 2.98726
57of136
13.50.3 Rate as per item no 13.50.3 of
SH : Finishing
sqm 0.82 55.5 45.51
1215 Welding by electric plant cm 72.00 2.00 144.00
(joints of hand rail and ballustards)
18x4x1.00 = 72cm
Labour for cutting assembling & erection Cm 72 2 144
LABOUR
Blacksmith 1st class day 0.24 470 112.8
Beldar day day 0.9 315 283.5
Bandhani day 0.12 435 52.2
Sundries LS 12.48 2.12 26.4576
Total 1895.05486
Add 1 % Water charges 1% 18.95
Contractors profit and Overhead charges @ 11% 11% 210.54
Rate of 19.49 kg 2124.55
Rate per 1 kg Rate@ 103.84
DSR 20211.48.03 Painting Steel work with Deluxe Multi Surface Paint to give an even shade. Two or more coat applied @ 0.90 ltr/10
PM sqm over an under coat of primer applied @ 0.80 ltr/10 sqm of approved brand and manufacture
Description Unit Quantity Rate Amount
Detail of cost for 10 sqm
Multi surface paint ltr 0.9 300 270
Metal Primer (U.G.) ltr 0.8 105 84
Carriage of material LS 1.56 2.12 3.3072
Labour 0
Painter day 0.6 400 240
Coolie day 0.3 315 94.5
Bhisti day 0.05 315 15.75
Brushes, sand paper etc LS 7.02 2.12 14.8824
Sundries LS 8.06 2.12 17.0872
TOTAL 739.5268
Add 1 % Water charges on "W" 7.40
TOTAL 746.92
Add 15% CPOH on "Y" 82.16
TOTAL 829.08
Cost of 10.00 sqm 829.08
Cost of 1.00 sqm 82.91
Say 82.91
DSR 2021- In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works
10.25.02
Details of 1mx1m framed guard bar grating (0.218
quintal).
MATERIAL
(i) M.S. flat 50x6mm 2.4kg/per metre
5.75x2.40 = 13.8kg.+
Add wastage @ 5% = 0.69kg.
Total = 14.49kg. Say 14.5 kg.
1008 Flats upto 10 mm in thickness Qunital 0.145 4850 703.25
(ii) 12mm dia. bars @ 0.89 kg/m
9x1= 9metre @ 0.89kg/m = 8.01kg+
Total = 8.41 kg. Say 0.084q
1002 Mild steel round bar 12 mm dia and below Qunital 0.084 4850 407.40
2205 Carriage of Steel tonne 0.0229 145.72 3.34
1215 Welding by electric plant 60 cm Cm 60 2 120.00
Beldar day 0.5 315 157.50
Applying priming coat 0.6 sqm.
13:50:03 Rate as per item no 13.50.3 of SH : Finishing Sqm 0.6 55.5 33.30
9999 Sundries LS 4.55 2.12 9.65
58of136
Total: 1781.68
1799.50
Add C.P & OH @11% 197.94
Cost for qunital 9162.59
Cost of 1kg 91.63
Say 91.63
DSR 2022 Supplying and filling in plinth with sand under floors, including watering, ramming, consolidating and
2.27 dressing (All including ) completed.
MATERIAL
Sand zone V (Jamuna) Cum 10 670 6700.00
Carriage of Jamuna sand Cum 10 163.93 1639.30
LABOUR
Beldar day 0.89 315 280.35
Coolie day 1.07 315 337.05
Bhisti day 0.35 300 105.00
Total: 9061.70
9152.32
Add C.P & OH @11% 1006.76
Say 1015.91
Earth work in surface excavation not exceeding 30 cm in depth but exceeding 1.5 m in width as well as 10 sqm on
plan including getting out and disposal of excavated earth upto 50 m and lift upto 1.5 m, as directed by Engineer-in-
DSR 2021-2.1 Charge:
2:01:01 All kinds of soil

Details of cost for 100 Sqm
LABOUR
Beldar Day 6.8 315 2142.00
Coolie Day 5.6 315 1764.00
Total Total: 3906.00
3945.06
Add C.P & OH @11% 433.96
43.79
Say 43.79
Providing and laying tactile tile (for vision impaired persons as per standards) of size
300x300x9.8mm having with water absorption less than 0.5% and conforming to IS:15622 of
DSR 2021 approved make in all colours and shades in for outdoor floors such as footpath, court yard, multi
16.90 modals location etc., laid on 20mm thick base of cement mortar 1:4 (1 cement : 4 coarse sand) in all
shapes & patterns including grouting the joints with white cement mixed with matching pigments
etc. complete as per direction of Engineer-inCharge.
Detail of cost for 1 sqm.

MATERIAL:
Tile 300x300 x9.8mm = 1.00 sqm
Tactile tile Sqm 1 800 800.00
Carriage LS 6.24 2.12 13.23
Rate as per Item No.3.9 of SH: MORTARS Cum 0.024 4355.2 104.52
Sundries LS 3.64 2.12 7.72
Portland Cement (OPC-43 grade) tonne 0.0033 5000 16.50
LABOUR : 0.00
Mason (brick layer) 1st class day 0.2 470 94.00
Coolie day 0.2 315 63.00
Sundries LS 26.91 2.12 57.05
Total: 1156.02
59of136
1167.58
Add C.P & OH @11% 128.43
Say 1296.01
Chequerred precast cement concrete tiles 22 mm thick in footpath & courtyard, jointed with neat
DSR 2021-
cement slurry mixed with pigment to match the shade of tiles, including rubbing and cleaning
11.2
etc. complete, on 20 mm thick bed of cement mortar 1:4 (1 cement: 4 coarse sand).
Details of cost for 10 sqm.

MATERIAL
Chequered precast cement concrete tiles 22mm thick

using marble chips of size 6mm - Light shade using Sqm 11 370 4070.00
white cement including 10% wastage
Carriage of tiles L.O. 40.4 2.12 85.65

Cement mortar 1 : 4 (1 cement : 4 coarse sand)
Cum 0.22 4355.2 958.14
3.9 Rate as per Item Number 3.9 of SH: Mortars
Grey cement slury @ 4.4kg @sqm 0.00
Portland Cement tonne 0.044 5000 220.00
White cement for grouting 0.00
White Cement tonne 0.048 11200 537.60
Carriage of Cement tonne 0.092 145.72 13.41
Red, chocolate, orange, buff or yellow (red oxide of
KG 3.08 60 184.80
iron) light shade pigment
LABOUR 0.00
Mason (brick layer) 2nd class day 1.6 435 696.00
Coolie day 2 315 630.00
Bhisti day 1 315 315.00
Total: 7395.60
7469.56
Add C.P & OH @11% 821.65
Cost for 1Sqm 829.12
Say 829.12
Providing and fixing at or near ground level precast cement concrete in kerbs, edgings etc. as per
DSR 2021 approved pattern and setting in position with cement mortar 1:3 (1 Cement : 3 coarse sand),
4.6.1 including the cost of required centering, shuttering complete.
1:1½:3 (1 Cement: 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size).
Details of cost for 25 no kerbs,

40x30x20cm
25 no x 0.40m x 0.30m x 0.20m =
0.6 cum
MATERIAL
Cement concrete 1:1.5:3
Rate as per Item No.4.1.2 of cum 0.6 7783.65 4670.19
SH:CONCRETE WORK cum 0.60 7210.55
60of136
4326.33 A
Centering and shuttering
(1) Mould
(i) Plate 3mm thick
0.28 sqm. @ 23.55kg/m2 = 6.59 kg.
(ii) Flat 10x5mm
Handle
2x0.25 x0.4 = 6.79kg. or 0.068 qtl.
Kg 0.1275 93.05 11.86
Assuming shuttering will become
unserviceable after use of 40 times
and taking 75% credit.
Qty taken for cost of using once =
0.068x0.75/40 = 0.001275 qtl =
0.1275 kg
Rate as per item no 10.1
SH: Steel work
(2) Moulding Platform

Assuming platform will become
unserviceable after use of 40 times.
(i) Brick on edge flooring cement
mortar 1:6
Sqm 0.1 898.2 89.82
1x2.0x2.0m = 4 sqm.
Qty taken for cost of using once = 4/40
= 0.1 sqm
Rate as per item no. 11.1.2
S.H.: Flooring work.
(ii) 25mm thick cement concrete
1:2:4 in pavement
2.00x2.00x0.025 = 0.100
Qty taken for cost of using once = Cum 0.0025 7958.65 19.90
0.100/40 = 0.0025 cum
Rate as per Item Number 11.7 of
SH: Flooring
Mortar and labour for finishing LS 30.54 2.12 64.74
Total: 4856.52
4857.17
Add C.P & OH @11% 7.19
Cost for 0.6 Cum 4864.36
Say 8107.26
Providing and laying 60mm thick faciory made cement concrete interlocking paver block of M -30
DSR 2021 grade made by block making machine with strong vibratory compaction, of approved size, design &
16.68 shape, laid in required colour and pattern over and including 50mm thick compacted bed of coarse
sand, filling the joints with line sand etc. all complete as per the direction of Engineer-in-charge.
Details of cost for 10.00 sqm

MATERIAL
Interlocking C.C. paver block
Sqm 10 440 4400.00
( 60 mm thick, M-30)
Bedding layer - 50mm thick
Coarse sand (zone III) Cum 0.5 1350 675.00
=10x0.050=0.50 cum
Carriage of Coarse sand Cum 0.5 163.93 81.97
Fine sand (zone IV) Cum 0.15 1100 165.00
Carriage of fine sand
Laying charges (Bassed on actual Cum 0.15 163.93 24.59
observation)
LABOUR
Mason (brick layer) 1st class Day 0.5 470 235.00
61of136
Mason (brick layer) 2nd class Day 0.5 435 217.50
Beldar Day 1 315 315.00
Coolie Day 0.5 315 157.50
Total: 6271.55
6334.27
Add C.P & OH @11% 696.77
Cost for 10.00 Sqm 7031.04
Say 703.10
Providing and laying factory made chamfered edge

Cement Concrete paver blocks in footpath, parks,
lawns, drive ways or light traffic parking etc, of
required strength, thickness & size/ shape, made by
table
vibratory method using PU mould, laid in required
colour & pattern over 50mm thick compacted bed of
DSR 2021
sand, compacting and proper embedding/laying of
16.91.2
inter locking paver blocks into the sand bedding layer
through vibratory compaction by using plate vibrator,
filling the joints with sand and cutting of paver
blocks as per required size and pattern, finishing and
sweeping extra sand. complete all as per direction
of Engineer-in-Charge. 80 mm thick C.C. paver block
of M-30 grade with approved color design and pattern
Details of cost for 10.00 sqm.

MATERIALS :
Interlocking C.C. paver block (80 mm thick, M-30) Sqm 10 485 4850.00
Coarse sand (zone 111) (10 x 0.050 = 0.50 cum ) Cum 0.5 1500 750.00
Carriage of Fine sand Cum 0.15 163.93 24.59
Labour for Laying 0.00
Beldar day 1 315 315.00
Coolie day 0.50 315 157.50
Total: 6766.55
6834.22
Add C.P & OH @11% 751.76
Cost for 10.00 Sqm 7585.98
62of136
Providing and laying at or near ground level
factory made kerb stone of M-25 grade cement
concrete in
position to the required line, level and
curvature, jointed with cement mortar 1:3 (1
cement: 3 coarse
sand), including making joints with or without
grooves (thickness of joints except at sharp
DSR 2021-
curve shall
16.69
not to more than 5mm), including making
drainage opening wherever required complete
etc. as per
direction of Engineer-in-charge (length of
finished kerb edging shall be measured for
payment). (Precast
C.C. kerb stone shall be approved by Engineer-
in-charge).
Details of cost 100 metre i.e.

100x0.375x0.20=7.50 cum.
No. of kerb stones = 100/0.405=247 Nos
Precast C.C. Kerb stone M - 25 =
247x0.40x0.375x0.20=7.41
cum
METERIA
Precast C.C. Kerb stone M - 25 Cum 7.41 5600 41496.00
Mortar 1:3 for fixing joints = 246x1x[(0.115+0.20)/2]
x
Cum 0.073 5024.15 366.76
0.375x0.005 = 0.073 cum.
Cement mortar 1:3 (1 cement : 3 coarse sand)
Rate as per Item Number 3.8 of SH: Mortars
Labour for fixing of kerb stones
Beldar day 2.5 315 787.50
Coolie day 1.65 315 519.75
Total: 45432.51
45886.84
Add C.P & OH @11% 5047.55
Cost for 1Cum 6791.25
Steel work welded in built up sections/ framed work, including cutting, hoisting, fixing in position
DSR 2021
and applying a priming coat of approved steel primer using structural steel etc. as required.
10.25.2
In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works

quintal).
MATERIAL
5.75x2.40 = 13.8kg.+
Flats upto 10 mm in thickness
9x1= 9metre @ 0.89kg/m = 8.01kg+ quintal 0.145 4850 703.25
Mild steel round bar 12 mm dia and below quintal 0.084 4850 407.40
Carriage of Steel Tonne 0.0229 145.72 3.34
63of136
Welding by electric plant 60 cm cm 60 2 120.00
LABOUR
Beldar day 0.5 315 157.50
sqm 0.6 55.5 33.30
Rate as per item no 13.50.3 of SH : Finishing
Sundries LS 4.55 2.12 9.65
Total: 1779.18
1796.97
Add C.P & OH @11% 197.67
Cost for 0.218 Quintal 1994.64
Cost for 1 Kg 91.50
Say 91.50
Excavating, supplying and filling of local earth (including royalty) by mechanical transport upto a lead
DSR 2021-
of 5km also including ramming and watering of the earth in layers not exceeding 20 cm in trenches,
2.25(a)
plinth, sides of foundation etc. complete
Unit Quantity Rate Amount
Details of cost for 10 cum

2.6.1 Rate as per item no 2.6.1 of SH:2 EARTH WORK
Cum 10 205.45 2054.5
Rate as per item no 1.2.2 of SH:1 CARRIAGE OF
Cum -10 234.05
MATERIALS -2340.5
Add for ramming and watering in layers (Ref. item no
2.27) 0
beldar (1/2x0.89=0.45 day) Day 0.45 315 141.75
Bhisti Day 0.35 325 113.75
Carriage of materials upto 5 km

1.1.2 Rate as per item no 1.1.2 of SH:1 CARRIAGE OF
0
MATERIALS Cum 10 271.45 2714.5
979 Royalty for good earth Cum 0 40 0
TOTAL Total: 2684.00
2710.84
Add C.P & OH @11% 298.19
Total: 3009.03
Cost for 1cum 300.90
Say 300.90
Providing and laying 60mm thick factory made cement concrete paver block of approved shape and
DSR 2021 colour of M -30 grade made of C&D waste by block making machine with vibratory compaction laid in
required pattern and including over 50mm thick compacted bed of coarse sand, filling the joints with
fine sand etc. all complete as per the direction of Engineer-in-charge.
64of136
Details of cost for 10 sqm
MATERIAL:
Providing and laying 60mm thick factory made cement
concrete paver block of approved shape and colour of
M -30 grade made of C&D waste by block making
machine with vibratory compaction laid in required
pattern Sqm 10 295 2950.00
and including over 50mm thick compacted bed of
coarse sand, filling the joints with fine sand etc. all
complete as per the direction of Engineer-in-charge.
7776 Concrete paver block of grade M-30 made of
C&D waste
(60mm thickness)

Carriage of coarse sand cum 0.5 163.93 81.97
Fine sand Cum 0.15 670 100.50
Carriage of fine sand Cum 0.15 163.93 24.59
laying charges (Based on actual observation)
0.00
LABOUR
Mason (brick layer) 2nd class 0.5 432 216.00
Beldar 1 315 315.00
Coolie 0.5 325 162.50
Total: 4760.55
4808.16
Add C.P & OH @11% 528.90
Total: 5337.06
Say 533.71
DSR 2020 Preparation of mounds of various size and shape by available excavated / supplied earth in layers not
Horticulture exceeding 20 cm in depth, breaking clods, watering of each layer, dressing etc., lead upto 50 meter and lift upto
2.28 1.5 m complete as per direction of Officer-in-charge.
Code Description Unit Quantity Rate Amount

Details of cost for10 cum
114 Beldar day 2.2 315 693.00
115 Coolie day 3.6 315 1134.00
101 Bhisti day 0.4 315 126.00
9999 Sundries L.S 1.36 2 2.72
Total: 1955.72
1963.94
Add C.P & OH @11% 91.29
Cost for 10 cum 2055.23
Say 205.52
Providing and fixing Neelgiri/Mexican grass turf with earthy 50mm to 60mm thickness of existing ground
DSR 2020
prepared with proper level and ramming with required tools wooden (Dhurmos) and than rolling the surface
Horticulture
with light roller make the surface smoothen and light, watering with sprinkler and maintenance for 30 days or
2.33
more till the grass establish properly as per direction of officer incharge.

Neel giri/maxican grass turf = 100 sqm
Add 15% wastage = 15 Sqm Total = 115 Sqm
10001&10002 Neel giri/maxican grass turf 50mm to 60mm thickness Sqm 115 140 16100.00
2336 Carriage Sqm 100 4.2 420.00
Labour for fixing
Beldar / Mali day 1 315 315.00
65of136
Coolie day 2 315 630.00
Rolling or ramming of ground turf Sqm 100 0.5 50.00
Total: 17515.00
17690.15
Add C.P & OH @11% 1945.92
Cost of 1sqm 196.36
Say 196.36
DSR 2021
10.25.02 AM
quintal).
MATERIAL
5.75x2.40 = 13.8kg.+

9x1= 9metre @ 0.89kg/m = 8.01kg+
Beldar day 0.5 315 157.50
9999 Sundries LS 4.55 2.12 9.65
Total: 1781.68
1799.50
Add C.P & OH @11% 197.94
Cost of 1kg 91.63
Say 91.63
Providing and applying white cement based putty of average thickness 1 mm,
13.8 of approved brand and manufacturer, over the plastered wall surface to
prepare the surface even and smooth complete.
S.No. Description Unit Quantity Rate Amount

MATERIAL
824 Cement base wall care putty kg 14.58 13.00 189.54
10x0.001x1429 = 14.29kg 0
Add 2% wastage= 0.29kg 0
Total = 14.58kg Say 14.58 kg 0
9977 Carriage L.S. 3.90 2.12 8.268
LABOUR 0
122 Mason (for plaster of paris work) 0
1st class day 0.45 425.00 191.25
114 Beldar day 0.45 315.00 141.75
9999 Scaffolding and sundries L.S. 40.00 2.12 84.8
66of136
TOTAL 615.61
Add 1 % Water charges 6.16
TOTAL 621.76
Add 11% CPOH 68.39
Cost of 10.00 metre 690.16
Say 69.02
Reference Description Units Quantity Rate Amount
Taking out existing kerb stones of all types from footpath/

central verge, includingremoval of mortar etc., disposal of
DSR 2019 16.82 unserviceable material to the dumping ground,for which
payment shall be made separately and stacking of
serviceable materialwithin 50 metre lead as per direction
of Engineer-in-Charge.
Details of cost for 100 meter
LABOUR
Beldar day 0.75 315 236.25
Coolie day 3 315 945
Sundries 2 2 4
Total 1185.25
Rate per 100 meter 1328.78
Rate per 1 meter Rate@ 13.29
Laying at or near ground level old kerb stones of all types

in position to the required line, level and curvature,
DSR 2019 16.85 jointed with cement mortar 1:3 (1 cement : 3 coarse
sand), including making joints with or without grooves
(thickness of joints, except at sharp curve, shall not be
more than 5 mm), including making drainage opening
wherever required etc. complete as per direction of
Engineer-in-charge. (Length of finished kerb edging shall
be measured for payment). (Old kerb stones shall be
supplied by the department free of cost)
Details of cost for 100 meter.
MATERIAL Number of kerb stones = 100 /0.405= 247 Nos.
Qty. = 247 x 0.40 x 0.375 x 0.20 =7.41cum
No. of joints = 247 - 1 = 246 Nos. Cement Mortar 1:3 for
fixing joints =246 x[(0.115 + 0.20)/2 x 0.375 x 0.005]
= 0.073 cum
3.8 Rate as per Item No.3.8 of SH:MORTARS cum 0.073 4664.55 340.51215
LABOUR
0123 Mason (brick layer) 1st class day 2.5 470 1175
0124 Mason (brick layer) 2nd class day day 2.5 435 1087.5
0114 Beldar day day 2.5 315 787.5
0115 Coolie day day 1.65 315 519.75
Total 3910.26215
DSR 2020
Horticulture
2.33
67of136
2336 Carriage Sqm 100 4.2 420.00
Labour for fixing
Coolie day 2 315 630.00
Total: 17515.00
17690.15
Add C.P & OH @11% 1945.92
Cost of 1sqm 196.36
Say 196.36
DSR 2020
HORTICULTURE & Providing and stacking of Cassia fistula (Amaltash) of height 120-135 cm. in big poly bags of size 25 cm as per direction of
LANDSCAPING the officer-in-charge.
Item: 7.16
Detail of cost each plant
Cassia fistula (Amaltash) height 120-135 cm. in big poly
Each 1.00 65.00 65.00
bags size 25 cm
Add 15% Contractor’s prof 15% 9.75
Cost of each plant Say 74.75
DSR 2020
HORTICULTURE & Plantation of Trees, Shrubs, and Hedge at site i/c watering and removal of unsaverieable material’s as per direction of
LANDSCAPING officer in charge (excluding cost of plant & water)
Item: 2.57
Details of cost of plantation for 100 Trees/ 200 Shrubs/300

Hedge/ground covers (based on actual observation)
Preparation of pits for plantation putting vigorous growth,

removing polythene bags/earthen pots/ carefully to avoid
breaking of earth, plantation and watering to plant,
removal of unserviceable and waste materials from the site
Labour
Belder Day 1.00 270.00 270.00
Add 15% Contractor’s profit and overheads 11% 80.19
Cost of plantation for 100/200/300 nos 313.61
a) Cost of plantation per Tree 3.65
b) Cost of plantation per Shrub Say 2.45
Taking out existing CC interlocking paver blocks from footpath/ central verge,including removal of rubbish etc., disposal of
DSR 2021 16.83 unserviceable material to the dumping ground, for which payment shall be made separately and stacking of serviceable
material within 50 metre lead as per direction of Engineer-in-Charge.
LABOUR
0114 Beldar day day 0.25 315 78.75
0115 Coolie day day 1 315 315
Sundries LS 2.7 2.12 5.724
Total 399.474
Add 15% Contractor’s profit and overheads 60.52
Rate per 10 Sqm 463.99
Rate per 1 Sqm Say 46.399
Laying old cement cocrete interlocking paver blocks of any design/ shape laid in required line, level, curvature, colour and
DSR 2021 16.84 pattern over and including 50 mm thick compacted bed of coarse sand, filling the joints with fine sand etc. all completeas
per the direction of Engineer-in-charge. (Old CC paver blocks shall be supplied by the department free of cost).
68of136
MATERIAL
Bedding layer 50mm thick
0982 Coarse sand (zone III) cum 0.50 1350.00 675.00
Qty = 10 x 0.05 = 0.50 cum Cum 0.5 1500 750.00
2203 Carriage of Coarse sand cum 0.5 163.93 81.97
0983 Fine sand (zone IV) 0.15 900 135.00
2261 Carriage of Fine sand (1 part badarpur

sand : 2 parts jamuna sand)
0.15 163.93 24.59
0123 Mason (brick layer) 1st class day 0.5 470 235.00
124 Mason (brick layer) 2nd class day 0.5 435 217.50
0114 Beldar day 1 315 315.00
0115 Coolie day day 0.5 315 157.50
Total 1916.55
DSR 2020
HORTICULTURE & Providing and stacking of Plumeria alba of height 120-135 cm. with 2-3 branches in bags of
LANDSCAPING size 30 cm as per direction of the officer-in-charge.
(7.69)
Plumeria alba height 120-135 cm. with 2-3
10324 branches in bags size 30 cm Each 1 120 120
Total 120
Cost of each plant 120
Say Rs. 138.00
DSR 2020
HORTICULTURE & Providing and stacking of Largerstroemia indica of height 90-105 cm. multibranched in poly bags of size 25 cm as per
LANDSCAPING direction of the officer-in-charge.
(7.24)
Lagerstroemia indicia of height 90-105 cm.
10386 multibranched in poly bags of size 25 cm Each 1 40 40
Total 40
Say Rs. 46.00
DSR 2020
HORTICULTURE & Providing and stacking of Delonix regia (Gulmohar) of height 150-165 cm. in big poly bags of size 25 cm as per direction of
LANDSCAPING the officer-in-charge.v
(7.74)
Delonix regia (Gulmohar) height 150-165 cm. in
10279 big poly bags size 25 cm Each 1 60 60
Total 60
Say Rs. 60.00
9
DSR 2020
HORTICULTURE & Providing and stacking of Polyalthia longifolia (Ashok) of height 180-195 cm. in gunny bag of size 30 cm as per direction of
(7.75)
69of136
Detail of cost each plant Delonix regia (Gulmohar)
10330 height 150-165 cm. in big poly bags size 25 cm Each 1 100 100
Total 100
Say Rs. 115.00
DSR 2020
HORTICULTURE & Providing and stacking of Euphorbia milli hybrid variety, having ht. 30 cm to 45 cm with multi
LANDSCAPING branch, full bloom, fresh and healthy leaves in 30 cm size of Earthen & as per direction of the officer-in-charge..
(6.14)
Euphorbia milli hybrid variety, having ht. 30 cm to
45 cm with multi branch, full bloom, fresh and
10238 healthy leaves in 30 cm size of Earthen Each 1 105 105
Total 105
Say Rs. 120.75
DSR 2020
HORTICULTURE & 6.25 Providing and stacking of Syngonium (Butterfly and golden) variegated with 2-3 suckers healthy foliage in Earthen
LANDSCAPING Pot/Plastic Pot of size 20 cm. as per direction of the officer-in-charge.
(6.25 + 6.26)
Syngonium (Butterfly) variegated with 2-3 suckers

healthy foliage in Earthen Pot/Plastic Pot of size 20
10249 cm.Each Each 1 30 30
Total 30
Say Rs. 34.50
DSR 2020
HORTICULTURE & Providing and stacking of Ophiopogon jaburan (variegated ), full of variegated leaves in 15
LANDSCAPING cm size of Earthen Pot / Plastic Pot & as per direction of the officer-in-charge.
(6.20)
Ophiopogon jaburan (variegated ), full of variegated

10244 leaves in 15 cm size of Earthen Each 1 20 20
Total 20
Say Rs. 23.00
DSR 2021
Supplying and stacking at site good earth complete finished item of work as directed by Engineer-in-charge.
16.3.9
Excavation :
LABOUR
114 Beldar day 0.177 315 55.76
115 Coolie day 0.167 315 52.61
979 Royalty for good earth cum 1 40 40.00
2241 Carriage of Good earth cum 1 204.92 204.92
Total: 353.28
356.29
Add C.P & OH @11% 33.41
Say 389.70
70of136
Steel reinforcement for R.C.C. work ready to use "cut
and bend" rebars of approved make from
DSR 2021 5.22 C factory/workshop to construction site including placing
in position and binding all complete upto plinth
level/above plinth level.
Thermo-Mechanically Treated bars of grade Fe-500D or more
Details of cost for 1 quintalMATERIAL
Deformed twisted steel bars = 1.00 q
1005 Twisted steel / deformed bars quintal 1 7925 7925.00
Carriage of steel 1.0/10 = 0.1t tonne 0.1 145.72 14.57
Cover block L.S. 26 2.12 55.12
Labour 0.00
For cut and bend LS 156 2.12 330.72
Blacksmith 1st class Day 0.6 380 228.00
Beldar Day 0.6 315 189.00
Sundries and binding wire LS 26.91 2.12 57.05
Total 8799.46
8887.45
Add C.P & OH @11% 977.62
Total: 9865.07
Cost for 1 kg 98.65
Say 98.65
Providing & laying Selection no. 1 doob grass turf with

earth 50mm to 60mm thickness of
existing ground prepared with proper level and
ramming with required tools wooden and
DSR 2020-
than rolling the surface with light roller make the
Horticulture 2.34
surface smoothen and light watering the
same and maintenance for 30 days or more till the
grass establish properly, as per direction
of the officer in charge
Cost for 100 sqm. Based on M.Rate & actual observation

10001&10002 10004 Selection no. 1 grass turf = 100 sqm. Sqm 115 45 5175.00
2336 Carriage Sqm 100 4.2 420.00
Labour for fixing
Coolie day 2 315 630.00
Total: 6590.00
6655.90
Add C.P & OH @11% 732.15
Cost of 1sqm 73.88
Say 73.88
71of136
Complete maintenance of the entire garden features
having as per yard
stick in the garden area i.e. lawn trees, shrubs, herbs,
edge, flower beds,foliages, creepers etc. including
hoeing,weeding, pruning, replacement of
plants, gap filling, watering, mowing of lawn, grass
cutting by lawn mover and brush cutter, removal of
garden waste, applying insecticide, pesticide
DSR 2020 & fertilizers(whenever required) top dressing of lawn
HORTICULTURE &
LANDSCAPING with good earth and manure and maintenance of
(2.40) other garden related works as directed by
office-in-charge (Cost of Good Earth, Manure,
Fertilizer, Insecticide, Pesticide will be provided by the
Department & lawn mover and brush
cutter with fuel and other T & P material/articles shall
be provided by the (contractor.) and as per direction
of officer in charge.
+
Per Sqm
per
2.40.05 Play grounds / Public parks (1Mali for 2.00Acre). Month 2.4
12 month 28.8
Say Rs. 28.80
DSR 2020 Providing and stacking of Ipomea (Golden
HORTICULTUR leaves), with fresh and healthy leaves in 15 cm
E& size of Earthen Pot / Plastic Pot & as per
LANDSCAPING direction of the officer-in-charge.
2.4
Detail of cost each

10239 Ipomoea (Golden leaves), with fresh and
Each 1 20 20.00
healthy leaves in 15 cm size of Earthen Pot / Plastic
Pot.
Say Rs. 22.20
DSR 2020
Providing and stacking of Dianella variegated,
HORTICULTUR
with 3 to 4 variegated leaves in 20 cm size of
E&
Earthen Pot / Plastic Pot & as per direction of
LANDSCAPING
6.11
Detail of cost each

10235 Dianella variegated, with 3 to 4 variegated Each 1 30 30.00
leaves in 20 cm size of Earthen Pot / Plastic Pot.

Say Rs. 33.30
Providing and stacking of Duranta Golden,

DSR 2020
having ht.15 to 20 cm bushty shape with fresh
HORTICULTUR
and
E&
healthy leaves in 15 cm size of Earthen Pot /
LANDSCAPING
Plastic Pot & as per direction of the officer-
6.12
incharge..
6 Duranta Golden, having ht.15 to 20 cm bushty
shape with fresh and healthy leaves in 15 cm size Each 1 20 20.00
of Earthen Pot / Plastic Pot.
72of136
Say Rs. 22.20
DSR 2020 Providing and stacking of Euphorbia milli

HORTICULTUR hybrid variety, having ht.30 cm to 45 cm with
E& multi branch, full bloom, fresh and healthy
LANDSCAPING leaves in 20 cm size of Earthen Pot / Plastic Pot
6.13 & as per direction of the officer-in-charge…
Detail of cost each

10237 Euphorbia milli hybrid variety, having ht.30 cm
to 45 cm with multi branch, full bloom, fresh and Each 1 70 70.00
healthy leaves in 20 cm size of Earthen Pot / Plastic
Pot.

Say Rs. 77.70
DSR 2020 Providing and stacking of Schefflera green,

HORTICULTUR having 3 to 4 branch, ht. 30 to 45 cm well
E& developed with fresh & healthy in 20 cm size of
LANDSCAPING Earthen Pot/Plastic Pot as per direction of the
6.23 officer-incharg
Detail of cost each

10247 Schefflera green, having 3 to 4 branch, ht. 30
Each 1 30 30.00
to45 cm well developed with fresh & healthy in 20cm
size of Earthen Pot/Plastic Pot.
Say Rs. 33.30
DSR 2020
Providing and stacking of Setcreasea purpurea
HORTICULTUR
full of variegated leaves in 20 cm size of
E&
Earthen Pot/Plastic Pot as per direction of the
LANDSCAPING
officer-in-charge
6.24
Detail of cost each

10248 Setcreasea purpurea full of variegated leaves in Each 1 20 20.00
15 cm size of Earthen Pot/Plastic Pot.
Say Rs. 22.20
DSR 2020
HORTICULTUR Supplying and stacking sludge at site including royalty
E& and carriage upto 5 km lead complete
LANDSCAPING (sludge measured in stacks will be reduced by 8% for
6.24 payment).
Carriage of sludge by mechanical transport upto
Cum 1 163 163.00
5 km lead
Royalty for sludge Cum 1 90 90.00
Total 253.00
Add Water Charges @ 1% 2.53
TOTAL 255.53
Say Rs. 283.64
73of136
74of136
30% 23.775
50% 39.625
20% 15.85
79.25
75of136
DSR Item Rate Analysis (Civil Works) with Labour Rates of Prayagraj. DSR - 2021 is being used for taking
Code No Description Unit Quantity Rate Amount
DSR 2021 Supplying and stacking at site good earth complete finished item of work as directed by Engineer-in-
16.3.9 charge.
Excavation :
LABOUR
Beldar day 0.177 315 55.76
Coolie day 0.167 315 52.61
Royalty for good earth cum 1 40 40.00
Carriage of Good earth
cum 1 204.92 204.92
by mechanical transport upto 5 km lead
Total: 353.28
356.81
Add C.P & OH @11% 39.25
Say 396.06
Providing and laying tactile tile (for vision impaired

persons as per standards) of size 300x300x9.8mm
having with water absorption less than 0.5% and
conforming to IS:15622 of approved make in all
colours
DSR 2021 and shades in for outdoor floors such as footpath,
16.90 court yard, multi modals location etc., laid on 20mm
thick base of cement mortar 1:4 (1 cement : 4 coarse
sand) in all shapes & patterns including grouting
the joints with white cement mixed with matching
pigments etc. complete as per direction of Engineer-
inCharge.
Detail of cost for 1 sqm.

MATERIAL:
Tile 300x300 x9.8mm = 1.00 sqm
Tactile tile Sqm 1 800 800.00
Carriage LS 6.24 2.12 13.23
Rate as per Item No.3.9 of SH: MORTARS Cum 0.024 4355.2 104.52
76 of 136 ]
Sundries LS 3.64 2.12 7.72

Portland Cement (OPC-43 grade) tonne 0.0033 5000 16.50
LABOUR : 0.00
Coolie day 0.2 315 63.00
Sundries LS 26.91 2.12 57.05
Total: 1156.02
1167.58
Add C.P & OH @11% 128.43
Say 1296.01
Wet Mix Macadam
MORTH Spe.
406
Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification including premixing
the Material with water at OMC in mechanical mix plant carriage of mixed Material by tipper to site, laying in uniform layers with
paver in sub- base / base course on well prepared surface and compacting with vibratory roller to achieve the desired density.
Unit = cum
Taking output = 225 cum (495 tonnes)
a)Labour
Mate day 0.480 325.00 156.00
Mazdoor skilled day 2.000 315.00 630.00
Mazdoor day 10.000 315.00 3150.00
Total 3936.00
b)Machinery
Wet mix plant of 75 tonne hourly capacity hour 6.60 0.00 0.00
Electric generator 125 KVA hour 6.00 0.00 0.00
Front end loader 1 cum capacity hour 6.00 936.00 5616.00
Paver finisher (Hydrostatic with sensor control) hour 6.00 0.00 0.00
Vibratory roller 8 - 10 tonne hour 6x0.65 1789.20 6977.88
or
Smooth 3 wheeled steel roller @ 8-10 tonnes. hour 12.00 0.00 0.00
Water tanker 6 KL capacity hour 3.00 249.60 748.80
Tipper tonne.km 495 x 4 3.13 6197.40
Add 10 per cent of cost of carriage to cover cost of loading
and unloading 619.74
20159.82
Total 20159.82
c) Material ( Table 400-11)
45 mm to 22.4 mm@ 30 per cent / WMM Mix cum 89.10 1843.00 164211.30
77 of 136 ]
22.4 mm to 2.36 mm @ 40 per cent / WMM Mix cum 118.80 1728.00 205286.40
2.36 mm to 75 micron@ 30 per cent / WMM Mix cum 89.10 1483.00 132135.30
Cost of water KL 18.00 50.00 900.00
Total 502533.00
d)Overhead charges @ 6% on (a+b+c) 31597.73
e)Contractor's profit @ 10% on (a+b+c) 55822.66
Cost for 225 cum = a+b+c+d+e 614049.21
Rate per cum = (a+b+c+d+e)/225 2729.11
Say 2729
Dense Graded Bituminous Macadam

Providing and laying dense graded bituminous macadam with 100-120 TPH batch type HMP producing an average output of
PDA-Rate 75 tonnes per hour using crushed aggregates of specified grading, premixed with bituminous binder @ 4.0 to 4.5 per cent by
Analysis weight of total mix and filler, transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to
Attached the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MoRTH specification clause No. 507 complete in all respects.
Unit = cum
a) Labour
Mate day 0.84 315.00 264.60
Mazdoor working with HMP, mechanical broom, paver,
roller, asphalt cutter and assistance for setting out lines,
levels and layout of construction day 16.00 315.00 5040.00
Skilled mazdoor for checking line & levels day 5.00 315.00 1575.00
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.00 8930.00 53580.00
Paver finisher with mechanical @ 75 cum per hour hour 6.00 629.00 3774.00
Generator 250 KVA hour 6.00 1125.00 6750.00
Front end loader 1 cum bucket capacity hour 6.00 520.00 3120.00
Tipper 10 tonne capacity tonne.km 450 x L 1.74 23490.00
Smooth wheeled roller 8-10 tonnes for initial break down
rolling. hour 6.00x0.65* 297.00 1158.30
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 994.00 3876.60
Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 6.00x0.65* 297.00 1158.30
Add 85% Escalation 84367.77
c) Material
i) Bitumen@ 4.25 per cent of weight of mix tonne 19.13 33923.00 648946.99
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 = 430.87 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
78 of 136 ]
Grading - II-19 mm (Nominal Size)

25-10 mm 30 per cent cum 86.16 2918.00 251414.88
10 - 5 mm 28 per cent cum 80.43 2318.00 186436.74
5 mm and below 43 per cent cum 114.90 2128.00 244507.20
Filler @ 2 % of Weight of Aggregate tonne 8.62 4000.00 34469.60
*Any one of the alternative may be adopted as per

approved design
Grading-II 19 mm (nominal size)
d) Overhead charges @ 6 % on (a+b+c) 93376.74
e) Contractor's profit @ 10% on (a+b+c+d) 164965.57
Rate per cum = (a+b+c+d+e)/195 (For Grading-I) 9305.75
say 9306.00
Prime Coat -Emulsion
Providing and applying Prime coat with bitumen Emulsion using Bitumen pressure distributor at the rate of 0.70 kg per sqm on
the prepared bituminous/granular surface cleaned with mechanical broom.
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 315.00 25.20
Mazdoor day 2.000 315.00 630.00
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 230.00 644.00
Air compressor 250 cfm hour 2.800 206.00 576.80
Bitumen Emulsion distributor @ 1750 sqm per hour hour 2.000 516.00 1032.00
c) Material
Bitumen Emulsion @ 0.70 kg per sqm tonne 2.450 29382.00 71985.90
Cost for 3500 sqm = a+b+c+d+e 89559.04
Rate per sqm = (a+b+c+d+e)/3500 25.59
say 25.59
Tack Coat - VG-10

Providing and applying tack coat with bitumen VG-10 using emulsion pressure distributor at the rate of 0.30 kg per sqm on the
prepared bituminous/granular surface cleaned with mechanical broom.
Unit = sqm
Taking output = 3500 sqm
a) Labour
79 of 136 ]
Mate day 0.080 315.00 25.20

Mazdoor day 2.000 315.00 630.00
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 230.00 644.00
Air compressor 250 cfm hour 2.800 206.00 576.80
Bitumen pressure distributor @ 1750 sqm per hour hour 2.000 692.00 1384.00
c) Material
Bitumen VG-10 @ 0.30 kg per sqm tonne 1.050 33123.00 34779.15
e) Contractor's profit @ 0.1 on (a+b+c+d) 4266.84
Cost for 3500 sqm = a+b+c+d+e 46935.27
Rate per sqm = (a+b+c+d+e)/3500 13.41
say 13.41
Bituminous Concrete
Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant producing an average output of 75
tonnes per hour using crushed aggregates of specified grading, premixed with bituminous binder @ 5.4 to 5.6 per cent of mix
and filler, transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the required grade,
level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MORTH specification clause No. 509 complete in all respects
Unit = cum
a) Labour
Mate day 0.84 315.00 264.60
Mazdoor working with HMP, mechanical broom, paver,
roller, asphalt cutter and assistance for setting out lines,
levels and layout of construction day 14.00 315.00 4410.00
Skilled mazdoor for checking line & levels day 5.00 315.00 1575.00
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.00 8930.00 53580.00
Paver finisher with mechanical @ 75 cum per hour hour 6.00 629.00 3774.00
Generator 250 KVA hour 6.00 1125.00 6750.00
Front end loader 1 cum bucket capacity hour 6.00 520.00 3120.00
Tipper 10 tonne capacity tonne.km 450 x L 1.74 23490.00
Smooth wheeled roller 8-10 tonnes for initial break down
rolling. hour 6.00x0.65* 297.00 1158.30
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 994.00 3876.60
Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 6.00x0.65* 297.00 1158.30
c) Material
i) Bitumen@ 5.40 per cent of weight of mix tonne 24.30 33923.00 824328.90
ii) Aggregate
80 of 136 ]
Total weight of mix = 450 tonnes

Weight of bitumen = 24.30 tonnes
Weight of aggregate = 450 -24.30 = 425.70 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.80 cum
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm 30 per cent cum 85.14 2618.00 222896.52
10 - 5 mm 25 per cent cum 70.95 2318.00 164462.10
5 mm and below 43 per cent cum 122.03 2128.00 259679.84
*Any one of the alternative may be adopted as per
approved design
(ii) for Grading-II(10 mm nominal size)
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 10141.40
say 10141.00
Providing and fixing G.I. chain link fabric fencing of required width in mesh size 50x50 mm including strengthening
DSR 2021
with 2 mm dia wire or nuts, bolts and washers as required complete as per the direction of Engineer-in-charge.
16.70.1
Made of G.I. wire of dia 4 mm

MATERIAL
G.I. chain link 50x50 mm mesh =
10.00 sqm.
Wastage @ 5% = 0.50 sqm.
Total = 10.50 sqm.
Chain link fabric fencing mesh of size
50x50 mm made of G.I. wire of dia Sqm 10.5 300 3150.00
4 mm
Carriage. LS 156 2.12 330.72
LABOUR
Blacksmith 2nd class Day 2.14 435 930.90
Beldar Day 1.62 315 510.30
Sundries including G.I. wire, nuts and
LS 174.75 2.12 370.47
bolts and warshers.
Total: 5292.39
5345.31
Add C.P & OH @11% 587.98
Cost for 10.00 Sqm 5933.29
81 of 136 ]
Say 593.33
Chequerred precast cement concrete tiles 22 mm thick

in footpath & courtyard, jointed with neat
cement slurry mixed with pigment to match the shade
11.2
of tiles, including rubbing and cleaning
etc. complete, on 20 mm thick bed of cement mortar
1:4 (1 cement: 4 coarse sand).

MATERIAL
Chequered precast cement concrete tiles 22mm thick

using marble chips of size 6mm - Light shade using Sqm 11 370 4070.00
white cement including 10% wastage
Carriage of tiles L.O. 40.4 2.12 85.65

Cement mortar 1 : 4 (1 cement : 4 coarse sand)
Cum 0.22 4355.2 958.14
3.9 Rate as per Item Number 3.9 of SH: Mortars
Grey cement slury @ 4.4kg @sqm 0.00
White cement for grouting 0.00
White Cement tonne 0.048 11200 537.60
Red, chocolate, orange, buff or yellow (red oxide of
KG 3.08 60 184.80
iron) light shade pigment
LABOUR 0.00
Coolie day 2 315 630.00
Bhisti day 1 315 315.00
Total: 7395.60
7469.56
Add C.P & OH @11% 821.65
Earth work in surface excavation not exceeding 30 cm in Cost for 1Sqm 829.12
depth but exceeding 1.5 m in width as well as 10 sqm on
plan including getting out and disposal of excavated earth Say 829.12
upto 50 m and lift upto 1.5 m, as directed by Engineer-in-
DSR 2021-2.1 Charge:
2:01:01 All kinds of soil
Details of cost for 100 Sqm
LABOUR
Beldar Day 6.8 315 2142.00
Coolie Day 5.6 315 1764.00
82 of 136 ]

3945.06
Add C.P & OH @11% 433.96
43.79
Say 43.79
DSR 2021 ground level), including cutting of trunks and branches,
2.33 removing the roots and stacking of serviceable material and
disposal of unserviceable material
2:33:01 Beyond 30 cm girth upto and including 60 cm girth
3m
LABOUR
quantity of wood3.14/4x0.15x0.15x3 = 0.053 cum.
Add 20% for branches = 0.011 cum.
Total = 0.064 cum.
Labour for cutting in trees removing the roots from
the soil
and then filling in Pit and depresions
Beldar day 0.33 315 103.95

Coolie day 0.17 315 53.55
Sundries LS 2.73 2.12 5.79
Total: 163.29
164.92
Add C.P & OH @11% 18.14
Say 183.06
83 of 136 ]
2.40 Complete maintenance of the entire garden

features having as per yard
stick in the garden area i.e. lawn trees, shrubs, herbs,
edge, flower beds,
foliages, creepers etc. including hoeing,weeding,
pruning, replacement of
plants, gap filling, watering, mowing of lawn, grass
DSR 2020 cutting by lawn mover
HORTICULTUR and brush cutter, removal of garden waste, applying
E& insecticide, pesticide
LANDSCAPING
(2.40) & fertilizers(whenever required) top dressing of lawn
with good earth and
manure and maintenance of other garden related
works as directed by
office-in-charge (Cost of Good Earth, Manure,
Fertilizer, Insecticide,
Pesticide will be provided by the Department & lawn
mover and brush
cutter with fuel and other T & P material/articles shall
be provided by the
contractor.) and as per direction of officer in charge. +
Per Sqm
per
2.40.05 Play grounds / Public parks (1Mali for 2.00Acre). Month 2.4
12 month 28.8
Say Rs. 28.80
2:33:02 Beyond 60 cm girth upto and including 120 cm girt
Details of cost for a tree of average girth 90cm,
average
dia. 0.3m and length 5m
LABOUR
quantity of wood- (22x0.30x0.30x5)/7x4 = 0.35 cum
+ 20%
branches = 0.07 cum. Total = 0.42 cum
Labour for cutting trees, removing roots from the soil
and
filling in pit & depressions:
Beldar day 1.5 315 472.50
Coolie day 0.75 315 236.25
84 of 136 ]
Sundries LS 5.46 2.12 11.58

Total: 720.33
727.53
Add C.P & OH @11% 80.03
Cost for each 807.56
Say 807.56
DSR 2022 Supplying and filling in plinth with sand under floors, including watering, ramming, consolidating and
2.27 dressing (All including ) completed.
MATERIAL
Sand zone V (Jamuna) Cum 10 670 6700.00
Carriage of Jamuna sand Cum 10 163.93 1639.30
LABOUR
Beldar day 0.89 315 280.35
Coolie day 1.07 315 337.05
Bhisti day 0.35 300 105.00
Total: 9061.70
9152.32
Add C.P & OH @11% 1006.76
Say 1015.91
Providing and fixing at or near ground level precast cement concrete in kerbs, edgings etc. as per
DSR 2021 approved pattern and setting in position with cement mortar 1:3 (1 Cement : 3 coarse sand),
4.6.1 including the cost of required centering, shuttering complete.
1:1½:3 (1 Cement: 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size).
Details of cost for 25 no kerbs,

40x30x20cm
25 no x 0.40m x 0.30m x 0.20m =
0.6 cum
MATERIAL
Cement concrete 1:1.5:3
Rate as per Item No.4.1.2 of cum 0.6 7783.65 4670.19
SH:CONCRETE WORK cum 0.60 7210.55
85 of 136 ]
4326.33 A
Centering and shuttering
(1) Mould
(i) Plate 3mm thick
0.28 sqm. @ 23.55kg/m2 = 6.59 kg.
(ii) Flat 10x5mm
Handle
2x0.25 x0.4 = 6.79kg. or 0.068 qtl.
Kg 0.1275 93.05 11.86
Assuming shuttering will become
unserviceable after use of 40 times
and taking 75% credit.
0.068x0.75/40 = 0.001275 qtl =
0.1275 kg
Rate as per item no 10.1
SH: Steel work
(2) Moulding Platform

Assuming platform will become
unserviceable after use of 40 times.
(i) Brick on edge flooring cement
mortar 1:6
Sqm 0.1 898.2 89.82
1x2.0x2.0m = 4 sqm.
Qty taken for cost of using once = 4/40
= 0.1 sqm
Rate as per item no. 11.1.2
S.H.: Flooring work.
(ii) 25mm thick cement concrete
1:2:4 in pavement
2.00x2.00x0.025 = 0.100
Qty taken for cost of using once = Cum 0.0025 7958.65 19.90
0.100/40 = 0.0025 cum
SH: Flooring
Mortar and labour for finishing LS 30.54 2.12 64.74
Total: 4856.52
4857.17
Add C.P & OH @11% 7.19
Say 8107.26
86 of 136 ]
Providing and laying 60mm thick faciory made cement concrete interlocking paver block of M -30
DSR 2021 grade made by block making machine with strong vibratory compaction, of approved size, design &
16.68 shape, laid in required colour and pattern over and including 50mm thick compacted bed of coarse
sand, filling the joints with line sand etc. all complete as per the direction of Engineer-in-charge.

MATERIAL
Interlocking C.C. paver block
Sqm 10 440 4400.00
( 60 mm thick, M-30)
Bedding layer - 50mm thick
=10x0.050=0.50 cum
Carriage of fine sand
Laying charges (Bassed on actual Cum 0.15 163.93 24.59
observation)
LABOUR
Mason (brick layer) 2nd class Day 0.5 435 217.50
Beldar Day 1 315 315.00
Coolie Day 0.5 315 157.50
Total: 6271.55
6334.27
Add C.P & OH @11% 696.77
Cost for 10.00 Sqm 7031.04
Say 703.10
DSR 2021 80 mm thick C.C. paver block of M-30 grade with
16.91.2 approved color design and pattern
Details of cost for 10.00 sqm.
MATERIALS :
Interlocking C.C. paver block (80 mm thick, M-30) Sqm 10 485 4850.00
Coarse sand (zone 111) (10 x 0.050 = 0.50 cum ) Cum 0.5 1500 750.00
Carriage of Fine sand Cum 0.15 163.93 24.59
Labour for Laying 0.00
87 of 136 ]

Beldar day 1 315 315.00
Coolie day 0.50 315 157.50
Total: 6766.55
6834.22
Add C.P & OH @11% 751.76
Cost for 10.00 Sqm 7585.98
Providing and laying at or near ground level factory

made kerb stone of M-25 grade cement concrete in
position to the required line, level and curvature,
jointed with cement mortar 1:3 (1 cement: 3 coarse
sand), including making joints with or without grooves
(thickness of joints except at sharp curve shall
16.69
not to more than 5mm), including making drainage
opening wherever required complete etc. as per
direction of Engineer-in-charge (length of finished kerb
edging shall be measured for payment). (Precast
C.C. kerb stone shall be approved by Engineer-in-
charge).
Details of cost 100 metre i.e.

100x0.375x0.20=7.50 cum.
No. of kerb stones = 100/0.405=247 Nos
Precast C.C. Kerb stone M - 25 =
247x0.40x0.375x0.20=7.41
cum
METERIA
Precast C.C. Kerb stone M - 25 Cum 7.41 5600 41496.00
Mortar 1:3 for fixing joints = 246x1x[(0.115+0.20)/2]
x
Cum 0.073 5024.15 366.76
0.375x0.005 = 0.073 cum.
Labour for fixing of kerb stones
88 of 136 ]

Beldar day 2.5 315 787.50
Coolie day 1.65 315 519.75
Total: 45432.51
45886.84
Add C.P & OH @11% 5047.55
Cost for 1Cum 6791.25
Painting road surface marking with adequate nos of coats to give uniform finish with ready mixed
DSR 2021 road marking paint conforming to IS : 164, on bituminous surface in white/yellow shade, including
16.48.1 cleaning the surface of all dirt, scales, oil, grease and foreign material etc. complete.
New work (Two or more coats)
Details of cost for 10sqm.

MATERIAL
Road marking paint (spirit based)
litre 1.48 115 170.20
(confirming to IS 164 spirit base)
Carriage of paint (1.48/0.8x0.08x6.9) LS 2.65 2.12 5.62
LABOUR
Mate day 0.1 325 32.50
Painter day 0.54 400 216.00
Beldar day 1.68 315 529.20
for stretching of rope & errecting of barricading
Sundries
(including painting brush, wire brush, labour for
LS 36.4 2.12 77.17
controlling traffic
and other T&P etc.)
Total: 1030.69
1041.00
Add C.P & OH @11% 114.51
Cost for 10.00 Sqm 1155.51
Say 115.55
89 of 136 ]
SAND
STONE 40 mm thick fine dressed stone flooring over 20 mm (average) thick base of cement mortar 1:5 (1
MURALS+D cement : 5 coarse sand) with joints finished flush.
SR 2021 Red sand stone
11.28.1
MATERIAL
MATERIAL
Finished work = 10 sqm
Add for wastage @ 10% = 1 sqm
Total = 11 sqm
Red sand stone slab 40 mmthick
1164 sqm 11 230 2530.00
(un-dressed)
Carriage
Cement mortar 1 : 5 (1 cement :
5 coarse sand)
9977 L.S. 34.06 2.12 72.21
(i) for beading = 0.224 cum+
(ii) for joining = 0.026 cum.
Total=0.250cum.
cum 0.25 3995 998.75
SH: Mortars
LABOUR
100 Bandhani day 1.1 315 346.50
115 Coolie day 0.55 315 173.25
101 Bhisti day 0.27 315 85.05
9999 Sundries L.S. 10.79 2.12 22.87
MR SAND STONE MURALS L.S. 10.79 628 6776.12
Total: 13810.25
13948.35
Add C.P & OH @11% 1534.32
Cost for 10.00 Sqm 15482.67
Say 1548.27
90 of 136 ]
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by the
manufacturer) of 1st quality conforming to IS : 15622 of approved make in colours such as White,
DSR 2021
Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand),
11.37
Jointing with grey cement slurry @ 3.3 kg/sqm including pointing the joints with white cement and
matching pigment etc., complete.

MATERIAL
Glazed Ceramic floor tiles 300x300 mm
size = 1.000 sqm
Add for wastage & breakage @ 2.5 %
= 0.025 sqm
Total = 1.025 sqm
Ceramic Glazed Tiles Ist quality 300 x
300mm in all shades and designs of
sqm 1.025 175 179.38
White, Ivory, grey, Fuem Red brown
etc.
Carriage of tiles L.S. 6.24 2.00 12.48
20 mm thick Cement mortar L.S. 6.24 2.12 13.23
1 : 4 (1 cement : 4 coarse sand)
cum 0.024 4355.2 104.52
SH: Mortars
Mortar for pointing in white cement L.S. 20.20 2.00
40.40
L.S. 20.2 2.12 42.82
Cement for slurry over bed @ 3.3 kg
per sqm
LABOUR
Coolie day 0.2 315 63.00
Sundries including carriage of
L.S. 26.91 2.12 57.05
cement etc
Total: 572.48
578.20
Add C.P & OH @11% 63.60
Say 641.80
91 of 136 ]
Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 (thickness to be
specified by the manufacturer), of approved make, in all colours, shades except burgundy, bottle
DSR 2021 green, black of any size as approved by Engineerin-Charge, in skirting, risers of steps and dados, over
8.31 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement
slurry @3.3kg per sqm, including pointing in white cement mixed with pigment of matching shade
complete.

MATERIAL
Ceramic Glazed tiles = 1.000 sqm
Add for wastage & breakage @
2.5 % = 0.025 sqm
Total = 1.025 sqm
Ceramic Glazed Tiles Ist quality
minimum thickness 5mm in all
Sqm 1.025 190 194.75
colours shades and designs except
burgundy, bottle green, black
Carriage of tiles
12 mm thick Cement mortar LS 6.24 2.12 13.23
1:3 (1 cement : 3 coarse sand)
Cum 0.014 5024.15 70.34
SH: Mortars
Mortar for pointing in white cement
Cement for slurry over bed @ 3.3 kg LS 40.43 2.12 85.71
per sqm
Portland Cement Tonne 0.0033 5600 18.48
LABOUR
Coolie Day 0.25 315 78.75
Sundries including carriage of cement etc LS 26.91 2.12 57.05
Total: 635.81
642.17
Add C.P & OH @11% 70.64
Say 712.81
92 of 136 ]
Providing and laying Polished Granite stone flooring in required design and patterns, in linear as well
as curvilinear portions of the building all complete as per the architectural drawings with 18 mm
thick stone slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand)
DSR 2021 laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of
11.56.1 matching shade including rubbing , curing and polishing etc. all complete as specified and as directed
by the Engineer-in-Charge.
Polished Granite stone slab jet Black, Cherry Red, Elite Brown, Cat Eye or
equivalent.
MATERIAL
18 mm thick polished finish granite stone slab 10.00
sqm + 1.50 (Add for wastage 15%)= 11.50 sqm
Granite of any colour, 18 mm thick
sqm 11.5 2000 23000.00
(slab area above 0.50 sqm)
Carriage of Stone blocks white &
tonne 0.67 145.72 97.63
red sand stone & kota stone slab
Rate as per Item No.3.9 of
cum 0.3688 165 60.85
SH: MORTARS
Black colour dark shade pigment kilogram 4.5 70 315.00
Mortar for pointing in white cement (11.22) L.S. 25.35 2.12 53.74
LABOUR :
Beldar day 1 315 315.00
Coolie day 1 290 290.00
Skilled Beldar (for floor rubbing etc.) day 2 315 630.00
Machine for cutting (hand grinding) day 2 250 500.00
Sundries LS 208.13 2.12 441.24
Total: 26512.75
26777.88
Add C.P & OH @11% 2945.57
Say 2972.34
25 mm wooden planking, tongued and grooved in flooring, including fixing with iron screws complete
DSR 2021
with :
11.33.1
Second class teak wood
93 of 136 ]
Details of cost for 2.5x4=10 sqm.

MATERIAL
Second class indian teak wood
No of joints = 4000/138 = 28.97
Total = (29-1) = 28 nos
Qty of wood required
2.5(4+0.336)x0.025 = 0.271 cum
Add wastage @ 10 % = 0.027 cum
Total = 0.2981 cum = 298.1 cudm
Second class teak wood in planks 10 cudm 29.81 791 23579.71
Extra for selected planks of second class teakwood 10 cudm 29.81 150 4471.50
Carriage of Timber cum 0.2981 187.35 55.85
Oxidised mild steel screws 50 mm
100 Nos 2 76 152.00
(slotted counters sunk head type)
LABOUR
Carpenter 1st class day 2.68 470 1259.60
Beldar day 1.35 315 425.25
Sundries for glue etc. LS 33.28 2.12 70.55
Total: 30014.46
30314.60
Add C.P & OH @11% 3334.61
Say 3364.92
Stone tile work for wall lining upto 10 m height with special adhesive over 12 mm thick bed of
cement mortar 1:3 (1 cement : 3 coarse sand), including pointing in white cement with an admixture
DSR 2021
of pigment to match the stone shade.
7.38.1.1
8mm thick (mirror polished and machine cut edge)
Granite stone of any colour and shade
MATERIAL
Granite stone tile = 10.00sqm.
Add 2.5% wastage = 0.25sqm.
Total =10.25 sqm
8 mm thick granite stone tiles (mirror polished of all
sqm 10.25 690 7072.50
shades)
Carriage of granite tiles LS 40.04 2.12 84.88
Cum 0.14 5024.15 703.38
94 of 136 ]

slurry @ 3.3 kg/sqm
LS 25.74 2.12 54.57
LABOUR
Labour for placing and fixing :
Beldar day 7.7 315 2425.50
Granular sand particles mixed with araldite to be
pasted on each side to form interlocking arrangement LS 260 2.12 551.20
with cement plaster
Sundries LS 171 2.12 362.52
Total: 15058.35
15208.93
Add C.P & OH @11% 1672.98
Say 1688.19
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering,
DSR 2021 finishing and reinforcement, including admixtures in recommended proportions as per IS: 9103 to
5.33.1 accelerate, retard setting of concrete, improve workability without impairing strength and durability
as per direction of Engineer-in-charge.
(Note :- Cement content considered in this item is @ 330 kg/cum. Excess/ less
All works upto plinth level
Details of cost for 1.00 cum
MATERIAL
Stone Aggregate (Single size) :
295 cum 0.57 1400 798.00
20 mm nominal size
Stone Aggregate (Single size) :
297 cum 0.28 1350 378.00
10 mm nominal size
Carriage of Stone aggregate below
2202 cum 0.85 163.93 139.34
40 mm nominal size
982 Coarse sand (zone III) cum 0.425 1350 573.75
367 Portland Cement tonne 0.33 5600 1848.00
2209 Carriage of Cement tonne 0.33 145.72 48.09
7318 Plasticizer / super plasticizer kilogram 1.65 29 47.85
95 of 136 ]
0.50% of cement
Production cost, pumping to respective
floors and laying in position
Production cost of concrete by batch
4 cum 1 400 400.00
mix plant.
Pumping charges of concrete including Hire charges of
9 cum 1 210 210.00
pump, piping work & accessories etc.
LABOUR
Labour for pouring, consolidating &
curing
155 Mason (average) day 0.17 435 73.95
114 Beldar day 2 315 630.00
101 Bhisti day 0.9 315 283.50
12 Vibrator(Needle type 40mm) day 0.07 350 24.50
9999 Sundries L.S. 13 2.12 27.56
Total: 5552.21
5607.73
Add C.P & OH @11% 616.85
Say 6224.58
DSR 2021 Centering and shuttering including strutting, propping etc. and removal of form work
5.9.1 for :Foundations, footings, bases for columns
Details of cost for footing size
2.7mx2.7mx1.00m
Contact area = 10.8 sqm.
MATERIAL
Assuming shuttering material will
become unserviceable after use of
40 times
Adding for maintenance @ 10% of cost
Taking salvage value after full use of
material @ 25% of cost
7319 Wall form panel 1250x500 mm each 0.34 860 292.40
16x0.85/40 = 0.34
7326 Corner angle 45x45x5 mm 1.50 m long each 0.085 240 20.40
4x0.85/40 = 0.085
96 of 136 ]
7327 100 mm channel shoulder 2.5 m long each 0.17 910 154.70
8x0.85/40= 0.17
7328 Double clip ( bridge clip) each 0.34 76 25.84
16x0.85/40 = 0.34
7329 Single clip each 0.17 59 10.03
8x0.85/40 = 0.17
7330 M.S. tube 40 mm dia metre 0.2295 215 49.34
10.8x0.85/40 = 0.2295
9999 Assembly nuts & bolts L.S. 22.1 2.12 46.85
Qty taken for cost using once =
1040x0.85/40 = 22.10
9977 Carriage L.S. 78 2.12 165.36
LABOUR
116 Fitter (grade 1) day 0.75 470 352.50
114 Beldar day 1.5 315 472.50
9999 Shuttering oil L.S. 52 2.12 110.24
9999 Sundries L.S. 26 2.12 55.12
Total: 1755.28
1772.83
Add C.P & OH @11% 195.01
Cost for 10.8 Sqm 1967.84
Say 180.00
DSR 2021 Centering and shuttering including strutting, propping etc. and removal of form work for :Walls (any
5.9.2 thickness) including attached pilasters, butteresses, plinth and string courses etc.
Details for 7.9m long and 1.00m high
wall
Area of contact 2x7.9x1.0 = 15.8 sqm.
MATERIAL
Assuming shuttering material will
become unserviceable after use of
40 times
Adding for maintenance @ 10% of cost
Taking salvage value after full use of
material @ 25% of cost
97 of 136 ]
Wall form panel 1250x500 mm

7319 each 0.51 860 438.60
2x3x2x2 = 24Nos.
24x0.85/40 = 0.51
100 mm channel shoulder 2.5 m long
7327 each 0.17 910 154.70
4x2 = 8
8x0.85/40 = 0.17
Double clip ( bridge clip)
7328 each 0.51 76 38.76
2x6x2 = 24
24x0.85/40 = 0.51
7329 Single clip 2x3x2 = 12 each 0.255 59 15.05
12x0.85/40 = 0.255
M.S. tube 40 mm dia
7330 metre 0.68 215 146.20
2x2x8m = 32m
32x0.85/40 = 0.68
9999 Nut & Bolts L.S. 27.62 2.12 58.55
Qty taken for cost using once =
1300x0.85/40 = 27.62
9977 Carriage L.S. 78 2.12 165.36
LABOUR
116 Fitter (grade 1) day 3.5 470 1645.00
114 Beldar day 6 315 1890.00
9999 Shuttering oil L.S. 78 2.12 165.36
9999 Sundries L.S. 52 2.12 110.24
Total 4827.82
4876.10
Add C.P & OH @11% 536.37
Cost for 15.8 Sqm 5412.47
Say 342.56
Steel work welded in built up sections/ framed work, including cutting, hoisting, fixing in position
DSR 2021
and applying a priming coat of approved steel primer using structural steel etc. as required.
10.25.2
98 of 136 ]

quintal).
MATERIAL
5.75x2.40 = 13.8kg.+
Flats upto 10 mm in thickness
9x1= 9metre @ 0.89kg/m = 8.01kg+ quintal 0.145 4850 703.25
Mild steel round bar 12 mm dia and below quintal 0.084 4850 407.40
Carriage of Steel Tonne 0.0229 145.72 3.34
Welding by electric plant 60 cm cm 60 2 120.00
LABOUR
Beldar day 0.5 315 157.50
sqm 0.6 55.5 33.30
Rate as per item no 13.50.3 of SH : Finishing
Sundries LS 4.55 2.12 9.65
Total: 1779.18
1796.97
Add C.P & OH @11% 197.67
Cost for 0.218 Quintal 1994.64
Cost for 1 Kg 91.50
Say 91.50
Excavating, supplying and filling of local earth (including royalty) by mechanical transport upto a lead
DSR 2021-
of 5km also including ramming and watering of the earth in layers not exceeding 20 cm in trenches,
2.25(a)
plinth, sides of foundation etc. complete
Unit Quantity Rate Amount
Details of cost for 10 cum

2.6.1 Rate as per item no 2.6.1 of SH:2 EARTH WORK
Cum 10 205.45 2054.5
Rate as per item no 1.2.2 of SH:1 CARRIAGE OF
Cum -10 234.05
MATERIALS -2340.5
99 of 136 ]
Add for ramming and watering in layers (Ref. item no

2.27) 0
beldar (1/2x0.89=0.45 day) Day 0.45 315 141.75
Bhisti Day 0.35 325 113.75
Carriage of materials upto 5 km

1.1.2 Rate as per item no 1.1.2 of SH:1 CARRIAGE OF
0
MATERIALS Cum 10 271.45 2714.5
979 Royalty for good earth Cum 0 40 0
TOTAL Total: 2684.00
2710.84
Add C.P & OH @11% 298.19
Total: 3009.03
Say 300.90
Providing and laying 60mm thick factory made cement concrete paver block of approved shape and colour of
M -30 grade made of C&D waste by block making machine with vibratory compaction laid in required pattern
and including over 50mm thick compacted bed of coarse sand, filling the joints with fine sand etc. all

MATERIAL:
Providing and laying 60mm thick factory made cement
concrete paver block of approved shape and colour of
M -30 grade made of C&D waste by block making
machine with vibratory compaction laid in required
pattern Sqm 10 295 2950.00
and including over 50mm thick compacted bed of
coarse sand, filling the joints with fine sand etc. all
7776 Concrete paver block of grade M-30 made of
C&D waste
(60mm thickness)

Carriage of coarse sand cum 0.5 163.93 81.97
Fine sand Cum 0.15 670 100.50
Carriage of fine sand Cum 0.15 163.93 24.59
100 of 136 ]
laying charges (Based on actual observation)

0.00
LABOUR
Mason (brick layer) 2nd class 0.5 432 216.00
Beldar 1 315 315.00
Coolie 0.5 325 162.50
Total: 4760.55
4808.16
Add C.P & OH @11% 528.90
Total: 5337.06
Say 533.71
Boring, providing and installation bored cast-in-situ reinforced cement concrete piles of grade M-25
of specified diameter and length below the pile cap, to carry a safe working load not less than
specified, excluding the cost of steel reinforcement but including the cost of boring with bentonite
solution and temporary casing of appropriate length for setting out and removal of same and the
DSR 2021
length of the pile to be embedded in the pile cap etc. by percussion drilling using Direct mud
20.2.1
circulation (DMC) or Bailer and chisel technique by tripod and mechanical Winch Machine all
complete, including removal of excavated earth with all its lifts and leads (length of pile for payment
shall be measured up to bottom of pile cap).
450 mm dia piles
Details of cost for 20 m length of pile
101 of 136 ]
MATERIAL
Concrete 3.14/4x0.45²x20 = 3.18 cum
Rate as per item no 5.33.1.1 of SH : RCC Work Cum 3.18 7997.3 25431.41
Bentonite tonne 0.25 2800 700.00
Sundries LS 65 2.12 137.80
MACHINERY
Hire and running charges of Tripod and Mechanical
Winch
machine complete with power unit and accessories day 0.94 3000 2820.00
Hire and running charges of light crane. day 0.06 3500 210.00
Hire and running charges of bentonite pump. day 0.38 3000 1140.00
Hire and running charges of loader day 0.3 6000 1800.00
Hire and running charges of tipper day 0.3 3750 1125.00
LABOUR
Work supervisor
Mistry day 0.12 470 56.40
Beldar day 2.5 315 787.50
Total: 34208.11
34295.88
Add C.P & OH @11% 975.09
Cost for 20m 35270.97
Cost for 1 m 1763.55
Say 1763.55
Providing and fixing stainless steel ( Grade 304) railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting
the same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary
DSR 2021
accessories & stainless steel dash fasteners , stainless steel bolts etc., of required size, on the top of
10.28
the floor or the side of waist slab with suitable arrangement as per approval of Engineer-in-charge,
(for payment purpose only weight of stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.).
Details of cost for 2kg

MATERIAL
Qty= 2kg +
Add wastage @ 5% = 0.10
Total = 2.1 kg
Stainless steel (Grade-304)hollow
Kg 2.1 230
section round/square tubes 483.00
Stainless steel bolts/square bar and plates Kg 1 120 120.00
102 of 136 ]
LABOUR
for fabrication, assembling, errection,
welding, curvaturing, grinding, buffling
etc.
Beldar Day 0.2 315 63.00
Bandhani Day 0.02 470 9.40
Welding of stainless steel section LS 30 2.12 63.60
Curvaturing, grinding, finishing, buffing LS 20 2.12 42.40
Sundries for making good wall and floors LS 7.5 2.12 15.90
Total: 825.50
833.76
Add C.P & OH @11% 91.71
Cost of 2Kg 925.47
Cost of 1Kg 462.73
Say 462.73
Providing and fixing of external wall system on Light gauge steel frame work with outer face cement
boards as per standard sizes fixed with self- drilling / taping screws / fasteners @ 60cm c/c of
approved make. A groove of 2 mm to 3mm shall be maintained and grooves shall be sealed with
silicon based sealant. The board shall be fixed in a staggered pattern. Screws shall be of counter sunk
rib head of 1.60mm to 4 mm thick or 8 to 10 gauge of length varying from 25 to 45 mm and. Internal
face 12.5 mm thick gypsum plaster board fixed on cement board as per standard sizes fixed with self-
DSR 2021
drilling / taping screws / fasteners @ 60cm c/c of approved make, proper taping and jointing to be
26.42.2
done using fiber mesh tape and epoxy and acrylic based jointing compound for seamless finish.(cost
of frame work to be paid for separately)
Outer face: Outer face having 8 mm thick cement bonded particle Board fixed on 10 mm thick cement
bonded particle board. (Termite, Fire and Moisture Resistance) as per IS 14276:1995. Inner face:-
12.5 mm thick gypsum plaster board conforming to IS 2095:2011 fixed on 8 mm thick cement
bonded particle board (Termite, fire and moisture resistance) confirming to IS:14276:1995)
Details of Cost for 10.00 Sqm

MATERAILS
Outer face :
8mm thick Cement bonded particle board 1x10 =10
Sqm + 1.00 (Add for wastage @ 10%) Total = 11.00 Sqm 11 215.00 2365.00
Sqm
GI Screws of Gauge 10, length 45 mm for fixing
each 40 3.10 124.00
cement bonded particle board to C section.
103 of 136 ]
10 mm thick Cement Bonded particle board 1x10=10

sqm +1 sqm (Add for wastage @10%) Total = 11.00 Sqm 11 475.00 5225.00
sqm
GI screws of gauge 10, length 25 mm for fixing
cement bonded particle board to C section Tapping each 40 3.15 126.00
and finishing Cement board joints
Filling the Groove of 2mm to 3 mm between 8 mm
Sqm 10 92.85 928.50
and 10 mm thick cement bonded particle boards.
Inner face :
8 mm thick cement bonded particle board 1x10 = 10
sqm +1.00 (Add for wastage @ 10%) Total = 11.00 Sqm 11 215.00 2365.00
Sqm.
GI screw of gauge 10, length 45 mm for fixing cement
each 40 3.10 124.00
bonded particle board to C section.
12.5 mm thick tapered edge gypsum plain board 1x10
=10 sqm +1.00 (Add for wastage @10%) Total = Sqm 11 140.00 1540.00
11.00 sqm.
GI Screws of Gauge 10, length 25 mm for Gypsum
each 40 3.15 126.00
board to C section.
Filling the grove of 2 mm to 3 mm between 8 mm
thick cement bonded particle board and 12.5 mm thick Sqm 10 243.75 2437.50
gypsum plastic board.
LABOUR
For cutting and fixing of cement and gypsum board
Carpenter 2nd class day 2 435 870.00
Beldar day 6 315 1890.00
Total: 18121.00
18302.21
Add C.P & OH @11% 2013.24
Cost of 10sqm 20315.45
Cost of 1sqm 2031.55
Say 2031.55

114 Beldar day 2.2 315 693.00
115 Coolie day 3.6 315 1134.00
104 of 136 ]
101 Bhisti day 0.4 315 126.00

9999 Sundries L.S 1.36 2 2.72
Total: 1955.72
1963.94
Add C.P & OH @11% 91.29
Say 205.52
DSR 2020
Horticulture
2.33

2336 Carriage Sqm 100 4.2 420.00
Labour for fixing
Coolie day 2 315 630.00
Total: 17515.00
17690.15
Add C.P & OH @11% 1945.92
Cost of 1sqm 196.36
Say 196.36
DSR 2021 Steel work welded in built up sections/ framed work, including cutting, hoisting, fixing in position
DSR 10.25 andstringers,
In applying treads,
a priming coat ofetc.
landings approved
of stairsteel primer
cases, using
including structural
use steel etc.
of chequered plateaswherever
required.required,
DSR 2021 all
10.25.01 AM complete
105 of 136 ]

Consider a flight of staircase of 2.8m height with tread
and riser of
200mm & 0.60m wide.
MATERIAL
(i) Unequal angles as stringers-75x50x6mm
4x12.69x5.6 = 284.25 Kg.
Add wastage @ 5% = 14.21 Kg.
Total = 298.46kg. Say 2.985q
(ii) unequal angles at sides -50x30x5mm
2x14x0.2x3.00=16.8kg.
Total = 17.64 kg. Say 0.176q
Total = 3.161q
Structurals such as tees,angles channels and R.S.
joists(iii) plate for tread 8mm thick
14x7.5 = 105.00kg+ quintal 3.161 4950 15646.95
1007 Total = 110.25kg. Say 1.103q
1010 Mild steel plates quintal 1.103 5400 5956.20
(iv) G.I. pipe for rolling 40mm
2x12.69m = 25.38m+
Add wastage @ 5% = 1.27m
Total = 26.65m
1549 G.I. pipes 40 mm dia Meter 26.65 290 7728.50
(v) M.S. round bars 16mm dia.

15x0.75x2x1.58 = 35.55kg.+
Total = 37.33 Kg. Say 0.373q
1003 Mild steel round bar above 12 mm dia quintal 0.373 4750 1771.75
(3.I61 + 1.103+0.373)=4.637q = 0.4637 tonne
2271 Carriage of G.I. pipes below 100 mm dia tonne 0.0991 145.72 14.44
approx. wt. 3.72x26.65=99.14kg = 0.0991q.
1215 Welding by electric plant Cm 2320 2 4640.00
23.20 m = 2320cm
Labour
102 Blacksmith 1st class 1.85 380 703.00
114 Beldar 1.25 315 393.75
106 of 136 ]
100 Bandhani 0.6 325 195.00

Applying priming coat
(i) steps 2.4x14 = 33.60sqm.+
(ii) angles-4x12.69x0.25 = 12.69sqm.+
(iii) Bars and other components =
2.00 sqm. (L.S.)
Total = 48.29 sqm
9999 Sundries LS 110.89 2.12 235.09
40432.67
Add C.P & OH @11% 4447.59
Cost of 1kg 84.19
Say 84.19
DSR 2021
10.25.02 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works
AM
quintal).
MATERIAL
5.75x2.40 = 13.8kg.+

9x1= 9metre @ 0.89kg/m = 8.01kg+
Beldar day 0.5 315 157.50
9999 Sundries LS 4.55 2.12 9.65
107 of 136 ]
Total: 1781.68
1799.50
Add C.P & OH @11% 197.94
Cost of 1kg 91.63
Say 91.63
at all height including providing and fixing of frame work made of special sections, power pressed from
M.S. sheets and galvanized with zinc coating of 120 gms/sqm (both side inclusive) as per IS : 277 and
consisting of angle cleats of size 25 mm wide x 1.6 mm thick with flanges of 27 mm and 37mm, at 1200
mm centre to centre, one flange fixed to the ceiling with dash fastener 12.5 mm dia x 50mm long with
6mm dia bolts, other flange of cleat fixed to the angle hangers of 25x10x0.50 mm of required length with
nuts & bolts of required size and other end of angle hanger fixed with intermediate G.I. channels
45x15x0.9 mm running at the spacing of 1200 mm centre to centre, to which the ceiling section 0.5 mm
thick bottom wedge of 80 mm with tapered flanges of 26 mm each having lips of 10.5 mm, at 450 mm
centre to centre, shall be fixed in a direction perpendicular to G.I. intermediate channel with connecting
clips made out of 2.64 mm dia x 230 mm long G.I. wire at every junction, including fixing perimeter
DSR-2021 channels 0.5 mm thick 27 mm high having flanges of 20 mm and 30 mm long, the perimeter of ceiling
12.45.1 fixed to wall/partition with the help of rawl plugs at 450 mm centre, with 25mm long dry wall screws @
230 mm interval, including fixing of gypsum board to ceiling section and perimeter channel with the help
of dry wall screws of size 3.5 x 25 mm at 230 mm c/c, including jointing
and finishing to a flush finish of tapered and square edges of the board with recommended jointing
compound , jointing tapes , finishing with jointing compound in 3 layers covering upto 150 mm on both
sides of joint and two coats of primer suitable for board, all as per manufacturer's specification and also
including the cost of making openings for light fittings, grills, diffusers, cutouts made with frame of
perimeter channels suitably fixed, all complete as per drawings, specification and direction of the
Engineer in Charge but excluding the cost of painting with :
12.5 mm thick tapered edge gypsum plain board conforming to IS: 2095- (Part I)
2011 (Board with BIS Certification marks)
Details of cost for 10.8x9.6m = 103.68sqm.

MATERIAL
Gypsum board 12.5mm thick =
103.68 sqm.+
Add wastage @ 5% = 5.18sqm.
Total = 108.86 sqm.
108 of 136 ]
12.5 mm thick tapered edge gypsum plain borad sqm 108.86 140 15240.40
Galvanised Steel ceiling section (size
80x26x0.50mm) metre 238.14 46 10954.44
Galvanised Steel perimetre Channel (Size
20x27x30x0.50mm) metre 41.84 22 920.48
Galvanised Steel intermediate Channel (Size
15x45x15x0.90mm) metre 90.72 38 3447.36
Strap hanger Galvanised Steel angle hanger
(Celling angle) (Size 25x10x0.50mm) metre 10.8 12 129.60
Galvanised Steel connecting clips (2.64mm dia
and 230 mm long GI wire) each 189 4 756.00
Galvanised steel bolts & nuts 6 mm dia and 25
mm long round head with slots 10 Nos 21.6 38 820.80
Galvanised Steel soffit cleat (Size
27x37x25x0.60mm) each 72 3 216.00
All drive screws ( for gypsum board) 100 Nos 10 58 580.00
Joint filler kilogram 22.81 24 547.44
Joint finisher kilogram 34.21 21 718.41
Joint tape roll roll 1.27 90 114.30
Primer ( for gypsum board) litre 18.66 70 1306.20
Dash hold fastener 12.5 mm dia,
40 mm long with 6 mm dia bolt each 72 10 720.00
Sundries like rawl plug scaffolding etc L.S. 807.3 2.12 1711.48
Carriage of material etc. L.S. 447.2 2.12 948.06
LABOUR :-
Carpenter 2nd class day 31.104 435 13530.24
Beldar day 31.104 315 9797.76
Painter day 10.368 425 4406.40
Total: 66865.37
67534.02
Add C.P & OH @11% 7428.74
Cost of 103.68 Sqm 74962.77
Cost of 1Sqm 723.02
Say 724.00
Reference Description Units Quantity Rate Amount
109 of 136 ]
Taking out existing kerb stones of all types from footpath/

DSR 2021 central verge, includingremoval of mortar etc., disposal of
16.82 unserviceable material to the dumping ground,for which
payment shall be made separately and stacking of
serviceable materialwithin 50 metre lead as per direction
of Engineer-in-Charge.
Details of cost for 100 meter
LABOUR
Beldar day 0.75 315 236.25
Coolie day 3 315 945
Sundries 2 2.12 4.24
Total 1185.49
Laying at or near ground level old kerb stones of all types

in position to the required line, level and curvature,
DSR 2021 jointed with cement mortar 1:3 (1 cement : 3 coarse
16.85 sand), including making joints with or without grooves
(thickness of joints, except at sharp curve, shall not be
more than 5 mm), including making drainage opening
wherever required etc. complete as per direction of
Engineer-in-charge. (Length of finished kerb edging shall
be measured for payment). (Old kerb stones shall be
supplied by the department free of cost)
Details of cost for 100 meter.
MATERIAL Number of kerb stones = 100 /0.405= 247 Nos.
Qty. = 247 x 0.40 x 0.375 x 0.20 =7.41cum
No. of joints = 247 - 1 = 246 Nos. Cement Mortar 1:3 for
fixing joints =246 x[(0.115 + 0.20)/2 x 0.375 x 0.005]
= 0.073 cum
3.8 Rate as per Item No.3.8 of SH:MORTARS cum 0.073 5024.15 366.76295
LABOUR
0123 Mason (brick layer) 1st class day 2.5 470 1175
0124 Mason (brick layer) 2nd class day day 2.5 435 1087.5
0114 Beldar day day 2.5 315 787.5
0115 Coolie day day 1.65 315 519.75
Total 3936.51295
110 of 136 ]

DSR 2020
Horticulture
2.33
2336 Carriage Sqm 100 4.2 420.00
Labour for fixing
Coolie day 2 315 630.00
Total: 17515.00
17690.15
Add C.P & OH @11% 1945.92
Cost of 1sqm 196.36
Say 196.36
DSR 2020
HORTICULTUR
E& Providing and stacking of Cassia fistula (Amaltash) of height 120-135 cm. in big poly bags of size 25 cm as per direction of
LANDSCAPING
Item: 7.16

Cassia fistula (Amaltash) height 120-135 cm. in big poly Each 1.00 65.00 65.00
bags size 25 cm
Add 15% Contractor’s prof 15% 9.75
Cost of each plant Say 74.75
DSR 2020
HORTICULTUR
E& Plantation of Trees, Shrubs, and Hedge at site i/c watering and removal of unsaverieable material’s as per direction of
officer in charge (excluding cost of plant & water)
LANDSCAPING
Item: 2.57
111 of 136 ]
Details of cost of plantation for 100 Trees/ 200 Shrubs/300

Hedge/ground covers (based on actual observation)
Preparation of pits for plantation putting vigorous growth,

removing polythene bags/earthen pots/ carefully to avoid
breaking of earth, plantation and watering to plant,
removal of unserviceable and waste materials from the site
Labour
Belder Day 1.00 270.00 270.00
Cost of plantation for 100/200/300 nos 313.61
a) Cost of plantation per Tree 3.65
b) Cost of plantation per Shrub Say 2.45
Taking out existing CC interlocking paver blocks from footpath/ central verge,including removal of rubbish etc., disposal of
DSR 2021
16.83 unserviceable material to the dumping ground, for which payment shall be made separately and stacking of serviceable
material within 50 metre lead as per direction of Engineer-in-Charge.
LABOUR
0114 Beldar day day 0.25 315 78.75
0115 Coolie day day 1 315 315
Sundries LS 2.7 2.12 5.724
Total 399.474
Laying old cement cocrete interlocking paver blocks of any design/ shape laid in required line, level, curvature, colour and
DSR 2021 pattern over and including 50 mm thick compacted bed of coarse sand, filling the joints with fine sand etc. all completeas
16.84 per the direction of Engineer-in-charge. (Old CC paver blocks shall be supplied by the department free of cost).

MATERIAL
Bedding layer 50mm thick
0982 Coarse sand (zone III) cum 0.50 1350.00 675.00
Qty = 10 x 0.05 = 0.50 cum Cum 0.5 1500 750.00
0983 Fine sand (zone IV) 0.15 900 135.00
2261 Carriage of Fine sand (1 part badarpur

sand : 2 parts jamuna sand)
0.15 163.93 24.59
112 of 136 ]
124 Mason (brick layer) 2nd class day 0.5 435 217.50
0114 Beldar day 1 315 315.00
0115 Coolie day day 0.5 315 157.50
Total 1916.55
DSR 2020
HORTICULTUR
Providing and stacking of Plumeria alba of height 120-135 cm. with 2-3 branches in bags of
E&
LANDSCAPING size 30 cm as per direction of the officer-in-charge.
(7.69)

Plumeria alba height 120-135 cm. with 2-3
10324 branches in bags size 30 cm Each 1 120 120
Total 120
Say Rs. 138.00
DSR 2020
HORTICULTUR
E& Providing and stacking of Largerstroemia indica of height 90-105 cm. multibranched in poly bags of size 25 cm as per
direction of the officer-in-charge.
LANDSCAPING
(7.24)

Lagerstroemia indicia of height 90-105 cm.
10386 multibranched in poly bags of size 25 cm Each 1 40 40
Total 40
Say Rs. 46.00
DSR 2020
HORTICULTUR
E& Providing and stacking of Delonix regia (Gulmohar) of height 150-165 cm. in big poly bags of size 25 cm as per direction of
the officer-in-charge.v
LANDSCAPING
(7.74)
113 of 136 ]

Delonix regia (Gulmohar) height 150-165 cm. in
10279 big poly bags size 25 cm Each 1 60 60
Total 60
Say Rs. 60.00
9
DSR 2020
HORTICULTUR
Providing and stacking of Polyalthia longifolia (Ashok) of height 180-195 cm. in gunny bag of size 30 cm as per direction of
E&
(7.75)

Detail of cost each plant Delonix regia (Gulmohar)
10330 height 150-165 cm. in big poly bags size 25 cm Each 1 100 100
Total 100
Say Rs. 115.00
DSR 2020
HORTICULTUR
Providing and stacking of Euphorbia milli hybrid variety, having ht. 30 cm to 45 cm with multi
E&
LANDSCAPING branch, full bloom, fresh and healthy leaves in 30 cm size of Earthen & as per direction of the officer-in-charge..
(6.14)

Euphorbia milli hybrid variety, having ht. 30 cm to
45 cm with multi branch, full bloom, fresh and
10238 healthy leaves in 30 cm size of Earthen Each 1 105 105
Total 105
Say Rs. 120.75
DSR 2020
HORTICULTUR
E& 6.25 Providing and stacking of Syngonium (Butterfly and golden) variegated with 2-3 suckers healthy foliage in Earthen
Pot/Plastic Pot of size 20 cm. as per direction of the officer-in-charge.
LANDSCAPING
(6.25 + 6.26)
Syngonium (Butterfly) variegated with 2-3 suckers

healthy foliage in Earthen Pot/Plastic Pot of size 20
10249 cm.Each Each 1 30 30
114 of 136 ]
Total 30
Say Rs. 34.50
DSR 2020
HORTICULTUR
E& Providing and stacking of Ophiopogon jaburan (variegated ), full of variegated leaves in 15
LANDSCAPING cm size of Earthen Pot / Plastic Pot & as per direction of the officer-in-charge.
(6.20)
Ophiopogon jaburan (variegated ), full of variegated

10244 leaves in 15 cm size of Earthen Each 1 20 20
Total 20
DSR Item Say Rs. Analysis (Civil Works) with Labour Rates of Prayagraj. DSR - 2021 is being used for taking 23.00
Rate
DSR 2021
Supplying and stacking at site good earth complete finished item of work as directed by Engineer-in-charge.
16.3.9
Excavation :
LABOUR
114 Beldar day 0.177 315 55.76
115 Coolie day 0.167 315 52.61
979 Royalty for good earth cum 1 40 40.00
2241 Carriage of Good earth cum 1 204.92 204.92
Total: 353.28
356.29
Add C.P & OH @11% 33.41
Say 389.70
DSR 2019 DSR 2019 10.26 Providing and fixing hand rail of approved
10.26 size by welding etc. to steel ladder railing, balcony railing,
staircase railing and similar works, including applying
priming coat of approved steel primer.
10:26:01 M.S. tube
115 of 136 ]

Details of cost for hand rail of railing of two flights of
staircase, length of hand rail = 5.40m
(medium) =5.40m @ 3.6lkg/m= 19.49kg
4009 Mild steel tubes hot finished welded
type kilogram 20.46 60 1227.6
2205 Carriage of Steel 20.46kg = 0.205q Priming coat
40mm dia.Tube 5.4x22/7x0.0483 = 0.82 sqm tonne 0.0205 145.72 2.98726
13.50.3 Rate as per item no 13.50.3 of
SH : Finishing
sqm 0.82 55.5 45.51
1215 Welding by electric plant cm 72.00 2.00 144.00
(joints of hand rail and ballustards)
18x4x1.00 = 72cm
Labour for cutting assembling & erection Cm 72 2 144
LABOUR
Beldar day day 0.9 315 283.5
Sundries LS 12.48 2.12 26.4576
Total 1895.05486
Rate of 19.49 kg 2124.55
Rate per 1 kg Rate@ 103.84
Steel reinforcement for R.C.C. work ready to use "cut
and bend" rebars of approved make from
DSR 2021 5.22 Cfactory/workshop to construction site including placing
in position and binding all complete upto plinth
level/above plinth level.
Thermo-Mechanically Treated bars of grade Fe-500D or more
Twisted steel / deformed bars (Sail Rate Avg.) quintal 1 7925 7925.00
Carriage of steel 1.0/10 = 0.1t tonne 0.1 145.72 14.57
Cover block L.S. 26 2.12 55.12
Labour 0.00
For cut and bend LS 156 2.12 330.72
Beldar Day 0.6 315 189.00
Sundries and binding wire LS 26.91 2.12 57.05
116 of 136 ]
Total 8799.46
8887.45
Add C.P & OH @11% 977.62
Total: 9865.07
Cost for 1 kg 98.65
Say 98.65
DSR
Painting Steel work with Deluxe Multi Surface Paint to give an even shade. Two or more coat applied @ 0.90 ltr/10
20211.48.03
sqm over an under coat of primer applied @ 0.80 ltr/10 sqm of approved brand and manufacture
PM
Description Unit Quantity Rate Amount
Multi surface paint ltr 0.9 300 270
Metal Primer (U.G.) ltr 0.8 105 84
Carriage of material LS 1.56 2.12 3.3072
Labour 0
Painter day 0.6 400 240
Coolie day 0.3 315 94.5
Bhisti day 0.05 315 15.75
Brushes, sand paper etc LS 7.02 2.12 14.8824
Sundries LS 8.06 2.12 17.0872
TOTAL 739.5268
Add 1 % Water charges on "W" 7.40
TOTAL 746.92
Add 15% CPOH on "Y" 82.16
TOTAL 829.08
Cost of 10.00 sqm 829.08
Cost of 1.00 sqm 82.91
Say 82.91
13.8 Providing and applying white cement based putty of average thickness 1 mm,of approved brand and
manufacturer, over the plastered wall surface to prepare the surface even and smooth complete.
S.No. Description Unit Quantity Rate Amount

MATERIAL
824 Cement base wall care putty kg 14.58 13.00 189.54
10x0.001x1429 = 14.29kg 0
Add 2% wastage= 0.29kg 0
117 of 136 ]
Total = 14.58kg Say 14.58 kg 0

9977 Carriage L.S. 3.90 2.12 8.268
LABOUR 0
122 Mason (for plaster of paris work) 0
1st class day 0.45 425.00 191.25
114 Beldar day 0.45 315.00 141.75
9999 Scaffolding and sundries L.S. 40.00 2.12 84.8
TOTAL 615.61
TOTAL 621.76
Add 11% CPOH 68.39
Say 69.02
114 Beldar day 2.2 315 693.00
115 Coolie day 3.6 315 1134.00
101 Bhisti day 0.4 315 126.00
9999 Sundries L.S 1.36 2 2.72
Total: 1955.72
1963.94
Add C.P & OH @11% 91.29
Say 205.52
118 of 136 ]
Toilet
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by
the manufacturer) of 1st quality conforming to IS : 15622 of approved make in colours such as
DSR 2021
White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse
11.37
sand), Jointing with grey cement slurry @ 3.3 kg/sqm including pointing the joints with white
cement and matching pigment etc., complete.
Details of cost for 1 sqm Play grounds / Public parks (1Mali for 2.00Acre).
MATERIAL
Glazed Ceramic floor tiles 300x300 mm
size = 1.000 sqm
Add for wastage & breakage` @ 2.5 %
= 0.025 sqm
Total = 1.025 sqm
Ceramic Glazed Tiles Ist quality 300 x
300mm in all shades and designs of
sqm 1.025 175
White, Ivory, grey, Fuem Red brown
etc.
Carriage of tiles L.S. 6.24 2.00 12.48
20 mm thick Cement mortar L.S. 6.24 2.12
cum 0.024 4355.2
SH: Mortars
Mortar for pointing in white cement L.S. 20.20 2.00 40.40
Cement for slurry over bed @ 3.3 kg 20.2 2.12
per sqm
ees of the girth (measuredPortland
at a height
Cement
of 1 m above ground level), including cutting of trunks and branches,
0.0033
removing
5000
the roots and stacking of servic
LABOUR
Mason (brick layer) 1st class day 0.2 470
Coolie day 0.2 315
Sundries including carriage of
0 26.91 2.12
cement etc
Total:
Add water charges @1%
Add C.P & OH @11%

Cost for 1 Sqm
Say
specified by the manufacturer), of approved make, in all colours, shades except burgundy, bottle
green, black of any size as approved by Engineerin-Charge, in skirting, risers of steps and dados,
DSR 2021
over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey
8.31
cement slurry @3.3kg per sqm, including pointing in white cement mixed with pigment of
matching
MATERIAL
Ceramic Glazed tiles = 1.000 sqm
Add for wastage & breakage @
2.5 % = 0.025 sqm
Total = 1.025 sqm
Ceramic Glazed Tiles Ist quality
minimum thickness 5mm in all
Sqm 1.025 190
colours shades and designs except
burgundy, bottle green, black
Carriage of tiles
12 mm thick Cement mortar LS 6.24 2.12
1:3 (1 cement : 3 coarse sand)
Cum 0.014 5024.15
SH: Mortars
Cement for slurry over bed @ 3.3 kg LS 40.43 2.12
per sqm
Portland Cement Tonne 0.0033 5000
LABOUR
119 of 136
Mason (brick layer) 1st class Day 0.25 470
Coolie Day 0.25 315
Sundries including carriage of cement etc LS 26.91 2.12
Total:
Add C.P & OH @11%

Cost for 1 Sqm
Say
out of which 75 mm shall be flat and 20 mm shall be tapered on both sides to form lock rail. Top,
DSR 2021 bottom and lock rails shall be provided both side of the
9.120.2 panel. 10 mm (5 mm x 2 ) thick, 20 mm wide cross PVC sheet be provided as gap insert for top rail
& bottom rail, paneling of 5 mm thick both side PVC sheet to be fitted in the M.S. frame welded/
Details of cost for one door shutter
2.20x1.08m = 2.38 sqm
MATERIAL
Factory made PVC rigid foam panelled
8004 sqm 2.38 1547.45
shutter as per IS : 4020 i/c carriage
Powder coated M.S. butt hinges
8100 10 Nos 0.4 130
100mm X58mmX1.9mm
Bright finished or black enamelled
637 100 Nos 0.48 60
mild steel screws 40 mm
Bright finished or black enamelled
640 100 Nos 0.08 30
mild steel screws 20 mm
ground level), including cutting of trunks and branches, removing
the roots and stacking of serviceable material and disposal of
unserviceable material
156 Carpenter (average) day 0.4 435
114 Beldar day 0.4 315
9999 Sundries L.S. 20.36 2.12
Total:
Add C.P & OH @11%

Cost for 2.38 Sqm
Cost for 1 Sqm
Say
etc. Profile of frame & sash shall be mitred cut and fusion welded at all corners, mullion (if
required) shall be also fusion welded including drilling of holes for fixing hardware's and drainage
DSR 2021 of water etc. After fixing frame the gap between frame and adjacent finished wall shall be filled
9.147A.3 with weather proof silicon sealant over backer rod of required size and of approved quality, all
complete as per approved drawing & direction of Engineer-in-Charge. (Single / double glass panes
and
Detailsilicon
of costsealant
for uPVCshall be paid separately) Note: For uPVC frame, sash and mullion extruded
casement
window size 1.20 x 1.80 m = 2.16 sqm
MATERIAL
uPVC extruded (small series) casement window frame size metre 6.3 280
47x50mm i/c 5% wastage
uPVC extruded (small series) casement window sash/window
Mullion size 47x68mm i/c 5% wastage
Window Sash = 7.28 M + Window metre 9.8 311
Mullion = 2.52 M
Total = 9.80 M
uPVC extruded glazing bead of appropriate dimension for small
series casement window Sash i/c 5% metre 10.62 100
wastage
Galvanized iron reinforcement for :-
Galvanized iron (1.6 ± 0.2 mm) thick reinforcement for small
series casement window frame, sash, mullion
i/c 5% wastage metre 15.05 70
Window Frame = 6.00 M + Window
Sash =6.68 M + Window Mullion = 2.37 M
Total = 15.05 M
120 of 136
EPDM Gasket for uPVC window i/c
metre 37.34 15
5% wastage
G.I fasteners 100 x 8 mm each 12 15
Stainless steel friction hinges (SS-304 grade) size 350 x 19 x 1.9
each 4 361
mm for uPVC window
Zinc alloy (white powder coated) casement handle for uPVC
each 2 130
window
Sundries, plastic packers, plastic caps, SS screws and carriage of
L.S. 170 2.12
material
LABOUR
Labour for fabrication of uPVC extruded casement windows
including drilling holes, fixing of fittings & sqm 2.16 534
hardwares, hire charges of drill machine and electricity charges
etc.
Labour for installation of uPVC extruded casement windows
sqm 2.16 773
including scaffolding
Total:
Add C.P & OH @11%

Cost for 2.16 Sqm
Cost for 1 Sqm
Say
Providing and fixing factory made uPVC white colour fixed glazed windows/ventilators comprising
of uPVC multi-chambered frame and mullion (where ever required) extruded profiles duly
reinforced with 1.60 ± 0.2 mm thick galvanized mild steel section made from roll forming process
of required length (shape & size according to uPVC profile), uPVC extruded glazing beads of
appropriate dimension, EPDM gasket, G.I fasteners 100 x 8 mm size for fixing frame to finished
wall, plastic packers, plastic caps and necessary stainless steel screws etc. Profile of frame shall
be mitred cut and fusion welded at all corners, mullion (if required) shall be also fusion welded
including drilling of holes for fixing hardware's and drainage of water etc. After fixing frame the
DSR 2021
gap between frame and adjacent finished wall shall be filled with weather proof silicon sealant
9.147B.1
over backer rod of required size and of approved quality, all complete as per approved drawing &
direction of Engineer-in-harge. (Single / double glass panes and silicon sealant shall be paid
separately). Note: For uPVC frame, sash and mullion extruded profiles minus 5% tolerance in
dimension i.e. in depth & width of profile shall be acceptable. Variation in profile dimension in
higher side shall be accepted but no extra payment on this account shall be made.
Fixed window / ventilator made of (small series) frame 47 x 50 mm & mullion 47 x 68 mm both
having wall thickness of 1.9 ± 0.2 mm and single glazing bead of appropriate dimension. (Area
upto 0.75 sqm.)
Detail of cost for uPVC fixed window

size 1.20 x 0.50 m = 0.60 sqm.
MATERIAL
uPVC extruded (small series) fixed window frame size 47x50mm metre 3.57 280
uPVC extruded (small series) fixed window mullion size 47x68

metre 0.53 311
mm
uPVC extruded glazing bead of appropriate dimension for small
metre 3.99 100
series fixed window Sash
Galvanized iron reinforcement for :-
Galvanized iron (1.6 ± 0.2 mm) thick reinforcement for small
series fixed window frame and mullion i/c 5%
wastage metre 4.25 70
Window Frame = 3.27 M + Window
Mullion = 0.98 M
Total = 4.25 M
EPDM Gasket for uPVC window i/c
metre 8.38 15
5% wastage
121 of 136
G.I fasteners 100 x 8 mm each 8 15
Sundries, plastic packers, plastic caps, SS screws and carriage of
L.S. 170 2.12
material
LABOUR
Labour for fabrication of uPVC extruded fixed windows including
drilling holes, fixing of fittings & hardwares, hire charges of drill sqm 0.6 534
machine and electricity charges etc.
Labour for installation of uPVC extruded
sqm 0.6 773
fixed windows including scaffolding
Total:
Add C.P & OH @11%

Cost for 0.6 Sqm
Cost for 1 Sqm
Say
Providing and fixing ISi marked oxidised M.S. door latches conforming to IS:5930 with screws etc.
DSR 2019
complete :
9.65.1
300x20x6 mm
Details of cost for 10 nos.
MATERIAL
Oxidised mild steel door latch
662 each 10 49
300x20x6 mm
685 Oxidised mild steel screws 25 mm 100 Nos 0.9 36
9977 Carriage of materials L.S. 3.64 2
LABOUR
112 Carpenter 2nd class day 0.12 435
Total:
Add C.P & OH @11%

Cost for 10 Nos
Cost for 1 No
Say
Providing and fixing ISI marked oxidised M.S. handles conforming to IS:4992 with necessary
DSR 2019
screws etc. complete :
9.66.1
125 mm
MATERIAL
668 Oxidised mild steel handles 125 mm each 10 20
685 Oxidised mild steel screws 25 mm 100 Nos 0.4 36
LABOUR
112 Carpenter 2nd class day 0.06 435
Total:
Add C.P & OH @11%

Cost for 10 Nos
Cost for 1 No
Say
Providing and fixing aluminium tower bolts, ISI marked, anodised (anodic coating not less than
DSR 2019
grade AC 10 as per IS : 1868 ) transparent or dyed to required colour or shade, with necessary
9.97.1
screws etc. complete : 300x10 mm
MATERIAL
Anodised Aluminium tower bolt
698 10 Nos 1 580
(barrel type)300x10 mm
587 Chromium plated Brass screws 30 mm 100 Nos 0.8 240
122 of 136
LABOUR
111 Carpenter 1st class day 0.125 470
Total:
Add C.P & OH @11%

Cost for 10 Nos
Cost for 1 No
Say
machine cut granite stone of required size and shape of approved shade, colour and texture in
footpath, flooring cut granite stone of required size and shape of approved shade, colour and
DSR 2021
texture in footpath, flooring in road side plazas and similar locations, laid over 20mm thick base of
16.86
cement mortar 1:4 (1cement : 4 coarse sand) including grouting the joints with white cement
mixed with stone
With granite matching pigment,
of area less thanepoxy touch ups etc. complete as per direction of Engineer-in-
0.50 sqm.
Detail of cost for 0.5sqm.
Mirror polished granite 0.5 sqm.
Waste @5% = 0.025 +0.5 = 0.525 sqm.
Granite of any colour, 18 mm thick
Sqm 0.525 1800
(slab area upto 0.50 sqm)
Rate as per Item No.3.9 of
Cum 0.012 4355.2
SH: MORTARS
LABOUR :
Mason (brick layer) 1st class day 0.56 2.12
Beldar day 0.05 315
Coolie day 0.05 4355.2
Sundries L.S. 17.6 2.12
Total:
Add C.P & OH @11%

Cost of 0.5 sqm
Cost per sqm.
Say
with seat and lid, 10 litre low level white P.V.C. flushing cistern, including flush pipe, with
DSR 2021 manually controlled device (handle lever), conforming to IS : 7231, with all fittings and fixtures
17.2.1 complete, including cutting and making good the walls and floors wherever required :
W.C. pan with ISI marked white solid plastic seat and lid
Details of cost for one pan
MATERIAL
White plastic seat (solid)with lid
each 1.00 410.00
C.P.brass hinges and rubber buffers
Vitreous china pedestal type water
each 1.00 1025.00
closet
Flushing Cistern P.V.C. 10 lts capacity
(low level) (White) (with fittings, each 1.00 575.00
accessories and flush pipe)
Cement, sand and grit etc. L.S. 26.91 2.12
Carriage of materials L.S. 26.91 2.12
LABOUR
Fitter (grade 1) Day 1.25 380.00
Mason (brick layer) 1st class Day 0.50 470.00
Beldar Day 1.00 315.00
Total:
Add C.P & OH @11%

Cost of each
Say
Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm C.P. brass
waste of standard pattern, including painting of fittings and brackets, cutting and making good
DSR 2021
the walls wherever require:
17.7.3
White Vitreous China Wash basin size 550x400 mm with a pair of 15 mm C.P. brass pillar taps
Make: Jaquar
Details of cost for one no.
MATERIAL
123 of 136
Vitreous china flat back wash basin
each 1.00 550.00
550x400 mm
15 mm C.P.brass tap each 2.00 270.00
C.P. brass waste 32 mm each 1.00 85.00
C.I. bracket for wash basin and sinks pair 1.00 88.00
Red lead, white lead and gaskit L.S. 16.12 2.12
Cement, sand and grit etc. L.S. 13.39 2.12
Painting of brackets, fittings etc. L.S. 26.91 2.12
LABOUR
Fitter (grade 1) day 0.33 380.00
Mason (brick layer) 1st class day 0.33 470.00
Beldar day 0.67 315.00
Total:
Add C.P & OH @11%

Cost of each
Say
Providing and fixing CP Brass Single lever telephonic wall mixer of quality & make as approved by
DSR 2021 Engineer in charge.
17.22B (a) 15 mm nominal dia
Make: Jaquar
Details of cost for 1 no.
MATERIAL
CP Brass Single lever telephonic wall
each 1.00 4500.00
mixer of approved make
Carriage of material and fixing charges L.S. 34.71 2.12
Total:
Add C.P & OH @11%

Cost of each
Say
Providing and fixing brass bib cock of approved quality

DSR 2021
15 mm nominal bore
18.15.1
Make: Jaquar
MATERIAL
Brass bib-cock 15 mm dia each 1.00 210.00
Carriage of materials and fixing charges L.S. 8.06 2.12
Total:
Add C.P & OH @11%

Cost of each
Say
cold water supply, including all CPVC plain & brass threaded fittings, i/c fixing the pipe with
clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step CPVC solvent
DSR 2021
cement and the cost of cutting chases and making good the same including testing of joints
18.8.1
complete as per direction of Engineer in Charge.
Concealed work,
Details of cost including
for 10 metre cutting chases and making good the walls etc.
MATERIAL
Chlorinated Polyvinyl - chloride (CPVC)
metre 10.00 49.00
pipe 15 mm outer dia.
Add 75% for fittings, clamps and
wastage etc. on (P)
75 x P / 100
Making chases upto 7.5 x 7.5 cm. in
walls and making good the same
metre 10.00 171.80
Rate as per item no. 18.78 Of
SH: Water Supply
124 of 136
LABOUR
Fitter (grade 1) Day 0.33 380.00
Assistant Fitter or 2nd class Fitter Day 0.66 315.00
Beldar Day 0.66 315.00
Total:
Add C.P & OH @11%

Cost of 10Meters
Cost per 1meter
Say
Providing and placing on terrace (at all floor levels) polyethylene water storage tank, IS : 12701
DSR 2021
marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet
18.48
and overflow pipes but without fittings and the base support for tank.
Details of cost for 500 litres
MATERIAL
Polyethylene water storage tank with
per litre 500 6.1
cover and suitable locking arrangement
Carriage to site L.S. 179.4 2.1
Placing at terrace L.S. 89.7 2.1
Total:
Add C.P & OH @11%

Cost of 500Liters
Cost per Liter
Say
Providing and fixing PTMT towel rail complete with brackets fixed to wooden cleats with CP brass
screws with concealed fittings arrangement of approved quality and colour.
DSR 2021
600 mm long towel rail with total length of 645 mm, width 78 mm and effective height of 88 mm,
17.73.2
weighing not less than 190 gms.
Make: Jaquar
MATERIAL
PTMT Towel Rail (600mm) each 1 145
Wooden cleates
Rate as per item no 8.23 of each 2 35.5
SH : Cladding work
Chromium plated Brass screws 25 mm 100 Nos 6 1.8
Carriage of materials LS 4.16 2.12
LABOUR
Carpenter 2nd class Day 0.17 435
Beldar Day 0.17 315
Total:
Add C.P & OH @11%

Cost of each
Cost of each
Say
Providing and fixing PTMT soap Dish Holder having length of 138mm, breadth 102mm, height of
DSR 2021
75mm with concealed fitting arrangements, weighing not less than 106 gms.
18.65
Make: Jaquar
Details of cost for one no
MATERIAL
PTMT Soap Dish/Holder 138x102x75mm each 1 58
Carriage of materials and fixing charges LS 6.76 2.12
Total:
Add C.P & OH @11%

Cost of each
125 of 136
Cost of each
Say
Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet

DSR 2021
100 mm diameter
18.22
Make: Jaquar
MATERIAL
Shower rose C.P.brass for 15 to 20 mm
Each 1 110
inlet 100 mm dia
Carriage of materials and fixing charges LS 6.76 2.12
Total:
Add C.P & OH @11%

Cost of each
Cost of each
Say
Providing and fixing square-mouth S.W. gully trap class SP-1 complete with C.I. grating brick
masonry chamber with water tight C.I. cover with frame of 300 x300 mm size (inside) the weight
DSR 2021
of cover to be not less than 4.50 kg and frame to be not less than 2.70 kg as per standard design
19.4.1.1
100x100 mm size P type
With
Detailscommon
of cost ofburnt claytarp
one gully F.P.S. (non modular) bricks of class designation 7.5
S.W. gully trap P type 100x100 mm each 1 115
C.I. grating 100x100 mm each 1 40
C.I. cover and frame 300x300 mm inside each 1 480
Cement concrete 1:5:10 ( 1 cement : 5 fine sand : 10 graded
stone aggregate 40 mm nominal size)
0.68x0.68x0.10 m = 0.046 cum
Concrete around trap 0.30x0.30x0.675 m = 0.061 cum
Total=0.107 cum
Deduct:
0.345÷3x[0.09+0.01+(0.09x0.01)1/2] = 0.015 cum
3.14/4x(0.124)²x0.47 = 0.006 cum
Total= 0.021 cum
Net quantity 0.107 cum (-) 0.021 cum
= 0.086 cum say 0.09 cum
Rate as per item no 4.1.11 of
SH : Concrete Work
Brick work with 7.5 class designation
brick in cement mortar 1:4 (1 cement : Cum 0.09 5660.45
4 coarse sand)
1.66x0.115x0.675 m = 0.129 cum.
say 0.13 cum
SH : Brick Work
Cement concrete 1:2:4 ( 1 cement : 2
Cum 0.13 6882
coarse sand : 4 graded stone
aggregate 20 mm nominal size)
1.66x0.115x0.04 m = 0.008 cum
SH : Concrete Work
12 mm cement plaster 1:3 (1 cement :
3 coarse sand) finished with floating Cum 0.008 9375.2
coat of neat cement :
[1/2x0.358x(1.20+0.40)] = 0.286 sqm.
say 0.29 sqm
Sqm 0.29 386.55
SH : Finishing
Total:
126 of 136
Add C.P & OH @11%
Cost of each
Cost of each
Say
Providing and fixing on wall face unplasticised Rigid PVC rain water pipes conforming to IS : 13592 Type A,
DSR 2021 including jointing with seal ring conforming to IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single
12.41.2 socketed pipes.
110 mm diameter
Details of cost for 6.00 metres
U-PVC pipes (working pressure 4 kg /
sqcm) Single socketed pipe metre 6 130
110 mm dia.
U-PVC pipes (working pressure
4 kg / sqcm.) Rubber (Seal) Ring each 1 11
110 mm dia.
Adhesive, and sundries etc. L.S. 8.06 2.12
LABOUR
Fitter (grade 1) Day 0.23 738
Beldar Day 0.45 558
Bandhani Day 0.11 617
Scaffolding etc. LS 18.59 2.12
Total:
Add C.P & OH @11%

Cost of 6M
Cost of 1m
Say
Providing and fixing 600x450 mm beveled edge mirror of superior glass (of approved quality)
DSR 2021
complete with 6 mm thick hard board ground fixed to wooden cleats with C.P. brass screws and
17.31
washers complete.
MATERIAL
Mirror of superior make glass 60x45 cm each 1 450
Hard board 6 mm thick
sqm 0.27 115
600x450 mm Wooden cleats
Rate as per item no 8.23 of
each 4 35.5
SH : Cladding work
Chromium plated Brass screws 25 mm no's 0.04 180
Sundries LS 1.43 2.12
LABOUR
Carpenter 2nd class Day 0.33 435
Beldar Day 0.33 315
Total:
Add C.P & OH @11%

Cost of each
Cost of each
Say
kitchen platforms, vanity counters, window sills, facias and similar locations of required size, approved shade,
colour and texture laid over 20 mm thick base cement mortar 1:4 (1 cement : 4 coarse sand), joints treated
DSR 2021
with white cement, mixed with matching pigment, epoxy touch ups, including rubbing, curing, moulding and
8.2.1.2
polishing to edges to give high gloss finish etc. complete at all levels.
Raj Nagar
Details Plainfor
of cost white
1.00marble/
sqm. Udaipur green marble/ Zebra black marble
MATERIAL
Mirror polished Abu plain white = 1.00 sqm.+ Wastage 5%
(0.05sqm.)=1.05 sqm
Raj nagar plain white marble (table rubbed and polished) 18 mm
thick (slab area more than 0.50 sqm) 20mm thick Cement mortar Sqm 1.05 650
127 of 136
Cum 0.024 4355.2
SH: Mortars
LABOUR
Beldar day 0.3 315
Coolie day 0.3 290
Moulding and edge polishing LS 78 2.12
Sundries apoxy resin & cutting
LS 32.5 2.12
machine etc.
Total:
Add C.P & OH @11%

Cost for 1 Sqm
Say
Providing and fixing stone slab with table rubbed, edges rounded and polished, of size 75x50 cm deep and 1.8
cm thick, fixed in urinal partitions by cutting a chase of appropriate width with chase cutter and embedding the
DSR 2021
stone in the chase with epoxy grout or with cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
8.10.2
aggregate 6 mm nominal size) as per direction of Engineer-incharge and finished smooth.
Granite Stone
Details of cost of
forapproved
one No orshade
0.375sqm.
MATERIAL
Granite Stone 1x0.75x0.50 =
0.375sqm.+Add wastage 20% =
0.075 sqm. Total = 0.45 sqm.
Table rubbed polished stone 18mm thick (75x50cm) Granite
sqm 0.45 1800
stone - 18mm thick
Cement concrete 1:2:4 for fixing L.S. 21.58 2.12
Labour for fixing, edge rounding and
L.S. 3.16 2.12
final polishing .
Total:
Add C.P & OH @11%

Cost for 0.375 Sqm
Cost for 1 Sqm
Providing and fixing white vitreous china flat back or wall corner type lipped front urinal basinSay
of 430x260x350
mm and 340x410x265 mm sizes respectively with automatic flushing cistern with standard flush pipe and C.P.
DSR 2021
brass spreaders with brass unions and G.I clamps complete, including painting of
17.4.1
fittings and brackets, cutting and making good the walls and floors wherever required :
One urinal
Details basin
of cost forwith
one5no.
litre white P.V.C. automatic flushing cistern
MATERIAL
Vitreous china lipped front urinal each 1 470
P.V.C. automatic flushing cistern
each 1 450
5 lts capacity
G.I. flush pipe and C.P. brass spreader including C.P. connecting
each 1 445
pipe Single lipped urinal
Red lead, white lead and gaskit LS 13.52 2.12
Plugs ,screws etc. LS 13.52 2.12
Cement, sand and grit etc. LS 13.52 2.12
Painting of fittings etc. LS 39 2.12
LABOUR
Fitter (grade 1) day 0.88 4.35
Beldar day 1.5 315
Total:
Add C.P & OH @11%

Cost of each
Say
Kitchen shed
128 of 136
Providing and fixing 15 cm wide, 45 cm overall semi-circular
DSR 2021- plain G.S. sheet gutter with iron brackets 40x3mm size, bolts,
12.7 nuts and washers etc., including making necessary connections
with rain water pipes complete.
DSR 2021-
12.7.1 0.80 mm thick with zinc coating not less than 275 gm/m²
Details of cost for 9.04m
0.80mm thick with zinc coating not less than 275gm/m2
Consider a length of 9.04m
Sheet used = 2.5x0.90m = 2 nos.
Wt. = 2x15.82=31.64 Kg. = 0.3164q
Total = 0.3164quintal
MATERIAL
Galvanised steel plain sheets Quintal 0.3164 5000
Carriage of G.I. sheet and accessories tonne 0.0316 145.72
Flats upto 10 mm in thickness Quintal 0.0749 4850
Galvanised steel bolts & nuts 6 mm dia and 25 mmlong round
head with slots 10nos 2 38
Galvanised steel bolts & nuts 10 mm dia and 125 mm long round
head with slots each 30 9
G.I. plain washer thin 100nos. 0.7 21
Bitumen washer 100nos 0.4 30
Carriage of G.I. seam bolts and washers LS 2.73 2.15
LABOUR :
Blacksmith 1st class day 0.5 380
Beldar day 0.5 315
Mistry day 0.28 470
Carpenter 2nd class day 0.62 290
Beldar day 1.68 315
Total:
Add C.P & OH @11%

Cost for 9.04 Rmt
Cost for 1 Rmt
Say
DSR 201- Providing corrugated G.S. sheet roofing including vertical / curved surface fixed with polymer coated J or L
12.1 hooks, bolts and nuts 8 mm diameter with bitumen and G.I. limpet washers or with G.I. limpet washers filled
12:01:01 mm thick red colure with zinc coating not less than 275 gm/m²
Code Description Unit Quantity Rate
Details of cost for a roof with each sloping side 18.09x5.10m and
slop being flatter than 1 vertical to 2.5 horizontal
Area of roof = 2x18.09x5.10 = 184.518 sqm.
MATERIAL
C.G.S. sheets 2x27 =54 nos. of size 2.5x0.9 metre @19.35 Kg
each =1044.90Kg.
2x27=54 nos. of size
2.8x0.9@21.67kg. each =1170.18Kg.+
Total = 2215.08Kg.+
Add 5% Wastage = 110.75Kg.
Total = 2325.83 Kg = 23.26 quintals
Galvanised steel corrugated sheets Qtl 23.26 6000
Carriage of G.I. sheet and accessories tonne 2.326 145.72
129 of 136
G.I.Seam bolts and nuts 60cm
centre to centre zig-zag i.e. 30cm
centre to centre straight
Breadth is 5.1metre
No. of bolts in one lap 5.1/0.3 =17 nos.
2x26(laps)x17 nos. = 884 nos.
Galvanised steel bolts & nuts 6 mm dia and 25 mm long round

head with slots 10Nos 88.4 98
(No. of purlins to be used 5 on either side)2x5x27
(No. of sheets)x23 nos. of bolts in each sheet = 810 nos.
Galvanised steel J or L hooks 8 mm dia 10 Nos 81 120
G.I. Limpet washer 100nos 16.94 21
(total of seam and J bolts)
884+810=1694
Bitumen washer 100nos 16.94 30
Carriage of bolts and washers LS 26.91 2.12
LABOUR
Mistry day 1.3 435
Carpenter 2nd class day 15.5 470
Beldar day 15.5 315
Red oxide Zinc chromate primer day 2.53 120
Carriage of material 0.52 2.12
Painter 1.13 400
Coolie 1.13 315
Brushes, sand papers i/c sundries 50.57 2.12
Roofing paint for iron sheets in red colour 3.75 120
Carriage of paint 6.76 2.12
Painter 2.53 400
Coolie 2.53 325
Brushes and Sandpapers 31.98 2.12
Sundries 38.09 2.12
Add C.P & OH @11%

Cost of 184.518 Sqm
Cost of 1Sqm
Say
Steel reinforcement for R.C.C. work ready to use "cut and bend"
DSR 2021-
rebars of approved make from
5.22
factory/workshop to construction site including placing in position
and binding all complete upto plinth level/above plinth level.
DSR-5.22.1 Thermo-Mechanically Treated bars of grade Fe-500D or more
Code Description Unit Quantity Rate
1005 Twisted steel / deformed bars quintal 1 7925
Carriage of steel 1.0/10 = 0.1t tonne 0.1 145.72
Cover block L.S. 26 2.12
Labour
For cut and bend LS 156 2.12
Blacksmith 1st class Day 0.6 380
Beldar Day 0.6 315
Sundries and binding wire LS 26.91 2.12
Total
Add C.P & OH @11%

Total:
130 of 136
Cost for 1 kg
DSR 2019 Providing and fixing hand rail of approved size by welding etc. to steel ladder railing, balcony railing, staircase railing
10.26 and similar works, including applying priming coat of approved steel primer.
0.4347338 M.S. tube
Details of cost for hand rail of railing of two flights of staircase,
length of hand rail = 5.40m
(medium) =5.40m @ 3.6lkg/m= 19.49kg
type kilogram 20.46 60
2205 Carriage of Steel 20.46kg = 0.205q Priming coat 40mm
dia.Tube 5.4x22/7x0.0483 = 0.82 sqm tonne 0.0205 145.72
sqm 0.82 55.5
Labour for cutting assembling & erection Cm 72 2
LABOUR
Beldar day day 0.9 315
Bandhani day 0.12 435
Total
Contractors profit and Overhead charges @ 11% 0.11
Rate of 19.49 kg
Rate per 1 kg Rate@
DSR
Painting Steel work with Deluxe Multi Surface Paint to give an even shade. Two or more coat applied @ 0.90 ltr/10
20211.48.03
sqm over an under coat of primer applied @ 0.80 ltr/10 sqm of approved brand and manufacture
PM
Description Unit Quantity Rate
Multi surface paint ltr 0.9 300
Metal Primer (U.G.) ltr 0.8 105
Carriage of material LS 1.56 2.12
Labour
Painter day 0.6 400
Coolie day 0.3 315
Bhisti day 0.05 315
Brushes, sand paper etc LS 7.02 2.12
TOTAL
Add 1 % Water charges on "W"
TOTAL
Add 15% CPOH on "Y"
TOTAL
Cost of 10.00 sqm
Cost of 1.00 sqm
Say
25 mm wooden planking, tongued and grooved in flooring, including fixing with iron screws
DSR 2021
complete with :
11.33.1
Details of cost for 2.5x4=10 sqm.
MATERIAL
Second class indian teak wood
No of joints = 4000/138 = 28.97
Total = (29-1) = 28 nos
Qty of wood required
2.5(4+0.336)x0.025 = 0.271 cum
Add wastage @ 10 % = 0.027 cum
Total = 0.2981 cum = 298.1 cudm
Second class teak wood in planks 10 cudm 29.81 791
131 of 136
Extra for selected planks of second class teakwood 10 cudm 29.81 150
Carriage of Timber cum 0.2981 187.35
Oxidised mild steel screws 50 mm
100 Nos 2 76
(slotted counters sunk head type)
LABOUR
Carpenter 1st class day 2.68 470
Beldar day 1.35 315
Sundries for glue etc. LS 33.28 2.12
Total:
Add C.P & OH @11%

Cost for 10 Sqm
Cost for 1 Sqm
Say
132 of 136
ness to be specified by
ke in colours such as
1:4 (1 Cement : 4 Coarse
he joints with white
2.4
144 0
179.38
13.23
104.52
42.82
16.50
0 94.78 0
94.00
63.00
57.05
570.50
5.71
576.21
63.38
639.59
639.59
xcept burgundy, bottle
rs of steps and dados,
d jointing with grey
with pigment of
194.75
13.23
70.34
85.71
16.50
133 of 136
117.50
78.75
57.05
633.83
6.34
640.17
70.42
710.59
710.59
to form lock rail. Top,
as gap insert for top rail

he M.S. frame welded/
3682.93
52.00
28.80
2.40
174.00
126.00
43.16
4109.29
41.09
4150.38
456.54
4606.92
1935.68
1935.68
ners, mullion (if
ardware's and drainage
ed wall shall be filled
approved quality, all
gle / double glass panes
nd mullion extruded
1764
3047.8
1062
1053.5
134 of 136
560.1
180
1444
260
360.4
1153.44
1669.68
12554.92
125.55
12680.47
1394.85
14075.32
6516.35
6516.35
s/ventilators comprising
ed profiles duly
om roll forming process
d glazing beads of
ing frame to finished
Profile of frame shall
e also fusion welded
After fixing frame the
proof silicon sealant
er approved drawing &
alant shall be paid
us 5% tolerance in
profile dimension in
e made.
lion 47 x 68 mm both
ate dimension. (Area
999.6
164.83
399
297.5
125.7
135 of 136
120
360.4
320.4
463.8
3251.23
32.51
3283.74
361.21
3644.95
6074.92
6074.92
S:5930 with screws etc.
490.00
32.40
7.28
52.20
581.88
5.82
587.70
64.65
652.35
65.24
65.24
992 with necessary
200.00
14.40
5.46
26.10
245.96
2.46
248.42
27.33
275.75
27.58
27.58
coating not less than

ade, with necessary
580.00
192.00
8.84
136 of 136
58.75
839.59
8.40
847.99
93.28
941.27
94.13
94.13
olour and texture in
shade, colour and
over 20mm thick base of
with white cement
tion of Engineer-in-
945.00
52.26
1.19
15.75
217.76
37.31
1269.27
12.69
1281.96
141.02
1422.98
2845.96
2845.96
flush pipe, with
ll fittings and fixtures
r required :
410.00
1025.00
575.00
57.05
57.05
475.00
235.00
315.00
3149.10
31.49
3180.59
349.86
3530.45
3530.00
taps, 32 mm C.P. brass
ing and making good
C.P. brass pillar taps
137 of 136
550.00
540.00
85.00
88.00
34.17
28.39
57.05
28.66
125.40
155.10
211.05
1902.82
19.03
1921.85
211.40
2133.25
2133.00
& make as approved by
4500.00
73.59
4573.59
45.74
4619.32
508.13
5127.45
5127.00
210.00
17.09
227.09
2.27
229.36
25.23
254.59
255.00
xing the pipe with
e step CPVC solvent
g testing of joints
490.00
367.50
1718.00
138 of 136
125.40
207.90
207.90
3116.70
13.99
3130.69
155.40
3286.08
328.61
328.61
orage tank, IS : 12701

ry holes for inlet, outlet
3050
376.74
188.37
3615.11
36.15
3651.26
401.64
4052.90
8.11
8.11
en cleats with CP brass
r.
ective height of 88 mm,
145
71
10.8
8.8192
73.95
53.55
363.12
2.92
366.04
32.45
398.49
398.49
398.49
dth 102mm, height of

ms.
58
14.3312
72.33
0.72
73.05
8.04
81.09
139 of 136
81.09
81.09
110
14.3312
124.33
1.24
125.57
13.81
139.39
139.39
139.39
h C.I. grating brick
size (inside) the weight
as per standard design
.5
115
40
480
9.54
509.44
894.66
75.00
112.10
2235.74
6.45
2242.19
140 of 136
71.61
2313.80
2313.80
2313.80
g to IS : 13592 Type A,
mal expansion, (i) Single
780
11
37.206
17.0872
169.74
251.1
67.87
39.4108
1373.41
13.73
1387.15
152.59
1539.73
256.62
256.62
f approved quality)
C.P. brass screws and
450
31.05
142
7.2
8.8192
3.0316
143.55
103.95
889.60
7.48
897.08
83.06
980.14
980.14
980.14
ed size, approved shade,
se sand), joints treated
g, curing, moulding and
682.50
141 of 136
104.52
338.40
94.50
87.00
165.36
68.90
1541.18
15.41
1556.59
171.23
1727.82
1727.82
ze 75x50 cm deep and 1.8
cutter and embedding the
arse sand : 4 graded stone
ooth.
810.00
45.75
6.70
45.75
908.20
9.08
917.28
100.90
1018.18
2715.14
2715.14
nal basin of 430x260x350
ndard flush pipe and C.P.
d:
470.00
450.00
445.00
28.66
28.66
28.66
82.68
57.05
3.83
413.60
472.50
2480.64
24.81
2505.45
275.60
2781.05
2781.00
142 of 136
1582
4.604752
363.265
76
270
14.7
12
5.8695
11.2996
0
190
157.5
26.7332
131.6
319.2
179.8
529.2
3873.77
38.74
3912.51
430.38
4342.89
480.41
480.41
polymer coated J or L
G.I. limpet washers filled
Amount
139560.00
338.94
143 of 136
0.00
8663.20
0.00
9720.00
355.74
0.00
508.20
57.05
114.10
0.00
565.50
7285.00
4882.50
303.60
1.10
452.00
355.95
107.21
450.00
14.33
1012.00
822.25
67.80
80.75
175717.22
1757.17
177474.39
19522.18
196996.58
1067.63
1068.00
Amount
7925.00
14.57
55.12
0.00
330.72
228.00
189.00
57.05
8799.46
87.99
8887.45
977.62
9865.07
144 of 136
98.65
ny railing, staircase railing
1227.6
2.98726
45.51
144
112.8
283.5
52.2
26.4576
1895.05486
18.9505486
210.54059495
2124.5460035
109.01
e coat applied @ 0.90 ltr/10
nufacture
Amount
270
84
3.3072
0
240
94.5
15.75
14.8824
17.0872
739.5268
7.40
746.92
82.16
829.08
829.08
82.91
82.91
with iron screws
23579.71
145 of 136
4471.50
55.85
152.00
1259.60
425.25
70.55
30014.46
300.14
30314.60
3334.61
33649.21
3364.92
3364.92
146 of 136
RA -1 Each
DOGGIE CRAWL TUNNEL Nos. L W U/W Total Rate
MS Angle
M.S. flat 40X40X5mm Vertical line 1.00 6.00 1.50 3.00 27.00 91.63 2473.90
M.S. flat 40X40X5mm horizontal line 1.00 3.00 2.50 3.00 22.50 91.63 2061.58
25 mm wooden planking, tongued and grooved in flooring, including fixing
with iron screws complete with :
Second class teak wood 2.00 1.10 1.10 2.42
3364.92 8143.11
1.00 1.00 4.71 4.71 3364.92 15848.77
Total 28,527.36
RA -2 BALANCE BEAM - KAP005BB
Exacavation in ordinary soil(Loam caly or sand) including lift upto 1.5m

and lead upto 30mtr. Including filling,watering and ramming of excavated
PWD SoR 2020
2.1 earth into the trenches of into the space between the building and the sides
(SI. No. 251)
of the structure and removal & disposal of surplus earth as directed by the
Engineer incharge upto a distance of 30m from the structures.Excluding GST
2.2 For 450mm dia RCC pipes Cum 3 3.00 1.25 1.80 20.25 160.00 3,240.00
Cement concrete with 40 mm gauge approved stone ballast, coarse sand
PWD SoR 2020
2.3 and cement in proportions of 1:3:6 including supply of all materials, labour,
(S. No. 280)
tools & plant ec reuired for proper completion of the work. Excluding GST
Providing and laying Non Pressure NP-3 class (Medium duty) R.C.C. pipes
including collars/spigot jointed with stiff mixture of cement mortar in the
2.4 DSR 2019 Volume-II 19.35.1
proportion of 1:2 (1 cement : 2 fine sand) including testing of joints etc.
complete
Rmt 3 3.00 9.00 1809.29 16,283.58
Total
Amount in 23,867.20
Rs.
In gratings, frames, guard bar, ladder, railings, brackets, gates and similar
MR-4
MINI HILL CLIMB - works
KAP007MHC
ISMC 75X40X4.8 Kg 20 2 7.14 285.6 91.63 26168.36
Kg 20 1.2 7.14 171.36 91.63 15701.02
with iron screws complete with : Sqm 24 1.2 0.6 17.28 3364.92 58145.82
Total 100,015.19
Providing and fixing hand rail of approved size by welding etc. to steel ladder
MR-5 railing, balcony railing, staircase railing and similar works, including applying
DOG WALK RAMP S-SIZE - K priming coat of approved steel primer. 59000
MS Hollow section Kg 20 2 7.14 285.6 103.84 29656.70
Kg 4 1.2 7.14 34.272 103.84 3558.80
with iron screws complete with : 24 1.2 0.6 17.28 3364.92 58145.82
Second class teak wood Sqm
Total 91,361.33
MR-7 Balance Beam
SoR 2022 287 A RCC beam 4 1.8 0.3 0.3 0.648
4 2.5 0.3 0.3 0.9
2 3 0.3 0.3 0.54
RCC v-s 4 0.6 0.15 0.6 0.216
Total 2.304 8000.00 18,432.00

Cost Estimation-Dogs Park

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Cost Estimation-Dogs Park

Uploaded by

Copyright:

Available Formats

Cost Estimate of Development of Dogs Park Prayagraj Smart City Limited

Civil Work Play grounds / Public parks (1Mali for 2.00Acre).

1 Development works ( A) 6411019 64.11

2 Horticulture Work (B) 139967 1.40

3 Electrical Work 718624 7.19

4 O&M 5years 692370 6.92

Sub Total (A+B) 0.00

Add GST @18% Felling trees of th #VALUE!

Add Labour Cess @1% 0 0.00

Electrical Work 0 0.00

Add 1% testing charge 0 0.00

Total including GST and labour Cess 0 0.00

Grand Total 0 0.00

Development of Dog Park near medical chauraha,Prayagraj (U.P.)

692) distance as directed by Engineer in

Extra item for clearing jungle including

Felling trees of the girth (measured at a

Exacavation in ordinary soil (Loam

Pathway excavation Cum 1.00 2.00 300.00 0.40 0.30 72.00

Toilet Cum 1.00 4.00 1.50 1.50 1.20 10.80

Room Cum 2.00 4.00 1.50 1.50 1.20 21.60

Providing, laying, spreading and

Providing and fixing hand rail of

In gratings, frames, guard bar, ladder,

1.09 10.25.02 works

Painting Steel work with Deluxe Multi

Supplying and filling in plinth with sand

Earth work in surface excavation not

Cement concrete with 40 mm

Room 1.00 8.00 1.50 1.50 0.10 1.80

Toe wall Cum 1.00 2.00 300.00 0.40 0.10 24.00

RCC Work with cement approved coarse

As in item 283 above but in RCC raft

Toilet Footing 1.00 4.00 1.50 1.50 0.60 5.40

Fixing 1.00 1.00 300.00 0.40 0.40 48.00

Beam 1.00 4.00 2.50 0.23 0.30 0.69

lintal 1.00 4.00 2.50 0.23 0.20 0.46

Slab 1.00 1.00 2.80 2.60 0.10 0.73

Room 2nos. (3X3M)

Toilet Footing 2.00 4.00 1.50 1.50 0.60 10.80

Beam 2.00 4.00 3.00 0.23 0.30 1.66

lintal 2.00 4.00 3.00 0.23 0.20 1.10

Slab 2.00 1.00 3.00 3.00 0.10 1.80

Drain slab 1.00 1.00 205.00 2.00 0.10 41.00

Total 114.88 8000.00 ₹ 919,024.00

Construction of granular sub-base by

Steel reinforcement for R.C.C. work

2.5 cm thick Damp Proof Course with

Providing and applying white cement

Slab 1.00 1.00 2.50 2.00 5.00

Beam 1.00 0.30 0.30 0.09

Room 2nos. (3X3M)

Slab 1.00 1.00 2.50 2.00 5.00

Beam 1.00 0.30 0.30 0.09

Painting or varnishing new work in small

Slab 1.00 1.00 2.50 2.00 5.00

Beam 1.00 0.30 0.30 0.09

Room 2nos. (3X3M)

Slab 1.00 1.00 2.50 2.00 5.00

Beam 1.00 0.30 0.30 0.09

Total 226.18 100.00 ₹ 22,618.00

M-150 Brick work in 1 cement and 5 fine

Slab 1.00 1.00 2.50 0.23 2.00 1.15