2022 06 018 msir# MHRRE DURA AR Ps eben {BAER (600570.SHSRA ( RIP) Na) LI, PU CARB): 40.102, Bashi (ABB) : $526 2 WR ARB) BMA (CR) 1482 GLa Asem) 1482 BUH ((CA) 586.09 SAMIR HAE) —— 66.5492.04 PPR 300 Hat 4092 bigte tt 3136 7) ARG me 500 51.9 ‘00 ea} —pres00 2HK wan enogianwens acon EB inn sre tam: sromszmson0r Iongome aeg.comen LRARKF, KARMA BIBAHAAR B) aa 2020 ©2021 2022E—2023E—«2024E FERAT TA) 41735497 67838395 10.045 BLN 777% 31.73% 23.40% 22.88% 20.52% BAS MAHA A) 1322 1486 1.346 1.863 | 2381 ab REE 685% 10.73% — -8.00% 38.38% 27.82% MASI) 1266 © 1001 «sat 1.275 1.829 PLETED AAT 132063083 423166 ROE(}s a5) ) (984) 29.02% 25.70% 19.41% 21.72% 22.82% PE NA NA 4353 31468 2461 PB NA NA 945 6835.49 it EARS IT ARAMA ATLA RM, ZAVALA AA et, FERBFRORE REWROA RABE RA. PRAT ERT RHEE MALTE AEP LA knowhow, RRA R RAED 3 EAE PRONEAL. MATE UE SB. © RARAEAE?. TRABHTLRERM, LLG TERNAL BAR, BRANES TAH TSS PRAGA LE, EB, AMI HEAT, SR AEBAMIE, a8) EREAPAESRET: 1) LERRR AA ARMA, SREP BH RG ZL-HMCHRY. BY ABUILERY RRA GRY WL; ARBAB E, LRA WM ALI RM IRI; 2) RASPREGSE, HNTRASREP OIE A; 8) To BRI ATM EMRADRS, PRODARL BL EPA GA, RTUARTPRAEP AL, LEWRA RAE AAS, PR, RUAAAR 8 FETA RI 0% LHASA, BRS BAA DRHAR, Sit, Sea AT EAM ENA ARE PARMA. LABIA ARI AT IRRA. 83) MRE, AT “MC? ATER. HL, REA TAS PMHRREA TLE AK, AREAL ZAR RAAHEH beta. = GH, DALRRHF: 1) MhAs Ht; 2) ARG. ATE. LRM] ALIAS A aR HHS UHR; 3) RAM AEH BR, do HEA, HRMERTAA. MPSA RELATE. KERR mRNA 2022-2024 FAA) ESLIRAIEI # 67.8/83.4N100.5 12%, APN ral 13.6/18.61238 10%; LMA 2022 PAMPANGA PA, & SBS) 2021 EA TUREAUR, 2022 EID RASTER. LAE PRAHKARSEAH, SetAiet A 2022-2004 + PE PHA Aant31w25x, #5) 2022-4588 GOH PE, Ata A Ant 85.26 2 UR, PARA, OF EA" RM, FUEL 8 RHAMRALSR ERM, ESTAR, BEM EE RR, BRU. aursmae— maamsi AAR RES a Robie 1) AMBIT RARE IT LH: FH 2021 F, AACALTET LHS RAMEE 10%, MRACLPAR IR, LAMA BART HRM (GERA 90) . HIS AG] at 2022 AIK AACA HH 25%, B 2022 FHRALG RAY TA LA RRA IE Tk, GT 2022 HARE LAIR IT am a AK 24%. 28%, MAHAR A EF AR RA, AMAA UFO, 045 Fike RRA BEA RANCH, MHAERARK RED ARATE. MARA ER, BAVRIFARG TT AKA MT PH 2023-2024 FH-KIHK 25%21%, 269/23%. REA RAPA BARI ATR, VARIA BLM AMS RAE BR MA, RIVA RE AAI MT 2022-2024 FLAN A 70%, 82%. 2) ded, FRR OS Raaak IT hd RUN SPR IBAT Pak TT SOLE, MEARE OMLLADALE T LAA, ARR HLH 2022-2024 AHIR 10%. 5%, 10%. MEARPMMT RATA LARD RRP SOLES MARRTAR, AMLABALS LAER 21 FHBEAM, MTRLFENRA A 50%. 3) ME RMH ESHA IT bh: PMP RA, Reese oe ASRS RAP, do BP MEI CREF S a HDPE. AUNT PULSE HALO HARE, BEST 2022-2024 4p H13H1K 15%. 15%. 15%, RORRMERE LS TE PAOLA Fi, ATR PS. OME HTC PAWL LI, MINTER FOR SAT SEAR RA 55%. 4) ERMURLE: RR. RFRA HAH. RH Me AMIA; SaaS MHKAMRA HTS RRM Tee. Ast 20222024 LHI AK 25%. 23%. 21%. HLFAMFBA FR, ATAAD ZA B0%, 5) R/T TR mR: D 2020, 2021 FAA AAA R, RRR AE ATA, RATT AALFRATH LM FRARAAS; B 2022 FAT He Bo seae AR, Bia RITE ARIA AA) IRA HARM HE @ 8] 2022-2024 RFI 1G. 0.6. 01 ARAM (ARTA FRAPS, SER ASTRA), NL ALAR ML Hie. aR. ALR THARP Lh REABAL 2 A, AMAANER AR, TRRAK, HAG MALS) AGRA RB GUTE A, MRE Gh, MEARE THAR. $+ 2022-2024 $48 HMPA 9.8%, 9.4%. 9.0%; EE NLDA A 10.8%, 10.8%. 10.5%; FAL MRA A H 37.9%, 36.5%. 36.0%. SLE RAMARSEe Aaxane = AMR AT HHH LAH TREEAT SBE AI TT Boe, RTA AR HARB BH. PO SAI PAW AM, LA HN HA ALM RA; A KATE HRP HM AAA AR ARTE A TE GIT teh St Be RATE. LAMFHRASTARFAROTERCERH, MORKEMALH HA RIC. SUVA AT LR RRA EI LIE, Heat RA I K. SBLFHMAMK RD RAH, RAR T RRGRD, BURR ER AEREM. DUFTLARABRERS &, REGIE RK. LAMP RAART ALAC LER, A ARMA EE RA beta, ANUAHKA. 1) WM HR, NSH PARR REE AAT BHC Rai Z, HAAG. D5) 2021 $A IkH 2007 KI 10 48, a GEAAT 2021 FAK 2007 FHP AS] 2 AB. 2) MT ALAM He OLA SEALE, FAT RR EME RO; 8) AWARE RAMI, IRE RAR SE a = RAL eM 1 RAPA, BERRTAE MAAR; 2, UFB.0,. O45 4h A ttt MA; 3. SOMA ERA WAH Hoe iRae: A, LLLP MRA RR TUB IR LAE fete At AUB Tt 2022-2024 Ad 5) she AH BI A 67.8/83.41100.5 1.2, Alia PN H1BSN1G6238 (oA; LH eA it 2002 AMAA GAT, ERE JES 2021 PARAM, 2022 PALO AME MEERA, VIA WAMREF HA. SW MA 2022-2024 PE 4A] % Adw/Stw25x, FARA 2022 FOAL IA 60 18 PE, tA Hr 65.26 TM, HARK, FORA He = BER PNRDRELG BARA, PEER; BERS FRE AAPM; ARAMA SLE RAMARSEe Aaxane ASAR BEEBE nc 2 1, HAP TRHALS, 6 11 RATHI IT Arab, zs 6 1.2 FACT TAAL AT LAE TE. sssnnnnnnninnnesninT 121 DH ARAHH RBA AGERE... meen 8 8 8 a 1.2.2 FAA IRE ERATE. 2 RS HAMHITAY, AHA ibied OF. 21 AMEE... DOAIRALRED. CHAM LEM RT 3, Abe) aha RA S.A REM HR AOR i RI, 3.2 RRMA: APR T AE RMR ed 9.98 PRR: HR FAT My O18 FBR Rc nennnneerneinnel 3.4 PRR RA: 6) PLEA RR Beta X 3.5 ABN: MARI. ARTA. ARAL... x 4, BARONE IE aeeenennnnet dT 5. Ride: BAAR BAL: RAW IT RRAR BA 2: 2020 Fst Ae TS AUER. WAG: 1982-42 Hanae Rabid TT ALA... BRA ADEAPRAR GA BAS: 2021 Ha) RHE BAG: 2a BAT: LARA PHAR ASA AGE HM. BAB: EREPRPREARPA, BRO: EREPRERG RBDA cnn BA 10: 2021+ HEME GARI (FH) BLA 11: 20204 HicAES Aatater... ve WA 12: 2oot AAMC APAL ARIF PMA ORL) At BLA 19: 2021 FASE A EAH MR AREA AUM atte (71K a) x sel BA 14: 2021 FANS PRA ARAL T RAS EVIL BHA ctl WANS: EPRI pve BAG: PIR A Ema Re: A) 12 BARAT: AUAP BAIA CAI) ncn od a SLE RAMARSEe Samant BA 18: Serta wate, AAT HEH elM, B19: AABLUMARY RERRRARR AA, HLA 20: AURORA EOI sel BLA D1: Dd) IRIN HATALARA.. BA 22: 2017-2000 FiEKAIERAREA ER) BA23: REMIELARMA (10%) . BAR 24: Hatt FO Hy AE. aes WA 25: GEAATL EI YOY SFI YOY IE srl BA 26: AT LES AS hikes... z x A 27; 2017-2000 FEM NIE LARRAL LATE PHIL. BR 2B: 88) MATES) ec eennn pveneee BA 29: 8) Ad, comer pve BAGO: darter eta HEAL, BAS: OH MRR. BA G2: TEAS) RUHR (PAE) nee et SLE RAMAmsi AAR 1, RAPT RAZLE HATS TRAM ATLRETR, DMAAL OT IT Aa, HR ABET TALES, ARR RAK Ak ZAATAT SG T ARLBEM GRA Bie, SMRMT RY RAR oe LEAK, REGU ERR AAT EA LA knowhow, BMA A AE D8 RAMA AEP RAAF. iAH EE, 1A EAH IT A ER, © KATH ITRRARLEH, THMRAU AAR, RK B68 soe KAS, HERATHAR, WKAR. WTKR, MARC S BR, PA AMER, HEB. LAE RS, KPRAMAARWERARRH, ZRF: O HHAMTPMKA A REE AEFLF, DHALLFARA RARE, LEEW HERD ABP RHR TA, LMT HRI MH # FRREREG, BEREL ER BAI: FAPBMT RADE Fuad ci BPRS AEH, RH PB eh kr ama aN Te <: rr Seah hia | AR oA sei ae ey IRRE, REA EAR IT STAPH ITAIHS, TES SHOM: CEPA WT. iRMO AAR. BORE. LEM, dBm St. ES. KAT. AEE, LAE HY wind, 2Abik. BA ME, TAL, BL BT. RE, tanze) I fe, [a] ane) ates 1288, [5% ——— | [AMER] } ast. eae Perea 2at, rae 2a PREbRUS. Lae, REWOGRR, WEEbMTM teh 1) 2000 #6 A IT #14 AIRS aA AE RAN RIE MORE IT AARRG: 2) CAG FRRTRRESAPE ERAGE, THOMA, 3) eM QAR TPR MIR: 4) LARTER REMI, DORIAN, 5h, 5) AMRUS LNRM ESE R, 6) ODORANT RADI LIA, SLE RAMARSEe aamane 1.2 HAH IT RAR ATE 1.21 DHA RAB THA AT LH RM APRA EAE T LEAT TLEFA BRE AHTRMR, Lp LHB ALNIRAR SE Ag TT 8] ea a PI, TRL eA 2 BUCH ELMAN ATT HEMI PI, ERNIE REA SARTRE TSA). ALG aS EAS atte GA: AAA TATRA IT FREES 1) RAMMED AR: TATHOLHSILTHM APS, RHMHL BALA LIAM BAILTE, Faan mal TT ABA FS aR 2) HACE RPA HK: ARS MEATS Tot AME, HARSHA. HTRGLAEH, AHRM TDA LH BIH. EHD: APART MOT ARH A 1) RARE RMP THRE AR PE RRA BRUNI RAT de NMS RR RM LSRGGM TRH, SALAMA A AUIS, LS FLEDIMELI GFK 300 FAB. MTHS WE # Et ARAL UI Dpto eb THe RES MTL AE, MARAE P RAG ER, OLD RRRT TE RR. BR BREFGORIRP, BURRS LCS, = PRA REAM A RPL”. RANT, MRLPHAS RH AK, SEMHAMETTIAERARA SRAM LEH, FRWEMATIM. LEP RARS TTR ARULE BARA, OLAS) RRA BIH ER, 2) HRB = AMOTRHWT 1982 F, WITHA. MRLAAFAM RMAC, BATRA T RRL, HSH MW aa) alesse (te SunGard RSF 1983), LAM RABE, HAART ERAGE RRA A RAHA TT AEH hl, BA 3: 1982 FZ PREG TT KALE 28: PMogan #R. MogenStnkay#A. CHES, REAM = PBMLTRHWT 19024, HAG HAM. Bas TASH AME, DOR SA TAA RAB HR AR RAGE, BRA RMHKRPHRAA ee a 1987 FR HRAG CRSA RIAA) RR yoo) ERA aan Berea sees 1905+ RAFITM HMMA T,. SHARD SLE RAMAsite AAR 1998 TRRERA RA 48: LEATH, RANTN, WALTER, BEATA, AUREARS, MORWAAS, BOE Pecks ROR. MEERA 1.2.2 PRATER ER RARE RNDAH AAG HELLA THE? LS knowhow HAF. To B FUPRAM UE, SHSE PORES MAAR, 5A AGRE, eta FE? CHAT ep RR tok th. FE PCE RIALT RI REAM, EP PIPERS RAR TVET BAR RA. At, ARRPRTLOLMESSS. CEMTARAPHAD RAMEE EP RPA A RATA ER ERA, KA IT ROARS RAL IMARSE SRHEEBE. 2. RSRAPHMT AAP, AZAR ET 2ARD BEN = RARSAALK, 2021 $28) KH 55.0107, PEAK 31.7% ABA 149 1%, PUICHK 93%; dab e SAMBA 95 (7H, Pee SEK 29.0%, ELK) 2020 FP ip RM MA 2021 HA TIE EAT AIGA ME WK HV, 2011-2021 $25] FH CAGR ik ea ee eee CAGR 2 15.7%, KAIRIE HRA. = RAKNPEKRET SRLS UATE LEARY AB, 2021, Sit Sikie TOWHRERAATE T Mik MIRE 40%; 2002 F O1 FARE H, AAPL FRE GOWMK. ARGH SY ALBA ME F2, LEME PS. WHE. RHLEEF RAT RB, & KELIMEDAL, ATRREAL ED. eth, SRRPEE PSM FETRRHK MATES R MES RRM, ANDART ARE LIA BERR, BRS: 2021 FAD 2 PLSD porwr, ste, 3% Annet 01, 15% weep sae 35, 9 a BAG: 2FLFERAT a EER TS, aa UF API, Web $% 0.8% fen kann wake ASE (OA TAL fot. EEE) Rate, mom. £6RKE muRnnte TE ee ewken ee seon errs 5 hees | Pena mee FORTE Ska ee ee “25% manangmast, 18 aataangan eu es aa AE REL. PERT. SPS. RE. Hoke ee soa Fa BORK, BRERBE 2A SARK SOOKE, GRERMEM eh: (1) skin a IT-F 2022 FOI oA IIR. Rete Rabiek fh, (2) RAMU Rae TF 2002 4 CLLR MARKER TERE T. cS SLE RAMAsite AAR 22PARAEREP, CRARMATERET PALWA a, AINE T RAW THERA RRR ERD. fe APAWRG: SIBUHATLAEIR, TAmee ACR. A ay BAT TPA OIE RAB By IT RSE BAe BIA TRA DS ATS A AK. Rie, EAR MT ATLA AL, SAS ANA BR BLAST BER; HHA LT, LERNER PRAMS A, HERAT AT TT RAS, SAAT HE IT EER. AGAR EAAIGER MT Taba = RLEREP AUG? MERAH MURIEL, 2018 F 2020 Top 20 Hash IT RBMAEAH T BRERA MH 68.8%. 73.0%. 74.2%, HDR Top30kHLLAG REP. ELGAR AAMAS TT A th tit ee EA CE A A BE IR Bei ES ALAA LN T RR II A ARARO EGER, BIHAR, “BREE RP RY AR AA HEARERS ER? RRKEEARA, HM RAPRRRLA CRAB, BRT: LFHKPHARPRNSABAE HA Ane cr 28 BEGRRERB AD | NAOT. Same. MAKI, i. bo tert RERTL HERR MAet. ER RERAAR Fim. at BEA rer FRA AM Rim, OE. KOM. eam RANE we ABER AE Sher mame AF At: ERPS RATAARRS, REM, REE © FARES ERRRM REST 2018-2020 iA, st 34 AAA HAM SF IT A aRARA Top 30. AMAT TK 34 KAM BCLS YR RAUALERELS RRMA, WH BARRTAMERTLE REP. EE RRM TEATS , BRB: LLEPRPRBARDA BRI: CLEP HELE ABLE mat, 3% 2A: ROAR, BEATE RAARG, REM, WEEAM FA: ATL, ROARS, BERBRAS, MRR ie WO: EERBAMARE IS RAAFIEL, MARIE. HL. ll, RF RANT. i: (YAP ABAUIRE RA. PERM @) FLEA RA AMM. a RAE. PS. AML. Bh. fia eae ha PR. FS ASTAPREARRRY BON, NAMM BOARS PERIGEE, Mikki ate, IRI RA RAM ME FOR, RES, SLE RAMARSEe aamane RAT LEAMA AT EEA SA PIMP AR AT HG THER, RATER BiH He TH BRR. mR LEA 3 2 1) SPUBAMBRBMRARH, Hot 1.2 PRT HAR TZ ARMA ARE DUPRE ER EH, LR TCR ABGORGARGE, Di, FAAAAR GG “BREEPR TEAR, RAILS knowhow? LA“ PATA LAR A BHR HS. BEERS knowhow HF. 2) KAPRAERKT RARE, RTH RARE toi BADD TR, AMTAA ERAT HARD MT ARRATR HARA, LAER, ARRAN S RA Bb TEASP HEAR, HRRTKMAS HREM, FR, EAR UAES ARTA ROAR AM: HET RHE HARA AREF, SARE BOAT 2G RRA ALE ET AA RH, BACT HHO SE. BR 10: 2021 F#HABEALRG (FL) BAM: 20200F HBABEALRD ra ay ceateerta, Coca vem som fan ees FA: Reh, SEAM a: Rem, ERM WU: EMU B EOFS, TRH RRO RE, Ah: EEMARORMMIR, TEN RR RATIE 3) MELB AR TERR, 2) RP RH ARM EA 2001 Fy A0%, 2019 2 50%. ASA ASIA ARRAN A HH, Fy ERE H TA HE, RL, MTCRTADRAERE? CRAAMTLRERR, BRATS BETA AM RIMET ATI TT RP RA OF, 3, Aba) dS REA EM, RADARS MER TATA, HROBAEAT Ahi a ee AR AULA ELA KHOR SAL—. PI, AHI SL Hi KIT MEER. BROS RAMA LER TA RHEE LT ERS, RIDUAAR 8 HMMA LA BAH 20% LH LEME, DREAD HRD, MH, AD ERE A TRRARIE, HORI EAE REAR Hit, 0. SLE RAMARSEe aamane SEE: PERTTI EAL, AUDI A A ERIE ACES IIR, CHER RARE. 3H ER LRDR, BADR LRG BA BT, ATER. BEERS: ANVAAEMEP RAT TM TMA, OTUAAM EA Sy TATRA TEAR, 2021 4, XI “EA. MOM ARI” AR. fEtete eae” iwi 4o 5 GDP HLH 1.8%, SA Ra AU TRS eT #) 8%, 2021 FH] GDP % 114.87 HA, WREATH SICH 1.8%, TT Rak SATA 8%, MAT LALT IK 1,647 1070. FRE, AMLCREATLEK, HREM, EAT Ab Siew wae AEMALG ZH. MHDRTALRUARETAT HOR, LARH TT ef BM ZI AIR, BR 12: 2A FAMERALERS MRRP BK 1G: 2021 FANEP FERRE ARAL EI (BRA) AUM SHI (FRE) J «00 _ 598 590 ® i 73 43 185 o4 penne a Bee Benes Ke MGR EM MUERTE Be Aa: wind, SOTRK, PHEELES, EERE KA: wind, BRGTR, PNERRELELWD, HSMN, WEEE WO, Kes ARIE 1: 67 IA. an Mh: KA: ARBOR 1: OTsttr A, 2021 FARMS AEH WRALPREE OA 11.0% 42% 8.1% 5.0% | i i re ee =a RA wind, BORK WEAR mk RMR RL BEBHE: MHMMHATH IT TLKMRAHZ AERA RR REO, SELF PARARRAH. THAD, 1) HREORK, Gi hemi HIT, LAI AS. 3m aay RHLIFNAF, NM] CPATRE PMH FAM. J EAw ised, Wt SLE RAMARSEe aamane BRS; EFLORBRE HEL 700 0 0 0 8 196 ‘ i i i | ' 2001 2002 2008 2004 2005 2000 2007 2008 7009 2010 2011 2012 2019 2014 2015 O16 2017 2010 2019 2020 ames Eh HEGEY enKae euR GREER ome eummes Ra: wind, PAEAAHS, PHMRRTREANE, POAMFLOR, PRPASEORT, FOSKADE, TRROEOSAT, PHERA, POSEN, MAIR UR: C1) OERSRE KEARSE. MEATRER ORES: (2) “MH OTAERROOAMA, RAMOS: (a) Mamta ROAM Danesh, (4) ERAS 2001-2006 FMA AOIEA LEME LHR Bae AE 2) Sikh AM KAR ROL HEMFAN RET LE PARES RQ, EET RMA AEA TH FARBER, RBA RMI KR, BAG: FIA SRARBRL HE (Bla: FEL) 0 [CELLRANGE] Oo [CELLRANGE}) ICELLRANGEY-RAKSELL RA RCEUL RANGE] 50 al [CELLRANGE} 0 2 [CELLRANGE| “_g( CELLRANCE] WaEee mabe ate ames cE Ke Aa: PHRRMTRSIOE, BRERA WE: (CY APRAERATARF GGG RUM: (2) LRA ALURINA RAZA, RIK SLETRSAREESNALY OPEL. SKANK, ADEAPRASRAWPH RR, LEK PHMERER, ZeANES aDTRAER. FBR AREA EAM TANS AER HERE R. 2 aS RAMAmains AAR BAIT: ABER PHT LE (HP) BRB: GREER PBI, RATES eH Ea =A (2O08), EAE), AEA PAF WHR FRRBAN. BERABESEEE FAR orn, stalin. 2.2m (2000 SEF UENLEVR ROPERS ‘aruance). 8 cow. PE BREAK ee eee meas) Re Tannese. Fewkats FeRAM Ed code waren So: TR Ra RN (2009). ake & (2010). MRA TCAOTO. 9 : aR Re TRAM, VOCE MIE, eT OTS). COALOIE). RAIA aoe LEAS i (2019). RRMA. HF HARLOT. [oe era (20ap. 414 si (2000). HEI (2021) mama EPMA. BAM, TX RE ANA LBA F Cotg, Caics Hele0I0) He REMAY 2A RAMEN, LEHTR, BRUTODRG, FUBLHORG. GR RA: RATA, BAHT, GLMEM, CBOE GH, MAL LTR, BARAT eR, HRT, Seat, PE Fidelity WR. Sia, SEC HA, HERA, Mean SNAG, HPEAGMBADRG. MASI BA 19: KHBEE: 1902 1904 eibhneene SPWRSERE RUIERR HAM, 8) TRRWEH, LAARLLG RE LHARHM, 1997 Hee F. SUMO A SRR M TAP LM, HD GAD 2 ER SH RAAB T heh, ARR ALR, HAT B, MEMERTRERSRRMPAARHAAOHLH, PERE AAA. ESATA EH. a 1907 2004 2020 ERASER HR APREORER am BAR, BRON KORDA Fa beere, WERE B2RMRR: shee OTARAFREATH UT LELO LES, Amat eaT LL Se RA REARKY TBS] RBARERM TERE, MEA RE RAREAMEORRT: 1) SUASHHAMCLEARPAERERH, AEKEMP SHRHZ DHMAY. ALK HLT RE RGAHALEREAT I TH SP BM ERA, PLA RR Blea lt HEH) EAE, AMORA. Ha) A ST Kes Seb AR REE H, LEDS LMOTRARMTEL, MMORBRARH. Wesh, 8 MSRP ARG ZR-MAHK, BY TERTA MARR, BOF LY ERG OPT P Soe RB. 2) RAZ PARGS A, HAT RAKE PORHER. PRAT AA sai ages. DD ETAMLMAR OAAAR, RTH ATA RAR, 8) To B SAMRAT RMR AAs H, PRN HRA GH LA—RAR HLFER, START PEGE PRA. LEAKE R HLS ta, ASS) SE RAR AAG OAL, TRIE AEB RF A Se A RS Ha, KER EME PRE. 8: SLE RAMAsite mais. naan BR 20; ALAPAK MARE IE BRA: RIBREHEE OFLBA 8 ave m & se OS _— = ; a a oe ee 21: 2020-22 BARI ASL, AUR LATE 3.3 + PUR: RTA ALA FORE SH, PAMMLF OATS RUE HR Aaa ae oe EREAT AEG TRRA. HA, KAP HURT ERERER Wok ALA TORR; Hb, AR ATG REL FARA AE HH AAER, STAR MDF AT ME. Batak IF Wi, AW O1a Aor RHR RR PO TGER RDA T ARAM NR, SUNAD AR 8 FAIR AT ILA BREE 20%-25%6H LOWE. WTRARBRT LESH LSRA, Aw R BLK LI AERA HOLE, BUNA BATA RRR K, BR 22: 2017-2020 FEKATRERARA (104) 200 180 160 140 120 100 80 60 0 20 ° Fa PHEEEDE, BERLE Uh: (1) WER AILS 2021 FAH; (2) HF 2019 26. Ieee BARROAIT ABA; HUM MIER ION, 1 200 FAZER oN Rate Ramen Rontislae 20% 15% 10% 3 207 2018 2019 25% BR 23: BEAT HEAABA (124) 7.7% 40% iil ma 2010 20198 20a9e ORI Ra tees, WERT a4 SLE RAMAmains ee Aa RLF E, MODHA ATMA ARGRHR “ME”, OAH BRAMAN, RELATES) PMA OES RAS, BA 2: RRLAPFAT ORR Be sy ers POHL LOP FE, HARA Heer MAREE 25 Finasiva 248 Fusion Invest CK RRR 48 Summit # Opies, RAK PME ROR A MORRIE Kak HMR BFS 2 HP eM aka RM AER Aa SERFOOS, BRERA PMI: WA 2021 PIAA, HITAR 5% CAGR % 20%, HAE Mik Hy 25%, Ht] 2026 HAIMA 19710, PAH 84216. ARMED A ABUSE, PURER. BABE RCRA MLE, PE PALA EMH 50 704 (38 SYSTEM) , sek 2026 + 1,710-2,995 A PU. 9.4 PRAIA: 2b) ILIA Tk ikt Beta % MIUAA GY) KHL B FATA TERR K beta, > METAR ICM APL EI, ARCS AAA] LACIE beta, Bur boF: S APAPAMARERTLEMRRR RL, AAT ARIAL. te WA 25 He, MERA, Mich Are BM LMR (YOY Hse HK) DAF LI, WHER AL EM TIM (YOY AM) , RADKAMAATAE, BAAS] 2021 # HHH 2007 HE KI 104i, Aoi AAT se 2021 FEIRK 2007 FHA K ASI 2 18. BR 25: ERTL EH VOY SATB VOY HE BA 26: EAGLERERTD BG FA: wind. BRERA 2 wind, REET T Uh: AAMAS. AREA ROL. RAM HUAI 29h: 2007 FERRARI, ARES BAORT RG, NREL S FRSFRTLE MHRA, LELEL IT eM. 2014 Fie, LARRY GEAR RAG ALIED PAE, EIST AFG SAGER TT RA PEAS AMBIEN SAY 6% EYELIAH 8%, KOAHMARAA. 2020 FLURA ES LARA BRET LF ORAL, BRAGS ELA WHET AEM 5/10/20 BWA, LARA be 210.5 9, RPA T AN RAT IT AR AHI, FKL, 2017 F 2020 Hi, HRARBA SA EEL Pee SRL, SAR EA RG TBO PRRAB— KELP HRP. 8: abs Asite BR 2B; BIBFRAKAH AAR BR 27: 2017-2020 FiEKA DE RERA LEFF LE PRS 200 ow 49% 7% 3% 2 2017 2018 2010 220 Aa PauheBe, OREM 9: BEA 2017 HAHA 20M ALS E RIM, MEATS, HAF RAESARAMM, GLAGREFS EE, HHT dota Bio REM RRL MAI TRAE REE as SAH KS, HRMERALRE, 2018 FAG, HAMMAR Mik, MAM A RAE RAM (KLE A M812); MERAH LRAT LHF SRLER MALL AT BAER, ELLE LA RLGRTAT AS iAH B.A MI IG: MARA. IL, BR Aik = RRRAD EH: 1) ik 10 ER, 5) HAM OHA M AM dodb | ARF RA A, ASG] 2022 FapKAN ES RAR MASS Zik— eee, Se ARCA RAT 2) MH RES SORRE SMART H. AA IPD REREAD FU) ARAL AT ENR IT. R29; RARF AMG FA: wind, SONRAM, BEEREA RA: wind, SARK, BREMEN Wh 2018 ARERR ANS. BALE AE. SUR: C1) IES] 2012 Fins RS ARM RRA, AN 2012 aE Sih, (2) 2000-SHAN ER, BEE AR FAI A ib ALS:RSEe aamane = RMA: A 2021 FR, ADMHAEG. ARE. MMOH FAILS A tebe oh SAT RATA, 2022 FER ARAATA ROSAS, SIRT A UFBO: AEA UFBO AA RMAF EK, =F FRE FHRE, FE. ALG T RERARR HERAT REELS HHH 50 8; HORT HE 40K; EMERG: 4598 F; CAM Aste ac: as 21 O45: HER. REMET, KEFTHLL, O15 BRETT Seeee LEREEEP EAH: FRGWAR 60: HE 22241, ARRIEH, RUM Ai MRA. ANAT SRE HH LM 2021, AA USO AWRTARMA RH ERED PUNARELE EEE EE OES 2H STFK DVORS, MHBATR, RESAMM ERMA ES = RR imite me: doith RAs RIGO, AAD MEE RIK A. He AN Sf Sik tk 5 3, TRAM ARE ADR, FABIA REM, AIAN PAR, BMA, BANTRERA MTL E HEA. 2022 $5 A, ERALA CLAEARSA TOR” ARR, bytes ERA EAT OE Mak RE AGA, 4, BAA OMI: 1) PkaeAl: 2 URE IT AIRE IT: BH 2021, EERE TES EAM PHH 70%, JI ed RAR, Lhd Ae HAT DRAGER (LA 90) . AF AESI28) xt 2002 4 MEIAR SI 25%, H 2022 FAERIE 2 HH) TA ANE ® BAA AAGEE Takh. HRB MT LRM TT PARAL. HERS Raita LH, BHR 2002 FALGAARE TL SRK 24%. 28%. MATE PEER BIR, AMAA UFO, 045 FRORRAB RAEN, HARE SAAL EP REE, MATIC RAK, ANE ARE IT AKI IT 7 oH 2028-2024 5 SUPER 25%/21%, 26%I23%, OA RA PF wITE INA TULA, VAL RA LTC RAE BER, RIV AEGAARE MT 2022-2024 F-44591 70%. 82%, ede ARR Beas IT ede: AT EATS Ae ES hse, BME RANK ES TT eR, BE MARSF HRit ALF 2022-2024 FHA 10%. 5%. 10%. a. SLE RAMARSEe aamane MANE SHR AT to RAT A SIRO G tosh oO AT Kh, RIVDARH LE LMR 2 FH REAR, Hit Le LNFBLE 50%, + RMSE GAR Teh: Gk ik ea AME, Rea Gk AIBA BAF, bo ERLE HK, IUCR & AB HDP &. BUTI A ATU RUA RAD ER ASABE, BEGt 2022~2024 4478 WE 15%, 15%, 15%. ROA REMELA TARA LALT A, aE SMe ALA THERRG LALLA, RIVIERA SUA IT HS APL 55%, + ERADHLH: RK. BREDA SRB. DEFAME SaaS MIKA WAAL A AEE T Bee. AAT RAE 2022-2024 Fi ESHA K 25%. 23%. 21%. HLFLNARAPA, BTARAT A 80%. 2) EME RITR IS RR: © 2020. 2021 FAS WRIA, WEIR ASA FAR, RST ARLERA TELM TRARA AR; E2022 FR HT HE ORE AE, GAMA ARIES) IRA RR IL: ® 2A) 2022-2024 FHITIIE 16. 0.6. 0.1 (MHRA (RFA ROB, KIRA MOT ALG), RUSTE MTS. ER. ARAL STARS FA Boh; + ROBE DR, MUNRANE RE, FORME, LEME BARS. NAR. WEAF IO eo Boh, AA ER FRAY. Hit 2022-2024 4G KIM FIA AH 9.8%. 9.4%. 0%; FN MAAN 10.8%. 10.8%. 10.5%; MAAR MIA 2022-2024 SAP skIAS>1% 67.B/83.4I100.5 10%, LIAS A> 13.5/18.6/23.8 10%, Riper 44191125 48 PE, BRA: BSGERR #4. 202k | 20226 | 2023 | 2024E BELEN 55.0 o78 233, 1005 Yor| atv” | 2aa% | aae% | 205% ~4#|_7e0% | 733% | raem | 7aem REST ER Bi 262 a7 386 Yor| s0a% | 240% [250% | 210m Za esex | 7oox | aon | 700% TARE IT Al 218 27.5 33.8 Yor| s0a% | 290% [260% | 2a0% eet] e22% | e20% | ezom | a20% Ss iene SS 39 4 45 vor| 25% Too% | 5o% 10% BS RLS — RL Amains nouncstconre AAR EAR] 487% 50.0% 500% 50.0% TR ROET ORE 35 a a7 5a Yor| 186% 150% 150% 150% <0F | 572% 550% 550% 55.0% ——ERAGTHER a0 100 124 160 YOY| 337% 250% 230% 210% EAR | 80.1% 80.0% 80.0% 20.0% — FRE 16 18 20 24 Yor] 65% 10.0% 100% 10.0% £0#| 728% 70.0% 700% 700% KOLA 73.0% 73.3% 736% 738% MEER 102% 98% 4% 9.0% ezene 12.4% 108% 108% 105% FERRE 38.0% 7.9% 365% 360% REA 0.02% 002% (002% ‘002% am 149) 130) 188 238 Yor| 93% “12.7% 494% 278% Exka 27.4% 192% 22.4% 287% Rasta PE NA 408 Ez] 22 veReram os 113 187 202 YOY] 200% 192% 388% 28.0% PeaAMe 172% 166% 188% 20.1% 2 wind, ERREA 9; 1 2022-55 ST MARRIES a PE, me ARERR: AUDA HAR seat DRAIN, BLD] 2022-2024 H Hh 41 19 > 13.5/18.6/23.8 10%, *8 EPS 0.92/1.28/1.63 2, shat PE 43.51.5124. 42. SAT IT RRA TTI BIRT RR. ATI ATA 4 SC, aR, (0K 2 RA TIP RIG LAAT AST WATT AE, SF 2022 4 60 4 PE FeUhl, QAst 65.26 UK, SPAR F “RA? HM, BH 32: THAT REL (TAPE) @s PE ed oo ee 2022E 2023E ‘2024E (2022E (2023E omsiosH = RL sa ogi 142 se 4867 ea6111SH fis 2089295898 52669355145 2k 6709 50.06 cos70sH BASF aoa os 127 163353 3.46 EE Wind, RRR “8 auth Mae RAMARSEe Aaxane 5. URE S RARARALSRE TARR TFA RMS OTRO, UM SUm BRM THAT A ae BR, ADK, ARE AH, RANA IML RAT, © RE RETARM 2022 FR HRA, RKTT 1 MR—AA, EHH ARE. = RR ESIRGLSIMEARAR, SHEET, = PREM HAHA, MA ER AI, HE, PRM RMA. HP. TM CREE MAM 0.0154%, ML RAL IR: at Me IES MAH 0.077%, BTA RSI; REAR, RUT RIEL. ARE He aR Hem HT He = Bee HUE 2022 F—FAR, AYA MMAR AA 3.67 CAMA, 24 HF 2020 HE 1.57 AR Reeth; AAEM DA AR RA, THA EER AR aR 20- SLE RAMAsite AAR WR: SRR ME PrrMeerre ss PAaE Ree Leese suis 507 67a eats oe eS igo 1575 7 2awe 30 3.008 uke Tan aim man zeme mon BRR mast home tan tae peers as “see haa Save Se 2am AR sees ma Surg sz g9n gon mT 2m Bem RANA asso 27 poe 2100 2442.98 few Bn? 327 4012 4G" ene Tae kee 452 5054 5005 8787803 oe Ser ex Hem 7m Thom OK To Ow wee San som aim GTR Gm shal See es te Re Bask Bee 4286 4865 os? ha ara 12m 1ae Mie gh ume o1ak BRE co aus true te09 ees trae sen ‘ir ‘asa ‘ae ees oes “on ee em im tai im ten Sen Sara A nis ase om nee eae ON LER Mu aT eae tara lemex os sap eat 7a 00 toes aa ae? astr roe 7a hap a7 Sara eA ee ee 4 Em Won cam san siesta nxen 4560 408 23 2571 300 ae%6 | EP 14350 971 Yeu0 13,599 15.80 18.07] agen uao% Soe we% aren geo acon TI ar a Leann) mar 7a sma aslo at m asm em ame srg an wm We wm ee um ik Raaaad zit 4a 44a cee 4am 528 een 3 Tt 2 2 kane sive ee sue 577 bom 60 sar detn or 02% 00k 00% com om Ra a2 “te ze zanna ite oes aa REIN are | Seeezmn sO 466 4.3 ser si) fee 75 ses 2780280) MRR —~—~«AA7O gst SoS a8 STO TO. eens 211% 0 19% we em BOR RF RE mo ou Sea tase tage se fees 1528 a6 1811588 1081-2807 kane aco? 2a Sen tT ee! Re Fane SER FR TE EL BER BOK YRREKE care nr a re) ack See ee eo names: 30 200 ge sac rr sar san 4510 198819812507 uae sas Mae ee ee ao oN OR ae we 78 aaa Bis a= EE NE Ree Tae Sah 19% aoe SON SO SRI bene 1a 130 14601306 om 2am) SR 1763 tz snr sey 12751629 Pamens Bee nN gmaee So dee ae 47s ero 700 fuarecaenan see ysez aot 19N6 10s ase Gmindneea 1550 seh De 0SS 2s 8 fue sim sm aie oe ame BN SERH oe eS mae fnaee ngezey FRPaat SNS ma BON OUI ALT mam ‘are aad mer aa senant 8oK% faaK sim oR 190% ta99% am wes 136s "386 BAghaas © om fare ‘azK Tm wee are braces oat ° ake lenis 10 28 TELEONME 10604 77% O17N BAO ZAM mD.ERE lewana ame ser care se, fam Gam alam man aim nae eet ists ‘0 Mintet — ogos Gass “Tora% B00 aaa rem keteseeen «orl 133 a2 Dpease "Maes seam Brisk oe se tae tte ‘ser ast ne eran € 3-40 7 BAERIIKK 104 B47 SSO SOO bem zs oe 130 jemese es 720 me 180 120080 ereanena, aa 8h an Auemmnce ro 'see oe tone 0 ake os 38 5 SxeeMbae 2 413 mS mS BO] wee oo “ nee * 27720 ro PRWNEKA 755% 7O.I% —SOBIN SOR —ShoTH —sso0E ed 5 setae ist cornaawem “age “a ea ors Taha toed ae a ) eae 146% 40.MB% ABS A4aTH ABE TET Aa: SOF, BERRA 2 SLE RAMAmsi AAR PP HAREAPDH iy PAN HR HT: 2H -N AA =A SAA RAR FHPRRRER ELEM ENT BADD RR 1 12 ABH 15 “HY 2, AH AO, NT ae oo0 08 7 LEPHTAARERAD, HATH PORER eH 0 0 0 0 0 RE. a0 DO BR 8 Pt ART Ae 100 12044341 1.00 1.00 SRA; 1.01-20=48; 2.01~-3.0=4 42 is teat 3.01-4.05i4.4 RAIMA RE: ETI: BA: IRR 6-12 A RRR FE SH Bea: TIAA 6-12 ALA ERR ALAL SK 15%; Pi: MAK 6-120 RSH R SK - 5; Bd: TOMAR 6-12 A FeRAM A SLL, Be SLE RAMAsite DRA BAER: HAE AROARA Sh AEE E RAR RA, CREAR NAT. AMG HAITI GEAR BASS)" LF RAM SIER) HA. RB BIA, MTNA DAR FROME RAE HEMT SR SS OIE Rag ALO]. AEA. HL. SIL. HAL. tl. TK, SURE ATRIA DMA IEA KRM, Sb POAT. A, HM AA MA AN", ARRAS SEATHEATAT ER BIB AetB ek, ANEW PERT ORERAR ALA RAAT DT RASTA, 1210 25 RRA R ME ALOR MEAT MEMRE, PO TEFAMP LYE, DARA ER, BARE HT, BL. PMY RA a AT RAO a PS, AE EAL AM HOLE, TALON AR. AME PEL, ELE, AH ARRDA LEADER ROR MRL, BPH ARADSEAFATAY AREER NAAR, HARARE DEAE ARR. AIR SAATRS NEG bdo FA AAT TITHE AR, ARAN TIS EAL HATAR. MEARE EAN LA BARS OEE ARLE GAOL RI, AB (BARB) FOR AIIM. EAH. He AS EAA GAS LA AE. HIE. RHR ALA RIEL, BHA IRIS Hh RRR AERATOR, HEEL IR I HAGRAHEMTA AMA. ARERHUNAE, HEEAGKRAUIT ESHA RE PDA WDE MATA IER I, ITED HAL DNS] ERS BUS HART. RAR Sok ts SPAT TAG LAS. LARA He, MAARA PALL STG RADAR SAR OAL BRAAAA—K, LIAR AS AM ARE RH DERE P HUE GEAR TAT AES REDDY , URSA MARAT EP f RMIERHT C3 C3 BR) AAR; AAR C3 ALE CIR) AAEM ERRATA, LITAR, Pe eee SRST HLA REA. a te seal ‘eit: 021-60789903 ‘eit: o10-66216079 ‘eit: 0755-89891378 ARs 021-61038200 HA: 010-66216793, HR: 0755-83830558 “fi: researchsh@giaq.com.cn Hi: researchbj @giag.comn ff: researchs2@gja3.com.cn 0m: 201204 ‘we: 100053 ‘ag: 18000 Ahk: Lipa AML O38 1088 A: PREG C ERISA i: PRAUIRHR ROME IF RA MAMTA seestie 4H 13.2402 23 SLE RAMA