ELEMENT COST ANALYSIS -Form2 8-ResidentialBuilding A-1-300

GROSS FLOOR AREA: 300 M2 TENDER DATE : 2021

March
Element Total Cost Cost per ....... Preliminar Separatel Reinforced Reinfor- .
of m2] .. ies Shown y Concrete cement imines
1 Substructure - - - - 1 21 1.681 258
1A Piling 30,250.00 100.83 300 m2 100.83
Group Element Total 30,250.00 100.83 21 1,681 258
2 Superstructure 44.500.00 148.33 300 m2 148.33 1.000 26 1.426 253
2A Frame - - : - 1.367 45 2,105 185
Group Element Total 136,165.00 453.88 71 3,531 438
3 Finishes 33,500.00 111.67 638 m2 52.51 2.127
3A Internal Wall Finishes $0,100.00 167.00 295 m2 169.83 0.983
Group Element Total 126,000.00 420 . P.C.Sum Tendered
4 Fittings and Furnishings 0 9 - - - Allowed Sum
5 Services 4,525.00 15.08 26 nos 174.04 . 25,500.00
5A Sanitary Appliances 15.050.00 50.17 - - - 20,000.00
Group Element Total 63,075.00 210.25
Sub-total excl. External Works, 355 490.00 1184.97
Preliminaries and Contingencies
6 External Works 12,850.00 42.83 - - -
6A Site Work 8.500.00 28.33 - - .
Group Element Total 23,850.00 79.5 3 = 7
Preliminaries 15,500.00 51.67
Total Excluding Contingencies 394,840.00 1,316.13