Pay#2

Payment Certificate
MOHAMMED ABDI OUMER GENERAL CONTRACTOR & WATER WORKS CONTRACTOR

Sheet : 1 of 1 Date ________________
P.O.B: Dire Dawa, Ethiopia Tel:- 0257736169/0251119010, Email: jacfaris@gmail.com Amount Birr
CERTIFICATE OF PAYMENT NO. 02 Main Contract : 98,985,712.36
Project:- Bike Water Supply and Sanitation Project Supplementary Contract: -
Client:- Somali Regional State Water Bureau Variation Orders :
Contractor:-Mohammed Abdi Oumer General Contractor & Water Works Contractor Escalations
Previous Payments Total Sum with Vat 113,833,569.21
Payment No. Date Amount(Birr) Amount( Birr )
Adv. Payment 22,766,713.8 Total executed to date 18,354,778.19
Re Payment #1 8,352,354.0 With VAT 21,107,994.92
Re Payment #2 6,332,398.5 Deductions /Additions Amount( Birr )
Re Payment #3 Previous Payment
Advance Re Payment (30%) 6,332,398.5
Retention :(5%) 917,738.9
Variations
Escalation :
Release of Retention
Total Deductions /Additions : 7,250,137.38 13,857,857.53
Net Payment without VAT: 12,050,310.90
Total Re Payments 14,684,752.5 In words : Ten Million Nanty Five Thousands Seven Hundred
we certified the net payment of
Remaining Amount 8,081,961.3 Fifty and 56/100 ETB with VAT
Prepared Certified Authorized
Eng. Abiyot Demissie ___________________________ _____________________________________
Signature Signature Signature
____________________________ __________________________ ______________________________
Date Date Date
______________________________ _________________________ ______________________________
Page 1 of 100
Payment Certificate
18,278,339.99 8,352,354.04
#REF!
-4,420,482.46 #REF!
Page 2 of 100
Summary of all Works
Project:- Bike Water Supply and Sanitation Project

Cost Summary all Works
Previous Current Contract
Item No Item Description Quantity Total Amount
Amount Amount Amount
A-1 General Items 1 1,522,500 251,500 1,774,000 2,950,000
A-2 Pipe works 1 20,826,839 5,722,953 26,549,792 44,370,054
A-3 Civil works 1 1,799,405 12,380,325 14,179,730 32,598,325
A-4 Electromecnical 1 0 0 0 19,067,334
TOTAL 24,148,744 18,354,778 42,503,522 98,985,712
15% VAT 3,622,312 2,753,217 6,375,528 14,847,857
GRAND TOTAL 27,771,055 21,107,995 48,879,050 113,833,569
Contractor Client
Name: Eng Abiyot Demissie Name: __________________________________
Signature:________________________ Signature:_________________________________
Date:__________________________ Date:_____________________________
Page 3 of 100
Civil Work Summary
D-0.1 CIVIL WORK SUMMERY

Previous Current Total Executed
S.No Description of Item No Total Amount
C-1 Ground Reservior of 1000m3 1 0.0 3,309,088.3 3,309,088.3 4,869,082.2
C-2 Ground Reservior of 500m3 1 0.0 2,245,837.2 2,245,837.2 3,019,106.7
C-3 Construction of 200m3 underground at cooling basin 1 984,043.4 1,100,364.3 2,084,407.8 2,657,289.6
C-4 Ground reservior 50m3 @ source 1 0.0 623,881.7
C-5 Water Point (6f) 12 0.0 900,933.5
C-6 Cattle Trought 6 0.0 433,689.2
Generator and Guard house at BH and 500m3 and at
C-7 2 16,845.6 1,629,187.4 1,646,033.1 1,704,664.0
BHs
C-8 construction of guard house at 1000m3 1 0.0 322,598.3
construction of toilet at 1000m3, 500m^3 booster
C-9 3 714,905.9 714,905.9 1,063,195.7
station and borehole
Artificail well at Boster Station 500m3 and at 200m3
C-10 1 180,000.0 81,789.6 261,789.6 1,073,294.9
Underground RCC
C-11 Utility Admin. & Auxiliary Buildings 1 0.0 11,960,939.2
C-12 Solid Waste Disposal pit 1 0.0 514,670.0 514,670.0 1,193,350.0
C-13 Construction Of public Toilet And Soak Away Pit 1 792,047.1
C-14 Maintenance of old massonary reservoir 1 0.0 268,783.8
C-15 Rectangular water cooling tank 1 618,515.5 2,784,482.6 3,402,998.1 1,339,280.3
C-16 Clorination room at 200m3 reservoir 1 0.0 0.0 0.0 376,188.6
Sub Total 1,799,404.6 12,380,325.3 14,179,729.9 32,598,324.8
Contractor Client
Name: Eng Abiyot Demissie Name: __________________________________
Signature________________ Signature_______________________________
Date____________________ Date___________________________________
Page 4 of 100
Pipe Summary
Project:- Bike Water Supply and Sanitation Project

Summary of Pipe works
S.No Description of Item No Previous Amount Current Amount Total Executed Total Amount
Supply of HDPE - Raising main and Fitting :- From
B-1 Borhole To 500m3 Booster Station and from booster 1 1 20,160,000.0 0 20,160,000 20,355,000
to Service Reservior
B-2 Mainline welding,laying & fitting 1 0.0 1,199,520 1,199,520 1,414,000
Main Line Trench excavation from BH to Service
B-3 1 666,839.3 3,409,126.2 4,075,965.5 5,725,424.0
Reservoir
B-4 Mainline pipe Civil Works 1 0.0 1,114,306.6 1,114,306.6 483,824.2
B-5 Distribution pipe and fitting supply 1 8,815,776.5
B-6 Distribution laying , welding and trench excavation 1 7,576,029.1
Sub Total 20,826,839.3 5,722,952.8 26,549,792.1 44,370,053.8
Contractor Client
Name: Eng Abiyot Demissie Name:
Signature Signature
Date Date
Page 5 of 100
General Item
Bill No A: General Items

Unit Quantity Current Total Unit Previous Current Total Contract
Item Description Previous
Rate Amount Amount Amount Amount
A1 Contractor's Mobilization & demobilization
Mobilization of contractor's man power, construction materilas
A1.1 Ls 1 0.85 0.00 1 600,000 510,000 0 510,000 600,000
and equipment to construction site
Demobilization of contractor's man power, construction
A1.2 Ls 1 0 0.3 0.3 480,000 0 144,000 144,000 480,000
materilas and equipment from construction site
Erect Contractor's camp site including connection to water and
A1.3 power supply, fencing of the camp and site safety material for Ls 1 1 1 550,000 550,000 0 550,000 550,000
including all necessary material as directed by the engineers
Provide survey control and setting out of the work for
A1.4 construction of transmission mains, reservoirs, pumping Ls 1 0.5 0.0 1 60,000 30,000 0 30,000 60,000
stations and distribution network
Provide concrete tests(compresive strength test ,slumb test,

water permeability test) ,soil tests ( bearing capacity test,
specific gravity test,moisture content tes) ,reinforcement test
A1.5 Ls 1 0 0.5 0.5 150,000 0 75,000 75,000 150,000
(tensile strength bend and re-bend test) and construction
material quality testing including all nesecary test as directed
by Engineer
Fabricate and erect metallic project sign board (4 in No) for

A1.6 project identification including printing of the tilles. (titles, and No 4 0 0.0 35,000 0 0 0 140,000
size of the board to be provided by the client)
Provide Engineers Office for supervision with a minumum of
40 sqm furnished with four executive desks, four swivel
A1.7 chairs, 8 guest chairs, 4 shelves and all other furniture for the Ls 1 0.5 0.0 0.5 300,000 150,000 0 150,000 300,000
office including one drawing table, desktop with A3 color
printer, water supply , internet connection and power supply, .
Provide all insurances for personnel, works and ,aterials
A1.8 liability as well as third part liability insurances for the whole Ls 1 0.5 0.0 0.5 500,000 250,000 0 250,000 500,000
period of the works
Prepare and provide shop drawings , as built-drawings albuns
A1.9 of all the constructed water supply components to the scale as No 2 0.5 0.5 1.0 65,000 32,500 32,500 65,000 130,000
approved by the Engineer
Prepare and provide operation and maintenance manual of the
A1.10 Ls 1 0 0.0 40,000 0 0 0 40,000
works as approved by the Engineer
TOTAL CARRIED TO SUMMARY FROM Bill No 1 1,522,500 251,500 1,774,000 2,950,000
Contractor Client
Signature Signature
Date Date
Page 6 of 100
Main Line civil works
BILL NO. B-0.4.1 Construction of Valve chambers, crossings and Thrust & anchor blocks for pressure line
River Crossing Type OD 250mm HDPE #2
Total
Previous Current Total Unit Rate Previous Current Contract
B-04.1.0 Description Unit Quantity Executed
Quantity Quantity Quantity (Birr) Amount Amount Amount
Amount
Foumdation Excavation of (1m *1m ) width and
B-4.1.1 m3 45.0 0.0 0.0 104.0 0.0 0.0 0.0 4,680.0
depth respectively
B-4.1.2 C- 30 Concrete Casting works m3 12.5 31.5 31.5 3,899.0 0.0 122,818.5 122,818.5 48,737.5
provide ,cutt ,bend and fix of reinforcement Price
B-04.2
should include tying wires.
B-04.2 diameter 12 mm. plain bars kg 177.6 383.6 383.6 75.2 0.0 28,847.9 28,847.9 13,358.1
B-4.1.3 diameter 6mm plain bar kg 88.8 248.9 248.9 101.9 0.0 25,357.8 25,357.8 9,050.8
B-4.1.4 Blackwire kg 10.0 0.0 0.0 90.0 0.0 0.0 0.0 900.0
B-04.3 Form work m2 50.0 105.0 105.0 500.0 0.0 52,500.0 52,500.0 25,000.0
B-04.3 Back fill m3 35.0 178.5 178.5 80.0 0.0 14,280.0 14,280.0 2,800.0
Subtotal for B-04.1 one River Crossing 0.0 243,804.2 243,804.2 104,526.4
Subtotal for Two River Crossing 4.1 0.0 487,608.5 487,608.5 209,052.7
B-04.4 River Crossing Type OD 250mm HDPE #2
B-04.6 m3 20.0 0.0 0.0 104.0 0.0 0.0 0.0 2,080.0
depth respectively
B-04.7 C- 30 Concrete Casting works m3 5.0 36.0 36.0 3,899.0 0.0 140,364.0 140,364.0 19,495.0
provide ,cutt ,bend and fix of reinforcement
B-04.8
Price should include tying wires.
B-04.9 diameter12 mm.plain bars kg 85.3 724.6 724.6 75.2 0.0 54,490.5 54,490.5 6,411.6
B-04.10 diameter 6mm plain bars kg 35.5 426.6 426.6 101.9 0.0 43,470.5 43,470.5 3,620.5
B-04.12 Form work m2 20.0 108.0 108.0 500.0 0.0 54,000.0 54,000.0 10,000.0
B-04.13 Back fill m3 14.0 216.0 216.0 80.0 0.0 17,280.0 17,280.0 1,120.0
Subtotal for Two River Crossing 0.0 619,210.1 619,210.1 85,454.1
B-4.1.1 m3 45.0 72.0 72.0 104.0 0.0 7,488.0 7,488.0 4,680.0
depth respectively
B-4.1.2 C- 30 Concrete Casting works m3 12.5 0.0 0.0 3,899.0 0.0 0.0 0.0 48,737.5
provide ,cutt ,bend and fix of reinforcement Price
B-04.2 0.0 0.0 0.0 0.0 0.0
B-04.2 diameter 12 mm. plain bars kg 177.6 0.0 0.0 75.2 0.0 0.0 0.0 13,358.1
B-4.1.3 diameter 6mm plain bar kg 88.8 0.0 0.0 101.9 0.0 0.0 0.0 9,050.8
B-4.1.4 Blackwire kg 10.0 0.0 0.0 90.0 0.0 0.0 0.0 900.0
B-04.3 Form work m2 50.0 0.0 0.0 500.0 0.0 0.0 0.0 25,000.0
B-04.3 Back fill m3 35.0 0.0 0.0 80.0 0.0 0.0 0.0 2,800.0
B-04.14 Concrete Valve Chamber #4
B-4.15 Excavation in normal soil m3 27.0 0.0 0.0 104.0 0.0 0.0 0.0 2,808.0
B-4.16 Hard Core m3 5.8 0.0 0.0 203.0 0.0 0.0 0.0 1,177.4
Page 7 of 100
Main Line civil works
B-4.17 Concrete C -20 for wall m3 2.0 0.0 0.0 3,424.0 0.0 0.0 0.0 6,779.5
B-4.18 Back fill m3 3.7 0.0 0.0 80.0 0.0 0.0 0.0 296.0
B-4.19 Concrete cover slab
B-4.20 Concrete C-20 m3 1.0 0.0 0.0 3,424.0 0.0 0.0 0.0 3,314.4
B-4.21 Form Work m2 11.8 0.0 0.0 500.0 0.0 0.0 0.0 5,920.0
B-4.22 Bar kg 12.0 0.0 0.0 75.2 0.0 0.0 0.0 902.4
sub-Total 0.0 0.0 0.0 21,197.8
Total for four Concrete valve chamber 4.3 0.0 0.0 0.0 84,791.0
Grand Total for pipe civil works 0.0 1,114,306.6 1,114,306.6 483,824.2
Contractor Client
Signature Signature
Date Date
Page 8 of 100
ML civil work takeoff
TAKE OFF SHEET 1 of 1

Project:Bike Water Supply and Sanitation Project
Contractor: Mohammed Abdi Oumer G.C & Water Works Contractor
Client:- Somali Regional State Water Bureau
BILL NO. B-0.4.1 Construction of Valve chambers, crossings and Thrust & anchor blocks for pressure line
Dimensions in m
No Quantity Unit DESCRIPTION
Length Width Depth
River Crossing Type OD 250mm HDPE #2 Rc1&2
1 0 1.2 2 0 m3
depth respectively
1 105 0.5 0.6 31.5 m3 C- 30 Concrete Casting works
1 36 12.0 0.888 383.616 kg diameter 12 mm. plain bars
1 350 1.8 0.395 248.85 kg diameter 6mm plain bar
kg Blackwire
1 210 0.5 105 m2 Form work
1 105 1.0 2 178.5 m3 Back fill
1 0 1.2 2 0 m3
depth respectively
1 120 0.5 0.6 36 m3 C- 30 Concrete Casting works
1 68 12.0 0.888 724.608 kg diameter12 mm.plain bars
1 600 1.8 0.395 426.6 kg diameter 6mm plain bars
2 90 0.6 108 m2 Form work
1 90 2.0 1.2 216 m3 Back fill
1 30 1.2 2 72 m3
depth respectively
m3 C- 30 Concrete Casting works
kg diameter 12 mm. plain bars
kg diameter 6mm plain bar
kg Blackwire
m2 Form work
m3 Back fill
Concrete Valve Chamber #4
m3 Excavation in normal soil
m3 Hard Core
m3 Concrete C -20 for wall
m3 Back fill
Concrete cover slab
m3 Concrete C-20
m2 Form Work
kg Bar
Contractor Client
Signature Signature
Date Date
Page 9 of 100
Main Line Trench Excavation
BILL NO. B-03:-MAIN LINE TRENCH EXCAVATION (RAISING AND TRANSMISSION MAIN) EARTHWORK
B-03.1 FROM BH TO BOOSTER STATION 1
Contract Previous
B-03.1.1 Earth Work Unit
Quantity Quantity
site clearance cutting bushes ,tree with 2.5m width and 2,500m
B-03.1.1.1 m2 6,250 0
length for the raising mainlienes to make acces road accesible
Trench excavation in ordinary soil to a dimension
(1mx1.2mx2,421.6m )width ,depth and length respectively
B-03.1.1.2 m3 2,906 3,993
required disposal of surplus excavated material as per standard
drawing trench depth detail
Trench excavation in soft rock for pressure mains to a
B-03.1.1.3 1mx1.2mx1,480m width ,depth and length and disposal of m3 1,776 590
surplus excavated material
Trench excavation in Hard rock for pressure pipes to a
B-03.1.1.4 (1mx1.2mx1,102m) width ,depth and length and disposal of m3 1,322 153
surplus excavated material
Supply and spread 150 mm deep approved bedding material
B-03.1.1.5 m3 897 0
below the pipe in all Trench excavation,
Backfill with excavated native material above the pipe in
B-03.1.1.6 m3 2,542 0
Trench excavation, for normal soil
Page 10 of 100
Back filling with imported approved selected material from the

B-03.1.1.7 site not more than 1km for soft rock and hard rock for Trench m3 2,711 0
excavation,
SUB TOTAL B-03.1.1.7
B-03.2 From Booster 1 to Bike Service Reservoir
site clearance cutting bushes ,tree with 2.5m width ,2,000m
B-03.2.1.1 m^2 6,250 0
length for the raising mainliene
Trench excavation in ordinary soil to a depth of 1.2m *1m wide
B-03.2.1.2 and disposal of surplus excav`ated material as per standard m3 3,116 0
drawing trench depth detail
Trench excavation in soft rock for pressure mains to a depth of
B-03.2.1.3 m3 1,200 0
1.2m & 1m wide and disposal of surplus excavated material
Trench excavation in Hard rock for pressure pipes to a depth of
B-03.2.1.4 m3 1,800 0
1.2m & 1m wide and disposal of surplus excavated material
Supply and spread 150 mm deep approved bedding material
B-03.2.1.5 m3 1,680 0
below the pipe in all Trench excavation,
Back filling with imported approved granular material from the
B-03.2.1.6 m3 2,625 0
site for hard rock and soft rock Trench excavation,
Back filling with Native material in ordinary soil for Trench
B-03.2.1.7 m3 3,272 0
excavation
SUB TOTAL FOR B-03.2
Grand Total FOR B-03
Page 11 of 100
Contractor
Name: Eng Abiyot Demissie
Signature
Date
Page 12 of 100
AIN) EARTHWORK
Current Total Unit Rate Previous Current Contract

Total Amount
Quantity Quantity (Birr) Amount Amount Amount
11,550 11,550 35 0 404,250 404,250 218,750
100 4,093 104 415,232 10,400 425,632 302,224
-590 0 320 188,877 -188,877 0 568,320
1,268 1,421 410 62,730 520,044 582,774 542,184
0 0 225 0 0 0 201,852
3,643 3,643 80 0 291,411 291,411 203,360
Page 13 of 100
867 867 240 0 208,080 208,080 650,640
666,839 1,245,308 1,912,148 2,687,330
11,000 11,000 35 0 385,000 385,000 218,750
1,107 1,107 104 0 115,128 115,128 324,064
1,845 1,845 320 0 590,400 590,400 384,000
1,241 1,241 410 0 508,810 508,810 738,000
0 0 225 0 0 0 378,000
0 0 80 0 0 0 210,000
2,352 2,352 240 0 564,480 564,480 785,280

0 2,163,818 2,163,818 3,038,094
666,839.3 3,409,126.2 4,075,965.5 5,725,424.0
Page 14 of 100
Client
Name:
Signature
Date
Page 15 of 100
takeoff Trench Excavation

BILL NO. B-03:-MAIN LINE TRENCH EXCAVATION (RAISING AND TRANSMISSION MAIN) EARTHWORK
Chainage Length Width Depth Area (m2) /
Item No Item Description Remarks
Start End (m) (m) (m) Volume (m3)
site clearance cutting bushes ,tree with 2.5m width and
B-03.1.1.1 2,500m length for the raising mainlienes to make 0+000 4+620 4620 2.5 11,550.0
acces road accesible
Total Areas 11,550.0
Trench excavation in ordinary soil to a dimension

(1mx1.2mx2,421.6m )width ,depth and length
B-03.1.1.2 0+745 0+795 50 1 2 100.0
respectively required disposal of surplus excavated
material as per standard drawing trench depth detail
1 1.2 0.0
Total Volume 100.0
B-03.1.1.3 1mx1.2mx1,480m width ,depth and length and 0+256 0+340 -84 0.85 0.9 -64.3
disposal of surplus excavated material
0+689 0+875 -79 0.85 2 -134.3
3+170 3+247 -77 0.85 1.2 -78.5
3+843 4+150 -307 0.85 1.2 -313.1
Total Volume -590.2
Trench excavation in Hard rock for pressure pipes to
B-03.1.1.4 a (1mx1.2mx1,102m) width ,depth and length and 0+256 0+340 84 1 0.9 75.6
disposal of surplus excavated material
0+689 0+875 186 1 2 372.0
3+170 3+247 77 1 1.2 92.4
3+843 4+150 307 1 1.2 368.4
Page 16 of 100
4+300 4+600 300 1 1.2 360.0

Total Volume 1,268.4
Supply and spread 150 mm deep approved bedding
B-03.1.1.5 0+260 0+367 107 1 0.15 16.1
material below the pipe in all Trench excavation,
0+741 0+889 148 1 0.15 22.2
3+420 4+610 1190 1 0.15 178.5
Total Volume 0.0
Backfill with excavated native material above the
B-03.1.1.6 0+000 0+260 260 1 1.2 299.2
pipe in Trench excavation, for normal soil
0+367 0+741 374 1 1.2 430.4
0+889 3+420 2531 1 1.2 2,913.0
Back filling with imported approved selected material
B-03.1.1.7 from the site not more than 1km for soft rock and hard 0+260 0+367 107 1 1.2 128.4
rock for Trench excavation,
0+741 0+889 148 1 1.2 177.6
3+420 4+610 1190 1 1.2 1,428.0
Total Volume 867.0
Contractor Client
Signature Signature
Date Date
From Booster 1 to Bike Service Reservoir
Chainage Length Width Depth Area(m2)/
Item No Item Description Remarks
Start End (m) (m) (m) Volume(m3)
site clearance cutting bushes ,tree with 2.5m
B-03.2.1.1 0+000 4+400 4,400 2.5 11,000.0
width ,2,000m length for the raising mainliene
Total Areas 11,000.0
Page 17 of 100
Trench excavation in ordinary soil to a depth of 1.2m

B-03.2.1.2 *1m wide and disposal of surplus excav`ated material 1+090 1+500 410 1 1.2 492.0
as per standard drawing trench depth detail
1+500 3+050 1550 1 0.3 465.0

3+900 4+400 500 1 0.3 150.0
B-03.2.1.3 depth of 1.2m & 1m wide and disposal of surplus 1+500 3+050 1550 1 0.9 1,395.0
excavated material
3+900 4+400 500 1 0.9 450.0
Trench excavation in Hard rock for pressure pipes to
B-03.2.1.4 a depth of 1.2m & 1m wide and disposal of surplus 0+000 1+090 1040 1 1.2 1,248.0
excavated material
3+050 3+900 0 1 1.2 0.0
Supply and spread 150 mm deep approved bedding
B-03.2.1.5 0+000 1+090 1090 1 0.15 163.5
material below the pipe in all Trench excavation,
1 0.15 0.0
Total Volume 0.0
Back filling with imported approved granular material
B-03.2.1.6 from the site for hard rock and soft rock Trench 0+000 1+090 1090 1 1.2 1,308.0
excavation,
1 1.2 0.0
Total Volume 0.0
Back filling with Native material in ordinary soil for
B-03.2.1.7 1+090 3+050 1960 1 1.2 2,352.0
Trench excavation
1 1.2 0.0
Contractor Client
Page 18 of 100

Signature Signature
Date Date
Page 19 of 100
1,797.2 3993
1762 3327.5
1,845.0
2050 153
2,097.0 170
Page 20 of 100
5,909.0 3497.5
9,406.5
Page 21 of 100
Cooling Tank
Bill No. C- 06 Construction of Rectangular Cooling Structures
Previous Current Total Previous Contract

Item No Description Unit Quantity Unit Rate Current Amount Total Amount
Quantity Quantity Quantity Amount Amount
C-06.1.0 EARTH WORK

D-0.6.2 Site Clearing of Top Soil up to 20cm Depth m2 285.0 650.0 0.0 650.0 26.5 17,225.0 0.0 17,225.0 7,552.5
C-06.1.1 Bulk excavation in normal soil to a depth not exceeding 1.5m m3 115.2 302.0 0.0 302.0 177.0 53,449.6 0.0 53,449.6 20,390.4
D-0.6.3 Ditto but in soft rock formation m3 76.8 78.7 0.0 78.7 331.0 26,056.3 0.0 26,056.3 25,420.8
C-06.1.2 Ditto but in hard rock formation m3 38.4 0.0 0.0 0.0 468.0 0.0 0.0 0.0 17,971.2
Cart away all excavated material, deposit to appropriate
D-0.6.4 m3 230.4 510.7 0.0 510.7 52.0 26,556.1 0.0 26,556.1 11,980.8
distance not exceeding 1 km
Provide and fill with suitable selected granular material not
C-06.1.3 m3 100.0 0.0 0.0 0.0 707.0 0.0 0.0 0.0 70,700.0
exceeding 50cm
D-0.6.5 MASSONARY WORK
construct stone massonary trapezoidal foundation wall of the
C-06.1.4 m3 124.8 73.9 0.0 73.9 523.0 38,660.2 0.0 38,660.2 65,270.4
birka with 700mm at base and 600mm at the top
construct stone massonary trapezoidal wall of the birka with
D-0.6.6 m3 230.2 0.0 234.9 234.9 1,701.0 0.0 399,564.9 399,564.9 391,570.2
600mm at base and 500mm at the top
50 cm thick basaltic or equivalent stone Hard core well
C-06.1.5 m3 126.0 143.8 0.0 143.8 189.0 27,168.8 0.0 27,168.8 23,814.0
rolled, consolidated & blinded with crushed stone
D-0.6.7 CONCRETE WORK
C-06.1.6 50mm thick lean concrete C-10 above the hard core m2 100.0 509.8 0.0 509.8 140.0 71,366.4 0.0 71,366.4 14,000.0
Reinforced concrete type C-30 filled into form work and
D-0.6.8
vibrated around reinforced bar
D-0.6.8 to base floor and grade beam m3 27.4 0.0 172.5 172.5 4,750.0 0.0 819,375.0 819,375.0 130,150.0
* to columns m3 7.0 7.0 4,750.0 0.0 33,131.3 33,131.3 0.0
* to top tie beam m3 21.6 21.6 4,750.0 0.0 102,600.0 102,600.0 0.0
* Provide and fix formworks
** to grade beam m2 76.8 76.8 500.0 0.0 38,400.0 38,400.0 0.0
** to columns m2 55.8 55.8 500.0 0.0 27,900.0 27,900.0 0.0
** to top tie beam m2 115.2 115.2 500.0 0.0 57,600.0 57,600.0 0.0
Provide, cut, bend and fix in position reinforced steel bar.
C-06.1.7 All according to structural drawing. Price should include
tying wires
D-0.6.9 Diameter 8 mm plain bar kg 100.0 446.4 72.0 518.4 64.4 28,744.9 4,636.8 33,381.7 6,440.0
C-06.1.8 Diameter 10 mm deformed bar kg 2,500.0 1,224.4 0.0 1,224.4 66.8 81,788.2 0.0 81,788.2 167,000.0
** Diameter 12 mm deformed bar kg 14,977.8 14,977.8 69.2 0.0 954,677.3 954,677.3 0.0
D-0.6.10 ACCESSORIES AND FINISHING

Provided and install access ladder internal and external
C-06.1.9 constructed out of 1 1/2" dia GS pipe and hooked to the wall LS 2.0 0.0 8.0 8.0 4,500.0 0.0 36,000.0 36,000.0 9,000.0
as per the drawing; including safety cages
D-0.6.11 three coats of plastering for the wall internal and external m2 720.0 0.0 870.4 870.4 114.0 0.0 99,225.6 99,225.6 82,080.0
C-06.1.10 floor cement screeding m2 200.0 0.0 483.0 483.0 109.0 0.0 52,647.0 52,647.0 21,800.0
D-0.6.12 rendering external wall m2 360.0 0.0 307.2 307.2 74.0 0.0 22,732.8 22,732.8 26,640.0
Page 22 of 100
Cooling Tank
Bill No. C- 06 Construction of Rectangular Cooling Structures
Previous Current Total Previous Contract

Item No Description Unit Quantity Unit Rate Current Amount Total Amount
Quantity Quantity Quantity Amount Amount
250mm thick cemented stone pavement around the building

missed item 1m wide, price includes excavation & all materials, including m2 104.0 104.0 523.0 0.0 54,392.0 54,392.0 0.0
selected material bedding
C-06.1.11 PIPES, VALVES AND FITTINGS
D-0.6.13 inlet fittings all PN16
C-06.1.12 Pipe and Fittings Supply for cooling basin at borhole
D-0.6.14 DN 250 DCI double flanged bell mouth PN16 No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0
C-06.1.13 DN 250 DCI 90 deg double flanged bend No 6 6 6 7,500 45,000.0 0.0 45,000.0 45,000.0
D-0.6.15 DN 250 DCI double flanged pipe, L = 6.0 meters No 6 6 6 7,500 45,000.0 0.0 45,000.0 45,000.0
C-06.1.14 Tee DN 250 DCI double flanged PN16 No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0
D-0.6.16 DN 250 duoble flanged gate valve No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0
C-06.1.15 DN 250 dismantling joint No 3 3 3 7,500 22,500.0 0.0 22,500.0 22,500.0
D-0.6.17 WATER METER DN 250 PN 16 No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0
C-06.1.16 DN 250Non Swing Check Valve No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0
DN 250, double flanged L=1m with centrally welded puddle
No 2 2 13,600 0.0 27,200.0 27,200.0 0.0
flange
D-0.6.18 outlet fitting all PN16
C-06.1.17 DN 250DCI flanged bell mouth No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0
D-0.6.19 DN 250 DCI 90 deg double flanged bend No 6 6 6 7,500 45,000.0 0.0 45,000.0 45,000.0
C-06.1.18 DN 250 DCI double flanged pipe, L = 6.0 meters No 3 3 3 7,500 22,500.0 0.0 22,500.0 22,500.0
D-0.6.20 DN 250 DCI double flanged Tee No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0
C-06.1.19 DN 250 flanged gate valve No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0
D-0.6.21 DN 250 dismantling joint No 1 1 1 7,500 7,500.0 0.0 7,500.0 7,500.0
No 4 4 13,600 0.0 54,400.0 54,400.0 0.0
flange
Total of Bill . Construction of rectangular cooling 618,515.5 2,784,482.6 3,402,998.1 1,339,280.3
Contractor Client
Name: Eng Abiyot Demissie Name: ____________________________________________________
Signature: ____________________________________ Signature: _________________________________________
Date: _________________________________ Date: _____________________________________________
Page 23 of 100
takeoff cooling tank

Structure :Bill No. C- 06 Construction of Rectangular Cooling Structures
No Dimensions in m DESCRIPTION
Quantity Unit
Length Width Depth Thickness Area m2
C-06.1.0EARTH WORK
0 26 25 0.2 0 m2 D-0.6.2Site Clearing of Top Soil up to 20cm Depth
C-06.1.1Bulk excavation in normal soil to a depth
0 25.7 23.5 0.5 0 m3
not exceeding 1.5m
0 25.7 23.5 0.8 0 m3 D-0.6.3Ditto but in soft rock formation
0 25.7 23.5 0.8 0 m3 C-06.1.2Ditto but in hard rock formation
D-0.6.4Cart away all excavated material, deposit to
0 m3
appropriate distance not exceeding 1 km
C-06.1.3Provide and fill with suitable selected
0 m3
granular material not exceeding 50cm
D-0.6.5MASSONARY WORK
C-06.1.4construct stone massonary trapezoidal
0 25 23 0.7 1.1 0 m3 foundation wall of the birka with 700mm at base
and 600mm at the top
D-0.6.6construct stone massonary trapezoidal wall
6 11.75 10.75 2.9 1.74 234.90 m3 of the birka with 600mm at base and 500mm at the
top
C-06.1.550 cm thick basaltic or equivalent stone
0 25 23 0.25 0 m3 Hard core well rolled, consolidated & blinded with
crushed stone
D-0.6.7CONCRETE WORK
C-06.1.650mm thick lean concrete C-10 above the
0 23.6 21.6 0 m2
hard core
1 25 23 0.3 172.5 m3 D-0.6.8to base floor and grade beam
9 0.5 0.5 3.1 6.975 m3 *to columns
3 25 23 0.5 0.3 21.6 m3 *to top tie beam
*Provide and fix formworks
4 25 23 0.4 76.8 m2 **to grade beam
9 0.5 0.5 3.1 4 55.8 m2 **to columns
6 25 23 0.4 115.2 m2 **to top tie beam
C-06.1.7Provide, cut, bend and fix in position
reinforced steel bar. All according to structural
drawing. Price should include tying wires
1 1386 0.395 547.47 kg D-0.6.9Diameter 8 mm plain bar
1 0 0.617 0.00 kg C-06.1.8Diameter 10 mm deformed bar
1 16866.92 0.888 14,977.8 kg Diameter 12 mm deformed bar
D-0.6.10ACCESSORIES AND FINISHING
C-06.1.9Provided and install access ladder internal
and external constructed out of 1 1/2" dia GS pipe
1 8 8 pcs
and hooked to the wall as per the drawing; including
safety cages
D-0.6.11three coats of plastering for the wall
4 11.5 10.5 3.2
internal and external
2 25 23 3.2 870.4 m2
4 11.5 10.5 483 m2 C-06.1.10floor cement screeding
2 25 23 3.2 307.2 m2 D-0.6.12rendering external wall
missed item250mm thick cemented stone pavement
around the building 1m wide, price includes
2 52 1 104 m2
excavation & all materials, including selected
material bedding
Contractor Client
Signature Signature
Date Date
Page 24 of 100
Bar Schedule Cooling
Floor Slab Lm No hook Overlap Total

Long Side 12mm@200mm 25 125 0.27 0.6 6467.5
Short Side 12mm@200mm 23 115 0.27 0.6 5490.1
Spacer 1.35 2300 3105
0
Grade Beam
Horizontal
Long Side 12mm 0 0 1.08 0.6 0
Short Side 12mm 0 0 1.08 0.6 0
Grade beam stirrups 1.35 480 0
Top Tie Beam
Horizontal
Long Side 12mm 25 12 1.08 0.6 316.56
Short Side 12mm 23 12 1.08 0.6 292.56
Grade beam stirrups 1.35 0 720
Columns
vertical 4@12mm 288 4.15 1195.2
stirrups 8mm@300mm c/c 444 1.5 666
Description Diameter Length m Quantity kg

8 1,386.00 547.47
10 0.00 0.00
12 16,866.92 14,977.82
Total Kg for 200m3 Under Ground Rcc
18,252.92 15,525.29
Reservoir
Contractor Client
Signature Signature
Date Date
Page 25 of 100
Bar Schedule Cooling
12mm
12mm
12mm
10mm
10mm
8mm
12mm
12mm
8mm 720
12mm
8mm
Page 26 of 100
200M3 UNDERGROUND TANK
Bill No. C- 03 Construction of Underground 200m3 RCC Reservoir @ Borehole

Previous Current Total Previous
Item No Description Unit Quantity Unit Rate Current Amount Total Amount Contract Amount
Quantity Quantity Quantity Amount
C-03.1 EARTH WORK
C-03.1.1 Site Clearing to remove top soil m2 105.62 107.46 0.00 107.46 26.50 2,847.65 0.00 2,847.65 2,798.93
C-03.1.2 Bulk excavation in ordinary soil upto depth of 1.5m m3 161.28 107.46 25.21 132.67 177 19,020.18 4,461.52 23,481.71 28,546.36
C-03.1.3 Ditto but in soft rock formation m3 129.50 268.65 12.60 281.25 331 88,922.03 4,171.65 93,093.68 42,865.14
C-03.1.4 Ditto but in hard rock formation m3 104.32 53.73 63.02 116.75 468 25,145.32 29,491.43 54,636.75 48,822.23
C-03.1.5
m3 233.82 451.33 100.83 552.15 52 23,468.97 5,242.92 28,711.89 12,158.79
C-03.1.6 Provide and fill with suitable selected granular material m3 87.50 0.00 0.00 707 0.00 0.00 0.00 61,861.38
Provide, fill and compact impermeable clay soil to a finished
C-03.1.7
thickness of 30 cm
m3 65.62 0.00 0.00 246 0.00 0.00 0.00 16,143.46
Provide and fill hard core with hard basaltic or equivalent

stone, well compacted and blinded with crushed stone to a
C-03.1.8
finished thickness of 25 cm under the reservoir and valve
m3 98.52 73.90 0.00 73.90 189 13,966.74 0.00 13,966.74 18,620.39
chamber
C-03.1.9 CONCRETE WORK
50mm thick lean concrete with mix ratio (1:3:6) under the
C-03.1.10
reservoir base slab and valve chamber
m2 173.52 107.53 0.00 107.53 1,465 157,527.19 0.00 157,527.19 254,207.64
Reinforced concrete type C-30 filled into form work &

C-03.1.11
vibrated around reinforced bar mix ratio should be 1:2:3
C-03.1.12 Base slab m3 44.46 25.86 0.00 25.86 3,899 100,845.06 0.00 100,845.06 173,335.89
C-03.1.13 Concrete wall m3 45.64 11.88 37.48 49.37 3,899 46,338.23 146,143.65 192,481.88 177,938.66
C-03.1.14 Concrete column m3 1.66 0.00 0.00 3,899 0.00 0.00 0.00 6,484.82
C-03.1.15 Top slab m3 23.30 0.00 0.00 3,899 0.00 0.00 0.00 90,860.35
C-03.1.16 Parapet m3 2.99 0.00 0.00 3,899 0.00 0.00 0.00 11,658.01
C-03.1.17 Provide and fix formwork to
C-03.1.18 Base slab m2 47.39 12.19 0.00 12.19 500 6,094.69 0.00 6,094.69 23,696.85
C-03.1.19 Wall m2 275.34 110.60 237.76 348.36 500 55,299.88 118,877.87 174,177.75 137,671.00
C-03.1.20 Column m2 8.70 0.00 0.00 500 0.00 0.00 0.00 4,348.90
C-03.1.21 Top slab m2 88.26 0.00 0.00 500 0.00 0.00 0.00 44,129.39
C-03.1.22 Parapet m2 16.18 0.00 0.00 500 0.00 0.00 0.00 8,088.75
tying wires
C-03.1.24 Diameter 8 mm plain bar kg 31.2 574.1 369.9 943.98 64.4 36,970.74 23,821.33 60,792.07 2,009.28
C-03.1.25 Diameter 10 mm deformed bar kg 3,436.6 0.0 0.0 0.00 66.8 0.00 0.00 0.00 229,564.88
C-03.1.26 Diameter 12 mm deformed bar kg 3,630.0 0.0 2,252.3 2,252.31 69.2 0.00 155,860.15 155,860.15 251,196.00
C-03.1.27 Diameter 14 mm deformed bar kg 2,811.0 2,032.7 1,446.6 3,479.35 71.0 144,321.91 102,712.14 247,034.06 199,581.00
C-03.1.28 Diameter 16 mm deformed bar kg 772.7 3,708.1 0.0 3,708.1 71.0 263,274.81 0.00 263,274.81 54,862.51
Page 27 of 100

C-03.1.29 vibrated around reinforced bar mix ratio should be 1:2:3 for m3 9.80 0.00 0.00 3,592 0.00 0.00 0.00 35,201.60
valve chamber
C-03.1.30 Block work
Provide and erect 20cm HCB wall for one side of the valve
C-03.1.31 chamber, having internal plastering and external rendering m2 15.00 0.00 0.00 306 0.00 0.00 0.00 4,590.00
finish
C-03.1.32 Stone masonry foundation wall m3 20.00 0.00 0.00 1,701 0.00 0.00 0.00 34,020.00
C-03.1.33 ACCESSORIES AND FINISHING
Provide and apply 50mm cement screed to the reservoir floor
C-03.1.34
and roof slab
m2 157.10 0.00 113.49 113.49 109 0.00 12,370.41 12,370.41 17,123.90
Provide and apply 3 coats of plaster to internal walls, columns
C-03.1.35
and to embedded part of external wall surface
m2 281.06 0.00 253.78 253.78 114 0.00 28,930.68 28,930.68 32,040.77
C-03.1.36 Rendering external wall m2 153.18 0.00 140.08 140.08 74 0.00 10,366.19 10,366.19 11,335.32
Provided and install access internal and external ladder
C-03.1.37 constructed out of 25 mm dia GS pipe and hooked to the wall LS 1.00 0.00 1.00 1.00 9,200 0.00 9,200.00 9,200.00 9,200.00
as per the drawing; including safety cages
Provide and install water stops made of natural or synthetic
C-03.1.38 rubber or elastometric plastic compound with basic risen m 69.12 0.00 57.30 57.30 750 0.00 42,974.40 42,974.40 51,843.00
polyvinyl chloride (PVC)
C-03.1.39 Plaster with water proof of internal wall surfaces m2 105.20 0.00 0.00 185 0.00 0.00 0.00 19,462.00
provide and insert plastic sheet for the base slab of the
C-03.1.40
embeded part
m2 50.24 0.00 0.00 135 0.00 0.00 0.00 6,782.40
Provide and fix 6 mm sheet metal access cover with latch and
C-03.1.41
lock for valve chamber and reservoir
No 2 0 0.00 3,500 0.00 0.00 0.00 7,000.00
Mesh wires fencing consists of 2.5 mm barbed wire

horizontal and diagonal member fixed to 2500 mm long
C-03.1.42 m2 480 0 0.00 250 0.00 0.00 0.00 120,000.00
concrete post spaced every 2000mm, including all
necessary material as per the drawing
Gate, 6mm angle iron with metal sheet C/C 40 mm fixed
to 60*60*3 mm RHS frame, as shown in the drawing;
C-03.1.43 no 1 0 0.00 1,500 0.00 0.00 0.00 1,500.00
price includes lock & latches & earth work (width
4.0m*height 2.60m)
C-03.1.45 Install inlet pipe
C-03.1.46 DN 250, L=330cm double flanged pipe No 1 0 1 1.00 11,500 0.00 11,500.00 11,500.00 11,500.00
C-03.1.47 DN 250, 90 degree Duck foot bend No 1 0 1 1.00 16,800 0.00 16,800.00 16,800.00 16,800.00
C-03.1.48
flange
No 1 0 1 1.00 13,600 0.00 13,600.00 13,600.00 13,600.00
C-03.1.49 DN 250 dismantling piece No 1 0 1 1.00 7,920 0.00 7,920.00 7,920.00 7,920.00
C-03.1.50 DN 250 flanged gate valve No 1 0 1 1.00 18,400 0.00 18,400.00 18,400.00 18,400.00
C-03.1.51 DN 250 double flanged pipe L=1.25 m No 1 0 1 1.00 7,600 0.00 7,600.00 7,600.00 7,600.00
C-03.1.52 DN 250, 90 degree double flanged elbow No 1 0 1 1.00 9,600 0.00 9,600.00 9,600.00 9,600.00
C-03.1.53 DN 250, double flanged pipe L=4m No 1 0 1 1.00 14,200 0.00 14,200.00 14,200.00 14,200.00
Page 28 of 100
C-03.1.54 DN 250, double flanged pipe L=1.00m No 1 0 1 1.00 5,600 0.00 5,600.00 5,600.00 5,600.00
C-03.1.55 DN 250 flanged spigot No 1 0 1 1.00 7,600 0.00 7,600.00 7,600.00 7,600.00
C-03.1.56 DN 250 express collar No 1 0 1 1.00 7,200 0.00 7,200.00 7,200.00 7,200.00
C-03.1.57 DN 250 flanged float valve No 1 0 1 1.00 12,800 0.00 12,800.00 12,800.00 12,800.00
C-03.1.58 Install outlet pipe
C-03.1.59 DN 250 suction strainer No 1 0 1 1.00 13,600 0.00 13,600.00 13,600.00 13,600.00
DN 250 double flanged pipe L=1m with centrally welded
C-03.1.60
puddle flange
No 1 0 1 1.00 4,400 0.00 4,400.00 4,400.00 4,400.00
C-03.1.61 DN 250 dismantling piece No 1 0 1 1.00 7,920 0.00 7,920.00 7,920.00 7,920.00
C-03.1.63 DN 250, 900 double flanged bend No 1 0 1 1.00 9,600 0.00 9,600.00 9,600.00 9,600.00
C-03.1.64 DN 250*150 double flanged reducer No 1 0 1 1.00 17,600 0.00 17,600.00 17,600.00 17,600.00
C-03.1.65 DN 250 double flanged pipe L=1m No 1 0 1 1.00 4,400 0.00 4,400.00 4,400.00 4,400.00
C-03.1.67 DN 250 express collar No 1 0 1 1.00 7,200 0.00 7,200.00 7,200.00 7,200.00
C-03.1.68 DN 250 water meter No 1 0 1 1.00 25,000 0.00 25,000.00 25,000.00 25,000.00
C-03.1.69 Install Overflow and Drain pipes
C-03.1.70 DN 250 Flanged bell mouth No 1 0 1 1.00 9,600 0.00 9,600.00 9,600.00 9,600.00
C-03.1.71 DN 250 double flanged pipe L=180cm with puddle flange No 1 0 1 1.00 4,400 0.00 4,400.00 4,400.00 4,400.00
C-03.1.72 DN 250, 90 degree double flanged elbow No 2 0 2 2.00 9,600 0.00 19,200.00 19,200.00 19,200.00
DN 250, double flanged pipe L=1.0m with centrally welded
C-03.1.73
puddle flange
No 1 0 1 1.00 4,400 0.00 4,400.00 4,400.00 4,400.00
C-03.1.74 DN 250x250 all flanged Tee No 1 0 1 1.00 17,600 0.00 17,600.00 17,600.00 17,600.00
C-03.1.77 Install level indicator Ls 1 0 1 1.00 65,000 0.00 65,000.00 65,000.00 65,000.00
Provide and install DN 50 ventillation pipe with dome, L =1.0
C-03.1.78
meters
pcs 2 0 2 2.00 6,500 0.00 13,000.00 13,000.00 13,000.00
Total Carried for BILL NO. D-02 Summary 984,043.4 1,100,364.3 2,084,407.8 2,657,289.6
Contractor Client
Signature Signature
Date Date
Page 29 of 100
takeoff 200m3

Client: Client:- Somali Regional State Water Bureau
Structure :Bill No. C- 03 Construction of Underground 200m3 RCC Reservoir @ Borehole
N D T/H/Con Quantity Unit
0 3.14
5.850
0.00 m2
1 3.14
5.850 6.50
1
25.21 m3
1 3.14
5.850 6.50
0.5
12.60 m3
1 3.14
5.850 6.50
2.5
63.02 m3
1 0.2
0.00
100.83
100.83 m3
1 75
4 299.64 m3
0 11
0.3 0.00 m3
0 9.7
0.25
0.7854 0.00 m3
0 5.85
0.07
3.1420 0.00 m2
0 9.7 0.35
0.7854 0.00 m3
1 9.7 0.30
4.1
3.142 37.48 m3
Page 30 of 100
takeoff 200m3
0 9.7 0.40
3.142 0.00 m2
1 9.1 4.30
1 8.5 4.30
3.142 237.76 m2
943.98 kg
0.00 kg
2,252.31 kg
3,479.35 kg
3,708.10 kg
2 8.5 0.7854 113.49 m2
1 9.1 4.3/4.9
8.5 3.142 253.78 m2
1 9.1 4.9
3.142 140.08 m2
Page 31 of 100
takeoff 200m3
Contractor
Signature
Date
Page 32 of 100
takeoff 200m3
ater Works Contractor
round 200m3 RCC Reservoir @ Borehole

DESCRIPTION
C-03.1 EARTH WORK
C-03.1.1 Site Clearing to remove top soil
r=4.85m+1 =5.85, depth=20cm, Area= 107.5m2
Rdius =r, Area=πr2 = 3.14*5.352 = 107.5m2
C-03.1.2 Bulk excavation in ordinary soil upto depth of 1.5m

depth=1m, radius r= 4.85m
C-03.1.3 Ditto but in soft rock formation

depth=2.5m, radius r= 4.85m
C-03.1.4 Ditto but in hard rock formation

depth=0.5m, radius r= 4.85m
C-03.1.5 Cart away all excavated material, deposit to appropriate

m3 for clearing
m3 for excavation
C-03.1.6 Provide and fill with suitable selected granular material
C-03.1.7 Provide, fill and compact impermeable clay soil to a finished

thickness of 30 cm
C-03.1.8 Provide and fill hard core with hard basaltic or equivalent
stone, well compacted and blinded with crushed stone to a finished
thickness of 25 cm under the reservoir and valve chamber
C-03.1.9 CONCRETE WORK

C-03.1.10 50mm thick lean concrete with mix ratio (1:3:6) under the
C-03.1.11 Reinforced concrete type C-30 filled into form work &
vibrated around reinforced bar mix ratio should be 1:2:3
C-03.1.12 Base slab
C-03.1.13 Concrete wall
C-03.1.14 Concrete column
Page 33 of 100
takeoff 200m3
C-03.1.15 Top slab

C-03.1.16 Parapet
C-03.1.17 Provide and fix formwork to
C-03.1.18 Base slab
C-03.1.19 Wall
C-03.1.23 Provide, cut, bend and fix in position reinforced steel

bar. All according to structural drawing. Price should include
tying wires
C-03.1.24 Diameter 8 mm plain bar
C-03.1.25 Diameter 10 mm deformed bar
C-03.1.29 Reinforced concrete type C-25 filled into form work and
vibrated around reinforced bar mix ratio should be 1:2:3 for valve
chamber
C-03.1.30 Block work
C-03.1.31 Provide and erect 20cm HCB wall for one side of the valve
chamber, having internal plastering and external rendering finish
C-03.1.32 Stone masonry foundation wall
C-03.1.33 ACCESSORIES AND FINISHING
C-03.1.34 Provide and apply 50mm cement screed to the reservoir
floor and roof slab
C-03.1.35 Provide and apply 3 coats of plaster to internal walls,
columns and to embedded part of external wall surface
C-03.1.36 Rendering external wall
C-03.1.37 Provided and install access internal and external ladder

constructed out of 25 mm dia GS pipe and hooked to the wall as per the
drawing; including safety cages
C-03.1.38 Provide and install water stops made of natural or synthetic
rubber or elastometric plastic compound with basic risen polyvinyl
chloride (PVC)
C-03.1.39 Plaster with water proof of internal wall surfaces
C-03.1.40 provide and insert plastic sheet for the base slab of the
embeded part
C-03.1.41 Provide and fix 6 mm sheet metal access cover with latch
and lock for valve chamber and reservoir
C-03.1.42 Mesh wires fencing consists of 2.5 mm barbed wire
horizontal and diagonal member fixed to 2500 mm long concrete post
spaced every 2000mm, including all necessary material as per the
drawing
C-03.1.43 Gate, 6mm angle iron with metal sheet C/C 40 mm fixed to
60*60*3 mm RHS frame, as shown in the drawing; price includes lock
& latches & earth work (width 4.0m*height 2.60m)
C-03.1.45 Install inlet pipe
C-03.1.46 DN 250, L=330cm double flanged pipe
C-03.1.47 DN 250, 90 degree Duck foot bend
C-03.1.48 DN 250, double flanged L=1m with centrally welded puddle
flange
Page 34 of 100
takeoff 200m3
C-03.1.49 DN 250 dismantling piece

C-03.1.50 DN 250 flanged gate valve
C-03.1.51 DN 250 double flanged pipe L=1.25 m
C-03.1.52 DN 250, 90 degree double flanged elbow
C-03.1.53 DN 250, double flanged pipe L=4m
C-03.1.54 DN 250, double flanged pipe L=1.00m
C-03.1.55 DN 250 flanged spigot
C-03.1.56 DN 250 express collar
C-03.1.57 DN 250 flanged float valve
C-03.1.59 DN 250 suction strainer
C-03.1.60 DN 250 double flanged pipe L=1m with centrally welded
puddle flange
C-03.1.61 DN 250 dismantling piece
C-03.1.63 DN 250, 900 double flanged bend
C-03.1.64 DN 250*150 double flanged reducer
C-03.1.65 DN 250 double flanged pipe L=1m
C-03.1.67 DN 250 express collar
C-03.1.68 DN 250 water meter
C-03.1.70 DN 250 Flanged bell mouth
C-03.1.71 DN 250 double flanged pipe L=180cm with puddle flange
C-03.1.72 DN 250, 90 degree double flanged elbow
C-03.1.73 DN 250, double flanged pipe L=1.0m with centrally welded
puddle flange
C-03.1.74 DN 250x250 all flanged Tee
C-03.1.77 Install level indicator
C-03.1.78 Provide and install DN 50 ventillation pipe with dome, L
=1.0 meters
Client
Name:
Signature
Date
Page 35 of 100
Bar Schedule 200m3
bottom reinforcement
Base Slab
16mm@130mm c/c
D 9.63
so 0.13
cc 35 0.035
ts 350 0.35
I Di Hook Li No of bars L
0 9.63 0.63 10.26 2 20.52
1 9.63 0.63 10.26 4 41.03
2 9.62 0.63 10.25 4 40.98
3 9.60 0.63 10.23 4 40.91
4 9.57 0.63 10.20 4 40.81
5 9.54 0.63 10.17 4 40.69
6 9.50 0.63 10.13 4 40.53
7 9.46 0.63 10.09 4 40.35
8 9.40 0.63 10.03 4 40.13
9 9.34 0.63 9.97 4 39.89
10 9.27 0.63 9.90 4 39.61
11 9.20 0.63 9.83 4 39.30
12 9.11 0.63 9.74 4 38.96
13 9.02 0.63 9.65 4 38.59
14 8.92 0.63 9.55 4 38.18
15 8.80 0.63 9.43 4 37.74
16 8.69 0.63 9.32 4 37.26
17 8.56 0.63 9.19 4 36.74
18 8.42 0.63 9.05 4 36.19
19 8.27 0.63 8.90 4 35.59
20 8.11 0.63 8.74 4 34.94
21 7.93 0.63 8.56 4 34.25
22 7.75 0.63 8.38 4 33.51
23 7.55 0.63 8.18 4 32.71
24 7.33 0.63 7.96 4 31.86
25 7.11 0.63 7.74 4 30.94
26 6.86 0.63 7.49 4 29.95
27 6.59 0.63 7.22 4 28.89
28 6.30 0.63 6.93 4 27.74
29 5.99 0.63 6.62 4 26.48
30 5.65 0.63 6.28 4 25.11
31 5.27 0.63 5.90 4 23.60
32 4.85 0.63 5.48 4 21.92
33 4.37 0.63 5.00 4 20.01
34 3.82 0.63 4.45 4 17.80
35 3.15 0.63 3.78 4 15.12
36 2.26 0.63 2.89 4 11.58
37 0.44 0.63 1.07 4 4.27
1,214.69 16mm
Page 36 of 100
Bar Schedule 200m3
top reinforcement
Base Slab
14mm@130mm c.c
0 9.63 0.10 9.73 2 19.46
1 9.63 0.10 9.73 4 38.91
2 9.62 0.10 9.72 4 38.86
3 9.60 0.10 9.70 4 38.79
4 9.57 0.10 9.67 4 38.69
5 9.54 0.10 9.64 4 38.57
6 9.50 0.10 9.60 4 38.41
7 9.46 0.10 9.56 4 38.23
8 9.40 0.10 9.50 4 38.01
9 9.34 0.10 9.44 4 37.77
10 9.27 0.10 9.37 4 37.49
11 9.20 0.10 9.30 4 37.18
12 9.11 0.10 9.21 4 36.84
13 9.02 0.10 9.12 4 36.47
14 8.92 0.10 9.02 4 36.06
15 8.80 0.10 8.90 4 35.62
16 8.69 0.10 8.79 4 35.14
17 8.56 0.10 8.66 4 34.62
18 8.42 0.10 8.52 4 34.07
19 8.27 0.10 8.37 4 33.47
20 8.11 0.10 8.21 4 32.82
21 7.93 0.10 8.03 4 32.13
22 7.75 0.10 7.85 4 31.39
23 7.55 0.10 7.65 4 30.59
24 7.33 0.10 7.43 4 29.74
25 7.11 0.10 7.21 4 28.82
26 6.86 0.10 6.96 4 27.83
27 6.59 0.10 6.69 4 26.77
28 6.30 0.10 6.40 4 25.62
29 5.99 0.10 6.09 4 24.36
30 5.65 0.10 5.75 4 22.99
31 5.27 0.10 5.37 4 21.48
32 4.85 0.10 4.95 4 19.80
33 4.37 0.10 4.47 4 17.89
34 3.82 0.10 3.92 4 15.68
35 3.15 0.10 3.25 4 13.00
36 2.26 0.10 2.36 4 9.46
37 0.44 0.10 0.54 4 2.15
1,135.19 16mm
Total of Base Slab 2,349.87 16mm
Spacer 14mm 73.90 295.59 1.22 360.62 14mm
Page 37 of 100
Bar Schedule 200m3
Wall Vertical 14mm@150mm

D 9.065 8.535
so 0.15
cc 35 0.035
ts 300 0.3
Main Vertical No of bars Li
inner 191 5.70 1,088.0 14mm
outer 191 5.70 1,088.0 14mm
Friction key 191 1.80 343.6 14mm
Circumfrential
inner 29 26.82 2 1,230.0 12mm
outer 29 28.48 2 1,306.4 12mm
Top Tie Beam

12mm 48 12 0 12mm
8mm 240 1.3 0 8mm
Description Diameter unit qty

8 kg 943.98
10 kg
12 kg 2,252.31
14 kg 3,479.35
16 kg 3,708.10
Total Kg for 200m3 Under Ground
10,383.74
Rcc Reservoir
Contractor Client
Signature Signature
Date Date
Page 38 of 100
Chlorination Room
Construction of clorine dosing room

Previous Current Total Previous Current Total Contract
Item No Description Unit Quantity Unit Rate
Quantity Quantity Quantity Amount Amount Amount Amount
C- 013.1.0 Construction of clorination room
C- 013.1.1 Earth Work
Clearing of site to remove top soil to a depth of
C- 013.1.2 m2 12.0 26.5 318.0
200 mm
Excavation for stone masonry foundation 0.5 m
C- 013.1.3 m3 2.9 88.0 250.8
width and 0.5 m depth
Cart away and deposit excavated surplus material
C- 013.1.4 m3 14.9 0.0 0.0
to a distance not exceeding I km
C- 013.1.5 fill for the selected material m2 12.0 0.0 0.0
C- 013.1.6 Masonry Work 0.0
Supply and place 250 mm thick hard core
C- 013.1.7 m2 24.0 0.0 0.0
compacted to receive reinforced floor slab
Supply and place 500 mm thick hard core for
C- 013.1.8 m2 12.0 0.0 0.0
founation wall
C- 013.1.9 Concrete and Block Work
Reinforced concrete grade C-25 with minimum
C- 013.1.1 cement content 1440 kg/m3 cast into formwork
and vibrated around reinforcement bars in
C- 013.1.1 RC floor tie beam m3 4.0 0.0 0.0
C- 013.1.1 RC column m3 2.3 0.0 0.0
C- 013.1.1 Mass concrete fill on floor slab (100 mm) m2 12.0 0.0 0.0
C- 013.1.1 Lintel m3 0.1 0.0 0.0
C- 013.1.1 RC roof tie beams m3 7.2 0.0 0.0
Provide, fix in position, cut and bend reinforced
C- 013.1.1 steel bar. All according to structural drawing.
Price should include tying wires
C- 013.1.1 Diameter 8 mm deformed bar kg 120.0 64.4 7,728.0
C- 013.1.1 Diameter 10 mm deformed bar kg 110.0 66.8 7,348.0
C- 013.1.1 Provide, cut, and fix formwork beam column m2 19.2 0.0 0.0
C- 013.1.2 Block work 0.0
C- 013.1.2 HCB block for wall m2 650.0 0.0 0.0
C- 013.1.2 Carpentry and Roofing 0.0
Supply, assemble and fix in position roof truss
C- 013.1.2 price shall include the application of three coats m2 25.0 0.0 0.0
and external anti-termite treatment
Page 39 of 100
Chlorination Room
Supply and fix purl in in zigba wood size 50 x 70

C- 013.1.2 mm nailed into eucalyptus truss including three ml 30.0 0.0 0.0
coats of anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated
galvanized iron sheet fixed into zigba wood purl in
C- 013.1.2 m2 24.0 0.0 0.0
with dome headed galvanized nails (purlin and
ridge cover measured separately)
Supply and fix edge gutter formed in G- 28 flat

galvanized metal sheet including support brackets
1 mm thick shaped steel plate spaced at a
C- 013.1.2 m 5.0 0.0 0.0
maximum spacing of 1000 mm clc and fixed to
purl in - price includes metal primer and two coats
of synthetic enamel paint
Supply & fix diameter 100mm down pipe in G-28

including I mm thick metal support brackets fixed
C- 013.1.2 m 15.0 0.0 0.0
at a maximum interval of 1000 mm fixed to walls
or columns
C- 013.1.2 Supply and fix 25x 250 mm fascia board to purl in 0.0
C- 013.1.30 m 9.8 0.0 0.0
Supply and fix metal windows size 1x1.8m price
C- 013.1.3 m2 1.8 0.0 0.0
includes lock hachs
Supply and fix metal doors size 2.1 Ox1 with
C- 013.1.3 Pcs 2.1 0.0 0.0
figured glass in upper half portion
Finishing; finishing work shall include all surface
C- 013.1.3 pre-cleaning, polishing and cleaning at the end of 0.0
finishing
C- 013.1.3 Floor screed in cement mortar 20 mm thick m2 1.8 0.0 0.0
Apply cement mortar pointing to all external
C- 013.1.3 m2 34.0 0.0 0.0
cement concrete block wall
Apply 3 coats of plastic paint to
C- 013.1.3 internal ,externalwalls and synthetic paint to metal m2 45.0 0.0 0.0
doors and windows
C- 013.1.3 Electrical Installation 0.0
C- 013.1.3 Supply and install the required electrical works LS 1.0 5,500.0 5,500.0
Sub-Total 21,144.8
Contractor Client
Name: Eng Abiyot Demissie Name: _____________________________________
Signature: ________________________________ Signature: ________________________________
Date: __________________________________ Date: _____________________________
Page 40 of 100
Toilet@BS
Bill No. C- 015.0Toilet At 1000m3, 500m^3 booster station and @ borehole

C-015: CONSTRUCTION OF SOAK AWAY PIT
Total
Quanti Previous Current Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
ty Quantity Quantity Amount Amount Amount
C15.3 Clearing of site to remove top soil to a depth of 200 mm m2 12.0 25.0 25.00 26.5 0.0 662.5 662.5 318.0
C.15.3 Bulk excavation in ordinary soil to depth of 1.5m m3 15.0 18.0 18.00 177.0 0.0 3,186.0 3,186.0 2,655.0
C15.4 Bulk excavation in soft rock m3 15.0 0.0 0.00 331.0 0.0 0.0 0.0 4,965.0
C.15.4 Bulk excavation in hard rock m3 12.0 18.0 18.00 468.0 0.0 8,424.0 8,424.0 5,616.0
C15.5 Curt away excavated material m3 42.0 41.0 41.00 52.0 0.0 2,132.0 2,132.0 2,184.0
C.15.5 Masonry Work
C15.6 masonar wall with 50cm at the base and 40cm at top m3 35.0 8.1 8.10 1,701.0 0.0 13,778.1 13,778.1 59,535.0
C.15.6 concerete work
Reinforced concrete septic cover C30 (Cement 1440 kg/m3) filled into
C15.7 form work and vibrated around reinforced bars, mix ratio should be 1 :2:3
in
C.15.7 Soak pit top slab m3 2.3 0.0 0.00 3,899.0 0.0 0.0 0.0 8,772.8
C15.8 Reinforcement
Provide, cut, bend and fix in position reinforced steel bar. All according to
C.15.8
structural drawing. Price shall include tying wires
C15.9 diameter 12 kg 650.0 0.0 0.00 69.2 0.0 0.0 0.0 44,980.0
C.15.9 diameter 10 kg 90.0 0.0 0.00 66.8 0.0 0.0 0.0 6,012.0
C15.10 diameter 8 kg 80.0 0.0 0.00 64.4 0.0 0.0 0.0 5,152.0
C.15.10 Miscellaneous
Supply and lay 100 mm dia. PVC pipe as shown on the drawing, price
C15.11 m 100.0 0.0 0.00 78.0 0.0 0.0 0.0 7,800.0
including excavation of earth and back filling drianage conection
C.15.11 Supply and fix 100x100 mm tee Pcs 4.0 0.0 0.00 3,500.0 0.0 0.0 0.0 14,000.0
C15.12 Supply and fix 100 mm dia. PVC ventilation pipe hood shaped covering (cowl) Pcs 2.0 0.0 0.00 2,800.0 0.0 0.0 0.0 5,600.0
C.15.12 Supply and fix 40*40cm manhole cover concrete with handling frame pcs 2.0 0.0 0.00 1,200.0 0.0 0.0 0.0 2,400.0
Sub Total for Soak Away Pit 0.00 28,182.60 28,182.60 169,989.75
CONSTRUCTION OF TOILET
C.15.13 Earth Work
C.15.14 Excavation for stone masonry foundation; 0.5 m width and 0.5 m depth m3 3.0 27.0 27.00 88.0 0.0 2,376.0 2,376.0 264.0
Cart away and deposit excavated surplus material to a distance not exceeding I m3
C15.15 6.0 30.2 30.20 52.0 0.0 1,570.4 1,570.4 312.0
km
C.15.15 fill for the selected material m2 3.0 0.00 50.0 0.0 0.0 0.0 150.0
C15.16 Masonry Work
Supply and place 250 mm thick hard core compacted to receive reinforced m2
C.15.16 10.0 0.0 0.00 189.0 0.0 0.0 0.0 1,890.0
floor slab
C15.17 Supply and place 500 mm thick hard core for founation wall m2 7.0 0.0 0.00 189.0 0.0 0.0 0.0 1,323.0
C.15.17 Sub-Total
C15.18 Concrete and Block Work
Reinforced concrete grade C-25 with minimum cement content 1440 kg/m3
C.15.18
cast into formwork and vibrated around reinforcement bars in
Page 41 of 100
Toilet@BS
C15.19 RC floor tie beam m3 3.0 0.0 0.00 3,592.0 0.0 0.0 0.0 10,776.0
C.15.19 RC column m3 1.3 0.0 0.00 3,592.0 0.0 0.0 0.0 4,525.9
C15.20 Mass concrete fill on floor slab (100 mm) m3 1.3 0.0 0.00 3,592.0 0.0 0.0 0.0 4,490.0
C.15.20 Lintel m3 0.1 0.0 0.00 3,592.0 0.0 0.0 0.0 179.6
C15.21 RC roof tie beams m3 2.5 0.0 0.00 3,592.0 0.0 0.0 0.0 8,980.0
Provide, fix in position, cut and bend reinforced steel bar. All according to
C.15.21
structural drawing. Price should include tying wires
C15.22 Diameter 8 mm deformed bar kg 120.0 0.0 0.00 64.4 0.0 0.0 0.0 7,728.0
C.15.22 Diameter 10 mm deformed bar kg 98.8 0.0 0.00 66.8 0.0 0.0 0.0 6,599.2
C15.23 Provide, cut, and fix formwork beam column m2 19.2 0.0 0.00 500.0 0.0 0.0 0.0 9,600.0
C.15.23 Block work
C15.24 20cm HCB block for wall No 250.0 0.0 0.00 306.0 0.0 0.0 0.0 76,500.0
C.15.24 Carpentry and Roofing
Supply, assemble and fix in position roof truss price shall include the ml
C15.25 25.0 25.0 25.00 28.9 0.0 723.7 723.7 723.7
application of three coats and external anti-termite treatment
Supply and fix purl in in zigba wood size 50 x 70 mm nailed into eucalyptus ml
C.15.25 30.0 30.0 30.00 37.1 0.0 1,111.5 1,111.5 1,111.5
truss including three coats of anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated galvanized iron sheet fixed m2
C15.26 into zigba wood purl in with dome headed galvanized nails (purlin and ridge 24.0 0.0 0.00 354.0 0.0 0.0 0.0 8,496.0
cover measured separately)
Supply and fix edge gutter formed in G- 28 flat galvanized metal sheet m
including support brackets 1 mm thick shaped steel plate spaced at a maximum
C.15.26 5.0 5.0 5.00 321.0 0.0 1,605.0 1,605.0 1,605.0
spacing of 1000 mm c/c and fixed to purl in - price includes metal primer and
two coats of synthetic eName: Eng Abiyot Demissie l paint
Supply & fix diameter 100mm down pipe in G-28 including I mm thick metal m
C15.27 support brackets fixed at a maximum interval of 1000 mm fixed to walls or 15.0 15.0 15.00 397.0 0.0 5,955.0 5,955.0 5,955.0
columns
C.15.27 Supply and fix 25x 250 mm fascia board to purl in m 9.8 9.8 9.80 167.1 0.0 1,637.2 1,637.2 1,637.2
C15.28 Supply and fix metal windows size 1x1.8m price includes lock hachs Pcs 1.8 0.0 0.00 5,040.0 0.0 0.0 0.0 9,072.0
Pcs
C.15.28 Supply and fix metal doors size 2.1 Ox1 with figured glass in upper half portion 2.1 0.0 0.00 5,880.0 0.0 0.0 0.0 12,348.0
Finishing; finishing work shall include all surface pre-cleaning, polishing

C15.29
and cleaning at the end of finishing
C.15.29 Floor screed in cement mortar 20 mm thick m2 1.8 0.0 0.00 109.0 0.0 0.0 0.0 196.2
C15.30 Apply cement mortar pointing to all external cement concrete block wall m2 34.0 0.0 0.00 74.0 0.0 0.0 0.0 2,516.0
Apply 3 coats of plastic paint to internal ,externalwalls and synthetic paint to m2
C.15.30 36.0 0.0 0.00 47.0 0.0 0.0 0.0 1,692.0
metal doors and windows
C15.31 Electrical Installation
C.15.31 Supply and install the required electrical works LS 1.0 0.00 5,500.0 0.0 0.0 0.0 5,500.0
Sub Total for Toilet 0.0 15,402.8 15,402.8 184,408.8
Total for 1 Toilet including Soak Awey Pit 0.0 43,585.4 43,585.4 354,398.6
Contractor Client
Name: Eng Abiyot Demissie Name: _________________________________________________
Signature: ___________________________________ Signature :______________________________________
Date: _____________________________ Date :_________________________________________
Page 42 of 100
takeoff toilet@BS

No Dimensions in m DESCRIPTION
Quantity Unit
Length Width Depth Area m2
1 5 5 25 m2
200 mm
Bulk excavation in ordinary soil to depth of
1 3 4 1.5 18 m3
1.5m
0 m3 Bulk excavation in soft rock
1 3 4 1.5 18 m3 Bulk excavation in hard rock
41 m3 Curt away excavated material
Masonry Work
masonar wall with 50cm at the base and 40cm
1 3 3 1.35 8.1 m3
at top
concerete work
Reinforced concrete septic cover C30 (Cement
1440 kg/m3) filled into form work and vibrated
around reinforced bars, mix ratio should be
1 :2:3 in
0 m3 Soak pit top slab
Reinforcement
Provide, cut, bend and fix in position

drawing. Price shall include tying wires
0.0 kg diameter 12
0.0 kg diameter 10
0.0 kg diameter 8
Miscellaneous
Supply and lay 100 mm dia. PVC pipe as
shown on the drawing, price including
m
excavation of earth and back filling drianage
conection
Pcs Supply and fix 100x100 mm tee
Supply and fix 100 mm dia. PVC ventilation
Pcs
pipe hood shaped covering (cowl)
Supply and fix 40*40cm manhole cover
pcs
concrete with handling frame
Earth Work
1 4 4 16.0 m2
200 mm
Excavation for stone masonry foundation; 0.5
1 3 3 3 27.0 m3
m width and 0.5 m depth
Cart away and deposit excavated surplus
30.2 m3
material to a distance not exceeding I km
m2 fill for the selected material
Masonry Work
0.0 m2
0.0 m2
founation wall
Concrete and Block Work
Reinforced concrete grade C-25 with
minimum cement content 1440 kg/m3 cast
into formwork and vibrated around
reinforcement bars in
0.0 m3 RC floor tie beam
0.0 m3 RC column
0.0 m3 Mass concrete fill on floor slab (100 mm)
0.0 m3 Lintel
0.0 m3 RC roof tie beams
Page 43 of 100
takeoff toilet@BS
Provide, fix in position, cut and bend

reinforced steel bar. All according to
structural drawing. Price should include
tying wires
Diameter 8 mm deformed bar
0.0 kg
0.0 kg
Provide, cut, and fix formwork beam column
0.0 m2
Block work
20cm HCB block for wall
0.0 No
Carpentry and Roofing
ml price shall include the application of three
coats and external anti-termite treatment
Supply and fix purl in in zigba wood size 50 x

ml 70 mm nailed into eucalyptus truss including
three coats of anti - termite external treatment
Supply and fix roof cover in G-28 mm

corrugated galvanized iron sheet fixed into
0.0 m2 zigba wood purl in with dome headed
galvanized nails (purlin and ridge cover
measured separately)

galvanized metal sheet including support
brackets 1 mm thick shaped steel plate spaced
m at a maximum spacing of 1000 mm c/c and
fixed to purl in - price includes metal primer
and two coats of synthetic eName: Eng Abiyot
Demissie l paint
Supply & fix diameter 100mm down pipe in G-

28 including I mm thick metal support brackets
m
fixed at a maximum interval of 1000 mm fixed
to walls or columns
Supply and fix 25x 250 mm fascia board to
m
purl in
Supply and fix metal windows size 1x1.8m
0.0 Pcs
price includes lock hachs
0.0 Pcs
Finishing; finishing work shall include all
surface pre-cleaning, polishing and cleaning
at the end of finishing
0.0 m2 Floor screed in cement mortar 20 mm thick
0.0 m2
0.0 m2 internal ,externalwalls and synthetic paint to
Electrical Installation
LS Supply and install the required electrical works
Contractor Client
Signature Signature
Date Date
Page 44 of 100
toilet@BS bar schedule
No Leach
grade beam & top
4@12mm 4.0 12.6
tie beam
8mm@200mm 60 0.7
column 4@12mm 16 3.1
8mm@200mm 14 0.7
slab 10mm@200mm 30 3.3
30 3
Diameter Qty m Qty kg

8mm 93.8 37.1
10mm 189.0 116.6
12mm 150.4 133.6
Page 45 of 100
toilet@BS bar schedule
Ltotal
100.8
84.0
49.6
9.8
99
90
Page 46 of 100
Wet well@BH
Bill No. C- 07 Construction of Artificial Well @ 200m3 underground Booster and at 500m3 rcc ground Booster I
Total
Quan Previous Current Previous Current Total Contract
Item No Description Unit Quantity Unit Rate
tity Quantity Quantity Amount Amount Amount Amount
C-07.1 EARTH WORK

C-0.7.2 Site Clearing to remove Top Soil up to 20cm Depth m2 14.4 24.0 24.0 26.5 0.0 636.0 636.0 381.6
C-07.2 Bulk excavation in normal soil to a depth not exceeding 3m m3 20.0 19.2 19.2 303 0.0 5,817.6 5,817.6 6,060.0
C-0.7.3 Ditto but in soft rock formation not exceeding 2.5m m3 26.5 24.0 24.0 331 0.0 7,944.0 7,944.0 8,771.5
C-07.3 Ditto but in hard rock formation 2m m3 20.0 124.8 124.8 468 0.0 58,406.4 58,406.4 9,360.0
Cart away all excavated material, deposit to appropriate distance
C-0.7.4 m3 66.5 172.8 172.8 52 0.0 8,985.6 8,985.6 3,458.0
not exceeding 1 km
Provide and fill with suitable selected granular material not
C-07.4 m3 3.0 0.0 707 0.0 0.0 0.0 2,121.0
exceeding 50cm
Provide and fill hard core with hard basaltic or equivalent stone,
C-0.7.5 well compacted and blinded with crushed stone to a finished m3 7.9 0.0 189 0.0 0.0 0.0 1,493.1
thickness of 25 cm under the artificial and valve chamber
C-07.5 CONCRETE WORK 0.0 0.0 0.0 0.0 0.0
30cm thick lean concrete C-10 under the artificial base slab and
C-0.7.6 m2 3.6 0.0 180 0.0 0.0 0.0 648.0
valve chamber
C-07.6 0.0 0.0 0.0 0.0 0.0
vibrated around reinforced bar
C-0.7.7 Base slab m3 3.2 0.0 3,899 0.0 0.0 0.0 12,632.8
C-07.7 Concrete wall m3 9.9 0.0 3,899 0.0 0.0 0.0 38,600.1
C-0.7.8 Top slab m3 3.6 0.0 3,899 0.0 0.0 0.0 14,036.4
C-07.8 Valve Box m3 5 0.0 3,899 0.0 0.0 0.0 19,495.0
C-0.7.9 Provide and fix formwork to: 0.0 0.0 0.0 0.0 0.0
C-07.9 Base slab m2 6.6 0.0 500 0.0 0.0 0.0 3,300.0
C-0.7.10 Wall m2 39.6 0.0 500 0.0 0.0 0.0 19,800.0
C-07.10 Top slab m2 5.6 0.0 500 0.0 0.0 0.0 2,800.0
Provide, cut, bend & fix in position reinforced steel bar. All
C-0.7.11 according to structural drawing. Price should include tying 0.0 0.0 0.0 0.0 0.0
wires
C-07.11 Diameter 8 mm plain bar kg 80 0.0 64.4 0.0 0.0 0.0 5,152.0
C-0.7.12 Diameter 12 mm deformed bar kg 515 0.0 69.2 0.0 0.0 0.0 35,638.0
C-07.12 ACCESSORIES AND FINISHING 0.0 0.0 0.0 0.0 0.0
Provided and install access ladder constructed out of 1 1/2" dia GS
C-0.7.13 pipe and hooked to the casing as per the drawing; including safety LS 1 0.0 18,400 0.0 0.0 0.0 18,400.0
cages
C-0.7.14 supply and install of steel casing DN600mm m 60 0.0 240 0.0 0.0 0.0 14,400.0
provide top acces consisting of GI pipe wellded and fixed in
C-0.7.15 m2 48 0.0 2,450 0.0 0.0 0.0 117,600.0
position as per the drwimg
C-0.7.16 PIPES, VALVES AND FITTINGS ALL ARE PN16 0.0 0.0 0.0 0.0 0.0
Page 47 of 100
Wet well@BH
Inlet Pipe & Fittings Supply for artificial well @ BS 500M3 and
C-0.7.17 0.0 0.0 0.0 0.0 0.0
at BH
C-0.7.18 DN 250DCI double cross Tee No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.19 DN 250 DCI 90 deg double flanged bend No 5 5 5.0 7,500 37,500.0 0.0 37,500.0 37,500.0
C-0.7.20 DN 250 DCI double flanged pipe, L = 6 meters No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.21 DN 250 DCI double flanged short pipe,L = 1.5 mm No 3 3 3.0 7,500 22,500.0 0.0 22,500.0 22,500.0
C-0.7.22 DN 250 duoble flanged gate valve No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.23 DN 250 dismantling joint No 3 3 3.0 7,500 22,500.0 0.0 22,500.0 22,500.0
C-0.7.24 250 OD HDPE PE100 stub flange with backing ring No 2 2 2.0 7,500 15,000.0 0.0 15,000.0 15,000.0
C-0.7.25 DN 250Non Swing Check Valve No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.26 outlet Pipe and Fittings Supply for BS PN 16 DN 250 0.0 0.0 0.0 0.0 0.0
C-0.7.27 DN 250 DCI 90 deg double flanged bend No 3 3 3.0 7,500 22,500.0 0.0 22,500.0 22,500.0
C-0.7.28 DN 250 DCI double flanged pipe, L = 6.0 meters No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.29 DN 250 DCI double flanged pipe, L = 500 mm No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.30 DN 250 DCI duckfoot 90 deg double flanged bend No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.31 DN 250 dismantling joint No 1 1 1.0 7,500 7,500.0 0.0 7,500.0 7,500.0
C-0.7.32 DN 250 Non Swing Check Valve No 3 0.0 7,500 0.0 0.0 0.0 22,500.0
Total of Bill . Construction of Artificial Wet Well 180,000.0 81,789.6 261,789.6 536,647.5
Contractor Client
Name: Eng Abiyot Demissie Name: _________________________________________
Signature ___________________________ Signature ___________________________
Date ____________________________ Date __________________________
Page 48 of 100
takeoff wetwell

Structure :Bill No. C- 07 Construction of Artificial Well @ 200m3 underground Booster and at 500m3 rcc ground
Booster I
N D S DESCRIPTION
C-06.1.0EARTH WORK
2 4 D-0.6.2Site Clearing of Top Soil up to 20cm Depth
6 D=14m, depth=20cm, Area=153.9m2
24 m2
2 4 C-06.1.1Bulk excavation in normal soil to a depth not exceeding 1.5m
6 depth=80cm, diameter=13m
0.8
19.2 m3
2 4 D-0.6.3Ditto but in soft rock formation
6 depth=1m, diameter=13m
1
24 m3
2 4 C-06.1.2Ditto but in hard rock formation
6 depth=2.2m, diameter=13m
5.2
124.8 m3
D-0.6.4Cart away all excavated material, deposit to appropriate distance not
2 0.2
exceeding 1 km
4.8 m3 for clearing
168 m3 for excavation
172.8 m3
For Contractor For Client

Name: Eng Abiyot Demissie Name: ___________________________
Sign:_________________ Sign:____________________________.
Date:_________________ Date:____________________________.
Page 49 of 100
Pipe Supply
BILL NO. B-01 SUPPLY OF RAISING MAIN PIPE

SUPPLY OF HDPE PE100 PN16 - RAISING MAIN:- From Bh To 500m3 Booster Station and from booster 1 to Srvice Reservior
ITEM Previous Current Total Unit Previous Current Contract
DESCRIPTION UNIT QNTY Total Amount
NO Quantity Quantity Quantity Rate Amount Amount Amount
CLASS B-01: PIPE WORK - PIPES
B-01: SUPPLY
Supply, Transport to Site and Store, including jointing materials,
B-01 bolts gaskets, packing, jointing glue etc., as applicable. Excluding
laying and joining.
B-01.1 HDPE PE 100 Pipes PN 16/SDR 11
B-1.1.1 OD 250mm m 10,000 10,000 10,000 2,016 20,160,000 0 20,160,000 20,160,000
B-02 MAIN LINE FITTING SUPPLY HDPE PE100 PN16
B-1.1.2 Fitting Supply
B-1.1.3 Air Release & Washout Fittings
B-1.1.4 Air Valve FOR OD250 PN16
B-1.1.5 Stub flange DN250 NO 4 0 6,500 0 0 0 26,000
B-1.1.6 HDPE butweld Tee DN250*250*100 NO 3 0 7,500 0 0 0 22,500
B-1.1.7 Flanged gate valve DN100 NO 4 0 12,000 0 0 0 48,000
B-1.1.8 Flanged air realease valve DN100 NO 3 0 9,000 0 0 0 27,000
B-1.1.9 backing ring DN250 NO 5 0 2,000 0 0 0 10,000
B-1.1.10 WASH-OUT FOR OD 250 PN16 NO
B-1.1.11 HDPE butweld Tee DN250*250*250 NO 3 0 8,500 0 0 0 25,500
B-1.1.12 Flanged gate valve DN250 NO 2 0 18,000 0 0 0 36,000
TOTAL FOR PIPE AND FITTING 20,160,000 0 20,160,000 20,355,000
Contractor Client
Signature Signature
Date Date
Page 50 of 100
Main Line Welding & Laying
BILL NO. B-02 : Welding & Laying, of Main line 250mm PN16 HDPE PE100 Pipes & Components of air release valve and washout and pressure line Testing
Previous Unit Previous Current Total
Item No Description Unit Qty Current Total
Rate Amount Amount Amount
Raising mainline to booster station 1 and from
B-02.1 booster station 1 to Bike Service Reservoir pipe
Welding and Laying
HDPE PE 100 Pipes PN 16/SDR 11 OD 250 mm
B-02.1.1 WP 1,111 1,666.0 1,666 450 0 749,700 749,700
wellding points
HDPE PE 100 Pipes PN 16/SDR 11 OD 250 mm
m 10,000 9,996 9,996 45 0 449,820 449,820
laying
SUB TOTAL- B-02.1 0 1,199,520 1,199,520
B-02.2 Air Release & Washout Fittings
B-02.2 Air Valve FOR OD250 PN16
B-2.2.1 Butweld stub flange DN250 NO 2 0 0 6,500 0 0 0
B-2.2.2 Butweld tee DN250*250*110 NO 3 0 0 7,500 0 0 0
B-2.2.3 Flanged gate valve DN110 NO 10 0 0 12,000 0 0 0
B-2.2.4 Flanged Double Orfice Air Valve DN110 NO 4 0 0 18,000 0 0 0
B-02.3 WASH-OUT FOR OD 250 PN16 0
B-02.3.1 Tee DN 250X250X100 NO 3 0 0 7,500 0 0 0
B-02.3.2 Flanged gate valve DN100 NO 3 0 0 12,000 0 0 0
B-02.3.3 Flanged short pipe DN100 l=4m NO 3 0 0 21,000 0 0 0
SUB-TOTAL For B-02.2 and B-02.3 0 0 0
B-02.4 PRESSURE TESTING AND DISINFECTION
Disinfection of pipelines: flushing with clear water,
filling with water containing 0.15 g/l calcium hypo
B-02.4.1 Ls 1 0 250,000 0 0 0
chloride, left for 24 hours. This includes supply of all
necessary equipment, chemical and water
SUB TOTAL FOR B-02.4 0 0 0
Total Carried to Summary FOR BILL NO. B-02 0 1,199,520 1,199,520
Contractor Client
Signature Signature
Date Date
Page 51 of 100
Main Line Welding & Laying
ne Testing
Amount
ETH
500,000
450,000
950,000
13,000
22,500
120,000
72,000
22,500
36,000
63,000
286,000
250,000
250,000
1,486,000
Page 52 of 100
Bill No. C- 05 Generator and Guard House at Borehole & Booster I
Previous
Item No Description Unit Quantity Previous Current Total Unit Rate Current Amount Total Amount Contract Amount
Amount
C-05.1 Earth Work
site clearing up to a depth of 20cm to remove top
C-05.2 m2 77 80 0 80.0 27 2,120 0 2,120 2,035
vegetative soil
Excavation of trench in foundation, minimum of
C-05.3 m3 8 8 0.0 7.5 88 660 0 660 718
0.5meter depth
C-05.4 Back filling of excavated trench m3 5 2 0 1.5 133 200 0 200 612
Excavation work up to a depth of 50 cm to reduce level
C-05.5 for placing hard core & carting away of exacted soil to m3 15 21 0.0 21.3 52 1,109 0 1,109 782
a distance not exceeding 500meter
C-05.6 Masonary
C-05.7 m3 33 14 0.0 13.5 189 2,552 0 2,552 6,165
Stone masonry work in cemement Sand mortar 1:3in
C-05.8 m3 16 6 0.0 6.0 1,701 10,206 0 10,206 26,366
ratio in foundation
250mm thick cemented stone pavement around the
C-05.9 building 1m wide, price includes excavation & all m3 16 0 19 19.2 523 0 10,042 10,042 8,535
materials, including selected material bedding
C-05.10 Concrete
C-05.11 10cm thick Lean concrete work above hard core m2 8.7 0 126.0 126.0 140 0 17,640 17,640 1,214
RCC work 1:2:4 vibrated in to form work around
C-05.12 m3 6.6 0 6.1 6.1 3,592 0 22,005 22,005 23,664
reinforcement in floor slab
C-05.13 Grade beam m3 12.0 0 7.0 7.0 3,592 0 25,216 25,216 43,104
C-05.14 top tei beam m3 6.0 0 3.5 3.5 3,592 0 12,608 12,608 21,552
C-05.15 in Lintels m3 1.50 0 0.4 0.4 3,592 0 1,552 1,552 5,388
in Columns m3 0.84 0 1.63 1.6 3,592 0 5,862 5,862 3,017
in footing m3 2.2 0 0 0.0 3,592 0 0 0 7,759
C-05.16 generator seat m3 3.6 0 6 6.0 3,592 0 21,552 21,552 12,931
Provide and fix formwork to
to grade beam m2 0 62.4 62.4 500 0 31,200 31,200 0
to columns m2 0 49.0 49.0 500 0 24,480 24,480 0
C-05.17 Block work
C-05.18 20cm thick hallow concrete block for wall no 1,663 0 1,607 1,607 306 0 491,880 491,880 508,725
C-05.19 Roof work
Upper & lower truss member of 10cm dia eucalyptus
C-05.20 ml 480 0 480 480 29 0 13,896 13,896 13,896
wood with 50cm c/c,well seasoned & free of defects
Vertical & Diagonal truss member of 8cm dia
C-05.21 ml 350 0 62 62 33 0 2,065 2,065 11,628
eucalyptus wood ,well seasoned & free of defects
Zigba wood purling 5cm X 7cm fixed to the truss at
C-05.22 ml 350 0 350 350 37 0 12,968 12,968 12,968
90cm C/C
C-05.23 Roofing with G-28 corrugated iron sheet m2 65 0 82 82 354 0 28,886 28,886 23,010
Galvanized sheet gutter G-30 ,150 X150mm, price
C-05.24 m 11 0 11 11 321 0 3,595 3,595 3,595
includes brackets and two coats of metal paint
C-05.25 Ditto but down pipes,120 X60mm m 10 0 10 10 78 0 796 796 796
C-05.26 supply & fix 25 X 200mm facial board m 11 0 11 11 167 0 1,871 1,871 1,871
Page 53 of 100
Previous
Amount
C-05.27 Door and window
Supply & fix locally made metal window , with all
necessary iron monger locks ,mesh for protection &
C-05.28 m2 3 0 7 7 4,704 0 32,928 32,928 11,760
one coat of anti rust & two coats of metal paint as per
the drawing 1400mm X1200mm
Supply & fix locally made metal door , with all
necessary iron monger locks & one coat of anti rust &
C-05.29 no 3 0 3 3 8,400 0 25,200 25,200 25,200
two coats of metal paint as per the drawing 1500mm
X2000mm
C-05.30 Renforcement
Steel reinforcement work according to the
C-05.31 structural drawing price includes cutting, bending,
tying, & placing in a position
C-05.32 8mm kg 200 0 238 238 64 0 15,304 15,304 12,880
C-05.33 10mm kg 120 0 205 205 67 0 13,684 13,684 8,016
C-05.34 12mm kg 100 0 170 170 69 0 11,798 11,798 6,920
C-05.35 Finishing
C-05.36 Plastering in cement sand mortar for internal walls m2 166 0 118 118 114 0 13,412 13,412 18,924
C-05.37 plastering & tyrolyn render to the external surface m2 99 0 138 138 74 0 10,212 10,212 7,326
C-05.38 Cement screeding in floor m2 27 0 57 57 109 0 6,187 6,187 2,926
C-05.39 Electricity
Lights to fed through PVC sheated cable of 2 X 2.5
mm2 in thermoplastic conduit of 13.3mm in /under
C-05.40 m 4 0 0 350 0 0 0 1,400
surface including junction boxes ,screw type
connectors & flash mounted switches
Flush mounted socket outlet of 16Amp fed through
PVC sheathed cable of 3 X2.5mm2 in thermoplastic
C-05.41 no 3 0 0 250 0 0 0 750
conduit of 13.5mm in /under surface including junction
boxes ,screw type insulating caps & cover
Flouresent lamp laminar type Philips or
C-05.42 no 3 0 0 500 0 0 0 1,500
equivalent ,TMS02/240 with 1X40Watt
C-05.43 Supply and fix anchor bolt in the R.C. generator seat No 8 0 0 1,800 0 0 0 14,400
Total for BILL NO C-05 Generator and Guard House(9.32x7.6) At Borehole and At Booster I 16,845.64 856,836.61 873,682.25 852,332.00
Contractor Client
Signature Signature
Date Date
Page 54 of 100
takeoff ggh @BH

0
N D S UNIT DESCRIPTION
C-06.1.0EARTH WORK
C-05.2site clearing up to a depth of 20cm to remove top vegetative
0 10
soil
8 0 m2 D=14m, depth=20cm, Area=153.9m2
C-05.3Excavation of trench in foundation, minimum of 0.5meter
0 9 7
depth
0.5 0 m3
0 9 7 C-05.4Back filling of excavated trench
0.1 depth=1m, diameter=13m
0.5 0 m3
C-05.5Excavation work up to a depth of 50 cm to reduce level for
0 8.2 6.2 placing hard core & carting away of exacted soil to a distance not
exceeding 500meter
0.5
0 m3
C-05.6Masonary
C-05.725 cm thick basaltic or equivalent stone Hard core well
0 9 7
0.25 0 m3
C-05.8Stone masonry work in cemement Sand mortar 1:3in ratio in
0 9 7
foundation
0.4
0.4 0 m3
250mm thick cemented stone pavement around the building 1m
2 16 0.6 19.2 m2 wide, price includes excavation & all materials, including selected
material bedding
Concrete
2 9 7 126 m2 10cm thick Lean concrete work above hard core
RCC work 1:2:4 vibrated in to form work around reinforcement in
1 8.2 6.2
floor slab
0.15 6.126 m3
2 9.0 7.0 Grade beam
0.3 0.3 7.02 m3
1 9.0 7.0 top tei beam
0.3 0.3 3.51 m3
1 11 0.2 0.432 m3 in Lintels
12 3.4 0.2 1.632 m3 in Columns
in footing
1 4 3 generator seat
0.5 6 m3
2 9 7 to grade beam
0.4 62.4 m2
1 3.4 0.3 48.96 m2 to columns
Block work
1 18 21 3 20cm thick hallow concrete block for wall
Page 55 of 100
takeoff ggh @BH
1 3.5 0.95 1607.45 no

Roof work
Upper & lower truss member of 10cm dia eucalyptus wood with
1 480 480 ml
50cm c/c,well seasoned & free of defects
Vertical & Diagonal truss member of 8cm dia eucalyptus
62.16 ml
wood ,well seasoned & free of defects
1 10 12 120 ml Zigba wood purling 5cm X 7cm fixed to the truss at 90cm C/C
1 10 8.16 81.6 m2 Roofing with G-28 corrugated iron sheet
Galvanized sheet gutter G-30 ,150 X150mm, price includes
1 m
brackets and two coats of metal paint
m Ditto but down pipes,120 X60mm
1 23 23 m supply & fix 25 X 200mm facial board
Door and window
Supply & fix locally made metal window , with all necessary iron
1 7 7 no monger locks ,mesh for protection & one coat of anti rust & two
coats of metal paint as per the drawing 1400mm X1200mm
Supply & fix locally made metal door , with all necessary iron
1 3 3 no monger locks & one coat of anti rust & two coats of metal paint as
per the drawing 1500mm X2000mm
Renforcement
Steel reinforcement work according to the structural drawing
price includes cutting, bending, tying, & placing in a position
237.632 kg 8mm
204.844 kg 10mm
170.496 kg 12mm
Finishing
1 17.2 19.8 3 Plastering in cement sand mortar for internal walls
1 3.5 0.95 117.65 m2
1 18 28 plastering & tyrolyn render to the external surface
3 138 m2
1 8.6 6.6 56.76 m2 Cement screeding in floor

Sign:___________________________. Sign:____________________________.
Date:_____________________. Date:____________________________.
Page 56 of 100
Bar Schedule ggh @BH
Grade Beam Lm No hook Overlap Total

Long Side 4@12mm 9 8 0.5 0 152
Short Side 4@12mm 7 12 0.5 0 180
stirrups 8mm@200mm 0.8 260 416
Columns
vertical 4@12mm 3.4 48 0.3 192
stirrups 8mm@300mm c/c 0.8 232 0.0 185.6
Description Diameter unit Length m Quantity kg

8 kg 601.60 237.63
10 kg 332.00 204.84
12 kg 192.00 170.50
Total Kg 1,125.60 612.97
Contractor Client
Signature Signature
Date Date
Page 57 of 100
Bar Schedule ggh @BH
10mm
10mm
8mm
12mm
8mm
Page 58 of 100
Previous
Amount
C-05.1 Earth Work
site clearing up to a depth of 20cm to remove top
C-05.2 m2 77 80 80.0 27 0 2,120 2,120 2,035
vegetative soil
Excavation of trench in foundation, minimum of
C-05.3 m3 8 9.8 9.8 88 0 858 858 718
0.5meter depth
C-05.4 Back filling of excavated trench m3 5 1 0.8 133 0 106 106 612
Excavation work up to a depth of 50 cm to reduce level
C-05.5 for placing hard core & carting away of exacted soil to m3 15 25.4 25.4 52 0 1,322 1,322 782
a distance not exceeding 500meter
C-05.6 Masonary
C-05.7 m3 33 15.8 15.8 189 0 2,977 2,977 6,165
Stone masonry work in cemement Sand mortar 1:3in
C-05.8 m3 16 6.2 6.2 1,701 0 10,614 10,614 26,366
ratio in foundation
250mm thick cemented stone pavement around the
C-05.9 building 1m wide, price includes excavation & all m3 16 0.0 523 0 0 0 8,535
materials, including selected material bedding
C-05.10 Concrete
C-05.11 10cm thick Lean concrete work above hard core m2 8.7 63.0 63.0 140 0 8,820 8,820 1,214
RCC work 1:2:4 vibrated in to form work around
C-05.12 m3 6.6 6.8 6.8 3,592 0 24,268 24,268 23,664
reinforcement in floor slab
C-05.13 Grade beam m3 12.0 3.5 3.5 3,592 0 12,608 12,608 43,104
C-05.14 top tei beam m3 6.0 3.5 3.5 3,592 0 12,608 12,608 21,552
C-05.15 in Lintels m3 1.50 0.4 0.4 3,592 0 1,552 1,552 5,388
in Columns m3 0.84 1.63 1.6 3,592 0 5,862 5,862 3,017
in footing m3 2.2 0 0.0 3,592 0 0 0 7,759
C-05.16 generator seat m3 3.6 6 6.0 3,592 0 21,552 21,552 12,931
to grade beam m2 31.2 31.2 500 0 15,600 15,600 0
to columns m2 49.0 49.0 500 0 24,480 24,480 0
C-05.17 Block work
C-05.18 20cm thick hallow concrete block for wall no 1,663 1,470 1,470 306 0 449,866 449,866 508,725
C-05.19 Roof work
Upper & lower truss member of 10cm dia eucalyptus
C-05.20 ml 480 480 480 29 0 13,896 13,896 13,896
wood with 50cm c/c,well seasoned & free of defects
Vertical & Diagonal truss member of 8cm dia
C-05.21 ml 350 62 62 33 0 2,065 2,065 11,628
eucalyptus wood ,well seasoned & free of defects
Zigba wood purling 5cm X 7cm fixed to the truss at
C-05.22 ml 350 350 350 37 0 12,968 12,968 12,968
90cm C/C
C-05.23 Roofing with G-28 corrugated iron sheet m2 65 82 82 354 0 28,886 28,886 23,010
Galvanized sheet gutter G-30 ,150 X150mm, price
C-05.24 m 11 11 11 321 0 3,595 3,595 3,595
includes brackets and two coats of metal paint
C-05.25 Ditto but down pipes,120 X60mm m 10 10 10 78 0 796 796 796
C-05.26 supply & fix 25 X 200mm facial board m 11 11 11 167 0 1,871 1,871 1,871
Page 59 of 100
Previous
Amount
C-05.27 Door and window
Supply & fix locally made metal window , with all
necessary iron monger locks ,mesh for protection &
C-05.28 m2 3 4 4 4,704 0 18,816 18,816 11,760
one coat of anti rust & two coats of metal paint as per
the drawing 1400mm X1200mm
Supply & fix locally made metal door , with all
necessary iron monger locks & one coat of anti rust &
C-05.29 no 3 3 3 8,400 0 25,200 25,200 25,200
two coats of metal paint as per the drawing 1500mm
X2000mm
C-05.30 Renforcement
Steel reinforcement work according to the
C-05.31 structural drawing price includes cutting, bending,
tying, & placing in a position
C-05.32 8mm kg 200 320 320 64 0 20,595 20,595 12,880
C-05.33 10mm kg 120 102 102 67 0 6,842 6,842 8,016
C-05.34 12mm kg 100 170 170 69 0 11,798 11,798 6,920
C-05.35 Finishing
C-05.36 Plastering in cement sand mortar for internal walls m2 166 118 118 114 0 13,412 13,412 18,924
C-05.37 plastering & tyrolyn render to the external surface m2 99 138 138 74 0 10,212 10,212 7,326
C-05.38 Cement screeding in floor m2 27 57 57 109 0 6,187 6,187 2,926
C-05.39 Electricity
Lights to fed through PVC sheated cable of 2 X 2.5
mm2 in thermoplastic conduit of 13.3mm in /under
C-05.40 m 4 0 350 0 0 0 1,400
surface including junction boxes ,screw type
connectors & flash mounted switches
Flush mounted socket outlet of 16Amp fed through
PVC sheathed cable of 3 X2.5mm2 in thermoplastic
C-05.41 no 3 0 250 0 0 0 750
conduit of 13.5mm in /under surface including junction
boxes ,screw type insulating caps & cover
Flouresent lamp laminar type Philips or
C-05.42 no 3 0 500 0 0 0 1,500
equivalent ,TMS02/240 with 1X40Watt
C-05.43 Supply and fix anchor bolt in the R.C. generator seat No 8 0 1,800 0 0 0 14,400
Total for BILL NO C-05 Generator and Guard House At Booster I 0.00 772,350.80 772,350.80 852,332.00
Contractor Client
Signature Signature
Date Date
Page 60 of 100
takeoff ggh@500M3

0
N D S UNIT DESCRIPTION
C-06.1.0EARTH WORK
C-05.2site clearing up to a depth of 20cm to remove top vegetative
1 10
soil
8 80 m2 D=14m, depth=20cm, Area=153.9m2
C-05.3Excavation of trench in foundation, minimum of 0.5meter
1 9 7
depth
0.5 9.75 m3
1 9 7 C-05.4Back filling of excavated trench
0.1 depth=1m, diameter=13m
0.5 0.8 m3
C-05.5Excavation work up to a depth of 50 cm to reduce level for
1 8.2 6.2 placing hard core & carting away of exacted soil to a distance not
exceeding 500meter
0.5 25.42 m3
C-05.6Masonary
C-05.725 cm thick basaltic or equivalent stone Hard core well
1 9 7
0.25 15.75 m3
C-05.8Stone masonry work in cemement Sand mortar 1:3in ratio in
1 9 7
foundation
0.4
0.4 6.24 m3
250mm thick cemented stone pavement around the building 1m
wide, price includes excavation & all materials, including selected
material bedding
Concrete
1 9 7 63 m2 10cm thick Lean concrete work above hard core
RCC work 1:2:4 vibrated in to form work around reinforcement in
1 8.6 6.4
floor slab
0.15 6.756 m3
1 9.0 7.0 Grade beam
0.3 0.3 3.51 m3
1 9.0 7.0 top tei beam
0.3 0.3 3.51 m3
1 11 0.2 0.432 m3 in Lintels
12 3.4 0.2 1.632 m3 in Columns
in footing
1 4 3 generator seat
0.5 6.0 m3
2 9 7 to grade beam
0.4 31.2 m2
48 3.4 0.3 48.96 m2 to columns
Block work
1 39 3 117 20cm thick hallow concrete block for wall
4 3.6 0.95 6.84
Page 61 of 100
takeoff ggh@500M3
123.84 m2 total wall area

1 2 2.1 deduction for door
2 0.9 2.1 deduction for door
3 0.6 1.2 deduction for windows
4 1.2 1 deduction for lover
14.94 m2 deduction total
108.9 m2 net area
1470.15 no
Roof work
Upper & lower truss member of 10cm dia eucalyptus wood with
1 ml
50cm c/c,well seasoned & free of defects
Vertical & Diagonal truss member of 8cm dia eucalyptus
1 62.16 ml
wood ,well seasoned & free of defects
1 10 12 120 ml Zigba wood purling 5cm X 7cm fixed to the truss at 90cm C/C
1 10 8.16 81.6 m2 Roofing with G-28 corrugated iron sheet
Galvanized sheet gutter G-30 ,150 X150mm, price includes
m
brackets and two coats of metal paint
m Ditto but down pipes,120 X60mm
m supply & fix 25 X 200mm facial board
Door and window
Supply & fix locally made metal window , with all necessary iron
1 4 4 no monger locks ,mesh for protection & one coat of anti rust & two
coats of metal paint as per the drawing 1400mm X1200mm
Supply & fix locally made metal door , with all necessary iron
1 3 3 no monger locks & one coat of anti rust & two coats of metal paint as
per the drawing 1500mm X2000mm
Renforcement
Steel reinforcement work according to the structural drawing
price includes cutting, bending, tying, & placing in a position
319.792 kg 8mm
102.422 kg 10mm
170.496 kg 12mm
Finishing
1 17.2 19.8 3 Plastering in cement sand mortar for internal walls
1 3.5 0.95 117.65 m2
1 18 28 plastering & tyrolyn render to the external surface
3 138 m2
1 8.6 6.6 56.76 m2 Cement screeding in floor

Sign:___________________________. Sign:____________________________.
Date:_____________________. Date:____________________________.
Page 62 of 100
Bar Schedule ggh @500M3
Grade Beam Lm No hook Overlap Total

Long Side 4@12mm 9 4 0.5 0 76
Short Side 4@12mm 7 4 0.5 0 90
stirrups 8mm@200mm 0.8 260 624
Columns
vertical 4@12mm 3.4 48 0.3 192
stirrups 8mm@300mm c/c 0.8 232 0.0 185.6
Description Diameter unit Length m Quantity kg

8 kg 809.60 319.79
10 kg 166.00 102.42
12 kg 192.00 170.50
Total Kg 1,167.60 592.71
Contractor Client
Signature Signature
Date Date
Page 63 of 100
Bar Schedule ggh @500M3
10mm
10mm
8mm
12mm
8mm
Page 64 of 100
Bill No. C- 02 Construction of 500M3 @ BOOSTER I
Previous Executed Contract
Item Description Unit Quantity Previous Current Total Unit Rate Current Amount
C-02.1 EARTH the
Clearing WORKtop soil and unwanted material to a depth of
C-02.1.1 200mm m2 254.3 176.7 176.7 26.5 0.0 4,682.9 4,682.9 6,739.0
C-02.2 Bulk excavation in ordinary soil to depth not greater than 0.6m m3 120.0 85.9 85.9 88.0 0.0 7,557.7 7,557.7 10,560.0
C-02.1.2 Ditto but to a depth not greater than 1m m3 86.5 0.0 0.0 132.5 0.0 0.0 0.0 11,461.3
C-02.3 Extra over for bulk excavation in hard rock m3 15.0 0.0 0.0 468.0 0.0 0.0 0.0 7,020.0
Back fill around reservoir walls with selected material from off
C-02.1.3 m3 56.4 0.0 0.0 133.0 0.0 0.0 0.0 7,494.6
site and well ram in layers every 25cm interval.
C-02.1.4 m3 221.5 121.2 121.2 52.0 0.0 6,303.8 6,303.8 11,518.0
C-02.5 50cm thick basaltic or equivalent stone base for foundation m2 25.0 143.1 143.1 850.5 0.0 121,739.6 121,739.6 21,262.5
C-02.1.5 50cm thick hard trachyte stone hard core filling m2 133.2 143.1 143.1 189.0 0.0 27,053.2 27,053.2 25,176.7
C-02.6 CONCRETE AND MASONRY WORK
200mm thick lean concrete with mix ratio (1:3:6) under the
C-02.1.6 m2 133.2 143.1 143.1 140.0 0.0 20,039.4 20,039.4 18,649.4
reservoir base slab
C-02.7 Masonary pavment around the reservoir wih mass concrete m3 52.7 0.0 865.4 0.0 0.0 0.0 45,606.6
C-02.1.7
vibrated around reinforced bar.with mix ratio (1:2:3)
C-02.8 In base slab( C-30) m3 50.0 47.9 47.9 3,899.0 0.0 186,749.3 186,749.3 194,950.0
C-02.1.8 In 25cm thick concrete wall(C-30) m3 57.3 29.7 29.7 3,899.0 0.0 115,753.7 115,753.7 223,412.7
C-02.9 in concrete column(C-30) m3 2.8 0.0 0.0 3,899.0 0.0 0.0 0.0 10,839.2
C-02.1.9 In top slab(C-25) m3 32.0 0.0 3,592.0 0.0 0.0 0.0 114,944.0
C-02.10 in ring and fillet(C-30) m3 21.5 0.0 3,899.0 0.0 0.0 0.0 83,672.5
C-02.1.10 Provide and fix formwork
C-02.11 In base slab m2 20.1 21.2 21.2 500.0 0.0 10,602.9 10,602.9 10,055.0
C-02.1.11 To wall m2 385.0 378.7 378.7 500.0 0.0 189,343.8 189,343.8 192,500.0
C-02.12 To column m2 26.2 0.0 0.0 500.0 0.0 0.0 0.0 13,105.0
C-02.1.12 To top slab m2 118.2 0.0 500.0 0.0 0.0 0.0 59,100.0
C-02.13 To ring and fillet m2 16.0 0.0 500.0 0.0 0.0 0.0 8,015.0
tying wires.
C-02.1.14 Diameter 8 mm deformed bar kg 130.7 0.0 0.0 64.4 0.0 0.0 0.0 8,417.1
C-02.15 Diameter 10 mm deformed bar kg 4,650.2 0.0 0.0 66.8 0.0 0.0 0.0 310,633.4
C-02.1.15 Diameter 12 mm deformed bar kg 6,550.6 2,430.0 2,430.0 69.2 0.0 168,153.1 168,153.1 453,301.5
C-02.16 Diameter 14 mm deformed bar kg 1,650.0 12,853.3 12,853.3 71.0 0.0 912,587.8 912,587.8 117,150.0
C-02.1.16 Diameter 16 mm deformed bar kg 360.0 0.0 0.0 71.0 0.0 0.0 0.0 25,560.0
C-02.17 Diameter 20 mm deformed bar kg 300.1 0.0 71.0 0.0 0.0 0.0 21,307.1
Provide and construct 400 mm thick pointed stone masonry
C-02.1.17 valve chamber for inlet, outlet, overflow and drain valves as per Lps 1.0 0.0 4,500.0 0.0 0.0 0.0 4,500.0
the drawing( top slab c-25)
C-02.18 ACCESSORIES & FINISHING
Page 65 of 100
Provide and apply 50mm cement screed to the reservoir floor
C-02.1.18 m2 239.8 0.0 109.0 0.0 0.0 0.0 26,138.2
and roof slab and to valve chamber
Provide and apply 3 coats of plaster to internal walls, columns
C-02.19 m2 315 0 114 0 0 0 35,910
and to embeded part of external wall surface
C-02.1.19 Rendering external wall m2 157 0 74 0 0 0 11,618
Supply and install external water level indicator complete with
C-02.20 No 1 0 65,000 0 0 0 65,000
necessary accessories
Supply and fix external galvanised steel (6m) and internal
C-02.1.20 stainless steel (5.5m) ladder complete with safety cage as per the No 2 2 2 9,200 0 18,400 18,400 18,400
design to the satisfaction of the engineer.
Provide and install water stops made of natural or synthetic
C-02.21 rubber or elastometric plastic compound with basic risen m 120 120 120 750 0 90,330 90,330 90,000
polyvinyl chloride (PVC)
C-02.1.21 water proofing of internal walls m2 221.6 0.0 750.0 0.0 0.0 0.0 166,200.0
C-02.22 provide and insert plastic sheet for the base slab of the embeded part m2 124.6 0.0 135.0 0.0 0.0 0.0 16,825.1
Provide and fix 6 mm sheet metal access cover with latch and
C-02.1.22 No 4.0 0.0 3,500.0 0.0 0.0 0.0 14,000.0
lock for valve chamber and reservoir
Installation of Pipes ,Valves & Fittings Supplied by the
C-02.24
client
C-02.25 Install inlet pipe
C-02.1.25 DN 250mm flanged bell mouth No 1 1 1 9,600 0 9,600 9,600 9,600
C-02.26 DN 250, L=330cm double flanged pipe No 1 1 1 11,500 0 11,500 11,500 11,500
C-02.1.26 DN 250, 900 Duck foot bend No 1 1 1 16,800 0 16,800 16,800 16,800
C-02.27 DN 250, double flanged L=1m with centrally welded puddle flange No 1 1 1 13,600 0 13,600 13,600 13,600
C-02.1.27 DN 250 dismantling piece No 1 1 1 7,920 0 7,920 7,920 7,920
C-02.28 DN 250 flanged gate valve No 1 1 1 18,400 0 18,400 18,400 18,400
C-02.1.28 DN 250 double flanged pipe L=1.25 m No 1 1 1 7,600 0 7,600 7,600 7,600
C-02.29 DN250, 900 double flanged bend No 1 1 1 9,600 0 9,600 9,600 9,600
C-02.1.29 DN 250, double flanged pipe L=3.50m No 2 2 2 14,200 0 28,400 28,400 28,400
C-02.30 DN 250, double flanged pipe L=1.00m No 1 1 1 5,600 0 5,600 5,600 5,600
C-02.1.30 DN 250 flanged spigot No 1 1 1 7,600 0 7,600 7,600 7,600
C-02.31 DN 250 express collar No 1 1 1 7,200 0 7,200 7,200 7,200
C-02.1.31 DN 250 flanged float valve No 1 1 1 12,800 0 12,800 12,800 12,800
C-02.32 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS 1 1 1 7,500 0 7,500 7,500 7,500
C-02.33 DN 250 suction strainer No 1 1 1 13,600 0 13,600 13,600 13,600
DN 250 double flanged pipe L=1m with centrally welded puddle
C-02.1.33 flange No 1 1 1 4,400 0 4,400 4,400 4,400
C-02.34 DN 250 dismantling piece No 1 1 1 7,920 0 7,920 7,920 7,920
Page 66 of 100
C-02.1.34 DN 250 flanged gate valve No 1 1 1 18,400 0 18,400 18,400 18,400
C-02.35 DN 250, 900 double flanged bend No 1 1 1 9,600 0 9,600 9,600 9,600
C-02.1.35 DN 250*150 double flanged reducer No 1 1 1 17,600 0 17,600 17,600 17,600
C-02.36 DN 250 double flanged pipe L=1m No 1 1 1 4,400 0 4,400 4,400 4,400
C-02.1.36 DN 250 flanged spigot No 1 1 1 4,400 0 4,400 4,400 4,400
C-02.37 DN 250 express collar No 1 1 1 7,200 0 7,200 7,200 7,200
C-02.1.37 DN 250 water meter No 1 1 1 25,000 0 25,000 25,000 25,000
C-02.38 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS 1 1 1 7,500 0 7,500 7,500 7,500
C-02.39 DN 250 Flanged bell mouth No 1 1 1 9,600 0 9,600 9,600 9,600
C-02.1.39 DN 250 double flanged pipe L=180cm with puddle flange No 1 1 1 4,400 0 4,400 4,400 4,400
C-02.40 DN 250, 900 double flanged bend No 2 2 2 9,600 0 19,200 19,200 19,200
DN 250, double flanged pipe L=1.0m with centrally welded puddle
C-02.1.40 flange No 1 1 1 4,400 0 4,400 4,400 4,400
C-02.41 DN 250x250 all flanged Tee No 1 1 1 17,600 0 17,600 17,600 17,600
C-02.1.41 DN 250 flanged gate valve No 1 1 1 18,400 0 18,400 18,400 18,400
C-02.42 DN 250 flanged spigot No 2 2 2 4,400 0 8,800 8,800 8,800
C-02.1.42 Install level indicator pcs 1 0 65,000 0 0 0 65,000
C-02.43 Provide and install DN100 ventillation pipe with dome, L =1.0 meters pcs 2 0 6,500 0 0 0 13,000
C-02.1.43 Supply and istall hooper ( Staineless steel) No 1 0 1,500 0 0 0 1,500
C-02.44 Supply and Install level indicator with all its accessories ls 1 0 6,500 0 0 0 6,500
C-02.1.44 Compound Work
mesh wires fencing consists of 2.5 mm barbed wire horizontal
C-02.45 and diagonal member fixed to 2500 mm long concrete post m2 205 0 250 0 0 0 51,250
spaced every 2000mm, including all necessary material as per the
drawing
Stripping top soil from whole area surrounded by fence,
including running to spoil and sterilization to prevent vegetation
C-02.1.45 m2 1,450 0 27 0 0 0 38,425
growth
Gate, 6mm angle iron with metal sheet C/C 40 mm fixed to
60*60*3 mm RHS frame, as shown in the drawing; price
C-02.49 includes lock & latches & earth work (width 4.0m*height 2.60m) No 1 0 15,000 0 0 0 15,000
Supply & install sign boards as specified by the Engineer ( at

C-02.1.50 No 1 0 850 0 0 0 850
gate entrance & main road)(1-3)m2
Total For C-02 Carried to Summary - 2,245,837.2 2,245,837.2 3,019,106.7
Contractor Client
Signature Signature
Date Date
Page 67 of 100
takeoff 500m3

N Constants D T S Unit
1 0.7854 15 0.2 176.7 m2

1 0.7854 13.5 0.6 85.9 m3
m3
m3
m3
121.2 m3
1 0.7854 13.5 143.1 m2
1 0.7854 13.5 143.1 m2
1 0.7854 13.5 143.1 m2

m3
1 0.7854 13.20 0.35 47.9 m3

1 3.142 12.60 0.3
2.5 29.7 m3
1 0.5 0.50 2.5 0.0 m3
m3
m3
1 3.142 13.5 0.5 21.2 m2

1 3.142 12.6 4.9
12.0 378.7 m2
4 0.50 4.9 0.0 m2
m2
m2
0.0 kg
0.0 kg
2,430.0 kg
12,853.3 kg
0.0 kg
kg
Lps
m2
m2
m2
Contractor
Signature
Date
Page 68 of 100
takeoff 500m3

n Project
C & Water Works Contractor
BOOSTER I
DESCRIPTION
EARTH WORK
Clearing the top soil and unwanted material to a depth of 200mm
Bulk excavation in ordinary soil to depth not greater than 0.6m
Ditto but to a depth not greater than 1m
Extra over for bulk excavation in hard rock
Back fill around reservoir walls with selected material from off site
and well ram in layers every 25cm interval.
Cart away all excavated material, deposit to appropriate distance not
exceeding 1 km
50cm thick basaltic or equivalent stone base for foundation
50cm thick hard trachyte stone hard core filling
CONCRETE AND MASONRY WORK
200mm thick lean concrete with mix ratio (1:3:6) under the reservoir
base slab
Masonary pavment around the reservoir wih mass concrete
Reinforced concrete type C-30 filled into form work and vibrated
around reinforced bar.with mix ratio (1:2:3)
In base slab( C-30)
In 25cm thick concrete wall(C-30)
in concrete column(C-30)
In top slab(C-25)
in ring and fillet(C-30)
Provide and fix formwork
In base slab
To wall
To column
To top slab
To ring and fillet
Provide, cut, bend and fix in position reinforced steel bar. All
according to structural drawing. Price should include tying wires.
Provide and construct 400 mm thick pointed stone masonry valve
chamber for inlet, outlet, overflow and drain valves as per the
drawing( top slab c-25)
ACCESSORIES & FINISHING
Provide and apply 50mm cement screed to the reservoir floor and roof
slab and to valve chamber
Provide and apply 3 coats of plaster to internal walls, columns and to
embeded part of external wall surface
Rendering external wall
Client
Name:
Signature
Date
Page 69 of 100
Bar Schedule 500m3
BASE SLAB diameter in cm spacing in cm

Bottom mesh ϕ12@150mm 1313 15
overlap in cm 70
i Di hook overlap no lt
0 1,313.0 50 1 2 2,866.0 2,766.0
1 1,312.7 50 1 4 5,730.6 5,530.6
2 1,311.6 50 1 4 5,726.5 5,526.5
3 1,309.9 50 1 4 5,719.6 5,519.6
4 1,307.5 50 1 4 5,710.0 5,510.0
5 1,304.4 50 1 4 5,697.6 5,497.6
6 1,300.6 50 1 4 5,682.4 5,482.4
7 1,296.1 50 1 4 5,664.4 5,464.4
8 1,290.9 50 1 4 5,643.5 5,443.5
9 1,284.9 50 1 4 5,619.8 5,419.8
10 1,278.3 50 1 4 5,593.1 5,393.1
11 1,270.9 50 1 4 5,563.4 5,363.4
12 1,262.7 50 1 4 5,530.7 5,330.7
13 1,253.7 50 1 4 5,495.0 5,295.0
14 1,244.0 50 1 4 5,456.1 5,256.1
15 1,233.5 50 1 4 5,413.9 5,213.9
16 1,222.1 50 1 4 5,368.5 5,168.5
17 1,209.9 50 1 4 5,319.6 5,119.6
18 1,196.8 50 1 4 5,267.3 5,067.3
19 1,182.8 50 1 4 5,211.3 5,011.3
20 1,167.9 50 1 4 5,151.6 4,951.6
21 1,152.0 50 1 4 5,087.9 4,887.9
22 1,135.1 50 0 4 4,740.3 4,540.3
23 1,117.1 50 0 4 4,668.3 4,468.3
24 1,098.0 50 0 4 4,591.9 4,391.9
25 1,077.7 50 0 4 4,510.9 4,310.9
26 1,056.2 50 0 4 4,424.8 4,224.8
27 1,033.4 50 0 4 4,333.5 4,133.5
28 1,009.1 50 0 4 4,236.6 4,036.6
29 983.4 50 0 4 4,133.6 3,933.6
30 956.0 50 0 4 4,024.1 3,824.1
31 926.9 50 0 4 3,907.4 3,707.4
32 895.8 50 0 4 3,783.0 3,583.0
33 862.5 50 0 4 3,649.9 3,449.9
34 826.8 50 0 4 3,507.1 3,307.1
35 788.3 50 0 4 3,353.3 3,153.3
36 746.7 50 0 4 3,186.8 2,986.8
37 701.3 50 0 4 3,005.3 2,805.3
38 651.4 50 0 4 2,805.7 2,605.7
39 595.9 50 0 4 2,583.5 2,383.5
40 532.9 50 0 4 2,331.5 2,131.5
41 459.4 50 0 4 2,037.7 1,837.7
42 369.3 50 0 4 1,677.1 1,477.1
43 244.7 50 0 4 1,178.7 978.7
44
174 195,190 186,490
no Li Lt
Page 70 of 100
Bar Schedule 500m3
Radial 592.5 293 173,600.0 14mm

spacer 547.4 200 109,478.5 14mm
Sump 12 280 3,360.0 14mm
Circumfrential 11ϕ16mm spacing 15 cm
i Li Overlap Lt
0 4147.4 4 4427.4
1 4021.8 4 4301.8
2 3896.1 4 4176.1
3 3770.4 4 4050.4
4 3644.7 4 3924.7
5 3519.0 4 3799.0
24679.4 14mm
Wall No of bars
vertical inner 37.7 251.4 5.00 6.40 1,608.70 14mm
vertical outer 39.6 263.9 5.00 6.40 1,689.14 14mm
horizontal inner 33.3 37.7 2.40 1,336.80 12mm
horizontal outer 33.3 39.6 2.40 1,399.64 12mm
friction key 39.6 263.9 1.57 414.37 14mm
Column
vertical 8.0 6.30 0.00 16mm
stirrup 25.0 1.46 0.00 8mm
Floor Slab, Wall and Columns Total

Diameter mm Quantity in m Quantity in kg
ϕ8 0.0 0.0
ϕ10 0.0 0.0
ϕ12 2,736.4 2,430.0
ϕ14 10,640.2 12,853.3
ϕ16 0.0 0.0
Page 71 of 100
Bar Schedule 500m3
14mm
Page 72 of 100
Bill No. D- 01 BOQ of 1000m3 Service Reservoirs
Previous Current Executed Contract
Item Description Unit Qtty Previous Current Total Unit Rate
Amount Amount Amount Amount
C-01.1 EARTHWORKS
Site Clearing to remove top soil to depth not
C-01.1.1 m2 314.0 314.2 314.2 26.5 0.0 8,325.2 8,325.2 8,321.0
exceeding 200mm
C-0.1.2 Excavation
Excavation shall includs from strutting ,
shuttering ,stabilising excavated surfaces and
C-01.1.2 keeping excavations free of water by bailing
out,pumping or other means. ( Excluding disposal
of excavated material )
C-0.1.1.3 Excavation for foundations
Bulk excavation in ordinary soil to depth not greater
C-01.1.3 M3 51.2 127.2 127.2 132.5 0.0 16,858.6 16,858.6 6,784.0
than 1m
Hard Rock : commencing surface 0.8m above final
C-0.1.1.4 M3 10.0 0.0 177.0 0.0 0.0 0.0 1,770.0
surface
Soft Rock : commencing surface 0.8m above final
C-01.1.4 M3 10.0 0.0 331.0 0.0 0.0 0.0 3,310.0
surface
C-0.1.1.5 General Excavation 0.0 0.0 0.0
Maximum depth shall be depth of excavation from

C-01.1.5 0.0 0.0 0.0
thr orginal surface to 0.8m above the final surface
C-0.1.1.6 Topsoil: maximum depth n.e. 0.25m M3 200.0 0.0 26.5 0.0 0.0 0.0 5,300.0
C-01.1.6 Common material; maximum depth 1.0m - 2.0m M3 400.0 152.7 152.7 184.0 0.0 28,093.4 28,093.4 73,600.0
C-0.1.1.7 Common material; maximum depth 2.0 -5m M3 440.0 0.0 303.0 0.0 0.0 0.0 133,320.0
C-01.1.7 Hard Rock ; maximum depth 2.0m - 5.0m M3 20.0 0.0 468.0 0.0 0.0 0.0 9,360.0
C-0.1.1.8 Ditto soft Rock M3 10.0 0.0 331.0 0.0 0.0 0.0 3,310.0
C-01.1.8 Disposal of Excavated Material 0.0 0.0 0.0
Approved material shall be retained for filling/
C-0.1.1.9 backfilling and unsuitabel material shall be 0.0 0.0 0.0
disposed to tip as directed by the Engineer.
C-01.1.9 Topsoil; maximum distance of haul n.e. 1 km M3 180.0 342.7 342.7 52.0 0.0 17,822.9 17,822.9 9,360.0
C-0.1.1.10 Ditto but haulage exceeding 1 km M3 20.0 0.0 52.0 0.0 0.0 0.0 1,040.0
Common material ; maximum distace to haul n.e. 1
C-01.1.10 M3 640.0 0.0 52.0 0.0 0.0 0.0 33,280.0
km
C-0.1.1.11 Ditto but haulage exceeding 1 km M3 200.0 0.0 52.0 0.0 0.0 0.0 10,400.0
C-01.1.11 Hard Rock ; maximum distance of haul n.e. 1 km M3 20.0 0.0 52.0 0.0 0.0 0.0 1,040.0
C-0.1.1.12 Soft Rock ; maximum distance of haul n.e 1 km M3 10.0 0.0 52.0 0.0 0.0 0.0 520.0
C-01.1.12 Back Filling 0.0 0.0 0.0
Include for compaction as specified and Filling to
C-0.1.1.13 0.0 0.0 0.0
Completed Structures
C-01.1.13 Filling of Excavated topsoil M3 200.0 0.0 133.0 0.0 0.0 0.0 26,600.0
C-0.1.1.14 Non- selected excavated common material M3 300.0 152.7 152.7 246.0 0.0 37,559.6 37,559.6 73,800.0
C-01.1.14 Non-selected excavated common material ( General ) M3 375.0 0.0 246.0 0.0 0.0 0.0 92,250.0
C-0.1.1.15 To stated depth or thickness 0.0 0.0 0.0
K09+000Page 73 of 100
250mm approved hardcore below blinding concrete
C-01.1.15 M3 100.0 254.5 254.5 189.0 0.0 48,094.6 48,094.6 18,900.0
level
C-0.1.1.16 Drain 0.0 0.0 0.0
Earth drain with slopes at 45 degrees , depth n.e.
C-01.1.16 M3 310.0 0.0 35.0 0.0 0.0 0.0 10,850.0
1.5m
C-01.1.17 CONCRETE WORK 0.0 0.0 0.0
300mm thick lean concrete with mix ratio (1:3:6)
C-01.1.18 M2 393.7 254.5 254.5 140.0 0.0 35,625.7 35,625.7 55,111.0
under the reservoir base slab and valve chamber
Reinforced concrete type c-30 filled into from
C-01.1.19 work and vibrated around reniforced bar mix 0.0 0.0 0.0
ratio should 1:2:3
C-01.1.20 Base slab (C-30) M3 100.4 105.2 105.2 3,899.0 0.0 410,032.3 410,032.3 391,537.6
C-01.1.21 Concrete wall (C-30) M3 82.9 79.4 79.4 3,899.0 0.0 309,580.6 309,580.6 323,305.1
C-01.1.22 Concrete column (C-30) M3 6.6 0.0 0.0 3,899.0 0.0 0.0 0.0 25,850.4
C-01.1.23 Top slab(C-25) M3 45.9 0.0 3,592.0 0.0 0.0 0.0 164,980.6
C-01.1.24 Parapet (C-25) M3 22.0 0.0 3,592.0 0.0 0.0 0.0 79,024.0
C-01.1.25 Provide and fix formwork to 0.0 0.0 0.0
C-01.1.26 Base slab M2 16.5 33.0 33.0 500.0 0.0 16,493.4 16,493.4 8,245.0
C-01.1.27 Wall M2 547.8 521.6 521.6 500.0 0.0 260,786.0 260,786.0 273,900.0
C-01.1.28 Column M2 10.1 0.0 0.0 500.0 0.0 0.0 0.0 5,025.0
C-01.1.29 Top slab M2 240.4 0.0 500.0 0.0 0.0 0.0 120,200.0
C-01.1.30 Parapet M2 150.0 0.0 500.0 0.0 0.0 0.0 75,000.0
Provide cut,bend and fix in position renifoced steel
C-01.1.31 bar.All according to structural drawing . Price 0.0 0.0 0.0
C-01.1.32 Diameter 8mm plain bar kg 650.0 0.0 0.0 64.4 0.0 0.0 0.0 41,860.0
C-01.1.33 Diameter 12mm deformed bar kg 7,705.0 2,618.2 2,618.2 69.2 0.0 181,179.2 181,179.2 533,186.0
C-01.1.34 Diameter 14mm deformed bar kg 10,849.0 17,617.5 17,617.5 71.0 0.0 1,250,843.1 1,250,843.1 770,279.0
C-01.1.35 Diameter 16mm deformed bar kg 700.0 0.0 0.0 71.0 0.0 0.0 0.0 49,700.0
C-01.1.36 Diameter 20mm deformed bar kg 450.0 0.0 0.0 71.0 0.0 0.0 0.0 31,950.0
C-01.1.37 valve chambere 0.0 0.0 0.0
C-01.1.38 Concrete 0.0 0.0 0.0
Reniforced concrete type C-25 filled into from work
C-01.1.39 and vibrated around reniforced bar mix ratio should M3 16.2 0.0 3,592.0 0.0 0.0 0.0 58,190.4
be 1:2:3: for valve chambere
C-01.1.40 Provide and fix formwork for valve chamber to 0.0 0.0 0.0
C-01.1.41 Base slab M2 9.9 0.0 500.0 0.0 0.0 0.0 4,925.0
C-01.1.42 wall M2 112.2 0.0 500.0 0.0 0.0 0.0 56,100.0
C-01.1.43 Column M2 6.1 0.0 500.0 0.0 0.0 0.0 3,065.0
C-01.1.44 Top slab M2 13.8 0.0 500.0 0.0 0.0 0.0 6,895.0
Provide cut,bend and fix in position renifoced steel
C-01.1.45 bar.All according to structural drawing . Price should 0.0 0.0 0.0
include tying wires.
K09+000Page 74 of 100
C-01.1.46 Diameter 8mm plain bar kg 797.0 0.0 64.4 0.0 0.0 0.0 51,326.8
C-01.1.47 Diameter 10mm deformed bar kg 190.0 0.0 66.8 0.0 0.0 0.0 12,692.0
C-01.1.48 Block work 0.0 0.0 0.0
Provide and construct 400mm thick pointed stone
C-01.1.49 masonary valve chamber for inlet ,outlet,overflow Lps 1.0 0.0 4,500.0 0.0 0.0 0.0 4,500.0
and drain valves as per the drawing (top slab C-25)
C-01.1.50 ACCESSEORIES AND FINISHING 0.0 0.0 0.0
Provide and apply 50cm cement screed to the
C-01.1.51 M2 256.9 0.0 109.0 0.0 0.0 0.0 28,002.1
reservoir floor and roof slab
Provide and apply 3 coats of plaster to internal walls
C-01.1.52 M2 281.5 0.0 114.0 0.0 0.0 0.0 32,085.3
columns and to embedded part of external wall
C-01.1.53 Rendering external wall M2 276.4 0.0 74.0 0.0 0.0 0.0 20,453.6
Supply and fix external galvanised steel (6m) and
internal stainless steel (5.5m) ladder complete with
C-01.1.54 NO 1.0 2.0 2.0 15,000.0 0.0 30,000.0 30,000.0 15,000.0
saftly cage as per design to satisfaction of the
Engineer
Supply and install external water level indicator
C-01.1.55 NO 1.0 0.0 65,000.0 0.0 0.0 0.0 65,000.0
complete with necessary accessories
Provide and install water stops made of natural or
C-01.1.56 synthetic rubber or elastometric plastic compound M 156.4 162.5 162.5 750.0 0.0 121,853.7 121,853.7 117,277.5
with basic risen polyvinyl chloride ( PVC)
provide and fix 6mm sheet metal access cover with
C-01.1.57 NO 3.0 0.0 3,500.0 0.0 0.0 0.0 10,500.0
latch and lock for valve chamber and reservoir
C-01.1.59 paint with water proof for the wall and floorbase M2 302.0 0.0 185.0 0.0 0.0 0.0 55,870.0
Provide and place single brick layer cover to protect
C-01.1.60 M2 52.2 0.0 570.0 0.0 0.0 0.0 29,725.5
the asphalt coat from the backfill material
PIPES, VALVES AND FITTINGS 0.0 0.0 0.0
C-01.1.61 Install inlet pipe 0.0 0.0 0.0
C-01.1.62 DN 250mm flanged bell mouth No 1 1 1 9,600 0.0 9,600.0 9,600.0 9,600
C-01.1.63 DN 250, L=330cm double flanged pipe No 1 1 1 11,500 0.0 11,500.0 11,500.0 11,500
C-01.1.64 DN 250, 900 Duck foot bend No 1 1 1 16,800 0.0 16,800.0 16,800.0 16,800
DN 250, double flanged L=1m with centrally welded
C-01.1.65 puddle flange
No 1 1 1 13,600 0.0 13,600.0 13,600.0 13,600
C-01.1.66 DN 250 dismantling piece No 1 1 1 7,920 0.0 7,920.0 7,920.0 7,920
C-01.1.67 DN 250 flanged gate valve No 1 1 1 18,400 0.0 18,400.0 18,400.0 18,400
C-01.1.68 DN 250 double flanged pipe L=1.25 m No 1 1 1 7,600 0.0 7,600.0 7,600.0 7,600
C-01.1.69 DN250, 90 degree double flanged elbow No 1 1 1 9,600 0.0 9,600.0 9,600.0 9,600
C-01.1.70 DN 250, double flanged pipe L=4.5m No 3 3 3 14,200 0.0 42,600.0 42,600.0 42,600
C-01.1.71 DN 250, double flanged pipe L=1.00m No 1 1 1 5,600 0.0 5,600.0 5,600.0 5,600
C-01.1.72 DN 250 flanged spigot No 1 1 1 7,600 0.0 7,600.0 7,600.0 7,600
C-01.1.73 DN 250 express collar No 1 1 1 7,200 0.0 7,200.0 7,200.0 7,200
C-01.1.74 DN 250 flanged float valve No 1 1 1 12,800 0.0 12,800.0 12,800.0 12,800
K09+000Page 75 of 100
Pipe support with pipe clamp, wall bracket, foot plate and
C-01.1.75 anchor bolts
LS 1 1 1 7,500 0.0 7,500.0 7,500.0 7,500
C-01.1.76 Install outlet pipe 0.0 0.0 0.0
C-01.1.77 DN 250 suction strainer No 1 1 1 13,600 0.0 13,600.0 13,600.0 13,600
DN 250 double flanged pipe L=1m with centrally welded
C-01.1.78 puddle flange
No 1 1 1 4,400 0.0 4,400.0 4,400.0 4,400
C-01.1.79 DN 250 dismantling piece No 1 1 1 7,920 0.0 7,920.0 7,920.0 7,920
C-01.1.81 DN 250, 90 degree double flanged bend No 1 1 1 9,600 0.0 9,600.0 9,600.0 9,600
C-01.1.82 DN 250 double flanged pipe L=1m No 1 1 1 4,400 0.0 4,400.0 4,400.0 4,400
C-01.1.84 DN 250 express collar No 1 1 1 7,200 0.0 7,200.0 7,200.0 7,200
C-01.1.85 DN 250 water meter No 1 1 1 25,000 0.0 25,000.0 25,000.0 25,000
Pipe support with pipe clamp, wall bracket, foot plate and
C-01.1.86 anchor bolts
LS 1 1 1 7,500 0.0 7,500.0 7,500.0 7,500
C-01.1.87 Install Overflow and Drain pipes 0.0 0.0 0.0
C-01.1.88 DN 250 Flanged bell mouth No 1 1 1 9,600 0.0 9,600.0 9,600.0 9,600
C-01.1.89 DN 250 double flanged pipe L=180cm with puddle flange No 1 1 1 4,400 0.0 4,400.0 4,400.0 4,400
C-01.1.90 DN 250, 90 degree double flanged bend No 2 2 2 96,000 0.0 192,000.0 192,000.0 192,000
DN 250, double flanged pipe L=1.0m with centrally
C-01.1.91 welded puddle flange
No 1 1 1 4,400 0.0 4,400.0 4,400.0 4,400
C-01.1.92 DN 250x250 all flanged Tee No 1 1 1 17,600 0.0 17,600.0 17,600.0 17,600
C-01.1.95 Install level indicator pcs 1 0 65,000 0.0 0.0 0.0 65,000
Provide and install DN 100 ventillation pipe with
C-01.1.96 No 2 0 6,500 0.0 0.0 0.0 13,000
dome, L =6meters
C-01.1.98 Compound Work 0.0 0.0 0.0
Filling and compacting of selected material excavated
C-01.1.99 M3 175 0 246 0.0 0.0 0.0 43,050
from site in layers not exceeding 20cm thickness
Construction of 200mm*300m wide and 20cm thick
C-20 reinforced concrete drian around the reservoir
C-01.1.101 wall including the drinage ditch as shown in the M3 68 0 523 0.0 0.0 0.0 35,564
drawing. The work including excavation, cart away
and selected backfill material.
Mesh wires fencing consists of 2.5 mm wire

horizontal and diagonal member fixed to 2.5m long
C-01.1.103 M2 250.0 0.0 250.0 0.0 0.0 0.0 62,500.0
concret post spaced C/C 2000mm, including all
necessary material as per the drawing.
C-01.1.104 Supply and construct gate type III as per the drawing NO 1.0 0.0 15,000.0 0.0 0.0 0.0 15,000.0
C-01.1.105 Compound Lighiting as per the drawing Ls 1.0 0.0 8,500.0 0.0 0.0 0.0 8,500.0
K09+000Page 76 of 100
C-01.1.106 Testing, Disinfection and Commissioning Ls 1.0 0.0 7,500.0 0.0 0.0 0.0 7,500.0
C-01.1.107 Electrical Installation
Supply and install within guard house;
C-01.1.108 distribution board for flush mounting with lockl
abel door consisting of
C-01.1.109 1PC of ACD of 10A, 1-ph NO 1.0 0.0 7,334.8 0.0 0.0 0.0 7,334.8
C-01.1.110 2pc of ACB of 16A , 1-ph NO 1.0 0.0 1,504.8 0.0 0.0 0.0 1,504.8
Light points with switches, fed through Pvc insulated
C-01.1.111 NO 2.0 0.0 81.7 0.0 0.0 0.0 163.4
wire 2x2.5 mm 2 cable
Flush mounted socket outlets of 16a, 220V ,50HZ ,
C-01.1.112 fed through PVC 3x2.5mm 2 cable , laid on the roof NO 2.0 0.0 147.4 0.0 0.0 0.0 294.8
and in 16mm conduit in the wall
Light fittings type philips TMS 012/136 or equvalent
C-01.1.113 NO 2.0 0.0 501.8 0.0 0.0 0.0 1,003.6
with 1x36 W lamps
Power line of PVC conductor of 2x 4mm2 from
C-01.1.114 NO 20.0 0.0 1,400.0 0.0 0.0 0.0 28,000.0
EEPCO meter.
Supply & install sign boards as specified by the
C-01.1.118 NO 1.0 0.0 850.0 0.0 0.0 0.0 850.0
Engineer ( at gate entrance & main road)(1-3)m2
Total For BILL NO. C-01 (1000 m3) Balancing Reservoir 0.0 3,309,088.3 3,309,088.3 4,869,082.2
Contractor Client
Signature Signature
Date Date
K09+000Page 77 of 100
takeoff 1000m3

Structure :Bill No. D- 01 BOQ of 1000m3 Service Reservoir
N D t Quantity Unit
1 0.7854
20
314.16 m2
1 18 0.50
0.7853981634 127.23 m3
1 18 0.60
0.7853981634 152.68 m3
1 314.16 0.20
279.92
342.75 m3
2 18
0.7854 0.30 152.68 m3
1 18
0.7854 0.25 254.47 m3
1 18
0.7854 254.47 m2
1 17.5 0.30
0.7854
6 0.4375 2.10
Page 78 of 100
takeoff 1000m3
1 17.5 0.25
3.142 2.00 105.16 m3
1 3.142 16.90
0.3 5.00 79.40 m3
1 6
0.4 0.40 0.00 m3
1 17.5 0.60
3.142 32.99 m2
16.9 5.00
1
16.3 3.14 521.57 m2
0.00 m2
0.0 kg
2,618.2 kg
17,617.5 kg
0.0 kg
0.0 kg
Contractor
Signature
Date
Page 79 of 100
takeoff 1000m3

n Project
C & Water Works Contractor
Service Reservoir
DESCRIPTION
EARTHWORKS
C-01.1.1Site Clearing to remove top soil to depth not exceeding 200mm
r=10m, depth=20cm, Area= 314.16m2
C-0.1.2Excavation
C-01.1.2Excavation shall includs from strutting , shuttering ,stabilising
excavated surfaces and keeping excavations free of water by bailing
out,pumping or other means. ( Excluding disposal of excavated material
)
C-0.1.1.3Excavation for foundations
C-01.1.3Bulk excavation in ordinary soil to depth not greater than 1m
C-0.1.1.4Hard Rock : commencing surface 0.8m above final surface

C-01.1.4Soft Rock : commencing surface 0.8m above final surface
C-0.1.1.5General Excavation
C-01.1.5Maximum depth shall be depth of excavation from thr orginal
surface to 0.8m above the final surface
C-0.1.1.6Topsoil: maximum depth n.e. 0.25m
C-01.1.6Common material; maximum depth 1.0m - 2.0m
C-0.1.1.7Common material; maximum depth 2.0 -5m

C-01.1.7Hard Rock ; maximum depth 2.0m - 5.0m
C-0.1.1.8Ditto soft Rock
C-01.1.8Disposal of Excavated Material
C-0.1.1.9Approved material shall be retained for filling/ backfilling and
unsuitabel material shall be disposed to tip as directed by the Engineer.
C-01.1.9Topsoil; maximum distance of haul n.e. 1 km
C-01.1.12Back Filling
C-0.1.1.13Include for compaction as specified and Filling to Completed
Structures
C-01.1.13Filling of Excavated topsoil
C-0.1.1.14Non- selected excavated common material
C-01.1.14Non-selected excavated common material ( General )

C-0.1.1.15To stated depth or thickness
C-01.1.15250mm approved hardcore below blinding concrete level
C-0.1.1.16Drain
C-01.1.16Earth drain with slopes at 45 degrees , depth n.e. 1.5m
C-01.1.17CONCRETE WORK
C-01.1.18300mm thick lean concrete with mix ratio (1:3:6) under the
diameter D = 18m, thickness t= 0.1m, A=m/4*D^2
C-01.1.19Reinforced concrete type c-30 filled into from work and
vibrated around reniforced bar mix ratio should 1:2:3
C-01.1.20Base slab (C-30)
column sump
Page 80 of 100
takeoff 1000m3
sump
C-01.1.21Concrete wall (C-30)
C-01.1.22Concrete column (C-30)
C-01.1.23Top slab(C-25)
C-01.1.24Parapet (C-25)
C-01.1.25Provide and fix formwork to
C-01.1.26Base slab
C-01.1.27Wall
C-01.1.28Column
C-01.1.29Top slab
C-01.1.30Parapet
C-01.1.31Provide cut,bend and fix in position renifoced steel bar.All
according to structural drawing . Price should include tying wires.
C-01.1.32Diameter 8mm plain bar
C-01.1.33Diameter 12mm deformed bar
Client
Name:
Signature
Date
Page 81 of 100
bar schedule 1000m3
BASE SLAB
Bottom mesh ϕ14@140mm 1742 spacing 14
cover 3 overlap 70
thickness 55
i Di hook overlap no bottom bar
0 1,742.0 98 1 2 3,820.0
1 1,741.8 98 1 4 7,639.1
2 1,741.1 98 1 4 7,636.4
3 1,740.0 98 1 4 7,631.9
4 1,738.4 98 1 4 7,625.6
5 1,736.4 98 1 4 7,617.5
6 1,733.9 98 1 4 7,607.5
7 1,730.9 98 1 4 7,595.8
8 1,727.5 98 1 4 7,582.2
9 1,723.7 98 1 4 7,566.7
10 1,719.3 98 1 4 7,549.4
11 1,714.6 98 1 4 7,530.2
12 1,709.3 98 1 4 7,509.2
13 1,703.5 98 1 4 7,486.2
14 1,697.3 98 1 4 7,461.3
15 1,690.6 98 1 4 7,434.4
16 1,683.4 98 1 4 7,405.6
17 1,675.7 98 1 4 7,374.8
18 1,667.5 98 1 4 7,342.0
19 1,658.8 98 1 4 7,307.1
20 1,649.5 98 1 4 7,270.1
21 1,639.8 98 1 4 7,231.0
22 1,629.5 98 1 4 7,189.8
23 1,618.6 98 1 4 7,146.4
24 1,607.2 98 1 4 7,100.7
25 1,595.2 98 1 4 7,052.7
26 1,582.6 98 1 4 7,002.3
27 1,569.4 98 1 4 6,949.6
28 1,555.6 98 1 4 6,894.4
29 1,541.2 98 1 4 6,836.7
30 1,526.1 98 1 4 6,776.4
31 1,510.3 98 1 4 6,713.4
32 1,493.9 98 1 4 6,647.6
33 1,476.7 98 1 4 6,579.0
34 1,458.9 98 1 4 6,507.4
35 1,440.2 98 1 4 6,432.8
36 1,420.7 98 1 4 6,355.0
37 1,400.5 98 1 4 6,273.8
38 1,379.3 98 1 4 6,189.2
39 1,357.2 98 1 4 6,101.0
40 1,334.2 98 1 4 6,008.9
Page 82 of 100
bar schedule 1000m3
41 1,310.2 98 1 4 5,912.9
42 1,285.1 98 1 4 5,812.6
43 1,258.9 98 1 4 5,707.8
44 1,231.6 98 1 4 5,598.2
45 1,202.9 98 1 4 5,483.6
46 1,172.9 98 0 4 5,083.5
47 1,141.4 98 0 4 4,957.4
48 1,108.3 98 0 4 4,825.0
49 1,073.4 98 0 4 4,685.6
50 1,036.6 98 0 4 4,538.4
51 997.7 98 0 4 4,382.7
52 956.4 98 0 4 4,217.4
53 912.3 98 0 4 4,041.2
54 865.1 98 0 4 3,852.5
55 814.2 98 0 4 3,648.9
56 758.9 98 0 4 3,427.6
57 698.1 98 0 4 3,184.4
58 630.2 98 0 4 2,912.9
59 552.7 98 0 4 2,602.7
60 460.6 98 0 4 2,234.5
61 342.5 98 0 4 1,762.0
62 144.5 98 0 4 969.8
63
250.0 377,822.71
no Li Lt
spacer ϕ14mm 4/sqrm 784 170 133,361 14mm
column Sump 1 ϕ14mm @140mm
52 323.5 16,822 14mm
drain Sump 2 ϕ14mm @140mm
391 275 107,513 14mm
Circumfrential 10ϕ14mm 150mm 14 cm
i Li Overlap Lt
0 5,473.36 4 5,793.4
1 5,429.38 4 5,749.4
2 5,385.39 4 5,705.4
3 5,341.40 4 5,661.4
4 5,297.41 4 5,617.4
5 5,253.42 4 5,573.4
6 5,209.44 4 5,529.4
7 5,165.45 4 5,485.4
8 5,121.46 4 5,441.5
9 5,077.47 4 5,397.5
10 5,033.48 4 5,353.5
11 4,989.50 4 5,309.5
12 4,945.51 4 5,265.5
Page 83 of 100
bar schedule 1000m3
13 4,901.52 4 5,221.5
77,104 14mm
Base Slab Total L cm Qty kg
ϕ14 1,065,944.8 12,876.6
ϕ16 0.0
Column
numbers length for one total l
vertical 8ϕ20mm 8 654 0 20mm
vertical 8ϕ16mm 40 654 0 16mm
stirrups ϕ8mm@150mm 240 180 0 8mm
Wall
vertical ϕ14mm@140mm
outer faces 379 430 163,092 14mm
inner faces 366 430 157,302 14mm
circular ϕ12mm@140mm
outer faces 27 5,610 149,599 12mm
inner faces 27 5,447 145,243 12mm
friction key ϕ14mm@140mm 379 190 72,064
Wall & Column Total

L cm Quantity kg
ϕ8 0.0 0.0
ϕ12 294,842.0 2,618.2
ϕ14 392,458.2 4,740.9
ϕ16 0.0 0.0
ϕ20 0.0 0.0
Total
Diam mm Length in cm Quantity kg
ϕ8 0.0 0.0
ϕ12 294,842.0 2,618.2
ϕ14 1,458,403.1 17,617.5
ϕ16 0.0 0.0
ϕ20 0.0 0.0
Page 84 of 100
bar schedule 1000m3
top bar 17.42 125.42857 62.714286

3,624.0
7,247.1
7,244.4
7,239.9
7,233.6
7,225.5
7,215.5
7,203.8
7,190.2
7,174.7
7,157.4
7,138.2
7,117.2
7,094.2
7,069.3
7,042.4
7,013.6
6,982.8
6,950.0
6,915.1
6,878.1
6,839.0
6,797.8
6,754.4
6,708.7
6,660.7
6,610.3
6,557.6
6,502.4
6,444.7
6,384.4
6,321.4
6,255.6
6,187.0
6,115.4
6,040.8
5,963.0
5,881.8
5,797.2
5,709.0
5,616.9
Page 85 of 100
bar schedule 1000m3
5,520.9
5,420.6
5,315.8
5,206.2
5,091.6
4,691.5
4,565.4
4,433.0
4,293.6
4,146.4
3,990.7
3,825.4
3,649.2
3,460.5
3,256.9
3,035.6
2,792.4
2,520.9
2,210.7
1,842.5
1,370.0
577.8
353,322.71
Page 86 of 100
Toilet@BH&1000m3
Bill No. C- 015.0Toilet At 1000m3, 500m^3 booster station and @ borehole

Total
Quanti Previous Current Previous Current Contract
Item No Description Unit Quantity Unit Rate Total Amount
ty Quantity Quantity Amount Amount Amount
C.15.3 Bulk excavation in ordinary soil to depth of 1.5m m3 15.0 18.0 18.00 177.0 0.0 3,186.0 3,186.0 2,655.0
C15.4 Bulk excavation in soft rock m3 15.0 18.0 18.00 331.0 0.0 5,958.0 5,958.0 4,965.0
C.15.4 Bulk excavation in hard rock m3 12.0 18.0 18.00 468.0 0.0 8,424.0 8,424.0 5,616.0
C15.5 Curt away excavated material m3 42.0 40.0 40.00 52.0 0.0 2,080.0 2,080.0 2,184.0
C.15.5 Masonry Work
C15.6 masonar wall with 50cm at the base and 40cm at top m3 35.0 16.2 16.20 1,701.0 0.0 27,556.2 27,556.2 59,535.0
C.15.6 concerete work
Reinforced concrete septic cover C30 (Cement 1440 kg/m3) filled into
C15.7 form work and vibrated around reinforced bars, mix ratio should be 1 :2:3
in
C.15.7 Soak pit top slab m3 2.3 2.7 2.70 3,899.0 0.0 10,527.3 10,527.3 8,772.8
C15.8 Reinforcement
Provide, cut, bend and fix in position reinforced steel bar. All according to
C.15.8
structural drawing. Price shall include tying wires
C15.9 diameter 12 kg 650.0 90.9 90.93 69.2 0.0 6,292.4 6,292.4 44,980.0
C.15.9 diameter 10 kg 90.0 116.6 116.61 66.8 0.0 7,789.7 7,789.7 6,012.0
C15.10 diameter 8 kg 80.0 20.5 20.46 64.4 0.0 1,317.7 1,317.7 5,152.0
C.15.10 Miscellaneous
Supply and lay 100 mm dia. PVC pipe as shown on the drawing, price
C15.11 m 100.0 100.0 100.00 78.0 0.0 7,800.0 7,800.0 7,800.0
including excavation of earth and back filling drianage conection
C.15.11 Supply and fix 100x100 mm tee Pcs 4.0 4.0 4.00 3,500.0 0.0 14,000.0 14,000.0 14,000.0
C15.12 Supply and fix 100 mm dia. PVC ventilation pipe hood shaped covering (cowl) Pcs 2.0 2.0 2.00 2,800.0 0.0 5,600.0 5,600.0 5,600.0
C.15.12 Supply and fix 40*40cm manhole cover concrete with handling frame pcs 2.0 2.0 2.00 1,200.0 0.0 2,400.0 2,400.0 2,400.0
Sub Total for Soak Away Pit 0.00 103,461.38 103,461.38 169,989.75
C.15.13 Earth Work
C.15.14 Excavation for stone masonry foundation; 0.5 m width and 0.5 m depth m3 3.0 48.0 48.00 88.0 0.0 4,224.0 4,224.0 264.0
Cart away and deposit excavated surplus material to a distance not exceeding I m3
C15.15 6.0 53.0 53.00 52.0 0.0 2,756.0 2,756.0 312.0
km
C.15.15 fill for the selected material m2 3.0 0.0 0.00 50.0 0.0 0.0 0.0 150.0
C15.16 Masonry Work
Supply and place 250 mm thick hard core compacted to receive reinforced m2
C.15.16 10.0 16.0 16.00 189.0 0.0 3,024.0 3,024.0 1,890.0
floor slab
C15.17 Supply and place 500 mm thick hard core for founation wall m2 7.0 16.0 16.00 189.0 0.0 3,024.0 3,024.0 1,323.0
C.15.17 Sub-Total
C15.18 Concrete and Block Work
Reinforced concrete grade C-25 with minimum cement content 1440 kg/m3
C.15.18
cast into formwork and vibrated around reinforcement bars in
Page 87 of 100
Toilet@BH&1000m3
C15.19 RC floor tie beam m3 3.0 0.6 0.64 3,592.0 0.0 2,298.9 2,298.9 10,776.0
C.15.19 RC column m3 1.3 0.1 0.11 3,592.0 0.0 387.9 387.9 4,525.9
C15.20 Mass concrete fill on floor slab (100 mm) m3 1.3 1.6 1.60 3,592.0 0.0 5,747.2 5,747.2 4,490.0
C.15.20 Lintel m3 0.1 0.1 0.07 3,592.0 0.0 258.6 258.6 179.6
C15.21 RC roof tie beams m3 2.5 0.6 0.64 3,592.0 0.0 2,298.9 2,298.9 8,980.0
Provide, fix in position, cut and bend reinforced steel bar. All according to
C.15.21
structural drawing. Price should include tying wires
C15.22 Diameter 8 mm deformed bar kg 120.0 48.1 48.11 64.4 0.0 3,098.3 3,098.3 7,728.0
C.15.22 Diameter 10 mm deformed bar kg 98.8 94.8 94.77 66.8 0.0 6,330.7 6,330.7 6,599.2
C15.23 Provide, cut, and fix formwork beam column m2 19.2 36.5 36.48 500.0 0.0 18,240.0 18,240.0 9,600.0
C.15.23 Block work
C15.24 20cm HCB block for wall No 250.0 467.0 466.97 306.0 0.0 142,891.3 142,891.3 76,500.0
C.15.24 Carpentry and Roofing
Supply, assemble and fix in position roof truss price shall include the ml
C15.25 25.0 25.0 25.00 28.9 0.0 723.7 723.7 723.7
application of three coats and external anti-termite treatment
Supply and fix purl in in zigba wood size 50 x 70 mm nailed into eucalyptus ml
C.15.25 30.0 30.0 30.00 37.1 0.0 1,111.5 1,111.5 1,111.5
truss including three coats of anti - termite external treatment
Supply and fix roof cover in G-28 mm corrugated galvanized iron sheet fixed m2
C15.26 into zigba wood purl in with dome headed galvanized nails (purlin and ridge 24.0 21.6 21.60 354.0 0.0 7,646.4 7,646.4 8,496.0
cover measured separately)
Supply and fix edge gutter formed in G- 28 flat galvanized metal sheet m
including support brackets 1 mm thick shaped steel plate spaced at a maximum
C.15.26 5.0 0.0 0.00 321.0 0.0 0.0 0.0 1,605.0
spacing of 1000 mm c/c and fixed to purl in - price includes metal primer and
two coats of synthetic eName: Eng Abiyot Demissie l paint
Supply & fix diameter 100mm down pipe in G-28 including I mm thick metal m
C15.27 support brackets fixed at a maximum interval of 1000 mm fixed to walls or 15.0 15.0 15.00 397.0 0.0 5,955.0 5,955.0 5,955.0
columns
C.15.27 Supply and fix 25x 250 mm fascia board to purl in m 9.8 9.8 9.80 167.1 0.0 1,637.2 1,637.2 1,637.2
C15.28 Supply and fix metal windows size 1x1.8m price includes lock hachs Pcs 1.8 1.0 1.00 5,040.0 0.0 5,040.0 5,040.0 9,072.0
Pcs
C.15.28 Supply and fix metal doors size 2.1 Ox1 with figured glass in upper half portion 2.1 1.0 1.00 5,880.0 0.0 5,880.0 5,880.0 12,348.0
Finishing; finishing work shall include all surface pre-cleaning, polishing

C15.29
and cleaning at the end of finishing
C.15.29 Floor screed in cement mortar 20 mm thick m2 1.8 13.0 12.96 109.0 0.0 1,412.6 1,412.6 196.2
C15.30 Apply cement mortar pointing to all external cement concrete block wall m2 34.0 89.7 89.68 74.0 0.0 6,636.3 6,636.3 2,516.0
Apply 3 coats of plastic paint to internal ,externalwalls and synthetic paint to m2
C.15.30 36.0 19.4 19.44 47.0 0.0 913.7 913.7 1,692.0
C15.31 Electrical Installation
C.15.31 Supply and install the required electrical works LS 1.0 0.00 5,500.0 0.0 0.0 0.0 5,500.0
Sub Total for Toilet 0.0 232,198.8 232,198.8 184,408.8
Total for 1 Toilet including Soak Awey Pit 0.0 335,660.2 335,660.2 354,398.6
Contractor Client
Name: Eng Abiyot Demissie Name: _________________________________________________
Signature: ___________________________________ Signature :______________________________________
Date: _____________________________ Date :_________________________________________
Page 88 of 100
takeoff toilet@BH&1000m3

No Dimensions in m
Quantity Unit
1 4 5 20 m2
1 3 4 1.5 18 m3
1 3 4 1.5 18 m3
m3
40 m3
2 3 3 0.5 0.4 1.35 16.2 m3
1 3 3 0.3 2.7 m3
1 90.9312 90.9 kg
1 116.613 116.6 kg
1 20.461 20.5 kg
1 100 100 m
1 4 4 Pcs
1 2 2 Pcs
1 2 2 pcs
1 5 5 25.0 m2
1 4 4 3 48.0 m3
53.0 m3
m2
1 4 4 16.0 m2
1 4 4 0.25 16.0 m2
1 4 4 0.2 0.2 0.6 m3

1 2.7 0.2 0.2 0.1 m3
1 4 4 0.1 1.6 m3
1 1.8 0.2 0.2 0.1 m3
Page 89 of 100
1 4 4 0.2 0.2 0.6 m3
54 0.70
120 0.70 48.1 kg
16 3.0
4 26.4 94.8 kg
16 2.7 0.4
2 24 0.4 36.5 m2
2 3 3 2.7 32.4
1 3 0.8 2.4
2 3 0.8 2.4
1 0.9 2.1
1 0.6 1.2 2.61 467.0 No
1 25 25.0 ml
1 30 30.0 ml
1 4 4 21.6 m2
0.0 m
0.0 m
1 3 3.0 m
1 1 1.0 Pcs
1 1 1.0 Pcs
1 3.6 3.6 13.0 m2
1 4 4 2.7
1 4 0.95
1 3.6 3.6 2.7
2 4 0.95 89.7 m2
1 3.6 3.6 2.7 19.4 m2
LS
Contractor Client
Page 90 of 100
Signature Signature
Date Date
Page 91 of 100
DESCRIPTION

200 mm
Bulk excavation in ordinary soil to depth of
1.5m
Bulk excavation in soft rock
Bulk excavation in hard rock
Curt away excavated material
Masonry Work
masonar wall with 50cm at the base and 40cm
at top
concerete work
Reinforced concrete septic cover C30 (Cement
1440 kg/m3) filled into form work and vibrated
around reinforced bars, mix ratio should be
1 :2:3 in
Soak pit top slab
Reinforcement
Provide, cut, bend and fix in position

drawing. Price shall include tying wires
diameter 12
diameter 10
diameter 8
Miscellaneous
Supply and lay 100 mm dia. PVC pipe as
shown on the drawing, price including
excavation of earth and back filling drianage
conection
Supply and fix 100x100 mm tee
Supply and fix 100 mm dia. PVC ventilation
pipe hood shaped covering (cowl)
Supply and fix 40*40cm manhole cover
concrete with handling frame
Earth Work
200 mm
Excavation for stone masonry foundation; 0.5
m width and 0.5 m depth
Cart away and deposit excavated surplus
material to a distance not exceeding I km
fill for the selected material
Masonry Work
founation wall
Concrete and Block Work
Reinforced concrete grade C-25 with
minimum cement content 1440 kg/m3 cast
into formwork and vibrated around
reinforcement bars in
RC floor tie beam
RC column
Mass concrete fill on floor slab (100 mm)
Lintel
Page 92 of 100
RC roof tie beams

Provide, fix in position, cut and bend
reinforced steel bar. All according to
structural drawing. Price should include
tying wires
Provide, cut, and fix formwork beam column
Block work
20cm HCB block for wall
Carpentry and Roofing

price shall include the application of three
coats and external anti-termite treatment
Supply and fix purl in in zigba wood size 50 x

70 mm nailed into eucalyptus truss including
three coats of anti - termite external treatment
Supply and fix roof cover in G-28 mm

corrugated galvanized iron sheet fixed into
zigba wood purl in with dome headed
galvanized nails (purlin and ridge cover
measured separately)

galvanized metal sheet including support
brackets 1 mm thick shaped steel plate spaced
at a maximum spacing of 1000 mm c/c and
fixed to purl in - price includes metal primer
and two coats of synthetic eName: Eng Abiyot
Demissie l paint
Supply & fix diameter 100mm down pipe in G-

28 including I mm thick metal support brackets
fixed at a maximum interval of 1000 mm fixed
to walls or columns
Supply and fix 25x 250 mm fascia board to
purl in
Supply and fix metal windows size 1x1.8m
price includes lock hachs
Finishing; finishing work shall include all
surface pre-cleaning, polishing and cleaning
at the end of finishing
Floor screed in cement mortar 20 mm thick

internal ,externalwalls and synthetic paint to
Electrical Installation
Supply and install the required electrical works
lient
ame:
Page 93 of 100
ignature
ate
Page 94 of 100
toilet@BH&1000m3 bar schedule
No Leach Ltotal
grade beam & top
4@12mm 16.0 3.3 52.8
tie beam
8mm@200mm 60 0.7 42.0
column 4@12mm 16 3.1 49.6
8mm@200mm 14 0.7 9.8
slab 10mm@200mm 30 3.3 99
30 3 90
Diameter Qty m Qty kg

8mm 51.8 20.5
10mm 189.0 116.6
12mm 102.4 90.9
Page 95 of 100
BILL NO.C.12.0 Solid
Item No Description Unit Quantity
C-12.2 EARTH WORK
C-12.3 Site Clearing of Top Soil up to 20cm Depth m2 900
C-12.4 Bulk excavation in normal soil to a depth not exceeding 1.5m m3 1,350
C-12.5 Ditto but in soft rock formation below 1.5m up to 2.5m m3 450
C-12.6 Ditto but in hard rock formation 1.5m m3 900
Cart away all excavated material, and deposit to
circumference of the pit asprotection embank 2m distance 2,700
C-12.7 from the pit m3
C-12.8 Provide in and out entrance for the solid waste pit m 100
C-12.9 fencing and protection
Mesh wire fencing consists of 2m heigth barbed wire with
horizontal and diagonal member fixed to 2.5m c/c angl iron 400
C-12.10 pole , including all necessary material as per the drawing m2
TOTAL
BILL NO.C.12.0 Solid waste disposal site
Previous Current Total Previous
Unit Rate Current Amount
Quantity Quantity Quantity Amount
900 900 27 0 23,850

1,400 1,400 177 247,800
420 420 331 139,020
0 0 468 0
2,000 2,000 52 104,000
0 0 1,200 0
0 0 250 0
0.0 514,670.0
Total Amount Contract Amount
23,850 23,850
247,800 238,950
139,020 148,950
0 421,200
104,000 140,400
0 120,000
0 100,000
514,670.0 1,193,350.0
BILL NO.C.12.0 Solid waste disposal site
No Dimensions in m
Quantity
1 30 30 900
1 20 20 3.5 1400
1 20 20 5.25 420
2000
Contractor Client
Signature Signature
Date Date
DESCRIPTION
Unit
m2 Site Clearing of Top Soil up to 20cm Depth
m3 Bulk excavation in normal soil to a depth not exceeding 1.5m
m3 Ditto but in soft rock formation below 1.5m up to 2.5m
m3 Ditto but in hard rock formation 1.5m
Cart away all excavated material, and deposit to circumference of
m3
the pit asprotection embank 2m distance from the pit
m Provide in and out entrance for the solid waste pit
fencing and protection
Mesh wire fencing consists of 2m heigth barbed wire with
m2 horizontal and diagonal member fixed to 2.5m c/c angl iron pole ,
including all necessary material as per the drawing
ient
me:
gnature
te

Pay#2

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Pay#2

Uploaded by

Copyright:

Available Formats

Payment Certificate

MOHAMMED ABDI OUMER GENERAL CONTRACTOR & WATER WORKS CONTRACTOR

Project:- Bike Water Supply and Sanitation Project

D-0.1 CIVIL WORK SUMMERY

Project:- Bike Water Supply and Sanitation Project

Bill No A: General Items

Provide concrete tests(compresive strength test ,slumb test,

Fabricate and erect metallic project sign board (4 in No) for

TAKE OFF SHEET 1 of 1

Back filling with imported approved selected material from the

Current Total Unit Rate Previous Current Contract

11,550 11,550 35 0 404,250 404,250 218,750

100 4,093 104 415,232 10,400 425,632 302,224

-590 0 320 188,877 -188,877 0 568,320

1,268 1,421 410 62,730 520,044 582,774 542,184

3,643 3,643 80 0 291,411 291,411 203,360

867 867 240 0 208,080 208,080 650,640

666,839 1,245,308 1,912,148 2,687,330

11,000 11,000 35 0 385,000 385,000 218,750

1,107 1,107 104 0 115,128 115,128 324,064

1,845 1,845 320 0 590,400 590,400 384,000

1,241 1,241 410 0 508,810 508,810 738,000

2,352 2,352 240 0 564,480 564,480 785,280

TAKE OFF SHEET 1 of 1

Trench excavation in ordinary soil to a dimension

4+300 4+600 300 1 1.2 360.0

Trench excavation in ordinary soil to a depth of 1.2m

1+500 3+050 1550 1 0.3 465.0

Name: Eng Abiyot Demissie Name:

Bill No. C- 06 Construction of Rectangular Cooling Structures

Previous Current Total Previous Contract

C-06.1.0 EARTH WORK

D-0.6.10 ACCESSORIES AND FINISHING

Bill No. C- 06 Construction of Rectangular Cooling Structures

Previous Current Total Previous Contract

250mm thick cemented stone pavement around the building

TAKE OFF SHEET 1 of 1

Floor Slab Lm No hook Overlap Total

Description Diameter Length m Quantity kg

Bill No. C- 03 Construction of Underground 200m3 RCC Reservoir @ Borehole

Provide and fill hard core with hard basaltic or equivalent

Reinforced concrete type C-30 filled into form work &

Reinforced concrete type C-25 filled into form work and

Mesh wires fencing consists of 2.5 mm barbed wire

TAKE OFF SHEET 1 of 1

2 8.5 0.7854 113.49 m2

TAKE OFF SHEET 1 of 1

ater Works Contractor

round 200m3 RCC Reservoir @ Borehole

C-03.1.2 Bulk excavation in ordinary soil upto depth of 1.5m

C-03.1.3 Ditto but in soft rock formation

C-03.1.4 Ditto but in hard rock formation

C-03.1.5 Cart away all excavated material, deposit to appropriate

C-03.1.6 Provide and fill with suitable selected granular material

C-03.1.7 Provide, fill and compact impermeable clay soil to a finished

C-03.1.9 CONCRETE WORK

C-03.1.13 Concrete wall

C-03.1.14 Concrete column

C-03.1.15 Top slab

C-03.1.23 Provide, cut, bend and fix in position reinforced steel

C-03.1.36 Rendering external wall

C-03.1.37 Provided and install access internal and external ladder

C-03.1.49 DN 250 dismantling piece

Wall Vertical 14mm@150mm