Project :- Propsed Ware House & Office Building- RAK

Supply and Installation of Fire Fighting and Fire Alarm System

Bill of Quantity

Date :-12/03/2013
Date :- 14/11/2011
Sr.No Item Description Unit Qty Unit Price Total Amount Remarks

A- Fire Fighting Pump ( UL/FM) - Naffco

Fire Pump 1500 GPM @ 10 Bar (E+J+D)

NAFFCO UL/FM model: NF - S - 200 - 125
1 Set 1 252,000.00 252,000.00
UL Listed motor Power 200
HP,WEG,DIESEL Engine

2 Additional Accessories For The Pump Set Lot 1 40,000.00 40,000.00

Sub - Total 1 292,000.00

B- Fire Hydrant System

6" Wet Pillar Fire Hydrant (2 Way) with
3 2Nos.of Landing Valve Screw type - Cast Set 6 5,500.00 33,000.00
Iron.

4 6" Underground Hydrant Isolating Valve No. 6 2,850.00 17,100.00

2 Nos. 2-1/2" x 30 meter Fire Hose With

5
2Nos. Plastic Nozzle
Outdoor Stand Alone,Full mild steel Fire No. 6 5,800.00 34,800.00
6 Cabinet with 4legs for Fire Hydrant (80 x 80
x25)

Sub - Total 2 84,900.00

C- Fire Fighting System - Naffco

Double Vertical Hose Reel Cabinet
Recessed Type Solid door Stainless Steel
FACIA (Mirror) Back Box Mild Steel
Naffco,1500 x 700 x 280,Fire Hose Reel 1"x
30 Mtr,Cabinet Mounted,Swinging Automatic
7 Type,1" lock shield valve,1" PRV,21/2" X 30 No. 4 5,190.00 20,760.00
M Fire hose with Nozzle, CO2 10 Lbs, Dry
Powder 10 Lbs.

Double Vertical Hose Reel Cabinet

Recessed Type Solid door Stainless Steel
FACIA (Mirror) Back Box Mild Steel
Naffco,1500 x 700 x 280,Fire Hose Reel 1"x
30 Mtr,Cabinet Mounted,Swinging Automatic
Type,1" lock shield valve,1" PRV,21/2" X 30 No. 10 2,600.00 26,000.00
M Fire hose with Nozzle, CO2 10 Lbs, Dry
Powder 10 Lbs.

1/2" Spray Receseed Sprinkler 68 Deg.

8 No. 80 60.00 4,800.00
Orifice: Head Chrome,Quick Response

1/2" UP Right Sprinkler 79 Deg. Orifice:

9 No. 300 30.00 9,000.00
Head Chrome,Quick Response, K-116
 Breeching Inlet with recessed single cabinet
10 No. 2 3,500.00 7,000.00
and Check Valve
11 6" Alarm Check Vavle No. 2 5,000.00 10,000.00

12 6" Zone Control Valve No. 2 1,850.00 3,700.00

13 4" Zone Control Valve No. 2 1,450.00 2,900.00

14 10 LBS Dry Powder Fire Extinguisher No. 35 155.00 5,425.00

15 10 LBS Co2 Fire Extinguisher No. 35 165.00 5,775.00

16 OS & Y Gate Valve No. 5 1,950.00 9,750.00

17 1" Automatic Air Release Valve No. 1 300.00 300.00

18 1" Ball Valve No. 1 150.00 150.00

19 Fire Blanket 4" X 4" No. 3 75.00 225.00

Cabinet 12 Sprinkler Capacity without
20 No. 1 330.00 330.00
sprinkler
21 Testing and Commissioning No. 1 5,000.00 5,000.00

Sub -Total 3 111,115.00

D- FM-200 System
Pre - engineered Firex - 200 System Filled
21 with HFC - 227ea gas halon replacement No. 1 18,000.00 18,000.00
Cylinder Cacpacity 34 Kg
Control head with 24 volts electric actuator
22 No. 1 2,970.00 2,970.00
( Gas Cartridge)
23 System bracket and straps No. 1 66.00 66.00

24 Warning Plate No. 1 66.00 66.00

25 Gas Discharge Nozzle - 360 degrees No. 1 165.00 165.00

26 Discharge hose with adaptor No. 1 429.00 429.00

27 Non - Return valve No. 1 360.00 360.00

Double Knock releasing panel with 24VDC
28 No. 1 2,900.00 2,900.00
Battery,4 relay module (Mircom)
Conventional Optical Smoke Detector with
29 No. 6 130.00 780.00
base
30 Fire alarm bell 6" No. 1 75.00 75.00

31 Pull Station No. 1 330.00 330.00

32 Abort Station (Dead Man Button) No. 1 375.00 375.00

33 Horn with Strobe No. 1 230.00 230.00

34 LED Remote Indicator Lamp No. 1 65.00 65.00

35 Testing and Commissioning No. 1 5,000.00 5,000.00

Sub -Total 4 31,811.00

C- Pipes and Fittings:-

16 6" ERW G.I Pipe Class B / 5.8 m - Syria Pipe 40 740 29,600.00

17 4" ERW G.I Pipe Class B / 5.8 m - Syria Pipe 65 420 27,300.00

18 3" ERW G.I Pipe Class B / 5.8 m - Syria Pipe 35 301 10,535.00

19 21/2" ERW G.I Pipe Class B / 5.8 m - Syria Pipe 35 229 8,015.00
 20 2" ERW G.I Pipe Class B / 5.8 m - Syria Pipe 250 147 36,750.00

21 11/2" ERW G.I Pipe Class B / 5.8 m - Syria Pipe 45 110 4,950.00

22 11/4" ERW G.I Pipe Class B / 5.8 m - Syria Pipe 45 89 4,005.00

23 1" ERW G.I Pipe Class B / 5.8 m - Syria Pipe 60 69 4,140.00

24 GI Fitting and Accessories L.S 1 35000 35,000.00

25 HDPE Pipe 6" and Fittings L.S 1 50,000.00 50,000.00
Sub - Total 5 210,295.00
D- Fire Alarm System:-
2 Loop Intelligent Fire Alarm Control Panel
26 with Net Working and Back up Batteries and No. 1 25,000.00 25,000.00
Voice Evacuation and Telephone System
28 Fire Alarm Reapter Panel with LCD No. 1 2,500.00 2,500.00
29 Addresable Smoke Detector No. 25 210.00 5,250.00
30 Addresable Heat Detector No. 5 190.00 950.00
31 Base For Detector No. 30 250.00 7,500.00
32 Addressable Manual Call Point No. 20 320.00 6,400.00
33 Fire Alarm Sounder with Strobe No. 15 275.00 4,125.00
34 Fire Alarm Sounder With Strobe W/P No. 7 330.00 2,310.00
35 Beam Detector No. 6 3,000.00 18,000.00
38 1Km Siren No. 1 350.00 350.00
39 Monitor Module No. 20 475.00 9,500.00
40 Control Module No. 10 475.00 4,750.00
41 Relay Medule No. 10 475.00 4,750.00
Self Contained Emergency Light Recessed
43 No. 30 225.00 6,750.00
Type
Self Contained Exit Light Surface Mounted -
44 No. 20 375.00 7,500.00
Maintained
45 Self Contained Exit Light Double Sign - Maint No. 10 445.00 4,450.00

46 High Intensity Emergency Light No. 35 900.00 31,500.00

47 2C X 1.5 Sq.mm Fire Rated Cable Roll 8 2,500.00 20,000.00
48 2C X 2.5 Sq.mm Fire Rated Cable Roll 4 3,250.00 13,000.00
49 1" PVC Conduit and Fittings Lot 1 8,000.00 8,000.00
50 1" GI Conduit and Fittings Lot 1 20,000.00 20,000.00
51 Testing and Commissioning Job 1 10,000.00 10,000.00
Sub - Total 6 212,585.00

Total 942,706.00
 Analysis Cost Sheet
Project :- NATURELLE LLC. NEW WAREHOUSE
Supply and Installation of Fire Fighting and Fire Alarm System
Bill of Quantity

Date :- 13/03/2013
Cost Unit Total Cost Margin Sales Unit
Sr.No Item Description Unit Qty Total Sales Price
Price Price Factor Price

A - Fire Fighting Pump - NAFFCO

Fire Fighting Pump 1500 GPM @ 10Bar, Horzantial
1 Set 1 225,000.00 225,000.00 1.3 292,500.00 292,500.00
Type
2 Valves For The above Pumps Lot 1 20,000.00 20,000.00 1.3 26,000.00 26,000.00

Sub - Total 1 245,000.00 318,500.00

B - Fire Fighting System:- BRISTOL OR FIREX

Double Vertical Hose Reel Cabinet Surface Mounted
Fire Cabinet Mild Steel , Red Coated Naffco,1500 x
700 x 280,Fire Hose Reel 1"x 30 Mtr,Cabinet
Mounted,Swinging Automatic Type,1" lock shield
valve,1" PRV, 2-1/2" Landing Valve with 2-1/2" Fire
Hose Reel With Plastic Nozzle 1No. 10 Lbs Dry
3 Powder Fire Extinguisher, 10 Lbs Co2 Fire No. 13 2,300.00 29,900.00 1.30 2,990.00 38,870.00
Extinguisher.

6" X 4way Breeching Inlet with Single Receesed

4 Cabinet and Check Valve No. 1 3,052.00 3,052.00 1.30 3,967.60 3,967.60

Ordinary recessed pendent sprinkler, Quick response

5 68 deg C°, with chrome finish escutcheon plate, Glass No. 48 20.00 960.00 1.30 26.00 1,248.00
bulb, ½ “ orifice, ½” NPT, 5.6K, Chrome finish

Upright sprinkler, glass bulb type, 79 deg C°, ½ “

No. 1167 20.00 23,340.00 1.30 26.00 30,342.00
orifice, ½” NPT, 5.6K Chrome finish

6 6" Alarm Check Vavle No. 1 4,500.00 4,500.00 1.30 5,850.00 5,850.00
7 6" Zone Control Valve No. 2 1,550.00 3,100.00 1.30 2,015.00 4,030.00
7 4" Zone Control Valve No. 2 1,450.00 2,900.00 1.30 1,885.00 3,770.00
7 3" Zone Control Valve No. 2 1,350.00 2,700.00 1.30 1,755.00 3,510.00

8 10 LBS Dry Powder Fire Extinguisher No. 2 70.00 140.00 1.30 91.00 182.00

9 10 LBS Co2 Fire Extinguisher No. 2 165.00 330.00 1.30 214.50 429.00

10 4.5 Kg Automatic Fire Extinguisher No. 2 165.00 330.00 1.30 214.50 429.00

11 6 " OS & Y Gate Valve No. 2 1,575.00 3,150.00 1.30 2,047.50 4,095.00

12 1" Automatic Air Release Valve No. 4 350.00 1,400.00 1.30 455.00 1,820.00

15 Cabinet 12 Sprinkler Capacity without sprinkler No. 1 330.00 330.00 1.30 429.00 429.00

16 Testing and Commissioning No. 1 5,000.00 5,000.00 1.30 6,500.00 6,500.00

Sub -Total 2 81,132.00 105,471.60

C - Pipes and Fittings:- SURYA UL/LISTED

17 6" ERW G.I Pipe Class B / m - Syria MTR. 630 109 68,670.00 1.30 141.70 89,271.00

18 4" ERW G.I Pipe Class B / m - Syria MTR. 300 67 20,100.00 1.30 87.10 26,130.00

19 3" ERW G.I Pipe Class B / m - Syria MTR. 270 50 13,500.00 1.30 65.00 17,550.00

20 21/2" ERW G.I Pipe Class B / m - Syria MTR. 3040 35 106,400.00 1.30 45.50 138,320.00

21 2" ERW G.I Pipe Class B / m - Syria MTR. 50 22 1,100.00 1.30 28.60 1,430.00

22 11/2" ERW G.I Pipe Class B / m - Syria MTR. 80 17 1,360.00 1.30 22.10 1,768.00

23 11/4" ERW G.I Pipe Class B / m - Syria MTR. 290 15 4,350.00 1.30 19.50 5,655.00
24 1" ERW G.I Pipe Class B / m - Syria MTR. 1170 11 12,870.00 1.30 14.30 16,731.00

25 GI Fitting and Accessories L.S 1 0 0.00 1.30 0.00 0.00

Sub - Total 3 228,350.00 296,855.00

D - Fire Alarm System:- SHEILD

26 2 Loops Addressable Fire Alarm Control Panel No. 1 6,000.00 6,000.00 1.30 7,800.00 7,800.00

28 Addresable Smoke Detector No. 190 115.00 21,850.00 1.30 149.50 28,405.00

29 Addresable Heat Detector No. 2 110.00 220.00 1.30 143.00 286.00

30 Addressable Manual Call Point No. 7 120.00 840.00 1.30 156.00 1,092.00

31 Fire Alarm Sounder With Strobe No. 11 230.00 2,530.00 1.30 299.00 3,289.00
32 Monitor Module No. 6 180.00 1,080.00 1.30 234.00 1,404.00
33 Remote indicator No. 18 100.00 1,800.00 1.30 130.00 2,340.00
34 Isolating Module No. 4 180.00 720.00 1.30 234.00 936.00
Sub - Total 4 35,040.00 45,552.00
E- Emergency Light :-

(1X8W) Self Contained Emergency Light Surface

36 No. 55 70.00 3,850.00 1.30 91.00 5,005.00
Mounted Type - Non-Maintained
(1x8w) Self Contained Exit Light Surface Mounted -
37 No. 13 100.00 1,300.00 1.30 130.00 1,690.00
Maintained
39 2C X 1.5 Sq.mm Fire Rated Cable Roll 15 1,500.00 22,500.00 1.30 1,950.00 29,250.00
40 2C X 2.5 Sq.mm Fire Rated Cable Roll 3 2,250.00 6,750.00 1.30 2,925.00 8,775.00

41 1" PVC Conduit and Fittings Lot 1 0.00 0.00 1.30 0.00 0.00

42 Testing and Commissioning Job 1 5,000.00 5,000.00 1.30 6,500.00 6,500.00

Sub - Total 5 39,400.00 51,220.00

Total / (AED) 628,922.00 817,598.60

Total Cost Price (AED) 628,922.00

Total Sales Price (AED) 817,598.60

Gross Margin (AED) 188,676.60

Gross Margin (%) 30.00%