DETAILED ESTIMATE FOR CONSTRUCTION OF SNAN GHAT under

15th finance in GOILKERA BLOCK

योजना का नाम-
पं चायत- ग्राम-
प्रखंड - गोइलकेरा
Sl SOR
Item of No L B H/D Qty Unit Amount
No No
work
5.1.1 Earth work in excavation of foundation trenches in hard soil (vide
5.1.2 classification of soil item -B) and in ordinary of soft rock (where balsting is not
1 required) and disposal of excavated materials so obtained (50m away from
the edge of the trenches) with intial lead of 150 M and intial lift of 1.5 M as
per specification and direction of E/I
0.5 1 30 4.5 1.5 101.25 cft
0.5 5 30 3 1.5 337.5 cft
Total 438.75 cft
Or 12.42 m3 2078.89
5.1.10 Providing P.C.C. M-150 in nominal Mix of (1:2:4) in foundation with approved
quality of stone chips 20 mm to 6mm size graded and cleen coarse sand F.M.
2.5 to 3 including screening, shurrering mixing cement concrete in mixer and
2 placing in position, vibrating, skriking, curing, taxes and royalty all complete as
per bulding specification and direction of Engineer -in- charge.

1 30 4.5 0.25 33.75 cft

5 30 3 0.25 112.5 cft
Total 146.25 cft
Or 4.14 3 19042.6487
m
5.6.1 Provoding rough dressed random rubble stome masonry in cement mortar
(1:4) in super foundation with approved quality of coarse sand of requisite
F.M. (2.5 to 3.0) washed & screened with raking out joints to 12mm depth,
3
curing, scaffolding & its removal wherever required includinh royalty & all etc.
complete job as per specification and direction of E/I

1 30 4.5 2 270 cft

5 30 3 2 900 cft
1 67 1.5 2 201 cft
Total 1371 cft
Or 38.822 m3 112854.09
5.3.2. Providing P.C.C. M-150 in nominal Mix of (1:2:4) in foundation with approved
2 quality of stone chips 20 mm to 6mm size graded and cleen coarse sand F.M.
4 2.5 to 3 including screening, shurrering mixing cement concrete in mixer and
placing in position, vibrating, skriking, curing, taxes and royalty all complete as
per bulding specification and direction of Engineer -in- charge.
1 30 20 0.25 150 cft
Total 150 cft
Or 4.247 m3 23897.25
 Providing 12 mm cement plaster (1:4) with 1.5 mm neat cement punning
5.7.13
clean coarse sand of F.M. 1.5 including screening, curing with all leads
5 &
and lifts of water, scaffolding taxes and royalty all complete as per building
5.7.11
specification and direction of E/l.
plan 1 30 20 600 sft
rise 6 27 0.833 135 sft
64 2 128 sft
70 3 210 sft
Total 1073 m2
Or 99.6841323 22777.8242
Total 180650.71
6 carriage of material
cement 9.182 MT 3379.89
sand 21.38 3 11618.11
m
stone chips 8.8 3 4135.65
m
boulder 38.82 3 28420.51
m
total 228204.86
Less 9.1 C.P 20766.6427
Total 207438.22
add GST 18% 37338.88
Total 244777.10
add 1% labour cess 2447.77
Total 247224.87
Add contigency (sign board + photography) 2500.00
Total 249724.87

कनीय अभियंता
गोइलकेरा

सहायक अभियं ता
गोइलकेरा