Bill of Quantities Tuesday, June 22, 2021

Project: G-13/4,PLOT #48 ONE KANAL HOUSE CONSTRUCTION

Location: G-13/4 ,STREET NO 787 ISLAMABAD PAKISTAN

Amount
Serial No Description Quantity Unit Rate
Rupees
A GREY STRUCTURE
1 Excavation and backfilling

1.1 Excavation of soil to 12 feet depth for the whole plot 22,500.00 Cft 3.00
in accordance with the drawing. 67,500

1.2 Approx quantity of backfilling with soil included in 22,000.00 Cft 3.00
excavation contract and not dependent on quantity. 66,000

2 Compacted granular material

2.1 6" layer by layer using Crushed or broken Stone of 2" 3,500.00 Cft 20.00
size compacted with roller before concrete in
Foundation. 70,000

3 Insect proofing

3.1 Termite proofing at floor and sidewalls of excavated 5,250.00 Sft 8.00
plot before laying concrete and retaining wall. 42,000
4 Steel

4.1 All Bars 34.36 Ton 144,000 4,947,420

Wastage 1.68 Ton 144,000 242,473
4.6 Binding wire 252.29 Kg 200
50,457
5 Concrete

5.1 P.C.C. 1:4:8 Lean & (kacha) for layout and after each 3,750.00 Cft
slab.

5.1.1 Cement (Ordinary portland cement) 355.38 Bags 595.00

211,454
5.1.2 Sand (Ordinary sand) 1,776.92 Cft 23.00
40,869
5.1.3 Coarse aggregate (Margalla) 3,553.85 Cft 55.00
195,462
5.2 R.C.C. 3000 psi cylindrical for raft, slabs and beams 9,305.92 Cft

5.2.1 Cement (Ordinary portland cement) 1,637.84 Bags 595.00

974,516
5.2.2 Sand (Ordinary sand) 3,582.78 Cft 23.00
82,404
5.2.3 Coarse aggregate (Margalla) 7,165.56 Cft 55.00
394,106
5.3 R.C.C. 4000 psi cylindrical for columns, lintels, 2,477.26 Cft
stairs, retaining walls, lifts and water tanks.

5.3.1 Cement (Ordinary portland cement) 554.91 Bags 595.00

330,169
5.3.2 Sand (Ordinary sand) 867.04 Cft 23.00
19,942
5.3.3 Coarse aggregate (Margalla) 1,734.08 Cft 55.00
95,374
6 Plaster

6.1 Average 0.5" plaster on all block, concrete walls, Sft

columns etc. in 1:4 cement sand mixture.

6.1.1 Cement (Ordinary portland cement) 420.00 Bags 595.00

249,900
6.1.2 Sand (Plaster sand from Chanab) 2,100.00 Cft 28.00
58,800
7 Brickwork

7.1 Area of brickwork Sft

7.2 Quantity of brick required 228,594.80 Nos 14.00

3,200,327
7.2 1:5 cement and sand mortar

7.2.1 Cement (Ordinary portland cement) 537.93 Bags 595.00

320,069
7.2.2 Sand (Ordinary sand) 5,123.16 Cft 28.00
143,448
7.2.3 B.Wall ,& P.wall all material and labour 441,128.85 Nos 1.00
441,129

8 Water proofing

8.1 Application of heated liquid bitumen at exterior side 1,700.00 Sft 55.00
of retaining wall 93,500

8.2 Application of heated liquid bitumen below raft 3,270.00 sft 55.00
foundation 179,850

8.3 Application of zero chips at exterior side of retaining 390.00 Sft 45.00
walls, insides of water tanks and under & back sides
of sinks, WC's etc. 17,550

8.4 Over Head water tank 88,299.32 LMSP 1.00 88,299

9 Water
-
9.1 Water required for concrete, plaster, mortar and Gal
curing purposes (approx) -

9.2 Water boring + Motor 300,000.00 RFT 1.00

10 Labor

10.1 Total covered area (approx) 8,200.00 Sft 250.00

2,050,000
10.2 Labour Retaning wall 1,600.00 Sft 140.00 224,000
10.3 Labour UGWT 1,685.71 Gal 40.00 67,429

TOTAL COST GREY STRUCTURE 14,964,447

 2,267
B FINISHING

1 PAINTWORK
1.1 PAINT EMULSION ROOMS,HALL, WASHROOM WALL & SFT 45.00 1,957,500
CEILING 43,500
1.2 PAINT WEATHER SHIELD WALL EXPOSED AREA 7,240 SFT 55.00 398,200

2 TILE AND MARBLE WORK

2.1 ROOM,HALL AND OTHER 6,950 SFT 180.00 1,250,955
2.2 BATHROOM FLOORS AND WALLS 3,107 SFT 190.00 590,378
2.3 STAIR AND STEP GRANITE 386 SFT 200.00 77,200
2.4 TOP FLOOR MARBLE AND KITCHEN TOP MARBLE 3,500 SFT 80.00 280,000
2.5 LABOUR AND MATERIALS COSTS 13,943 SFT 60.00 836,580

3 WOOD WORK
3.1 DOORS 642 SFT 750.00 481,125
3.2 WARDROOBES 720 SFT 1,400.00 1,008,000
3.3 KITHCEN CABINETS 330 SFT 2,000.00 660,000

4 WINDOWS & VENTS ALUMUNIUM 460 SFT 700.00 322,000

5 FALSE CEILING 6,178 SFT 60.00 370,665
6 ELECTRICAL WORK 1,133,000 SFT 1.00 1,133,000
7 PLUMBING WORK 1,418,000 SFT 1.00 1,418,000
8 RAILING 170 SFT 1,350.00 229,500
9 CHOKIDAR 6 EACH 20,000.00 120,000

TOTAL FINISHING 11,133,103

GRAND TOTAL A+B 26,097,549.25

3,625.04
Bill of Quantities Dated; 6/22/2021
Project: SPRING NORTH COMMERCIAL BUILDING
Location: PHASE-7,BAHRIA TOWN RAWALPINDI PAKISTAN

Amount
Construction stage Construction Process Description Material Quantity Unit Rate
Rupees
Foundation Excavation Excavation of soil to 12 feet depth for the whole plot Soil 22,500.00 CFT 3.00 67,500
in accordance with the drawing.

Foundation Backfilling Approx quantity of backfilling with soil included in Soil 22,000.00 CFT 3.00 66,000
excavation contract and not dependent on quantity.

Foundation Compaction and laying of Sub-base material with lime ghera (1:10) to be 2" crushed stone 3,500.00 CFT 20.00 70,000
granular material compacted in layers not greater than 9 " thick
Foundation Insect proofing Termite proofing at floor and sidewalls of excavated Construction 5,250.00 SFT 8.00 42,000
plot before laying concrete and retaining wall. Insecticide
Foundation PCC Lean Laying 1:4:8 Concrete on compacted granular Concrete 1,250.00 CFT
material in two 3" layers.

Foundation PCC Lean Cement (Ordinary portland cement) Cement 118.46 BAGS 595.00 70,485

Foundation PCC Lean Sand (Ordinary sand) Sand 592.31 CFT 23.00 13,623

Foundation PCC Lean Coarse aggregate (Margalla) Crush 1,184.62 CFT 55.00 65,154

Foundation PCC Lean Approx Water Water 5,976.38 Litres

Water Proofing membrance below Water proofing 4mm thick Torch applied water proofing membrane Water proofing 3,270.00 SFT 55.00 179,850
raft
Raft, & retaining Steel fixing Round bars using deformed bars G-60 incl. cutting, Steel bars 10.94 TON 1,574,802
wall,UGWT,Septic Tank,Lift etc bending, binding and placing reinforcement in
position for raft, lift wells, under ground water and 144,000
septic tanks and retaining wall.

Raft, & retaining Steel fixing Binding wire Binding wire 76.55 KGS 200 15,311
wall,UGWT,Septic Tank,Lift etc
Raft Concrete 3000 psi R.C.C. 3000 psi cylindrical for raft Concrete 2,100.00 CFT

Raft Concrete 3000 psi Cement (Ordinary portland cement) Cement 369.60 BAGS 595.00 219,912

Raft Concrete 3000 psi Sand (Ordinary sand) Sand 808.50 CFT 23.00 18,596

Raft Concrete 3000 psi Coarse aggregate (Margalla) Crush 1,617.00 CFT 55.00 88,935

Raft Concrete 3000 psi Approx Water Water 8,316.00 Litres

Retaining wall Concrete 4000 psi R.C.C. 4000 psi cylindrical for retaining wall Concrete 1,050.00 CFT

Retaining wall Concrete 4000 psi Cement (Ordinary portland cement) Cement 235.20 BAGS 595.00 139,944

Retaining wall Concrete 4000 psi Sand (Ordinary sand) Sand 367.50 CFT 23.00 8,453

Retaining wall Concrete 4000 psi Coarse aggregate (Margalla) Crush 735.00 CFT 55.00 40,425

Retaining wall Concrete 4000 psi Approx Water Water 11,865.84 Litres

UG water, septic, sump Concrete 4000 psi R.C.C. 4000 psi cylindrical for UG water, septic and Concrete 659.26 CFT
tanks,lifts,stairs sump tanks

UG water, septic, sump Concrete 4000 psi Cement (Ordinary portland cement) Cement 147.67 BAGS 595.00 87,866
tanks,lifts,stairs
UG water, septic, sump Concrete 4000 psi Sand (Ordinary sand) Sand 230.74 CFT 23.00 5,307
tanks,lifts,stairs
UG water, septic, sump Concrete 4000 psi Coarse aggregate (Margalla) Crush 461.48 CFT 55.00 25,381
tanks,lifts,stairs
UG water, septic, sump Concrete 4000 psi Approx Water Water 3,322.65 Litres
tanks,lifts,stairs
Retaining wall water proofing Water proofing application of 4mm thick torch applied water Water proofing 1,700.00 SFT 55.00 93,500
membrance proofing membrane on wall outer side
UG water, septic & sump tanks Water proofing Application of zero sized chips Zero Chips 390.00 SFT 50.00 19,500

Lower GF (Floor) PCC Lean Laying 3" 1:4:8 Concrete on floor Concrete 625.00 CFT

Lower GF (Floor) PCC Lean Cement (Ordinary portland cement) Cement 59.23 BAGS 595.00 35,242

Lower GF (Floor) PCC Lean Sand (Ordinary sand) Sand 296.15 CFT 23.00 6,812

Lower GF (Floor) PCC Lean Coarse aggregate (Margalla) Crush 592.31 CFT 55.00 32,577

Lower GF (Floor) PCC Lean Approx Water Water 1,332.69 Litres

Lower GF (Columns, roof Steel fixing Round bars using deformed bars G-60 incl. cutting, Steel bars 7.08 TON 1,019,629
slab,beams) bending, binding and placing reinforcement in
position for columns, lift walls, ramp, stairs and slab 144,000

Lower GF (Columns, roof Steel fixing Binding wire Binding wire 49.57 KGS 200 9,913
slab,beams)
Lower GF (Columns) Concrete 4000 psi R.C.C. 4000 psi cylindrical for columns Concrete 256.00 CFT

Lower GF (Columns) Concrete 4000 psi Cement (Ordinary portland cement) Cement 57.34 BAGS 595.00 34,120

Lower GF (Columns) Concrete 4000 psi Sand (Ordinary sand) Sand 89.60 CFT 23.00 2,061

Lower GF (Columns) Concrete 4000 psi Coarse aggregate (Margalla) Crush 179.20 CFT 55.00 9,856

Lower GF (Columns) Concrete 4000 psi Approx Water Water 1,290.24 Litres

Lower GF (Roof slab) Concrete 3000 psi R.C.C. 3000 psi cylindrical for roof slab Concrete 1,250.00 CFT

Lower GF (Roof slab) Concrete 3000 psi Cement (Ordinary portland cement) Cement 220.00 BAGS 595.00 130,900

Lower GF (Roof slab) Concrete 3000 psi Sand (Ordinary sand) Sand 481.25 CFT 23.00 11,069

Lower GF (Roof slab) Concrete 3000 psi Coarse aggregate (Margalla) Crush 962.50 CFT 55.00 52,938

Lower GF (Roof slab) Concrete 3000 psi Approx Water Water 4,950.00 Litres

Lower GF(Roof beams) Concrete 3000 psi R.C.C. 3000 psi cylindrical for roof beams Concrete 969.23 CFT

Lower GF(Roof beams) Concrete 3000 psi Cement (Ordinary portland cement) Cement 170.58 BAGS 595.00 101,498

Lower GF(Roof beams) Concrete 3000 psi Sand (Ordinary sand) Sand 373.15 CFT 23.00 8,583

Lower GF(Roof beams) Concrete 3000 psi Coarse aggregate (Margalla) Crush 746.31 CFT 55.00 41,047

Lower GF(Roof beams) Concrete 3000 psi Approx Water Water 3,838.15 Litres

Ground Floor (Floor) PCC Lean Laying 3" 1:4:8 Concrete on floor Concrete 625.00 CFT

Ground Floor (Floor) PCC Lean Cement (Ordinary portland cement) Cement 59.23 BAGS 595.00 35,242

Ground Floor (Floor) PCC Lean Sand (Ordinary sand) Sand 296.15 CFT 23.00 6,812

Ground Floor (Floor) PCC Lean Coarse aggregate (Margalla) Crush 592.31 CFT 55.00 32,577

Ground Floor (Floor) PCC Lean Approx Water Water 1,332.69 litres

Ground Floor (Columns,, roof Steel fixing Round bars using deformed bars G-60 incl. cutting, Steel bars 7.08 tons 1,019,629
slab,beams) bending, binding and placing reinforcement in 144,000
position for columns, lift walls, ramp, stairs and slab
Ground Floor (Columns,, roof Steel fixing Binding wire Binding wire 49.57 Kgs 200 9,913
slab,beams)
Ground Floor (Columns) Concrete 4000 psi R.C.C. 4000 psi cylindrical for columns Concrete 256.00 CFT

Ground Floor (Columns) Concrete 4000 psi Cement (Ordinary portland cement) Cement 57.34 BAGS 595.00 34,120

Ground Floor (Columns) Concrete 4000 psi Sand (Ordinary sand) Sand 89.60 CFT 23.00 2,061

Ground Floor (Columns) Concrete 4000 psi Coarse aggregate (Margalla) Crush 179.20 CFT 55.00 9,856

Ground Floor (Columns) Concrete 4000 psi Approx Water Water 1,290.24 litres

Ground Floor (Roof slab) Concrete 3000 psi R.C.C. 3000 psi cylindrical for roof slab Concrete 1,250.00 CFT

Ground Floor (Roof slab) Concrete 3000 psi Cement (Ordinary portland cement) Cement 220.00 BAGS 595.00 130,900

Ground Floor (Roof slab) Concrete 3000 psi Sand (Ordinary sand) Sand 481.25 CFT 23.00 11,069

Ground Floor (Roof slab) Concrete 3000 psi Coarse aggregate (Margalla) Crush 962.50 CFT 55.00 52,938

Ground Floor (Roof slab) Concrete 3000 psi Approx Water Water 4,950.00 litres

Ground Floor (Roof beams) Concrete 3000 psi R.C.C. 3000 psi cylindrical for roof beams Concrete 969.23 CFT 281.00 272,354

Ground Floor (Roof beams) Concrete 3000 psi Cement (Ordinary portland cement) Cement 170.58 BAGS 595.00 101,498

Ground Floor (Roof beams) Concrete 3000 psi Sand (Ordinary sand) Sand 373.15 CFT 23.00 8,583

Ground Floor (Roof beams) Concrete 3000 psi Coarse aggregate (Margalla) Crush 746.31 CFT 55.00 41,047

Ground Floor (Roof beams) Concrete 3000 psi Approx Water Water 3,838.15 litres
1st Floor (Floor) PCC Lean Laying 3" 1:4:8 Concrete on floor Concrete 625.00 CFT

1st Floor (Floor) PCC Lean Cement (Ordinary portland cement) Cement 59.23 BAGS 595.00 35,242

1st Floor (Floor) PCC Lean Sand (Ordinary sand) Sand 296.15 CFT 23.00 6,812

1st Floor (Floor) PCC Lean Coarse aggregate (Margalla) Crush 592.31 CFT 55.00 32,577

1st Floor (Floor) PCC Lean Approx Water Water 1,332.69 LITRES

1st floor (Columns,beams, roof Steel fixing Round bars using deformed bars G-60 incl. cutting, Steel bars 7.08 TON 1,019,629
slab) bending, binding and placing reinforcement in 144,000
position for columns, lift walls, ramp, stairs and slab
1st floor (Columns,beams, roof Steel fixing Binding wire Binding wire 49.57 KGS 200 9,913
slab)
1st floor (Columns) Concrete 4000 psi R.C.C. 4000 psi cylindrical for columns Concrete 256.00 CFT

1st floor (Columns) Concrete 4000 psi Cement (Ordinary portland cement) Cement 57.34 BAGS 595.00 34,120

1st floor (Columns) Concrete 4000 psi Sand (Ordinary sand) Sand 89.60 CFT 23.00 2,061

1st floor (Columns) Concrete 4000 psi Coarse aggregate (Margalla) Crush 179.20 CFT 55.00 9,856

1st floor (Columns) Concrete 4000 psi Approx Water Water 1,290.24 LITRES

1st Floor (Roof slab) Concrete 3000 psi R.C.C. 3000 psi cylindrical for roof slab Concrete 1,250.00 CFT

1st Floor (Roof slab) Concrete 3000 psi Cement (Ordinary portland cement) Cement 220.00 BAGS 595.00 130,900

1st Floor (Roof slab) Concrete 3000 psi Sand (Ordinary sand) Sand 481.25 CFT 23.00 11,069

1st Floor (Roof slab) Concrete 3000 psi Coarse aggregate (Margalla) Crush 962.50 CFT 55.00 52,938

1st Floor (Roof slab) Concrete 3000 psi Approx Water Water 4,950.00 LITRES

1st Floor (Roof beams) Concrete 3000 psi R.C.C. 3000 psi cylindrical for roof beams Concrete 969.23 CFT

1st Floor (Roof beams) Concrete 3000 psi Cement (Ordinary portland cement) Cement 170.58 BAGS 595.00 101,498

1st Floor (Roof beams) Concrete 3000 psi Sand (Ordinary sand) Sand 373.15 CFT 23.00 8,583

1st Floor (Roof beams) Concrete 3000 psi Coarse aggregate (Margalla) Crush 746.31 CFT 55.00 41,047

1st Floor (Roof beams) Concrete 3000 psi Approx Water Water 3,838.15 LITRES

Mumty Floor (Floor) PCC Lean Laying 3" 1:4:8 Concrete on floor Concrete 625.00 CFT

Mumty Floor (Floor) PCC Lean Cement (Ordinary portland cement) Cement 59.23 BAGS 595.00 35,242

Mumty Floor (Floor) PCC Lean Sand (Ordinary sand) Sand 296.15 CFT 23.00 6,812

Mumty Floor (Floor) PCC Lean Coarse aggregate (Margalla) Crush 592.31 CFT 55.00 32,577

Mumty Floor (Floor) PCC Lean Approx Water Water 1,332.69 LITRES

Mumuty Floor Steel fixing Round bars using deformed bars G-60 incl. cutting, Steel bars 2.18 TON 313,732
(Columns,beams,roof slab) bending, binding and placing reinforcement in 144,000
position for columns, lift walls, ramp, stairs and slab
Mumuty Floor Steel fixing Binding wire Binding wire 15.25 KGS 200.00 3,050
(Columns,beams,roof slab)
Mumty Floor (Roof slab) Concrete 3000 psi R.C.C. 3000 psi cylindrical for roof slab Concrete 250.00 CFT

Mumty Floor (Roof slab) Concrete 3000 psi Cement (Ordinary portland cement) Cement 44.00 BAGS 595.00 26,180

Mumty Floor (Roof slab) Concrete 3000 psi Sand (Ordinary sand) Sand 96.25 CFT 23.00 2,214

Mumty Floor (Roof slab) Concrete 3000 psi Coarse aggregate (Margalla) Crush 192.50 CFT 55.00 10,588

Mumty Floor (Roof slab) Concrete 3000 psi Approx Water Water 990.00 LITRES

Mumty Floor (Roof beams) Concrete 3000 psi R.C.C. 3000 psi cylindrical for roof beams Concrete 298.22 CFT

Mumty Floor (Roof beams) Concrete 3000 psi Cement (Ordinary portland cement) Cement 52.49 BAGS 595.00 31,230

Mumty Floor (Roof beams) Concrete 3000 psi Sand (Ordinary sand) Sand 114.82 CFT 23.00 2,641

Mumty Floor (Roof beams) Concrete 3000 psi Coarse aggregate (Margalla) Crush 229.63 CFT 55.00 12,630

Mumty Floor (Roof beams) Concrete 3000 psi Approx Water Water 1,180.97 LITRES
(Brick walls) Brickwork Area of brickwork Brickwork 14,250.00 CFT

All Floor (Brick walls) Brickwork Quantity required bricks Bricks 228,594.80 NOS 14.00 3,200,327

All Floor (Brick walls) Brickwork Cement (Ordinary portland cement) Cement 537.93 BAGS 595.00 320,069

All Floor (Brick walls) Brickwork Sand (Ordinary sand) Sand 5,123.16 CFT 23.00 117,833

Plastering Plaster Average 0.5" plaster of retaining wall in 1:5 cement Plaster 42,000.00 SFT
sand mixture Area

Plastering Plaster Cement (Ordinary portland cement) Cement 420.00 BAGS 595.00 249,900

Plastering Plaster Sand (Plaster sand from Chanab) Sand 2,100.00 CFT 28.00 58,800

Parapet wall,parapet wall etc Brickwork,plaster bricks bricks 16,328.20 NOS 14.00 228,595
Parapet wall,parapet wall etc Brickwork,plaster Cement (Ordinary portland cement) Cement 98.55 BAGS 595.00 58,636

Parapet wall,parapet wall etc Brickwork,plaster sand Sand 678.88 CFT 28.00 19,009
Labour for B.wall & P.wall lumpsump labour work labour work 134,890.00 nos 1.00 134,890
Over Head water tank lumpsump Over Head water tank OHWT 88,299.32 Lumpsump 1.00 88,299

Labour Grey structure labour work Labour Grey structure labour work 8,200.00 SFT 250.00 2,050,000

Labour Retaning wall labour work Labour Retaning wall labour work 1,600.00 SFT 140.00 224,000

UGWT Labour labour work Labour UGWT labour work 1,685.71 GALLON 40.00 67,429

TOTAL GREY WORK COST 14,968,305

COST PER SFT 2,268

 steel and concrete with missilinious items

S.NO ITEMS concrete cum steel kgs

1 RAFT 92.02 4,600.79
2 R.wall 42.47 3,822.20
3 columns 21.74 3,261.61
4 slabs 120.33 13,236.13
5 beams 89.18 6,242.92
7 UGWT base 1.93 483.08
UGWT wall 4.57 594.11
UGWT slab 0.97 115.94
8 SEPTIC TANK 1.00 150.00
9 Stairs 9.00 1,170.00
SUB STEEL WEIGHT 33,676.78
STEEL WASTAGE 5% 1,683.84
TOTAL STEEL WEIGHT 35,360.62
10 W.Proofing UGWT,S.TANKS,LIFT UGWT BASE UGWT WALL
150 240
ESTIMATE TAKEN FROM GRA OHWT AND TAKEN AS PER REQUIRED SIZE AND GALLONS
11 OHWT 741.7142857 28.31278891

12 boundry wall 910 5460

13 parapet wall
14 Gate,MH,HH Etc
eel and concrete with missilinious items

Steel
Concrete Quantity Quantity
steel ton concrete in cft per floor per floor DEDUCTIONS
4.60 2,100.00
3.82 1,050.00 beams calculation
3.26 1,250.00 21.74 1.09 2100
13.24 4,250.00 1,250.00 4.07 60.00 360.00
6.24 3,600.00 27.44 1.92
0.48 90.25
0.59 171.00
0.12 45.13
0.15 35.00
1.17 317.88
33.68
1.68
35.36

390
R REQUIRED SIZE AND GALLONS
2,500,000 88,299 88,299.3
beams calculation
lower

PLASTER ALL ROOMS AND HALL,WALLS

LENGTH HEIGHT THICKNESS QUANTITY
AREA 2100 10 0.5 42,000
-
B.wall AREA 260 7 0.5 3,640
P.wall AREA 300 3.5 0.5 2,100

BRICKWORK
LENGTH HEIGHT THICKNESS QUANTITY
AREA 1900 10 0.75 199,500.00
boundry wall
AREA 260 7 0.5 10,010.00
PARAPET WALL
AREA 300 3.5 0.25 5,250.00

T.cost

labour work
plaster 1820 1050 2870 43,050
brickwork 1820 1050 2870 91,840
D HALL,WALLS
UNIT CEMENT BAGS SAND CFT
SFT 420.00 2,100
- -
SFT 36.40 182
SFT 21.00 105

WASTAGE T.QUANTITY UNITS CEMENT BAGS SAND CFT

13,965.00 213,465.00 NOS 537.93 5,123.16
- - - -
700.70 10,710.70 NOS 26.99 257.06
- - - -
367.50 5,617.50 NOS 14.16 134.82
16,328.20 98.55 678.88
228,594.80 58,142.77 24,439.56
S.NO WORK DESCRIPTION UNIT QUANTITY-A
1 PAINTWORK

PAINT EMULSION
ROOMS,HALL, WASHROOM
WALL & CEILING SFT 43,500
PAINT WEATHER SHIELD
WALL EXPOSED AREA SFT 7,240
2 TILE AND MARBLE WORK
ROOM,HALL AND KITCHEN SFT 6,950
BATHROOMS FLOORS AND
WALL SFT 3,107
STAIR AND STEP GRANITE SFT 386
TOP FLOOR& KITCHEN
MARBLE SFT 3,500
LABOUR COST SFT 13,943
3 WOOD WORK
DOORS SFT 432
WARDROOBES SFT 720
KITCHEN CABINETS SFT 330
WINDOWS & VENTS
4 ALUMUNIUM SFT 450
5 FALSE CEILING SFT 6,178
6 ELECTRICAL WORK SFT 8,000
7 PLUMBING WORK SFT 8,000
8 RAILING SFT 170
9 CHOKIDAR EACH 6
TILES
B.ROOMS
B.ROOMS
B.ROOMS
STAIR AREA
3 FLOORS B.F TO
1ST FLOOR
W.ROOM WALLS
W.ROOM WALLS
W.ROOM WALLS
QUANTITY-B T.QUANTITY RATE T.COST PER FLOOR QUANTITY PER FLOOR COST

43,500 45 1,957,500

7,240 55 398,200
- -
6,950 180 1,250,955

3,107 190 590,378

386 200 77,200

3,500 80 280,000
13,943 60 836,580
-
210 642 750 481,125
720 1,400 1,008,000
330 2,000 660,000

10 460 700 322,000

6,178 60 370,665
1 1,133,000 1,133,000
1 1,418,000 1,418,000
170 1,350 229,500
6 20,000 120,000
TOTAL COST FINISHING 11,133,103
COST PER SFT 1,358
 81.25
103.5
60
84 336

986.25
735
756
630
3107.25
BILL OF QUANTITY
Electric & Plumbing

Electric Qty Unit Rate Amount

Piping, fan and switch boxes etc 1 lumsum 150,000 150,000

Breakers 3 lumsum 5,000 15,000
Distribution boxes 3 No 6,000 18,000
Main electric box 1 No 15,000 15,000
SMD Lights 300 No 300 90,000
Rope lights 4 Bundle 4,000 16,000
Ceiling fans 25 No 6,000 150,000
Exhaust fans 12 No 4,500 54,000
Switches 150 No 700 105,000
Electric & other cables 1 lumsum 200,000 200,000
Earthing 1 lumsum 20,000 30,000
Others 1 lumsum 20,000 50,000
Labor 8000 SFT 30 240,000
1,133,000
1,133,000

Qty Unit Rate Amount

Plumbing

Clean water PPR lines 1 lumsum 100,000 100,000

GI Gas lines with accessories 1 lumsum 50,000 50,000
Drains and sewerage lines 1 lumsum 20,000 20,000
Bath sets 10 Nos 25,000 250,000
Mixers 16 Nos 8,000 128,000
Vanities -
Wash basins 10 Nos 7,500 75,000
WC's 10 Nos 20,000 200,000
Indian WC + Sets 10 Nos 15,000 150,000
Accessories 10 Nos 7,500 75,000
Kitchen tap, sink etc 6 Nos 15,000 90,000
Labor 8,000 SFT 35 280,000
1,418,000 177.25
 96
75
24
20
215
141.63