Customer

Mr. Samal Kotakana- Nakhra, Cuttack

Name
Contact No. Mail id.

Sl. No. Items X Y Nos. Quantity Unit Rate Amount Total

1 Drawing Room
Tv unit with Panelling (19 mm
frame with 12 mm frame for drawers
a. of Century/Greenply or equivalent 7 6 42 Sft. ₹ 1,550.00 ₹ 65,100.00
brands)
₹ 65,100.00

2 Master Bedroom

Wardrobe unit (19 mm framing

plyboard with 12mm door-shutters
Sylvan/century and equivalent. Auto
a. 6 7 42 Sft. ₹ 1,700.00 ₹ 71,400.00
hinges as per availability and SS-
handels. 1mm Matt-finish laminates
from Virgo and equivalent.)

Wardrobe unit-loft (19 mm framing

plyboard with 12mm door-shutters
Sylvan/century and equivalent. Auto
b. 10 3 30 Sft. ₹ 1,600.00 ₹ 48,000.00
hinges as per availability and SS-
handels. 1mm Matt-finish laminates
from Virgo and equivalent.)

₹ 119,400.00

3 Kitchen

Under-Counter storage (All 12mm

door shutters and 19mm framing
BWP material ply from Century and
a. 0.8mm inner-mica with 1mm 15 3 45 Sft. ₹ 1,900.00 ₹ 85,500.00
glossy/matt finish laminates. All
fittings from Hettich/Godrej and
equivalent brands.)

Over-head Loft (All 12mm door

shutters and 19mm framing BWP
material ply from Century and 0.8mm
b. inner-mica with 1mm glossy/matt 10 2 20 Sft. ₹ 1,900.00 ₹ 38,000.00
finish laminates. All fittings from
Hettich/Godrej and equivalent
brands.)

Cutlery Baskets (brands like SS,

c. 5 nos. ₹ 3,750.00 ₹ 18,750.00
Godrej or equivalent)

d. Tiles fitting for under-counter slab 15 3 45 Sft. ₹ 170.00 ₹ 7,650.00

₹ 149,900.00

Total ₹ 334,400.00

Total ₹ 334,400.00
APL Management Fees (12%) ₹ 40,128.00
Amount Pre GST ₹ 374,528.00
Total Payable with GST at 18% ₹ 67,415.04
grand Total ₹ 441,943.04

This is preliminary Estimate. Actual estimate to be given after finalization of design (drawings and 3D).
Note : Billing to be done on actual work basis.
Lights, switch boards or any electrical gadgets are NOT included.