Scribd Logo
Upload

Welcome to Scribd!

  • WALL-ACCENT-RENDER-wall Accent 1.5 X 2 X 12 PDF

    Uploaded by

    Vaoughn Benedict Yolores Balderosa
    35 views1 page
    The document provides a cost estimate for a wood accent wall project at the Nham Cha Batangas Terminal Branch. It lists materials and labor costs for items like plywood, wood framing, nails, and painting materials. The total direct cost is 111,148.54 PHP. Adding 3% for overhead and contingencies and 5% markup, the total estimated cost is 120,040.43 PHP. The cost estimate was prepared by contractor Vaoughn Balderosa and approved by project owner Raymond Ilagan.

    Original Description:

    Original Title

    WALL-ACCENT-RENDER-wall accent 1.5 x 2 x 12.pdf

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides a cost estimate for a wood accent wall project at the Nham Cha Batangas Terminal Branch. It lists materials and labor costs for items like plywood, wood framing, nails, and painting materials. The total direct cost is 111,148.54 PHP. Adding 3% for overhead and contingencies and 5% markup, the total estimated cost is 120,040.43 PHP. The cost estimate was prepared by contractor Vaoughn Balderosa and approved by project owner Raymond Ilagan.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    35 views1 page

    WALL-ACCENT-RENDER-wall Accent 1.5 X 2 X 12 PDF

    Uploaded by

    Vaoughn Benedict Yolores Balderosa
    The document provides a cost estimate for a wood accent wall project at the Nham Cha Batangas Terminal Branch. It lists materials and labor costs for items like plywood, wood framing, nails, and painting materials. The total direct cost is 111,148.54 PHP. Adding 3% for overhead and contingencies and 5% markup, the total estimated cost is 120,040.43 PHP. The cost estimate was prepared by contractor Vaoughn Balderosa and approved by project owner Raymond Ilagan.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Project : Proposed Nham Cha Batangas Terminal Branch

    Owner : Raymond Ric Ilagan and Aien Ilagan


    Location : Batangas Terminal Nham Cha
    Floor Area: 87.5sqm
    Cost Estimate for Nham Cha Wood Accent Wall
    MATERIAL COST LABOR COST
    ITEM QTY TOTAL COST
    DESCRIPTION UNIT UNIT COST TOTAL COST UNIT COST TOTAL COST
    A Wood Accent Wall 35.24 sqm
    Plywood Wall 35.24 sqm ₱277.78 ₱9,788.97 ₱166.67 ₱5,873.38 ₱15,662.35
    Wood Adhesive 1.00 ls ₱1,000.00 ₱1,000.00 ₱600.00 ₱600.00 ₱1,600.00
    Kiln Dry Wood Framing 2" x 3" x 12 29.00 Bd. Ft ₱96.67 ₱2,803.43 ₱58.00 ₱1,682.06 ₱4,485.49
    Kiln Dry Wood Accent Wall 1 1/2" x 2" x 12 132.60 Bd. Ft ₱96.67 ₱12,818.44 ₱58.00 ₱7,691.07 ₱20,509.51
    Kiln Dry Wood 1" x 1/2 x 12 20.00 pcs ₱85.00 ₱1,700.00 ₱51.00 ₱1,020.00 ₱2,720.00
    Circular Saw Blade 1.00 pc ₱680.00 ₱680.00 ₱408.00 ₱408.00 ₱1,088.00
    Concrete Nail #1 1.00 kls ₱120.00 ₱120.00 ₱72.00 ₱72.00 ₱192.00
    Concrete Nail #2 2.00 kls ₱120.00 ₱240.00 ₱72.00 ₱144.00 ₱384.00
    Concrete Nail #3 2.00 kls ₱120.00 ₱240.00 ₱72.00 ₱144.00 ₱384.00
    Finishing Nail #1 2.00 kls ₱120.00 ₱240.00 ₱72.00 ₱144.00 ₱384.00
    Finishing Nail #1 1/2 2.00 kls ₱120.00 ₱240.00 ₱72.00 ₱144.00 ₱384.00
    Finishing Nail #1 1/2 1.00 kls ₱120.00 ₱120.00 ₱72.00 ₱72.00 ₱192.00
    B Painting Materials 35.24 sqm ₱680.00 ₱23,963.20 ₱23,963.20
    Painting Labor Cost for (4pax) 8.00 days ₱2,800.00 ₱22,400.00 ₱22,400.00
    Overtime Rate for (8days 6hrs per day 4pax) 8.00 days ₱2,100.00 ₱16,800.00 ₱16,800.00
    SUB-TOTAL ₱111,148.54
    Total Direct Cost ₱111,148.54
    Overhead, Contingencies, Miscellaneous 3% ₱3,334.46
    Mark-Up 5% ₱5,557.43

    TOTAL ₱120,040.43

    Vaoughn Benedict Y. Balderosa Raymond Ric Ilagan


    Contractor Owner

    Marjorie C. Gabutero
    Contractor

    You might also like